25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

000065 (NORINCO International Cooperation Ltd) Stock Analysis
Buy, Hold or Sell?

Let's analyze NORINCO International Cooperation Ltd together

I guess you are interested in NORINCO International Cooperation Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – NORINCO International Cooperation Ltd’s Financial Insights
  • 📈 Technical Analysis (TA) – NORINCO International Cooperation Ltd’s Price Targets

I'm going to help you getting a better view of NORINCO International Cooperation Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about NORINCO International Cooperation Ltd

I send you an email if I find something interesting about NORINCO International Cooperation Ltd.

1. Quick Overview

1.1. Quick analysis of NORINCO International Cooperation Ltd (30 sec.)










1.2. What can you expect buying and holding a share of NORINCO International Cooperation Ltd? (30 sec.)

How much money do you get?

How much money do you get?
¥0.04
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
¥9.54
Expected worth in 1 year
¥10.23
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
¥0.97
Return On Investment
9.0%

For what price can you sell your share?

Current Price per Share
¥10.87
Expected price per share
¥8.91 - ¥13.64
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of NORINCO International Cooperation Ltd (5 min.)




Live pricePrice per Share (EOD)
¥10.87
Intrinsic Value Per Share
¥-6.58 - ¥6.82
Total Value Per Share
¥2.95 - ¥16.35

2.2. Growth of NORINCO International Cooperation Ltd (5 min.)




Is NORINCO International Cooperation Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3b$1.2b$105.2m8.0%

How much money is NORINCO International Cooperation Ltd making?

Current yearPrevious yearGrowGrow %
Making money$33.9m$28.5m$5.4m16.0%
Net Profit Margin4.9%4.3%--

How much money comes from the company's main activities?

2.3. Financial Health of NORINCO International Cooperation Ltd (5 min.)




2.4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#71 / 643

Most Revenue
#123 / 643

Most Profit
#116 / 643

Most Efficient
#178 / 643
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of NORINCO International Cooperation Ltd?

Welcome investor! NORINCO International Cooperation Ltd's management wants to use your money to grow the business. In return you get a share of NORINCO International Cooperation Ltd.

First you should know what it really means to hold a share of NORINCO International Cooperation Ltd. And how you can make/lose money.

Speculation

The Price per Share of NORINCO International Cooperation Ltd is ¥10.87. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of NORINCO International Cooperation Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in NORINCO International Cooperation Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ¥9.54. Based on the TTM, the Book Value Change Per Share is ¥0.17 per quarter. Based on the YOY, the Book Value Change Per Share is ¥0.15 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ¥0.07 per quarter.
Based on historical numbers we can estimate the returns while holding a share of NORINCO International Cooperation Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share
Usd Eps0.030.3%0.030.3%0.030.3%0.030.2%0.020.2%
Usd Book Value Change Per Share0.020.2%0.020.2%0.020.2%0.030.3%0.030.3%
Usd Dividend Per Share0.010.1%0.010.1%0.010.1%0.010.1%0.010.1%
Usd Total Gains Per Share0.030.2%0.030.3%0.030.3%0.040.4%0.040.3%
Usd Price Per Share1.46-1.48-1.84-1.29-1.96-
Price to Earnings Ratio12.58-11.43-15.32-14.27-48.19-
Price-to-Total Gains Ratio56.65-48.06-62.71-43.06-136.55-
Price to Book Ratio1.11-1.16-1.55-1.26-4.56-
Price-to-Total Gains Ratio56.65-48.06-62.71-43.06-136.55-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.497886
Number of shares667
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.020.03
Usd Total Gains Per Share0.030.04
Gains per Quarter (667 shares)22.3626.89
Gains per Year (667 shares)89.43107.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1266479228698
25112816844171206
37719125766257314
410225534688342422
5128319435110428530
6154383524132513638
7179447613154599746
8205511702176685854
9231574791198770962
102566388802208561070

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%79.00.011.087.8%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%77.013.00.085.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%83.00.07.092.2%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%82.08.00.091.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of NORINCO International Cooperation Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1250.174-28%0.149-16%0.233-46%0.211-41%
Book Value Per Share--9.5369.292+3%8.554+11%7.402+29%5.316+79%
Current Ratio--1.5751.532+3%1.623-3%1.569+0%1.453+8%
Debt To Asset Ratio--0.5900.601-2%0.605-2%0.630-6%0.650-9%
Debt To Equity Ratio--1.5701.650-5%1.693-7%1.892-17%2.150-27%
Dividend Per Share--0.0620.070-11%0.086-28%0.060+4%0.050+23%
Enterprise Value---3200066203.100-1209149646.840-62%5059811512.780-163%682066441.814-569%8798210621.305-136%
Eps--0.2110.238-11%0.228-7%0.194+9%0.153+38%
Ev To Ebitda Ratio--infnannan%infnan%nannan%nannan%
Ev To Sales Ratio---0.216-0.076-65%0.264-182%0.031-786%1.795-112%
Free Cash Flow Per Share---0.1020.057-278%0.067-252%-0.075-26%0.039-363%
Free Cash Flow To Equity Per Share---0.1020.057-278%0.403-125%0.217-147%0.280-136%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--6.816--------
Intrinsic Value_10Y_min---6.583--------
Intrinsic Value_1Y_max--0.767--------
Intrinsic Value_1Y_min--0.017--------
Intrinsic Value_3Y_max--2.241--------
Intrinsic Value_3Y_min---0.535--------
Intrinsic Value_5Y_max--3.638--------
Intrinsic Value_5Y_min---1.725--------
Market Cap11243275452.160+2%10984690460.16011142427305.280-1%13792923473.280-20%9717075799.177+13%14728685670.630-25%
Net Profit Margin--0.0590.049+20%0.043+37%0.052+14%0.055+7%
Operating Margin----0%0.057-100%0.049-100%0.035-100%
Operating Ratio--1.7371.810-4%1.810-4%1.814-4%1.482+17%
Pb Ratio1.140+2%1.1141.161-4%1.554-28%1.265-12%4.564-76%
Pe Ratio12.879+2%12.58211.433+10%15.321-18%14.266-12%48.190-74%
Price Per Share10.870+2%10.62010.773-1%13.335-20%9.394+13%14.240-25%
Price To Free Cash Flow Ratio-26.713-2%-26.098-4.308-83%7.913-430%-0.934-96%6.264-517%
Price To Total Gains Ratio57.980+2%56.64648.064+18%62.710-10%43.055+32%136.545-59%
Quick Ratio--0.4560.744-39%1.161-61%1.216-62%1.224-63%
Return On Assets--0.0090.010-11%0.009-1%0.009-4%0.010-12%
Return On Equity--0.0240.028-14%0.026-6%0.028-15%0.033-27%
Total Gains Per Share--0.1870.243-23%0.235-20%0.293-36%0.262-28%
Usd Book Value--1359128850.7101324452993.609+3%1219157562.394+11%1055056634.128+29%757660225.452+79%
Usd Book Value Change Per Share--0.0170.024-28%0.021-16%0.032-46%0.029-41%
Usd Book Value Per Share--1.3141.280+3%1.179+11%1.020+29%0.733+79%
Usd Dividend Per Share--0.0090.010-11%0.012-28%0.008+4%0.007+23%
Usd Enterprise Value---440969122.787-166620821.335-62%697242026.461-163%93988755.682-569%1212393423.616-136%
Usd Eps--0.0290.033-11%0.031-7%0.027+9%0.021+38%
Usd Free Cash Flow---14499809.7338130396.093-278%9520673.886-252%-10717838.486-26%4829934.113-400%
Usd Free Cash Flow Per Share---0.0140.008-278%0.009-252%-0.010-26%0.005-363%
Usd Free Cash Flow To Equity Per Share---0.0140.008-278%0.056-125%0.030-147%0.039-136%
Usd Market Cap1549323357.308+2%1513690345.4101535426482.668-1%1900664854.618-20%1339013045.127+13%2029612885.413-25%
Usd Price Per Share1.498+2%1.4631.484-1%1.838-20%1.295+13%1.962-25%
Usd Profit--30075571.31133934949.651-11%28517393.532+5%26853344.845+12%21382521.698+41%
Usd Revenue--510788708.352722741396.549-29%650095917.297-21%546897202.694-7%413318209.045+24%
Usd Total Gains Per Share--0.0260.034-23%0.032-20%0.040-36%0.036-28%
 EOD+5 -3MRQTTM+12 -25YOY+12 -265Y+20 -1810Y+17 -21

3.3 Fundamental Score

Let's check the fundamental score of NORINCO International Cooperation Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.879
Price to Book Ratio (EOD)Between0-11.140
Net Profit Margin (MRQ)Greater than00.059
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.456
Current Ratio (MRQ)Greater than11.575
Debt to Asset Ratio (MRQ)Less than10.590
Debt to Equity Ratio (MRQ)Less than11.570
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.009
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of NORINCO International Cooperation Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.239
Ma 20Greater thanMa 5011.335
Ma 50Greater thanMa 10010.622
Ma 100Greater thanMa 20010.578
OpenGreater thanClose11.070
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About NORINCO International Cooperation Ltd

NORINCO International Cooperation Ltd. operates as an engineering contractor in Asia, Africa, the Middle East, and internationally. It is involved in the construction of various projects, such as railways, thermal power stations, hydropower stations, power transmission, transformation projects, petroleum, mineral facilities, housing, and municipal engineering. The company develops real estate properties, such as residential and commercial projects. In addition, it offers services in the field of international engineering contracting, domestic construction engineering, heavy equipment export trade, logistics services, logistics automation equipment system integration, and solar energy. Further, it involved in the production and sales of metal packaging containers; bulk commodity trading activities; and solar energy product trading and new energy project development activities. The company was founded in 1984 and is based in Beijing, China.

Fundamental data was last updated by Penke on 2025-03-22 20:16:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit NORINCO International Cooperation Ltd earns for each ¥1 of revenue.

  • Above 10% is considered healthy but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • A Net Profit Margin of 5.9% means that ¥0.06 for each ¥1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of NORINCO International Cooperation Ltd:

  • The MRQ is 5.9%. The company is making a profit. +1
  • The TTM is 4.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.9%TTM4.9%+1.0%
TTM4.9%YOY4.3%+0.6%
TTM4.9%5Y5.2%-0.3%
5Y5.2%10Y5.5%-0.3%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9%2.3%+3.6%
TTM4.9%2.1%+2.8%
YOY4.3%2.2%+2.1%
5Y5.2%2.1%+3.1%
10Y5.5%2.6%+2.9%
4.3.1.2. Return on Assets

Shows how efficient NORINCO International Cooperation Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • 0.9% Return on Assets means that NORINCO International Cooperation Ltd generated ¥0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of NORINCO International Cooperation Ltd:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.0%-0.1%
TTM1.0%YOY0.9%+0.1%
TTM1.0%5Y0.9%+0.1%
5Y0.9%10Y1.0%-0.1%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%0.8%+0.1%
TTM1.0%0.7%+0.3%
YOY0.9%0.8%+0.1%
5Y0.9%0.7%+0.2%
10Y1.0%0.9%+0.1%
4.3.1.3. Return on Equity

Shows how efficient NORINCO International Cooperation Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • 2.4% Return on Equity means NORINCO International Cooperation Ltd generated ¥0.02 for each ¥1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of NORINCO International Cooperation Ltd:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.8%-0.4%
TTM2.8%YOY2.6%+0.2%
TTM2.8%5Y2.8%0.0%
5Y2.8%10Y3.3%-0.5%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.5%-0.1%
TTM2.8%2.4%+0.4%
YOY2.6%2.3%+0.3%
5Y2.8%2.0%+0.8%
10Y3.3%2.4%+0.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of NORINCO International Cooperation Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient NORINCO International Cooperation Ltd is operating .

  • Measures how much profit NORINCO International Cooperation Ltd makes for each ¥1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • An Operating Margin of 0.0% means the company generated ¥0.00  for each ¥1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of NORINCO International Cooperation Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY5.7%-5.7%
TTM-5Y4.9%-4.9%
5Y4.9%10Y3.5%+1.4%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.7%-5.7%
TTM-4.6%-4.6%
YOY5.7%3.4%+2.3%
5Y4.9%3.2%+1.7%
10Y3.5%3.7%-0.2%
4.3.2.2. Operating Ratio

Measures how efficient NORINCO International Cooperation Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • An Operation Ratio of 1.74 means that the operating costs are ¥1.74 for each ¥1 in net sales.

Let's take a look of the Operating Ratio trends of NORINCO International Cooperation Ltd:

  • The MRQ is 1.737. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.810. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.737TTM1.810-0.073
TTM1.810YOY1.810+0.001
TTM1.8105Y1.814-0.004
5Y1.81410Y1.482+0.332
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7371.658+0.079
TTM1.8101.528+0.282
YOY1.8101.422+0.388
5Y1.8141.377+0.437
10Y1.4821.202+0.280
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of NORINCO International Cooperation Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if NORINCO International Cooperation Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Engineering & Construction industry mean).
  • A Current Ratio of 1.58 means the company has ¥1.58 in assets for each ¥1 in short-term debts.

Let's take a look of the Current Ratio trends of NORINCO International Cooperation Ltd:

  • The MRQ is 1.575. The company is able to pay all its short-term debts. +1
  • The TTM is 1.532. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.575TTM1.532+0.044
TTM1.532YOY1.623-0.091
TTM1.5325Y1.569-0.037
5Y1.56910Y1.453+0.116
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5751.333+0.242
TTM1.5321.323+0.209
YOY1.6231.309+0.314
5Y1.5691.365+0.204
10Y1.4531.379+0.074
4.4.3.2. Quick Ratio

Measures if NORINCO International Cooperation Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • A Quick Ratio of 0.46 means the company can pay off ¥0.46 for each ¥1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of NORINCO International Cooperation Ltd:

  • The MRQ is 0.456. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.744. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.456TTM0.744-0.288
TTM0.744YOY1.161-0.418
TTM0.7445Y1.216-0.472
5Y1.21610Y1.224-0.008
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4560.550-0.094
TTM0.7440.631+0.113
YOY1.1610.870+0.291
5Y1.2160.914+0.302
10Y1.2240.970+0.254
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of NORINCO International Cooperation Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of NORINCO International Cooperation Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare NORINCO International Cooperation Ltd to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.59 means that NORINCO International Cooperation Ltd assets are financed with 59.0% credit (debt) and the remaining percentage (100% - 59.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of NORINCO International Cooperation Ltd:

  • The MRQ is 0.590. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.601. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.590TTM0.601-0.011
TTM0.601YOY0.605-0.004
TTM0.6015Y0.630-0.029
5Y0.63010Y0.650-0.020
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5900.621-0.031
TTM0.6010.620-0.019
YOY0.6050.620-0.015
5Y0.6300.613+0.017
10Y0.6500.604+0.046
4.5.4.2. Debt to Equity Ratio

Measures if NORINCO International Cooperation Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • A Debt to Equity ratio of 157.0% means that company has ¥1.57 debt for each ¥1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of NORINCO International Cooperation Ltd:

  • The MRQ is 1.570. The company is just able to pay all its debts with equity.
  • The TTM is 1.650. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.570TTM1.650-0.080
TTM1.650YOY1.693-0.042
TTM1.6505Y1.892-0.242
5Y1.89210Y2.150-0.257
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5701.625-0.055
TTM1.6501.620+0.030
YOY1.6931.620+0.073
5Y1.8921.639+0.253
10Y2.1501.672+0.478
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ¥1 in earnings NORINCO International Cooperation Ltd generates.

  • Above 15 is considered overpriced but always compare NORINCO International Cooperation Ltd to the Engineering & Construction industry mean.
  • A PE ratio of 12.58 means the investor is paying ¥12.58 for every ¥1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of NORINCO International Cooperation Ltd:

  • The EOD is 12.879. Based on the earnings, the company is underpriced. +1
  • The MRQ is 12.582. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.433. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.879MRQ12.582+0.296
MRQ12.582TTM11.433+1.149
TTM11.433YOY15.321-3.887
TTM11.4335Y14.266-2.833
5Y14.26610Y48.190-33.924
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD12.8798.303+4.576
MRQ12.5828.335+4.247
TTM11.4338.468+2.965
YOY15.3218.785+6.536
5Y14.26611.514+2.752
10Y48.19014.679+33.511
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of NORINCO International Cooperation Ltd:

  • The EOD is -26.713. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -26.098. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.308. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-26.713MRQ-26.098-0.614
MRQ-26.098TTM-4.308-21.790
TTM-4.308YOY7.913-12.222
TTM-4.3085Y-0.934-3.375
5Y-0.93410Y6.264-7.198
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-26.7132.015-28.728
MRQ-26.0981.861-27.959
TTM-4.3080.777-5.085
YOY7.9130.285+7.628
5Y-0.9340.488-1.422
10Y6.264-0.109+6.373
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of NORINCO International Cooperation Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • A PB ratio of 1.11 means the investor is paying ¥1.11 for each ¥1 in book value.

Let's take a look of the Price to Book Ratio trends of NORINCO International Cooperation Ltd:

  • The EOD is 1.140. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.114. Based on the equity, the company is underpriced. +1
  • The TTM is 1.161. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.140MRQ1.114+0.026
MRQ1.114TTM1.161-0.047
TTM1.161YOY1.554-0.393
TTM1.1615Y1.265-0.104
5Y1.26510Y4.564-3.299
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD1.1401.248-0.108
MRQ1.1141.181-0.067
TTM1.1611.221-0.060
YOY1.5541.190+0.364
5Y1.2651.318-0.053
10Y4.5641.735+2.829
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets24,047,811
Total Liabilities14,184,757
Total Stockholder Equity9,036,702
 As reported
Total Liabilities 14,184,757
Total Stockholder Equity+ 9,036,702
Total Assets = 24,047,811

Assets

Total Assets24,047,811
Total Current Assets13,995,096
Long-term Assets10,052,715
Total Current Assets
Cash And Cash Equivalents 3,437,497
Short-term Investments 8,379
Net Receivables 4,041,838
Inventory 1,703,785
Other Current Assets 1,377,900
Total Current Assets  (as reported)13,995,096
Total Current Assets  (calculated)10,569,398
+/- 3,425,698
Long-term Assets
Property Plant Equipment 2,886,265
Goodwill 14,150
Intangible Assets 1,475,149
Long-term Assets Other 221,971
Long-term Assets  (as reported)10,052,715
Long-term Assets  (calculated)4,597,535
+/- 5,455,180

Liabilities & Shareholders' Equity

Total Current Liabilities8,882,986
Long-term Liabilities5,301,771
Total Stockholder Equity9,036,702
Total Current Liabilities
Short Long Term Debt 983,215
Accounts payable 5,996,095
Other Current Liabilities 14,817
Total Current Liabilities  (as reported)8,882,986
Total Current Liabilities  (calculated)6,994,127
+/- 1,888,859
Long-term Liabilities
Long term Debt 5,197,363
Capital Lease Obligations Min Short Term Debt20,691
Long-term Liabilities Other 37,131
Long-term Liabilities  (as reported)5,301,771
Long-term Liabilities  (calculated)5,255,185
+/- 46,586
Total Stockholder Equity
Retained Earnings 6,058,796
Total Stockholder Equity (as reported)9,036,702
Total Stockholder Equity (calculated)6,058,796
+/- 2,977,906
Other
Capital Stock1,002,282
Common Stock Shares Outstanding 1,002,282
Net Debt 2,743,081
Net Invested Capital 15,217,280
Net Working Capital 5,112,110
Property Plant and Equipment Gross 2,886,265



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-31
> Total Assets 
117,534
176,683
169,958
190,410
238,450
260,004
306,125
882,806
857,198
856,083
907,370
917,934
958,292
912,700
1,060,940
1,109,931
1,202,143
1,263,922
1,224,298
1,385,080
1,206,506
1,069,032
1,006,551
1,143,571
1,330,766
1,154,070
1,195,351
1,456,211
1,466,697
1,588,148
1,491,077
1,221,938
1,342,733
1,619,452
1,583,923
1,860,181
2,207,783
2,334,692
2,577,507
2,683,941
2,338,500
2,359,956
1,849,043
1,719,032
1,953,165
1,747,839
2,223,928
2,532,079
2,330,136
2,463,421
2,429,195
2,789,581
3,189,578
3,499,027
3,508,267
3,667,745
3,982,521
4,265,428
4,206,128
4,507,017
4,917,984
5,036,374
6,051,407
6,226,678
6,617,551
7,387,210
8,334,908
9,552,432
12,148,177
12,913,888
12,562,253
12,013,481
11,464,596
11,439,644
11,670,845
11,928,252
11,447,974
11,090,612
11,673,207
12,565,911
14,746,104
16,109,984
16,969,865
18,533,246
18,081,386
18,310,879
19,170,430
19,990,252
19,343,811
19,578,816
21,632,281
22,271,455
22,080,481
22,893,952
22,953,370
21,712,427
23,759,542
24,262,435
24,258,718
24,047,811
24,047,81124,258,71824,262,43523,759,54221,712,42722,953,37022,893,95222,080,48122,271,45521,632,28119,578,81619,343,81119,990,25219,170,43018,310,87918,081,38618,533,24616,969,86516,109,98414,746,10412,565,91111,673,20711,090,61211,447,97411,928,25211,670,84511,439,64411,464,59612,013,48112,562,25312,913,88812,148,1779,552,4328,334,9087,387,2106,617,5516,226,6786,051,4075,036,3744,917,9844,507,0174,206,1284,265,4283,982,5213,667,7453,508,2673,499,0273,189,5782,789,5812,429,1952,463,4212,330,1362,532,0792,223,9281,747,8391,953,1651,719,0321,849,0432,359,9562,338,5002,683,9412,577,5072,334,6922,207,7831,860,1811,583,9231,619,4521,342,7331,221,9381,491,0771,588,1481,466,6971,456,2111,195,3511,154,0701,330,7661,143,5711,006,5511,069,0321,206,5061,385,0801,224,2981,263,9221,202,1431,109,9311,060,940912,700958,292917,934907,370856,083857,198882,806306,125260,004238,450190,410169,958176,683117,534
   > Total Current Assets 
82,616
139,753
127,655
137,091
163,547
185,056
230,311
782,836
776,056
776,160
810,804
806,158
843,783
786,232
947,920
990,388
1,078,625
1,132,323
1,089,952
1,247,058
1,025,436
891,080
830,401
970,418
1,157,882
985,597
1,023,894
1,286,120
1,264,297
1,385,282
1,291,040
1,024,873
1,123,689
1,403,580
1,369,116
1,648,324
1,438,502
1,551,977
1,777,074
1,819,834
2,141,469
2,084,280
1,576,934
1,440,645
1,678,135
1,484,896
2,062,148
2,370,507
2,197,324
2,332,390
2,206,994
2,506,114
2,768,928
3,194,350
3,195,714
3,354,808
3,663,375
3,948,280
3,887,937
4,198,958
4,311,496
4,200,555
5,120,615
5,238,818
5,577,118
6,245,700
6,994,454
8,170,143
10,057,142
10,796,455
10,377,377
9,847,599
9,241,096
9,294,632
9,466,250
9,328,200
8,845,965
8,534,398
8,969,737
9,070,493
10,699,355
11,645,596
11,842,491
13,371,780
12,592,633
12,715,105
13,545,732
13,506,963
11,776,446
11,726,373
13,707,653
14,180,462
13,785,085
14,630,749
14,134,987
12,467,721
14,189,733
14,626,737
14,293,352
13,995,096
13,995,09614,293,35214,626,73714,189,73312,467,72114,134,98714,630,74913,785,08514,180,46213,707,65311,726,37311,776,44613,506,96313,545,73212,715,10512,592,63313,371,78011,842,49111,645,59610,699,3559,070,4938,969,7378,534,3988,845,9659,328,2009,466,2509,294,6329,241,0969,847,59910,377,37710,796,45510,057,1428,170,1436,994,4546,245,7005,577,1185,238,8185,120,6154,200,5554,311,4964,198,9583,887,9373,948,2803,663,3753,354,8083,195,7143,194,3502,768,9282,506,1142,206,9942,332,3902,197,3242,370,5072,062,1481,484,8961,678,1351,440,6451,576,9342,084,2802,141,4691,819,8341,777,0741,551,9771,438,5021,648,3241,369,1161,403,5801,123,6891,024,8731,291,0401,385,2821,264,2971,286,1201,023,894985,5971,157,882970,418830,401891,0801,025,4361,247,0581,089,9521,132,3231,078,625990,388947,920786,232843,783806,158810,804776,160776,056782,836230,311185,056163,547137,091127,655139,75382,616
       Cash And Cash Equivalents 
2,709
30,996
31,400
25,852
29,200
10,178
17,177
160,719
96,710
0
132,435
114,766
75,162
72,663
199,330
117,786
150,331
191,221
114,555
189,629
346,918
290,683
171,631
226,262
327,668
239,592
361,268
334,467
464,736
562,247
311,625
347,960
156,304
381,880
266,782
268,905
259,005
399,501
333,325
397,626
866,463
664,126
658,237
543,790
870,194
595,604
623,698
708,876
1,035,283
1,043,504
720,936
565,775
994,469
1,234,961
1,248,536
1,511,750
1,805,209
1,642,842
1,544,160
2,320,338
2,207,440
1,862,197
2,339,249
2,767,270
3,240,870
3,030,573
3,362,514
3,426,985
3,688,491
4,674,596
5,721,208
5,042,857
4,886,347
4,491,722
4,432,489
4,112,557
4,408,053
3,881,217
3,214,620
2,929,718
3,148,856
3,867,119
3,423,184
4,537,475
4,939,986
4,325,185
3,978,928
3,467,390
3,747,063
2,758,447
4,488,608
4,254,251
4,980,947
5,248,088
4,740,522
4,349,036
4,092,044
4,034,318
3,629,551
3,437,497
3,437,4973,629,5514,034,3184,092,0444,349,0364,740,5225,248,0884,980,9474,254,2514,488,6082,758,4473,747,0633,467,3903,978,9284,325,1854,939,9864,537,4753,423,1843,867,1193,148,8562,929,7183,214,6203,881,2174,408,0534,112,5574,432,4894,491,7224,886,3475,042,8575,721,2084,674,5963,688,4913,426,9853,362,5143,030,5733,240,8702,767,2702,339,2491,862,1972,207,4402,320,3381,544,1601,642,8421,805,2091,511,7501,248,5361,234,961994,469565,775720,9361,043,5041,035,283708,876623,698595,604870,194543,790658,237664,126866,463397,626333,325399,501259,005268,905266,782381,880156,304347,960311,625562,247464,736334,467361,268239,592327,668226,262171,631290,683346,918189,629114,555191,221150,331117,786199,33072,66375,162114,766132,435096,710160,71917,17710,17829,20025,85231,40030,9962,709
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
215,996
0
0
0
78,508
0
0
0
0
0
0
0
0
0
0
0
0
0
-20,367
-17,507
0
0
0
-83,872
-85,264
-84,603
-83,319
-87,458
-83,100
-87,719
-87,984
355
872
487
171
87
87
236
185,348
202,128
198,526
294,009
304,764
344,472
376,815
225,599
14,680
69,303
-1,854,174
-2,146,661
-2,417,223
350,175
-2,609,133
0
8,379
8,3790-2,609,133350,175-2,417,223-2,146,661-1,854,17469,30314,680225,599376,815344,472304,764294,009198,526202,128185,3482368787171487872355-87,984-87,719-83,100-87,458-83,319-84,603-85,264-83,872000-17,507-20,367000000000000078,508000215,996000000000000000000000000000000000000000000000
       Net Receivables 
16,412
17,729
7,979
13,506
17,590
26,840
31,614
458,930
443,462
0
454,678
486,065
567,736
562,524
480,367
502,930
559,335
539,536
525,595
560,057
476,109
427,200
511,681
596,008
638,214
645,217
646,193
912,331
658,377
823,395
908,311
595,677
677,592
687,261
765,431
1,027,780
736,602
697,042
1,056,310
1,025,791
843,790
1,037,883
461,766
443,701
499,773
578,628
1,113,816
1,157,560
890,011
1,020,087
1,129,087
1,416,090
1,336,549
1,520,265
1,725,240
1,295,973
1,275,644
1,670,275
1,919,838
1,477,308
1,742,160
1,973,917
2,400,401
2,070,274
1,938,746
2,761,854
3,000,004
4,058,224
5,455,693
5,159,747
3,693,527
3,801,718
3,632,739
4,163,138
4,459,354
4,555,887
3,996,411
4,214,050
5,229,682
5,611,903
6,622,767
6,759,383
7,444,356
7,665,446
5,947,290
6,440,723
7,458,232
7,928,332
5,783,515
6,630,118
6,921,285
7,623,309
6,622,441
7,178,194
6,920,957
5,832,650
6,381,012
7,268,757
4,146,786
4,041,838
4,041,8384,146,7867,268,7576,381,0125,832,6506,920,9577,178,1946,622,4417,623,3096,921,2856,630,1185,783,5157,928,3327,458,2326,440,7235,947,2907,665,4467,444,3566,759,3836,622,7675,611,9035,229,6824,214,0503,996,4114,555,8874,459,3544,163,1383,632,7393,801,7183,693,5275,159,7475,455,6934,058,2243,000,0042,761,8541,938,7462,070,2742,400,4011,973,9171,742,1601,477,3081,919,8381,670,2751,275,6441,295,9731,725,2401,520,2651,336,5491,416,0901,129,0871,020,087890,0111,157,5601,113,816578,628499,773443,701461,7661,037,883843,7901,025,7911,056,310697,042736,6021,027,780765,431687,261677,592595,677908,311823,395658,377912,331646,193645,217638,214596,008511,681427,200476,109560,057525,595539,536559,335502,930480,367562,524567,736486,065454,6780443,462458,93031,61426,84017,59013,5067,97917,72916,412
       Inventory 
40,736
47,272
39,363
49,846
40,333
46,012
55,730
162,829
265,551
261,290
257,058
250,147
283,684
241,012
307,730
409,881
396,835
428,135
471,602
521,622
220,356
191,894
165,294
167,657
213,596
115,318
75,574
89,250
68,538
68,780
70,723
81,060
316,664
369,226
368,887
386,254
466,371
501,556
527,061
493,696
472,565
473,711
474,979
460,882
311,880
361,927
442,344
616,160
290,948
324,331
389,380
540,593
461,114
464,536
433,524
632,768
568,703
622,294
411,069
388,442
359,766
364,316
379,338
399,469
387,978
439,002
587,384
622,075
842,785
858,312
878,991
900,555
591,567
543,428
527,430
592,656
429,947
383,200
487,948
512,415
558,776
591,573
600,240
591,083
666,502
887,659
983,164
968,557
991,327
1,070,485
1,115,465
1,294,205
937,554
1,014,800
1,172,028
965,128
1,362,933
1,759,533
1,370,030
1,703,785
1,703,7851,370,0301,759,5331,362,933965,1281,172,0281,014,800937,5541,294,2051,115,4651,070,485991,327968,557983,164887,659666,502591,083600,240591,573558,776512,415487,948383,200429,947592,656527,430543,428591,567900,555878,991858,312842,785622,075587,384439,002387,978399,469379,338364,316359,766388,442411,069622,294568,703632,768433,524464,536461,114540,593389,380324,331290,948616,160442,344361,927311,880460,882474,979473,711472,565493,696527,061501,556466,371386,254368,887369,226316,66481,06070,72368,78068,53889,25075,574115,318213,596167,657165,294191,894220,356521,622471,602428,135396,835409,881307,730241,012283,684250,147257,058261,290265,551162,82955,73046,01240,33349,84639,36347,27240,736
       Other Current Assets 
22,760
43,756
48,913
47,887
76,424
102,026
125,789
359
-29,668
253,234
-33,368
-44,819
-82,799
-89,967
-39,507
-40,209
-27,877
-26,569
-21,800
-24,251
-17,948
-18,697
-18,205
-19,509
-21,596
-14,529
-59,141
-49,928
72,646
-69,141
381
176
-26,870
-34,787
-31,984
-34,615
-23,476
-46,121
-139,622
-97,279
-41,349
-91,439
-18,048
-7,728
-3,712
-51,264
-117,710
-112,089
-18,917
-55,532
-32,409
-16,344
-23,203
-25,412
-211,586
-85,683
13,818
12,870
12,870
12,870
2,130
125
1,627
1,805
9,524
14,271
44,552
62,859
70,173
103,801
83,651
102,470
130,443
96,344
46,977
67,100
11,200
55,059
37,000
16,286
368,869
427,435
374,475
392,429
836,727
863,011
831,399
837,920
910,069
890,508
956,695
994,015
1,244,143
1,189,667
1,301,480
1,320,906
2,003,568
1,564,129
1,640,257
1,377,900
1,377,9001,640,2571,564,1292,003,5681,320,9061,301,4801,189,6671,244,143994,015956,695890,508910,069837,920831,399863,011836,727392,429374,475427,435368,86916,28637,00055,05911,20067,10046,97796,344130,443102,47083,651103,80170,17362,85944,55214,2719,5241,8051,6271252,13012,87012,87012,87013,818-85,683-211,586-25,412-23,203-16,344-32,409-55,532-18,917-112,089-117,710-51,264-3,712-7,728-18,048-91,439-41,349-97,279-139,622-46,121-23,476-34,615-31,984-34,787-26,870176381-69,14172,646-49,928-59,141-14,529-21,596-19,509-18,205-18,697-17,948-24,251-21,800-26,569-27,877-40,209-39,507-89,967-82,799-44,819-33,368253,234-29,668359125,789102,02676,42447,88748,91343,75622,760
   > Long-term Assets 
34,918
36,930
42,303
53,318
74,903
74,948
75,815
99,970
81,141
79,923
96,566
111,776
114,509
126,468
113,020
119,543
123,518
131,599
134,346
138,022
181,070
177,952
176,150
173,154
172,884
168,473
171,457
170,091
202,400
202,866
200,037
197,065
219,044
215,872
214,807
211,857
769,282
782,715
800,433
864,107
197,031
275,677
272,109
278,387
275,030
262,943
161,780
161,572
132,811
131,031
222,202
283,467
420,650
304,677
312,554
312,937
319,146
317,147
318,191
308,059
606,488
835,819
930,792
987,860
1,040,433
1,141,510
1,340,454
1,382,290
2,091,036
2,117,433
2,184,876
2,165,882
2,223,500
2,145,012
2,204,595
2,600,052
2,602,009
2,556,214
2,703,469
3,495,418
4,046,749
4,464,388
5,127,374
5,161,467
5,488,753
5,595,774
5,624,698
6,483,289
7,567,365
7,852,444
7,924,628
8,090,993
8,295,397
8,263,203
8,818,383
9,244,706
9,569,809
9,635,697
9,965,366
10,052,715
10,052,7159,965,3669,635,6979,569,8099,244,7068,818,3838,263,2038,295,3978,090,9937,924,6287,852,4447,567,3656,483,2895,624,6985,595,7745,488,7535,161,4675,127,3744,464,3884,046,7493,495,4182,703,4692,556,2142,602,0092,600,0522,204,5952,145,0122,223,5002,165,8822,184,8762,117,4332,091,0361,382,2901,340,4541,141,5101,040,433987,860930,792835,819606,488308,059318,191317,147319,146312,937312,554304,677420,650283,467222,202131,031132,811161,572161,780262,943275,030278,387272,109275,677197,031864,107800,433782,715769,282211,857214,807215,872219,044197,065200,037202,866202,400170,091171,457168,473172,884173,154176,150177,952181,070138,022134,346131,599123,518119,543113,020126,468114,509111,77696,56679,92381,14199,97075,81574,94874,90353,31842,30336,93034,918
       Property Plant Equipment 
17,058
18,858
24,805
35,797
56,932
57,149
57,262
72,099
64,021
79,296
78,661
77,784
81,499
93,572
95,506
101,964
105,476
113,557
116,476
120,236
129,914
126,831
124,750
121,836
121,776
117,701
116,314
114,147
118,420
106,735
104,055
101,298
102,224
99,902
98,571
96,339
95,000
92,885
6,545
13,929
13,970
13,494
13,176
12,722
12,389
12,024
11,742
12,075
13,397
13,409
13,569
119,010
131,936
132,182
139,627
138,746
140,547
138,418
139,023
142,171
439,110
136,499
753,402
134,551
938,700
126,276
1,235,602
130,289
1,730,616
452,641
1,800,265
467,554
477,824
468,829
463,357
478,648
456,518
458,648
466,053
464,791
742,563
912,938
1,207,003
1,383,365
1,820,949
1,907,809
2,014,508
2,367,866
2,531,750
2,460,603
2,529,787
2,462,529
2,849,898
2,826,792
2,855,071
2,833,005
3,049,880
2,907,007
2,898,587
2,886,265
2,886,2652,898,5872,907,0073,049,8802,833,0052,855,0712,826,7922,849,8982,462,5292,529,7872,460,6032,531,7502,367,8662,014,5081,907,8091,820,9491,383,3651,207,003912,938742,563464,791466,053458,648456,518478,648463,357468,829477,824467,5541,800,265452,6411,730,616130,2891,235,602126,276938,700134,551753,402136,499439,110142,171139,023138,418140,547138,746139,627132,182131,936119,01013,56913,40913,39712,07511,74212,02412,38912,72213,17613,49413,97013,9296,54592,88595,00096,33998,57199,902102,224101,298104,055106,735118,420114,147116,314117,701121,776121,836124,750126,831129,914120,236116,476113,557105,476101,96495,50693,57281,49977,78478,66179,29664,02172,09957,26257,14956,93235,79724,80518,85817,058
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,400
5,400
5,400
5,400
5,400
7,978
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,150
14,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,15014,1507,9785,4005,4005,4005,4005,4000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,047
141,681
135,236
134,264
145,645
146,159
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000146,159145,645134,264135,236141,681143,04700000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
17,861
18,072
17,498
17,317
17,135
16,954
16,773
16,591
16,410
0
16,410
16,410
16,047
16,047
16,047
16,047
16,627
16,627
16,572
16,489
16,295
16,212
16,609
16,525
16,437
16,351
16,294
17,163
22,552
22,496
22,323
22,137
21,988
21,816
21,644
21,472
21,295
21,123
480
426
397
341
284
227
166
110
53
30
34
32
76
351
398
704
779
733
713
667
620
574
586
532,716
597
678,389
826
912,623
699
1,144,377
34,590
1,318,384
33,806
1,379,247
1,421,429
1,354,847
1,409,127
1,769,112
1,743,042
1,703,063
1,715,649
1,740,844
1,707,481
1,809,309
1,792,436
1,726,325
1,659,174
1,652,846
1,618,026
1,606,940
1,573,187
1,537,412
1,566,250
1,627,127
1,606,636
1,568,825
1,599,364
1,590,717
1,548,371
1,508,000
1,502,780
1,475,149
1,475,1491,502,7801,508,0001,548,3711,590,7171,599,3641,568,8251,606,6361,627,1271,566,2501,537,4121,573,1871,606,9401,618,0261,652,8461,659,1741,726,3251,792,4361,809,3091,707,4811,740,8441,715,6491,703,0631,743,0421,769,1121,409,1271,354,8471,421,4291,379,24733,8061,318,38434,5901,144,377699912,623826678,389597532,716586574620667713733779704398351763234305311016622728434139742648021,12321,29521,47221,64421,81621,98822,13722,32322,49622,55217,16316,29416,35116,43716,52516,60916,21216,29516,48916,57216,62716,62716,04716,04716,04716,04716,41016,410016,41016,59116,77316,95417,13517,31717,49818,07217,861
       Other Assets 
0
0
0
0
0
17,799
18,552
27,871
17,121
79,923
17,905
33,992
33,010
32,896
17,514
17,579
18,042
18,042
17,870
17,786
51,156
51,121
35,272
51,317
35,152
0
39,329
55,944
67,575
96,131
79,389
95,767
95,644
0
95,295
115,518
653,576
0
773,320
850,178
183,061
262,182
258,933
265,665
0
0
0
149,497
119,415
117,622
0
164,457
288,714
0
172,926
174,191
178,599
178,729
0
165,888
468,455
699,320
0
853,309
916,626
1,015,235
1,211,380
1,252,000
1,645,282
1,664,791
1,733,904
1,698,328
1,745,676
1,676,184
189,065
210,611
261,813
254,839
0
1,138,225
1,428,185
1,570,656
0
1,844,005
1,814,271
1,776,305
1,675,128
1,735,467
2,068,326
2,112,731
0
2,280,523
2,141,121
0
0
0
0
0
0
0
00000002,141,1212,280,52302,112,7312,068,3261,735,4671,675,1281,776,3051,814,2711,844,00501,570,6561,428,1851,138,2250254,839261,813210,611189,0651,676,1841,745,6761,698,3281,733,9041,664,7911,645,2821,252,0001,211,3801,015,235916,626853,3090699,320468,455165,8880178,729178,599174,191172,9260288,714164,4570117,622119,415149,497000265,665258,933262,182183,061850,178773,3200653,576115,51895,295095,64495,76779,38996,13167,57555,94439,329035,15251,31735,27251,12151,15617,78617,87018,04218,04217,57917,51432,89633,01033,99217,90579,92317,12127,87118,55217,79900000
> Total Liabilities 
53,454
62,967
50,313
63,422
106,199
120,643
158,690
539,138
525,625
856,083
566,822
574,710
601,355
552,604
688,665
735,269
822,355
882,041
830,028
988,593
775,369
633,985
573,749
705,659
890,505
705,209
719,434
958,842
953,202
1,062,057
990,965
739,024
914,024
1,201,735
1,173,792
1,432,827
1,759,038
1,884,919
2,065,146
2,172,045
1,801,954
1,837,711
1,328,669
1,179,151
1,379,894
1,173,394
1,605,814
1,941,360
1,686,321
1,820,370
1,748,072
2,110,086
2,412,345
2,732,386
2,715,023
2,858,639
3,018,459
3,274,213
3,203,019
3,385,917
3,736,832
3,831,626
4,059,209
4,188,976
4,453,509
5,191,484
6,088,801
7,260,808
8,487,277
9,179,263
8,782,855
8,067,581
7,340,103
7,247,359
7,341,757
7,397,431
6,839,163
6,462,285
6,766,966
7,518,383
9,292,062
10,536,813
11,276,719
12,505,901
11,854,097
12,003,282
12,661,044
13,251,375
12,501,904
12,557,349
13,261,365
13,742,765
13,522,111
14,213,474
13,947,952
12,567,503
14,460,373
14,712,474
14,525,242
14,184,757
14,184,75714,525,24214,712,47414,460,37312,567,50313,947,95214,213,47413,522,11113,742,76513,261,36512,557,34912,501,90413,251,37512,661,04412,003,28211,854,09712,505,90111,276,71910,536,8139,292,0627,518,3836,766,9666,462,2856,839,1637,397,4317,341,7577,247,3597,340,1038,067,5818,782,8559,179,2638,487,2777,260,8086,088,8015,191,4844,453,5094,188,9764,059,2093,831,6263,736,8323,385,9173,203,0193,274,2133,018,4592,858,6392,715,0232,732,3862,412,3452,110,0861,748,0721,820,3701,686,3211,941,3601,605,8141,173,3941,379,8941,179,1511,328,6691,837,7111,801,9542,172,0452,065,1461,884,9191,759,0381,432,8271,173,7921,201,735914,024739,024990,9651,062,057953,202958,842719,434705,209890,505705,659573,749633,985775,369988,593830,028882,041822,355735,269688,665552,604601,355574,710566,822856,083525,625539,138158,690120,643106,19963,42250,31362,96753,454
   > Total Current Liabilities 
53,454
62,967
47,905
61,014
104,393
119,138
157,486
538,234
525,023
519,435
566,521
574,409
601,355
552,604
688,665
735,269
812,355
872,041
780,028
938,593
705,369
563,985
503,749
564,698
723,834
538,539
553,374
750,654
785,810
828,526
760,691
441,599
620,857
800,142
777,354
957,865
1,334,480
1,430,410
1,579,616
1,686,672
1,671,764
1,726,058
1,234,771
1,104,986
1,352,838
1,146,268
1,580,461
1,917,982
1,663,066
1,798,622
1,726,324
2,044,402
2,335,826
2,658,897
2,642,937
2,789,562
2,950,303
3,208,880
3,139,204
3,325,101
3,676,958
3,809,167
4,036,907
4,040,749
4,310,114
5,050,148
5,811,179
6,982,853
8,178,569
8,666,409
7,940,255
7,243,782
6,347,472
6,294,634
6,341,247
6,402,265
5,841,130
5,526,920
5,811,134
6,582,878
7,939,549
7,519,283
8,256,793
8,042,998
7,284,774
7,411,043
8,111,998
8,766,800
7,920,388
8,032,933
8,576,877
8,997,330
8,522,990
9,268,025
8,557,498
7,584,304
9,502,048
9,779,776
9,141,817
8,882,986
8,882,9869,141,8179,779,7769,502,0487,584,3048,557,4989,268,0258,522,9908,997,3308,576,8778,032,9337,920,3888,766,8008,111,9987,411,0437,284,7748,042,9988,256,7937,519,2837,939,5496,582,8785,811,1345,526,9205,841,1306,402,2656,341,2476,294,6346,347,4727,243,7827,940,2558,666,4098,178,5696,982,8535,811,1795,050,1484,310,1144,040,7494,036,9073,809,1673,676,9583,325,1013,139,2043,208,8802,950,3032,789,5622,642,9372,658,8972,335,8262,044,4021,726,3241,798,6221,663,0661,917,9821,580,4611,146,2681,352,8381,104,9861,234,7711,726,0581,671,7641,686,6721,579,6161,430,4101,334,480957,865777,354800,142620,857441,599760,691828,526785,810750,654553,374538,539723,834564,698503,749563,985705,369938,593780,028872,041812,355735,269688,665552,604601,355574,409566,521519,435525,023538,234157,486119,138104,39361,01447,90562,96753,454
       Short-term Debt 
18,500
13,500
11,500
21,000
44,000
53,000
78,000
122,904
115,000
0
166,080
207,640
197,640
223,751
357,223
376,808
358,556
302,552
167,494
149,054
130,894
130,894
57,960
40,550
40,350
40,350
0
0
40,000
40,000
40,000
0
0
0
0
0
51,629
51,626
28,626
0
0
0
0
0
20,900
20,900
0
0
0
0
150,000
0
0
0
0
0
0
55,369
129,240
184,552
304,760
367,010
292,317
187,320
287,869
234,566
258,973
273,971
214,863
292,285
205,943
220,905
226,059
270,138
285,788
248,344
240,024
273,267
282,994
354,245
625,683
357,068
857,292
839,394
1,595,572
1,644,509
2,066,459
2,107,159
887,645
1,305,312
1,521,618
1,479,674
1,030,486
763,768
1,492,169
1,511,830
2,849,990
840,112
0
0
00840,1122,849,9901,511,8301,492,169763,7681,030,4861,479,6741,521,6181,305,312887,6452,107,1592,066,4591,644,5091,595,572839,394857,292357,068625,683354,245282,994273,267240,024248,344285,788270,138226,059220,905205,943292,285214,863273,971258,973234,566287,869187,320292,317367,010304,760184,552129,24055,369000000150,000000020,90020,9000000028,62651,62651,6290000040,00040,00040,0000040,35040,35040,55057,960130,894130,894149,054167,494302,552358,556376,808357,223223,751197,640207,640166,0800115,000122,90478,00053,00044,00021,00011,50013,50018,500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273,267
282,994
354,245
625,145
356,529
848,885
831,637
1,350,855
1,396,200
1,822,913
1,870,442
644,478
1,302,717
1,277,173
1,216,982
754,411
758,540
1,486,941
1,506,602
903,726
820,926
1,026,627
983,215
983,2151,026,627820,926903,7261,506,6021,486,941758,540754,4111,216,9821,277,1731,302,717644,4781,870,4421,822,9131,396,2001,350,855831,637848,885356,529625,145354,245282,994273,26700000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
17,976
22,907
8,938
15,935
28,042
35,314
52,712
101,101
80,890
0
106,973
91,415
143,817
120,746
104,581
111,453
187,245
171,736
105,412
142,553
222,787
132,969
161,401
155,062
327,980
251,085
352,027
578,104
528,730
592,032
497,790
255,618
323,296
376,085
380,217
342,747
684,516
803,789
930,263
977,209
1,028,271
1,017,402
695,303
582,552
966,893
748,735
1,200,879
1,634,405
1,400,096
1,376,905
1,047,178
1,019,173
1,325,602
1,427,277
1,354,478
1,401,242
1,997,755
2,187,601
2,251,082
2,441,340
2,168,366
2,311,949
2,556,752
2,650,326
3,274,418
3,862,362
3,826,335
4,272,416
5,475,367
6,145,379
5,415,920
4,767,605
4,728,626
4,768,923
4,851,422
5,207,483
4,881,623
4,552,846
4,717,401
5,218,979
6,515,803
6,204,680
6,446,318
6,111,961
4,854,025
4,843,728
4,881,918
5,248,499
6,117,126
5,821,039
5,671,869
5,861,101
5,874,595
6,642,885
5,949,201
4,676,164
4,692,360
7,073,393
6,215,465
5,996,095
5,996,0956,215,4657,073,3934,692,3604,676,1645,949,2016,642,8855,874,5955,861,1015,671,8695,821,0396,117,1265,248,4994,881,9184,843,7284,854,0256,111,9616,446,3186,204,6806,515,8035,218,9794,717,4014,552,8464,881,6235,207,4834,851,4224,768,9234,728,6264,767,6055,415,9206,145,3795,475,3674,272,4163,826,3353,862,3623,274,4182,650,3262,556,7522,311,9492,168,3662,441,3402,251,0822,187,6011,997,7551,401,2421,354,4781,427,2771,325,6021,019,1731,047,1781,376,9051,400,0961,634,4051,200,879748,735966,893582,552695,3031,017,4021,028,271977,209930,263803,789684,516342,747380,217376,085323,296255,618497,790592,032528,730578,104352,027251,085327,980155,062161,401132,969222,787142,553105,412171,736187,245111,453104,581120,746143,81791,415106,973080,890101,10152,71235,31428,04215,9358,93822,90717,976
       Other Current Liabilities 
6,457
16,894
14,571
11,315
16,623
11,320
9,204
282,769
281,034
519,435
255,808
236,721
218,940
154,438
162,878
224,066
226,281
372,546
469,099
585,043
243,481
175,488
149,956
246,289
261,850
214,455
201,347
172,550
167,452
158,060
167,286
185,980
297,561
424,057
397,137
615,118
495,434
475,167
571,150
709,463
643,493
708,657
539,468
522,434
322,921
360,841
379,583
283,577
262,969
421,716
512,602
1,025,229
1,010,224
1,231,620
1,288,459
1,388,319
952,548
857,055
676,902
604,688
1,093,022
1,068,415
1,105,446
1,155,011
696,029
914,537
1,674,549
2,388,022
2,262,765
2,036,473
2,165,271
2,099,718
1,193,487
1,046,221
937,773
742,545
556,902
516,884
572,008
746,746
565,790
539
8,407
7,757
40,135
40,633
1,124,983
1,331,884
29,279
906,582
1,383,390
453,437
493,710
602,012
10,697
142,296
464,266
11,370
31,233
14,817
14,81731,23311,370464,266142,29610,697602,012493,710453,4371,383,390906,58229,2791,331,8841,124,98340,63340,1357,7578,407539565,790746,746572,008516,884556,902742,545937,7731,046,2211,193,4872,099,7182,165,2712,036,4732,262,7652,388,0221,674,549914,537696,0291,155,0111,105,4461,068,4151,093,022604,688676,902857,055952,5481,388,3191,288,4591,231,6201,010,2241,025,229512,602421,716262,969283,577379,583360,841322,921522,434539,468708,657643,493709,463571,150475,167495,434615,118397,137424,057297,561185,980167,286158,060167,452172,550201,347214,455261,850246,289149,956175,488243,481585,043469,099372,546226,281224,066162,878154,438218,940236,721255,808519,435281,034282,7699,20411,32016,62311,31514,57116,8946,457
   > Long-term Liabilities 
0
0
2,408
2,408
1,806
1,505
1,204
903
602
-519,435
301
301
0
0
0
0
10,000
10,000
50,000
50,000
70,000
70,000
70,000
140,961
166,670
166,670
166,060
208,188
167,392
233,532
230,274
297,425
293,168
401,593
396,437
474,963
424,558
454,508
485,529
485,374
130,190
111,653
93,898
74,165
27,056
27,126
25,353
23,377
23,255
21,748
21,748
65,683
76,519
73,489
72,086
69,078
68,157
65,333
63,815
60,815
59,875
22,460
22,302
148,227
143,395
141,336
277,622
277,955
308,708
512,853
842,600
823,799
992,631
952,725
1,000,510
995,167
998,033
935,365
955,832
935,505
1,352,513
3,017,529
3,019,926
4,462,903
4,569,323
4,592,239
4,549,046
4,484,575
4,581,516
4,524,416
4,684,488
4,745,434
4,999,121
4,945,449
5,390,454
4,983,199
4,958,326
4,932,698
5,383,424
5,301,771
5,301,7715,383,4244,932,6984,958,3264,983,1995,390,4544,945,4494,999,1214,745,4344,684,4884,524,4164,581,5164,484,5754,549,0464,592,2394,569,3234,462,9033,019,9263,017,5291,352,513935,505955,832935,365998,033995,1671,000,510952,725992,631823,799842,600512,853308,708277,955277,622141,336143,395148,22722,30222,46059,87560,81563,81565,33368,15769,07872,08673,48976,51965,68321,74821,74823,25523,37725,35327,12627,05674,16593,898111,653130,190485,374485,529454,508424,558474,963396,437401,593293,168297,425230,274233,532167,392208,188166,060166,670166,670140,96170,00070,00070,00050,00050,00010,00010,0000000301301-519,4356029031,2041,5051,8062,4082,40800
       Other Liabilities 
0
0
0
0
0
1,505
1,204
904
602
602
301
301
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
1
1
0
0
0
1
0
30,188
28,651
28,896
27,163
26,970
26,970
25,146
23,256
23,255
21,748
21,748
20,684
20,819
19,217
19,242
17,662
17,771
0
0
0
0
0
0
0
0
0
0
0
17,610
16,914
16,218
15,523
16,757
16,061
15,272
14,540
19,618
18,809
19,829
17,910
16,980
25,921
24,951
49,669
68,695
68,027
84,350
61,464
189,942
181,029
181,847
180,548
138,541
0
148,190
134,955
0
0
0
0
0000134,955148,1900138,541180,548181,847181,029189,94261,46484,35068,02768,69549,66924,95125,92116,98017,91019,82918,80919,61814,54015,27216,06116,75715,52316,21816,91417,6100000000000017,77117,66219,24219,21720,81920,68421,74821,74823,25523,25625,14626,97026,97027,16328,89628,65130,18801000110000000110000000000003013016026029041,2041,50500000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,496
18,529
18,239
23,352
40,134
38,453
24,337
23,427
21,573
20,200
18,744
17,003
25,436
14,119
11,828
12,742
12,799
11,697
12,135
0
10,299
9,478
0
0
0
0
00009,47810,299012,13511,69712,79912,74211,82814,11925,43617,00318,74420,20021,57323,42724,33738,45340,13423,35218,23918,52918,49600000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
64,080
113,716
119,645
126,490
132,251
139,362
147,435
343,669
331,572
336,046
340,547
343,224
356,936
360,097
368,764
371,472
377,180
379,475
391,953
394,232
423,914
427,221
430,554
435,664
437,935
446,546
429,576
451,315
468,278
480,933
455,125
437,984
374,505
363,518
356,676
375,929
402,568
404,405
418,973
421,751
449,428
433,757
431,455
450,160
480,293
485,103
528,308
499,820
543,883
543,832
563,889
562,704
653,852
644,895
672,043
688,894
799,905
820,343
823,417
921,704
959,848
981,716
1,790,575
1,834,033
1,944,137
1,975,758
2,033,371
2,079,711
3,188,610
3,260,395
3,341,518
3,499,996
3,651,898
3,716,328
3,929,800
4,036,387
4,177,505
4,203,817
4,472,524
4,612,740
4,995,597
5,010,378
5,129,776
5,460,098
5,623,273
5,704,258
5,900,271
6,122,239
6,212,420
6,310,175
7,685,073
7,763,804
7,754,810
7,862,821
8,192,065
8,289,818
8,465,428
8,712,755
8,891,656
9,036,702
9,036,7028,891,6568,712,7558,465,4288,289,8188,192,0657,862,8217,754,8107,763,8047,685,0736,310,1756,212,4206,122,2395,900,2715,704,2585,623,2735,460,0985,129,7765,010,3784,995,5974,612,7404,472,5244,203,8174,177,5054,036,3873,929,8003,716,3283,651,8983,499,9963,341,5183,260,3953,188,6102,079,7112,033,3711,975,7581,944,1371,834,0331,790,575981,716959,848921,704823,417820,343799,905688,894672,043644,895653,852562,704563,889543,832543,883499,820528,308485,103480,293450,160431,455433,757449,428421,751418,973404,405402,568375,929356,676363,518374,505437,984455,125480,933468,278451,315429,576446,546437,935435,664430,554427,221423,914394,232391,953379,475377,180371,472368,764360,097356,936343,224340,547336,046331,572343,669147,435139,362132,251126,490119,645113,71664,080
   Common Stock
37,500
50,000
50,000
80,000
80,000
80,000
80,000
101,523
101,523
0
101,523
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
162,437
211,168
211,168
211,168
211,168
253,402
253,402
253,402
253,402
274,372
274,372
274,372
274,372
274,372
274,372
513,004
513,004
513,004
513,004
513,004
513,004
769,505
769,505
769,505
769,505
769,505
769,505
769,505
769,505
769,509
769,516
769,516
769,540
774,470
774,482
774,484
774,507
1,001,703
1,001,708
1,001,709
1,001,748
1,001,764
1,001,780
1,001,994
1,002,018
0
0
001,002,0181,001,9941,001,7801,001,7641,001,7481,001,7091,001,7081,001,703774,507774,484774,482774,470769,540769,516769,516769,509769,505769,505769,505769,505769,505769,505769,505769,505513,004513,004513,004513,004513,004513,004274,372274,372274,372274,372274,372274,372253,402253,402253,402253,402211,168211,168211,168211,168162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437162,437101,5230101,523101,52380,00080,00080,00080,00050,00050,00037,500
   Retained Earnings 
7,624
11,730
15,697
7,542
11,367
18,477
24,273
29,688
17,680
0
26,655
29,332
39,240
42,400
51,067
53,776
55,940
58,235
70,713
72,992
84,191
87,499
87,002
92,112
93,348
101,959
84,988
106,728
110,296
122,777
100,437
83,297
42,170
31,183
24,341
43,594
65,304
67,141
81,709
84,487
106,716
91,045
88,743
107,448
134,324
139,134
182,339
153,850
192,439
192,388
212,446
211,261
301,521
292,565
270,981
287,832
389,659
410,163
371,007
469,230
497,388
519,228
536,860
579,689
671,939
703,667
760,135
809,372
1,400,164
1,470,108
1,552,421
1,714,718
1,844,070
1,914,179
2,124,694
2,223,890
2,304,165
2,342,170
2,603,396
2,738,075
2,902,968
2,957,634
3,101,769
3,346,151
3,459,787
3,527,585
3,658,603
3,812,321
3,970,479
4,055,734
4,297,045
4,406,890
4,540,865
4,734,798
4,979,477
5,168,136
5,393,115
5,657,008
5,840,540
6,058,796
6,058,7965,840,5405,657,0085,393,1155,168,1364,979,4774,734,7984,540,8654,406,8904,297,0454,055,7343,970,4793,812,3213,658,6033,527,5853,459,7873,346,1513,101,7692,957,6342,902,9682,738,0752,603,3962,342,1702,304,1652,223,8902,124,6941,914,1791,844,0701,714,7181,552,4211,470,1081,400,164809,372760,135703,667671,939579,689536,860519,228497,388469,230371,007410,163389,659287,832270,981292,565301,521211,261212,446192,388192,439153,850182,339139,134134,324107,44888,74391,045106,71684,48781,70967,14165,30443,59424,34131,18342,17083,297100,437122,777110,296106,72884,988101,95993,34892,11287,00287,49984,19172,99270,71358,23555,94053,77651,06742,40039,24029,33226,655017,68029,68824,27318,47711,3677,54215,69711,7307,624
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
18,957
51,987
53,948
38,948
40,884
40,884
43,162
212,458
212,369
0
212,369
151,455
155,260
155,260
155,260
155,260
158,803
158,803
158,803
158,803
177,285
177,285
181,115
181,115
182,150
182,150
182,150
182,150
195,545
195,719
192,251
192,251
169,898
169,898
169,898
169,898
174,827
174,827
174,827
174,827
180,275
180,275
180,275
180,275
183,532
183,532
183,532
183,532
189,006
189,006
189,006
189,006
189,893
189,893
189,893
189,893
199,078
199,011
199,007
199,072
209,058
209,087
979,343
979,972
997,826
997,719
998,865
995,967
1,275,442
1,277,283
1,276,093
1,272,275
1,294,824
1,289,145
1,035,600
1,042,992
1,103,835
1,092,142
1,099,623
1,105,160
1,323,124
1,283,238
1,258,497
1,344,431
1,393,970
1,407,133
1,467,198
1,535,436
2,596,929
1,479,935
1,892,974
113,060
1,891,542
0
1,892,725
0
1,893,448
0
0
0
0001,893,44801,892,72501,891,542113,0601,892,9741,479,9352,596,9291,535,4361,467,1981,407,1331,393,9701,344,4311,258,4971,283,2381,323,1241,105,1601,099,6231,092,1421,103,8351,042,9921,035,6001,289,1451,294,8241,272,2751,276,0931,277,2831,275,442995,967998,865997,719997,826979,972979,343209,087209,058199,072199,007199,011199,078189,893189,893189,893189,893189,006189,006189,006189,006183,532183,532183,532183,532180,275180,275180,275180,275174,827174,827174,827174,827169,898169,898169,898169,898192,251192,251195,719195,545182,150182,150182,150182,150181,115181,115177,285177,285158,803158,803158,803158,803155,260155,260155,260155,260151,455212,3690212,369212,45843,16240,88440,88438,94853,94851,98718,957



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.




6.4. Cash Flows

Currency in CNY. All numbers in thousands.




6.5. Income Statements

Currency in CNY. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in CNY. All numbers in thousands.

Gross Profit (+$)
totalRevenue21,487,900
Cost of Revenue-19,270,187
Gross Profit2,217,7132,217,713
 
Operating Income (+$)
Gross Profit2,217,713
Operating Expense-20,132,311
Operating Income1,355,589-17,914,598
 
Operating Expense (+$)
Research Development66,399
Selling General Administrative615,770
Selling And Marketing Expenses0
Operating Expense20,132,311682,168
 
Net Interest Income (+$)
Interest Income193,698
Interest Expense-227,883
Other Finance Cost-8,366
Net Interest Income-42,551
 
Pretax Income (+$)
Operating Income1,355,589
Net Interest Income-42,551
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,114,0291,355,589
EBIT - interestExpense = -227,883
918,065
1,145,947
Interest Expense227,883
Earnings Before Interest and Taxes (EBIT)01,341,912
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,114,029
Tax Provision-160,336
Net Income From Continuing Ops953,693953,693
Net Income918,065
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net042,551
 

Technical Analysis of NORINCO International Cooperation Ltd
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of NORINCO International Cooperation Ltd. The general trend of NORINCO International Cooperation Ltd is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine NORINCO International Cooperation Ltd's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. NORINCO International Cooperation Ltd Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of NORINCO International Cooperation Ltd.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 11.83 < 13.50 < 13.64.

The bearish price targets are: 11.05 > 10.71 > 8.91.

Know someone who trades $000065? Share this with them.👇

NORINCO International Cooperation Ltd Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of NORINCO International Cooperation Ltd. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

NORINCO International Cooperation Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of NORINCO International Cooperation Ltd. The current macd is 0.09717079.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the NORINCO International Cooperation Ltd price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for NORINCO International Cooperation Ltd. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the NORINCO International Cooperation Ltd price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
NORINCO International Cooperation Ltd Daily Moving Average Convergence/Divergence (MACD) ChartNORINCO International Cooperation Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of NORINCO International Cooperation Ltd. The current adx is 29.84.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy NORINCO International Cooperation Ltd shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
NORINCO International Cooperation Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of NORINCO International Cooperation Ltd. The current sar is 12.01.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
NORINCO International Cooperation Ltd Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of NORINCO International Cooperation Ltd. The current rsi is 45.24. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
NORINCO International Cooperation Ltd Daily Relative Strength Index (RSI) ChartNORINCO International Cooperation Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of NORINCO International Cooperation Ltd. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the NORINCO International Cooperation Ltd price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
NORINCO International Cooperation Ltd Daily Stochastic Oscillator ChartNORINCO International Cooperation Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of NORINCO International Cooperation Ltd. The current cci is -188.05506217.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
NORINCO International Cooperation Ltd Daily Commodity Channel Index (CCI) ChartNORINCO International Cooperation Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of NORINCO International Cooperation Ltd. The current cmo is -22.44683736.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
NORINCO International Cooperation Ltd Daily Chande Momentum Oscillator (CMO) ChartNORINCO International Cooperation Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of NORINCO International Cooperation Ltd. The current willr is -97.95918367.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
NORINCO International Cooperation Ltd Daily Williams %R ChartNORINCO International Cooperation Ltd Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of NORINCO International Cooperation Ltd.

NORINCO International Cooperation Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of NORINCO International Cooperation Ltd. The current atr is 0.44837831.

NORINCO International Cooperation Ltd Daily Average True Range (ATR) ChartNORINCO International Cooperation Ltd Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of NORINCO International Cooperation Ltd. The current obv is 1,002,751,067.

NORINCO International Cooperation Ltd Daily On-Balance Volume (OBV) ChartNORINCO International Cooperation Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of NORINCO International Cooperation Ltd. The current mfi is 48.80.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
NORINCO International Cooperation Ltd Daily Money Flow Index (MFI) ChartNORINCO International Cooperation Ltd Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for NORINCO International Cooperation Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-12ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-11-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-17BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-10MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-15MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-01-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-01-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-02-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-17STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-18STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-19ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-25RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-27BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.

6.3. Candlestick Patterns

NORINCO International Cooperation Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of NORINCO International Cooperation Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.239
Ma 20Greater thanMa 5011.335
Ma 50Greater thanMa 10010.622
Ma 100Greater thanMa 20010.578
OpenGreater thanClose11.070
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of NORINCO International Cooperation Ltd with someone you think should read this too:
  • Are you bullish or bearish on NORINCO International Cooperation Ltd? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about NORINCO International Cooperation Ltd? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about NORINCO International Cooperation Ltd

I send you an email if I find something interesting about NORINCO International Cooperation Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about NORINCO International Cooperation Ltd.

Receive notifications about NORINCO International Cooperation Ltd in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.