> Total Assets | 641,124 | 699,796 | 1,199,417 | 1,145,606 | 1,169,093 | 1,204,922 | 1,671,132 | 1,655,134 | 1,671,618 | 1,743,097 | 1,738,394 | 1,614,541 | 1,659,374 | 1,676,197 | 1,685,854 | 1,743,975 | 1,790,843 | 1,850,599 | 1,800,321 | 1,790,561 | 1,838,768 | 1,915,072 | 2,003,021 | 2,081,811 | 2,250,621 | 2,390,942 | 2,480,878 | 2,409,717 | 2,559,047 | 2,668,346 | 2,396,394 | 2,078,785 | 2,235,268 | 2,451,485 | 2,534,037 | 2,695,517 | 2,985,964 | 3,299,974 | 3,252,584 | 3,592,170 | 3,953,889 | 4,312,424 | 4,349,761 | 4,216,610 | 4,463,430 | 4,600,679 | 4,914,993 | 4,729,123 | 6,081,982 | 6,489,084 | 6,715,673 | 6,365,417 | 6,700,162 | 6,885,616 | 6,876,543 | 6,604,537 | 7,000,371 | 7,194,759 | 6,843,447 | 6,970,503 | 7,214,276 | 8,081,651 | 7,935,410 | 8,102,494 | 8,672,454 | 9,507,620 | 9,671,619 | 9,978,197 | 10,286,675 | 10,145,906 | 9,934,333 | 10,093,936 | 9,965,253 | 10,166,522 | 10,446,949 | 10,248,442 | 10,079,278 | 10,248,950 | 10,766,655 | 10,938,364 | 11,797,682 | 12,157,005 | 11,882,386 | 11,732,478 | 12,547,728 | 12,975,533 | 12,684,724 | 12,573,398 | 13,286,489 | 13,203,371 | 13,361,991 | 13,902,539 | 14,760,428 | 15,106,117 | 14,272,290 |
| 14,272,290 | 15,106,117 | 14,760,428 | 13,902,539 | 13,361,991 | 13,203,371 | 13,286,489 | 12,573,398 | 12,684,724 | 12,975,533 | 12,547,728 | 11,732,478 | 11,882,386 | 12,157,005 | 11,797,682 | 10,938,364 | 10,766,655 | 10,248,950 | 10,079,278 | 10,248,442 | 10,446,949 | 10,166,522 | 9,965,253 | 10,093,936 | 9,934,333 | 10,145,906 | 10,286,675 | 9,978,197 | 9,671,619 | 9,507,620 | 8,672,454 | 8,102,494 | 7,935,410 | 8,081,651 | 7,214,276 | 6,970,503 | 6,843,447 | 7,194,759 | 7,000,371 | 6,604,537 | 6,876,543 | 6,885,616 | 6,700,162 | 6,365,417 | 6,715,673 | 6,489,084 | 6,081,982 | 4,729,123 | 4,914,993 | 4,600,679 | 4,463,430 | 4,216,610 | 4,349,761 | 4,312,424 | 3,953,889 | 3,592,170 | 3,252,584 | 3,299,974 | 2,985,964 | 2,695,517 | 2,534,037 | 2,451,485 | 2,235,268 | 2,078,785 | 2,396,394 | 2,668,346 | 2,559,047 | 2,409,717 | 2,480,878 | 2,390,942 | 2,250,621 | 2,081,811 | 2,003,021 | 1,915,072 | 1,838,768 | 1,790,561 | 1,800,321 | 1,850,599 | 1,790,843 | 1,743,975 | 1,685,854 | 1,676,197 | 1,659,374 | 1,614,541 | 1,738,394 | 1,743,097 | 1,671,618 | 1,655,134 | 1,671,132 | 1,204,922 | 1,169,093 | 1,145,606 | 1,199,417 | 699,796 | 641,124 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,834,361 | 7,627,692 | 7,759,789 | 7,651,442 | 7,870,549 | 8,141,869 | 7,965,781 | 7,821,921 | 7,997,415 | 8,039,157 | 8,335,002 | 9,155,960 | 9,517,533 | 9,211,515 | 9,026,917 | 9,827,898 | 9,291,181 | 8,978,095 | 8,924,703 | 9,373,438 | 9,983,910 | 9,957,409 | 10,511,003 | 11,336,877 | 11,443,649 | 10,517,725 |
| 10,517,725 | 11,443,649 | 11,336,877 | 10,511,003 | 9,957,409 | 9,983,910 | 9,373,438 | 8,924,703 | 8,978,095 | 9,291,181 | 9,827,898 | 9,026,917 | 9,211,515 | 9,517,533 | 9,155,960 | 8,335,002 | 8,039,157 | 7,997,415 | 7,821,921 | 7,965,781 | 8,141,869 | 7,870,549 | 7,651,442 | 7,759,789 | 7,627,692 | 7,834,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,349,904 | 803,449 | 2,780,639 | 3,199,438 | 3,349,172 | 3,619,268 | 2,894,717 | 2,687,313 | 3,439,996 | 3,097,768 | 2,604,996 | 2,924,154 | 3,208,711 | 3,296,450 | 3,657,691 | 4,263,523 | 3,757,306 | 3,930,543 | 3,900,174 | 3,753,653 | 4,485,263 | 4,318,115 | 4,471,530 | 5,609,813 | 5,743,660 | 4,497,059 |
| 4,497,059 | 5,743,660 | 5,609,813 | 4,471,530 | 4,318,115 | 4,485,263 | 3,753,653 | 3,900,174 | 3,930,543 | 3,757,306 | 4,263,523 | 3,657,691 | 3,296,450 | 3,208,711 | 2,924,154 | 2,604,996 | 3,097,768 | 3,439,996 | 2,687,313 | 2,894,717 | 3,619,268 | 3,349,172 | 3,199,438 | 2,780,639 | 803,449 | 1,349,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,515,920 | 0 | 360,100 | 0 | 200,100 | 0 | 650,000 | 940,000 | 550,000 | 250,000 | 805,000 | 400,000 | 755,000 | 715,000 | 750,000 | 400,000 | 530,540 | 450,540 | 306,335 | 491,788 | 107,737 | 1,635 | 850 | 850 | 5,481 | 602,106 |
| 602,106 | 5,481 | 850 | 850 | 1,635 | 107,737 | 491,788 | 306,335 | 450,540 | 530,540 | 400,000 | 750,000 | 715,000 | 755,000 | 400,000 | 805,000 | 250,000 | 550,000 | 940,000 | 650,000 | 0 | 200,100 | 0 | 360,100 | 0 | 1,515,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 68,233 | 140,197 | 372,163 | 293,994 | 201,990 | 234,319 | 509,950 | 382,576 | 361,824 | 490,551 | 539,813 | 529,527 | 607,353 | 693,235 | 743,370 | 507,309 | 559,386 | 614,446 | 619,281 | 624,702 | 660,324 | 691,605 | 768,737 | 492,484 | 610,798 | 667,710 | 673,758 | 524,379 | 728,672 | 858,180 | 771,295 | 577,427 | 826,391 | 1,067,303 | 1,133,055 | 814,957 | 1,236,795 | 1,482,201 | 1,499,255 | 1,305,026 | 1,658,566 | 1,935,263 | 2,054,293 | 1,824,322 | 2,101,033 | 2,240,202 | 2,505,926 | 1,777,416 | 2,421,058 | 3,283,249 | 3,191,538 | 2,316,141 | 2,471,315 | 2,970,941 | 2,867,477 | 2,378,732 | 2,741,100 | 2,715,472 | 2,493,489 | 2,247,986 | 2,578,110 | 2,765,599 | 2,615,629 | 2,258,755 | 2,980,559 | 3,318,595 | 3,018,881 | 2,695,159 | 3,221,129 | 3,615,528 | 3,321,251 | 3,297,282 | 1,808,506 | 1,850,926 | 1,685,568 | 3,045,983 | 2,914,095 | 2,835,233 | 3,516,006 | 3,421,243 | 4,381,580 | 3,917,258 | 3,647,356 | 2,868,974 | 3,731,771 | 3,035,716 | 2,847,051 | 1,877,818 | 3,568,462 | 3,297,601 | 3,531,094 | 2,033,162 | 3,087,159 | 2,835,278 | 2,593,204 |
| 2,593,204 | 2,835,278 | 3,087,159 | 2,033,162 | 3,531,094 | 3,297,601 | 3,568,462 | 1,877,818 | 2,847,051 | 3,035,716 | 3,731,771 | 2,868,974 | 3,647,356 | 3,917,258 | 4,381,580 | 3,421,243 | 3,516,006 | 2,835,233 | 2,914,095 | 3,045,983 | 1,685,568 | 1,850,926 | 1,808,506 | 3,297,282 | 3,321,251 | 3,615,528 | 3,221,129 | 2,695,159 | 3,018,881 | 3,318,595 | 2,980,559 | 2,258,755 | 2,615,629 | 2,765,599 | 2,578,110 | 2,247,986 | 2,493,489 | 2,715,472 | 2,741,100 | 2,378,732 | 2,867,477 | 2,970,941 | 2,471,315 | 2,316,141 | 3,191,538 | 3,283,249 | 2,421,058 | 1,777,416 | 2,505,926 | 2,240,202 | 2,101,033 | 1,824,322 | 2,054,293 | 1,935,263 | 1,658,566 | 1,305,026 | 1,499,255 | 1,482,201 | 1,236,795 | 814,957 | 1,133,055 | 1,067,303 | 826,391 | 577,427 | 771,295 | 858,180 | 728,672 | 524,379 | 673,758 | 667,710 | 610,798 | 492,484 | 768,737 | 691,605 | 660,324 | 624,702 | 619,281 | 614,446 | 559,386 | 507,309 | 743,370 | 693,235 | 607,353 | 529,527 | 539,813 | 490,551 | 361,824 | 382,576 | 509,950 | 234,319 | 201,990 | 293,994 | 372,163 | 140,197 | 68,233 |
---|
Other Current Assets | 3,115 | 37,300 | 52,374 | 56,689 | 105,947 | 161,903 | 201,838 | 70,917 | 112,004 | 77,374 | 79,931 | 169,204 | 34,440 | 37,940 | 63,145 | 23,324 | 43,961 | 115,719 | 47,332 | 17,021 | 23,323 | 25,868 | 27,368 | 23,256 | 29,842 | 32,528 | 40,283 | 28,211 | 38,740 | 39,779 | 26,546 | 18,285 | 26,439 | 22,663 | 37,157 | 52,440 | 32,010 | 50,131 | 11,120 | 64,013 | 78,370 | 61,745 | 37,209 | 37,165 | 45,011 | 37,691 | 37,403 | 68,049 | 81,989 | 105,066 | 96,645 | 158,945 | 200,706 | 91,335 | 337,572 | 99,506 | 494,943 | 90,366 | 1,068,299 | 38,505 | 1,398,362 | 97,518 | 864,403 | 148,313 | 949,891 | 198,885 | 1,460,554 | 244,207 | 1,660,526 | 212,640 | 2,254,384 | 130,857 | 297,382 | 241,565 | 334,689 | 129,016 | 250,796 | 195,900 | 254,968 | 198,795 | 519,351 | 531,516 | 350,350 | 212,908 | 360,701 | 301,678 | 641,368 | 548,125 | 443,450 | 193,622 | 183,727 | 830,615 | 294,084 | 295,385 | 307,698 |
| 307,698 | 295,385 | 294,084 | 830,615 | 183,727 | 193,622 | 443,450 | 548,125 | 641,368 | 301,678 | 360,701 | 212,908 | 350,350 | 531,516 | 519,351 | 198,795 | 254,968 | 195,900 | 250,796 | 129,016 | 334,689 | 241,565 | 297,382 | 130,857 | 2,254,384 | 212,640 | 1,660,526 | 244,207 | 1,460,554 | 198,885 | 949,891 | 148,313 | 864,403 | 97,518 | 1,398,362 | 38,505 | 1,068,299 | 90,366 | 494,943 | 99,506 | 337,572 | 91,335 | 200,706 | 158,945 | 96,645 | 105,066 | 81,989 | 68,049 | 37,403 | 37,691 | 45,011 | 37,165 | 37,209 | 61,745 | 78,370 | 64,013 | 11,120 | 50,131 | 32,010 | 52,440 | 37,157 | 22,663 | 26,439 | 18,285 | 26,546 | 39,779 | 38,740 | 28,211 | 40,283 | 32,528 | 29,842 | 23,256 | 27,368 | 25,868 | 23,323 | 17,021 | 47,332 | 115,719 | 43,961 | 23,324 | 63,145 | 37,940 | 34,440 | 169,204 | 79,931 | 77,374 | 112,004 | 70,917 | 201,838 | 161,903 | 105,947 | 56,689 | 52,374 | 37,300 | 3,115 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,313,811 | 2,295,973 | 2,305,080 | 2,282,660 | 2,257,357 | 2,251,534 | 2,727,498 | 2,603,362 | 2,641,722 | 2,639,472 | 2,670,870 | 2,705,561 | 2,719,830 | 3,684,352 | 3,706,629 | 3,648,696 | 3,913,050 | 3,219,461 | 3,404,582 | 3,391,536 | 3,423,551 | 3,662,468 | 3,754,565 |
| 3,754,565 | 3,662,468 | 3,423,551 | 3,391,536 | 3,404,582 | 3,219,461 | 3,913,050 | 3,648,696 | 3,706,629 | 3,684,352 | 2,719,830 | 2,705,561 | 2,670,870 | 2,639,472 | 2,641,722 | 2,603,362 | 2,727,498 | 2,251,534 | 2,257,357 | 2,282,660 | 2,305,080 | 2,295,973 | 2,313,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 293,253 | 276,640 | 260,407 | 259,105 | 253,978 | 248,832 | 347,069 | 450,309 | 440,604 | 431,820 | 425,957 | 368,880 | 362,996 | 356,534 | 351,056 | 562,295 | 563,491 | 629,170 | 560,047 | 603,583 | 529,743 | 596,431 | 548,872 | 824,639 | 582,632 | 783,325 | 629,486 | 903,869 | 705,575 | 885,957 | 656,303 | 620,883 | 596,403 | 637,979 | 605,286 | 640,132 | 629,801 | 676,527 | 673,200 | 1,019,526 | 892,060 | 1,019,469 | 884,207 | 985,904 | 900,049 | 988,687 | 874,276 | 1,034,635 | 932,801 | 1,121,300 | 1,109,615 | 1,326,154 | 1,223,933 | 1,320,682 | 1,365,779 | 1,375,165 | 1,388,066 | 1,405,702 | 1,407,096 | 1,390,527 | 1,404,106 | 1,412,754 | 1,411,455 | 1,456,988 | 1,503,400 | 1,495,854 | 1,490,721 | 1,510,312 | 1,635,301 | 1,641,244 | 1,633,036 | 1,637,562 | 1,620,121 | 1,604,118 | 1,613,266 | 1,605,644 | 1,583,402 | 1,574,931 | 1,555,680 | 1,512,992 | 1,507,165 | 1,496,583 | 1,526,653 | 1,597,225 | 1,621,147 | 1,671,541 | 1,700,756 | 1,665,099 | 1,695,140 | 1,694,871 | 1,770,668 | 1,602,857 | 1,585,478 | 1,626,127 | 1,630,261 |
| 1,630,261 | 1,626,127 | 1,585,478 | 1,602,857 | 1,770,668 | 1,694,871 | 1,695,140 | 1,665,099 | 1,700,756 | 1,671,541 | 1,621,147 | 1,597,225 | 1,526,653 | 1,496,583 | 1,507,165 | 1,512,992 | 1,555,680 | 1,574,931 | 1,583,402 | 1,605,644 | 1,613,266 | 1,604,118 | 1,620,121 | 1,637,562 | 1,633,036 | 1,641,244 | 1,635,301 | 1,510,312 | 1,490,721 | 1,495,854 | 1,503,400 | 1,456,988 | 1,411,455 | 1,412,754 | 1,404,106 | 1,390,527 | 1,407,096 | 1,405,702 | 1,388,066 | 1,375,165 | 1,365,779 | 1,320,682 | 1,223,933 | 1,326,154 | 1,109,615 | 1,121,300 | 932,801 | 1,034,635 | 874,276 | 988,687 | 900,049 | 985,904 | 884,207 | 1,019,469 | 892,060 | 1,019,526 | 673,200 | 676,527 | 629,801 | 640,132 | 605,286 | 637,979 | 596,403 | 620,883 | 656,303 | 885,957 | 705,575 | 903,869 | 629,486 | 783,325 | 582,632 | 824,639 | 548,872 | 596,431 | 529,743 | 603,583 | 560,047 | 629,170 | 563,491 | 562,295 | 351,056 | 356,534 | 362,996 | 368,880 | 425,957 | 431,820 | 440,604 | 450,309 | 347,069 | 248,832 | 253,978 | 259,105 | 260,407 | 276,640 | 293,253 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 128,034 | 128,034 | 128,034 | 120,267 | 154,682 | 154,682 | 154,682 | 156,823 | 156,823 | 156,823 | 156,823 | 132,487 | 132,487 | 132,487 | 132,487 | 63,914 | 63,914 | 63,914 | 63,914 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 19,322 | 19,322 | 19,322 | 19,322 |
| 19,322 | 19,322 | 19,322 | 19,322 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 28,941 | 63,914 | 63,914 | 63,914 | 63,914 | 132,487 | 132,487 | 132,487 | 132,487 | 156,823 | 156,823 | 156,823 | 156,823 | 154,682 | 154,682 | 154,682 | 120,267 | 128,034 | 128,034 | 128,034 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 9,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,516 | 163,749 | 173,683 | 175,962 | 172,784 | 174,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174,205 | 172,784 | 175,962 | 173,683 | 163,749 | 161,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 950 | 0 | 0 | 0 | 301 | 128 | 121 | 115 | 108 | 102 | 95 | 89 | 81 | 69,668 | 72,254 | 130 | 71,844 | 536 | 70,867 | 22,623 | 91,306 | 21,079 | 214,815 | 21,012 | 216,886 | 20,947 | 216,493 | 20,893 | 52,514 | 20,862 | 52,246 | 20,806 | 51,953 | 21,820 | 52,778 | 21,788 | 52,513 | 21,811 | 160,204 | 21,817 | 121,156 | 24,114 | 120,516 | 24,377 | 154,658 | 25,868 | 161,277 | 28,295 | 162,633 | 28,843 | 161,753 | 160,618 | 159,363 | 160,737 | 161,497 | 160,310 | 159,484 | 172,465 | 170,446 | 168,392 | 168,096 | 166,096 | 312,845 | 311,195 | 309,662 | 304,760 | 447,180 | 291,561 | 290,650 | 307,239 | 310,464 | 132,408 | 313,544 | 306,239 | 302,965 | 300,447 | 300,490 | 282,808 | 328,207 | 324,495 | 322,301 | 295,038 | 293,458 | 289,738 | 283,118 | 283,059 | 278,385 | 271,499 | 267,691 | 203,829 | 200,932 | 199,854 | 197,192 |
| 197,192 | 199,854 | 200,932 | 203,829 | 267,691 | 271,499 | 278,385 | 283,059 | 283,118 | 289,738 | 293,458 | 295,038 | 322,301 | 324,495 | 328,207 | 282,808 | 300,490 | 300,447 | 302,965 | 306,239 | 313,544 | 132,408 | 310,464 | 307,239 | 290,650 | 291,561 | 447,180 | 304,760 | 309,662 | 311,195 | 312,845 | 166,096 | 168,096 | 168,392 | 170,446 | 172,465 | 159,484 | 160,310 | 161,497 | 160,737 | 159,363 | 160,618 | 161,753 | 28,843 | 162,633 | 28,295 | 161,277 | 25,868 | 154,658 | 24,377 | 120,516 | 24,114 | 121,156 | 21,817 | 160,204 | 21,811 | 52,513 | 21,788 | 52,778 | 21,820 | 51,953 | 20,806 | 52,246 | 20,862 | 52,514 | 20,893 | 216,493 | 20,947 | 216,886 | 21,012 | 214,815 | 21,079 | 91,306 | 22,623 | 70,867 | 536 | 71,844 | 130 | 72,254 | 69,668 | 81 | 89 | 95 | 102 | 108 | 115 | 121 | 128 | 301 | 0 | 0 | 0 | 950 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,243 | 19,936 | 4,852 | 7,856 | 9,580 | 7,293 | 1,560,020 | 1,517,448 | 3,184 | -2,214 | 14,971 | 6,473 | 6,802 | 11,593 | 16,614 | 32,379 | 31,965 | 71,346 | 74,999 | 31,109 | 53,861 | 56,144 | 88,928 |
| 88,928 | 56,144 | 53,861 | 31,109 | 74,999 | 71,346 | 31,965 | 32,379 | 16,614 | 11,593 | 6,802 | 6,473 | 14,971 | -2,214 | 3,184 | 1,517,448 | 1,560,020 | 7,293 | 9,580 | 7,856 | 4,852 | 19,936 | 23,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 164,918 | 232,594 | 539,917 | 497,336 | 0 | 554,847 | 895,959 | 892,391 | 913,891 | 991,459 | 988,554 | 965,576 | 1,022,900 | 1,048,839 | 1,058,748 | 1,080,221 | 1,125,840 | 1,184,138 | 1,147,339 | 1,263,302 | 1,318,654 | 1,395,188 | 1,477,809 | 1,531,361 | 1,686,148 | 1,830,392 | 1,915,071 | 1,792,923 | 1,910,869 | 1,991,806 | 1,718,924 | 1,400,538 | 1,542,046 | 1,703,922 | 1,731,622 | 1,854,887 | 2,134,897 | 2,423,092 | 2,341,064 | 2,702,836 | 3,062,732 | 3,401,845 | 3,426,759 | 3,273,886 | 3,505,511 | 3,578,824 | 3,838,054 | 3,612,083 | 3,732,403 | 4,054,828 | 4,219,228 | 3,877,967 | 4,126,546 | 4,234,096 | 4,183,126 | 3,907,066 | 4,237,041 | 4,371,412 | 3,932,832 | 4,005,923 | 4,173,243 | 5,028,932 | 4,792,632 | 4,852,377 | 5,326,051 | 5,458,540 | 5,613,664 | 6,015,533 | 6,096,256 | 5,950,930 | 5,764,233 | 5,879,347 | 5,720,392 | 5,901,288 | 6,159,372 | 5,986,870 | 5,792,150 | 5,931,747 | 6,398,996 | 6,522,207 | 7,351,864 | 7,716,270 | 7,297,721 | 7,113,526 | 7,871,754 | 8,333,750 | 7,988,265 | 7,688,358 | 8,302,453 | 8,203,523 | 8,292,853 | 8,708,736 | 9,639,701 | 9,952,267 | 8,989,020 |
| 8,989,020 | 9,952,267 | 9,639,701 | 8,708,736 | 8,292,853 | 8,203,523 | 8,302,453 | 7,688,358 | 7,988,265 | 8,333,750 | 7,871,754 | 7,113,526 | 7,297,721 | 7,716,270 | 7,351,864 | 6,522,207 | 6,398,996 | 5,931,747 | 5,792,150 | 5,986,870 | 6,159,372 | 5,901,288 | 5,720,392 | 5,879,347 | 5,764,233 | 5,950,930 | 6,096,256 | 6,015,533 | 5,613,664 | 5,458,540 | 5,326,051 | 4,852,377 | 4,792,632 | 5,028,932 | 4,173,243 | 4,005,923 | 3,932,832 | 4,371,412 | 4,237,041 | 3,907,066 | 4,183,126 | 4,234,096 | 4,126,546 | 3,877,967 | 4,219,228 | 4,054,828 | 3,732,403 | 3,612,083 | 3,838,054 | 3,578,824 | 3,505,511 | 3,273,886 | 3,426,759 | 3,401,845 | 3,062,732 | 2,702,836 | 2,341,064 | 2,423,092 | 2,134,897 | 1,854,887 | 1,731,622 | 1,703,922 | 1,542,046 | 1,400,538 | 1,718,924 | 1,991,806 | 1,910,869 | 1,792,923 | 1,915,071 | 1,830,392 | 1,686,148 | 1,531,361 | 1,477,809 | 1,395,188 | 1,318,654 | 1,263,302 | 1,147,339 | 1,184,138 | 1,125,840 | 1,080,221 | 1,058,748 | 1,048,839 | 1,022,900 | 965,576 | 988,554 | 991,459 | 913,891 | 892,391 | 895,959 | 554,847 | 0 | 497,336 | 539,917 | 232,594 | 164,918 |
---|
> Total Current Liabilities | 164,918 | 232,594 | 432,300 | 376,754 | 399,645 | 491,746 | 815,858 | 817,289 | 838,790 | 916,358 | 913,453 | 895,628 | 952,752 | 979,027 | 994,781 | 1,066,312 | 1,061,933 | 1,170,230 | 1,133,530 | 1,249,907 | 1,305,259 | 1,360,284 | 1,424,414 | 1,484,126 | 1,608,713 | 1,678,356 | 1,762,686 | 1,646,950 | 1,765,247 | 1,845,756 | 1,572,881 | 1,251,070 | 1,401,114 | 1,562,232 | 1,590,104 | 1,731,595 | 2,011,205 | 2,305,115 | 2,224,639 | 2,580,186 | 2,944,149 | 3,283,427 | 3,307,767 | 3,200,693 | 3,429,092 | 3,497,570 | 3,756,902 | 3,568,822 | 3,680,814 | 4,006,128 | 4,170,630 | 3,836,159 | 4,082,539 | 4,192,908 | 4,110,493 | 3,801,191 | 4,131,756 | 4,266,583 | 3,828,166 | 3,899,305 | 4,068,093 | 4,925,002 | 4,681,278 | 4,740,828 | 5,215,849 | 5,348,556 | 5,497,590 | 5,890,408 | 5,934,173 | 5,789,800 | 5,602,455 | 5,703,102 | 5,544,632 | 5,477,995 | 5,735,735 | 5,572,939 | 5,374,871 | 5,527,230 | 5,985,182 | 6,146,158 | 7,072,129 | 7,395,854 | 6,967,163 | 6,784,825 | 7,455,277 | 8,020,949 | 7,638,914 | 7,238,635 | 7,621,431 | 7,606,768 | 7,609,032 | 8,015,011 | 8,949,961 | 9,565,171 | 8,610,074 |
| 8,610,074 | 9,565,171 | 8,949,961 | 8,015,011 | 7,609,032 | 7,606,768 | 7,621,431 | 7,238,635 | 7,638,914 | 8,020,949 | 7,455,277 | 6,784,825 | 6,967,163 | 7,395,854 | 7,072,129 | 6,146,158 | 5,985,182 | 5,527,230 | 5,374,871 | 5,572,939 | 5,735,735 | 5,477,995 | 5,544,632 | 5,703,102 | 5,602,455 | 5,789,800 | 5,934,173 | 5,890,408 | 5,497,590 | 5,348,556 | 5,215,849 | 4,740,828 | 4,681,278 | 4,925,002 | 4,068,093 | 3,899,305 | 3,828,166 | 4,266,583 | 4,131,756 | 3,801,191 | 4,110,493 | 4,192,908 | 4,082,539 | 3,836,159 | 4,170,630 | 4,006,128 | 3,680,814 | 3,568,822 | 3,756,902 | 3,497,570 | 3,429,092 | 3,200,693 | 3,307,767 | 3,283,427 | 2,944,149 | 2,580,186 | 2,224,639 | 2,305,115 | 2,011,205 | 1,731,595 | 1,590,104 | 1,562,232 | 1,401,114 | 1,251,070 | 1,572,881 | 1,845,756 | 1,765,247 | 1,646,950 | 1,762,686 | 1,678,356 | 1,608,713 | 1,484,126 | 1,424,414 | 1,360,284 | 1,305,259 | 1,249,907 | 1,133,530 | 1,170,230 | 1,061,933 | 1,066,312 | 994,781 | 979,027 | 952,752 | 895,628 | 913,453 | 916,358 | 838,790 | 817,289 | 815,858 | 491,746 | 399,645 | 376,754 | 432,300 | 232,594 | 164,918 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 1,657,946 | 1,614,084 | 1,556,196 | 1,285,574 | 1,378,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,378,038 | 1,285,574 | 1,556,196 | 1,614,084 | 1,657,946 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 1,657,946 | 1,614,084 | 1,556,196 | 1,285,574 | 1,378,038 | 1,581,765 | 1,542,922 | 1,149,097 | 1,270,602 | 1,102,920 | 989,700 | 808,653 | 1,356,487 | 1,437,416 | 1,365,683 | 1,225,939 | 1,344,529 | 991,861 | 1,018,481 | 1,158,675 | 2,082,412 | 1,883,244 | 1,317,997 |
| 1,317,997 | 1,883,244 | 2,082,412 | 1,158,675 | 1,018,481 | 991,861 | 1,344,529 | 1,225,939 | 1,365,683 | 1,437,416 | 1,356,487 | 808,653 | 989,700 | 1,102,920 | 1,270,602 | 1,149,097 | 1,542,922 | 1,581,765 | 1,378,038 | 1,285,574 | 1,556,196 | 1,614,084 | 1,657,946 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 93,561 | 99,265 | 117,146 | 124,011 | 0 | 150,976 | 340,410 | 358,931 | 341,082 | 401,797 | 380,644 | 393,091 | 431,441 | 460,967 | 443,261 | 451,914 | 494,004 | 561,219 | 492,716 | 562,949 | 654,617 | 685,769 | 754,199 | 746,987 | 888,402 | 956,290 | 1,034,234 | 1,001,760 | 1,131,968 | 1,190,801 | 1,019,971 | 842,419 | 1,006,523 | 1,158,537 | 1,219,189 | 1,223,568 | 1,539,678 | 1,825,072 | 1,788,489 | 1,771,577 | 2,156,986 | 2,467,350 | 2,530,360 | 2,290,892 | 2,448,138 | 2,597,446 | 2,976,734 | 2,647,207 | 2,919,444 | 3,169,842 | 3,300,548 | 2,871,603 | 2,869,917 | 2,901,267 | 3,115,118 | 3,079,988 | 3,127,980 | 3,313,417 | 3,078,714 | 3,084,095 | 3,142,464 | 3,022,152 | 2,997,368 | 3,147,841 | 3,274,312 | 3,472,036 | 3,556,302 | 3,638,914 | 3,784,211 | 3,848,222 | 3,802,106 | 3,649,914 | 3,671,047 | 3,647,283 | 3,953,641 | 3,968,487 | 3,743,065 | 3,656,890 | 4,106,281 | 4,563,698 | 5,373,281 | 5,923,368 | 5,662,144 | 5,549,823 | 5,723,810 | 6,079,044 | 5,734,734 | 5,318,958 | 5,566,544 | 5,902,537 | 5,813,958 | 5,780,261 | 6,196,128 | 6,767,953 | 6,594,348 |
| 6,594,348 | 6,767,953 | 6,196,128 | 5,780,261 | 5,813,958 | 5,902,537 | 5,566,544 | 5,318,958 | 5,734,734 | 6,079,044 | 5,723,810 | 5,549,823 | 5,662,144 | 5,923,368 | 5,373,281 | 4,563,698 | 4,106,281 | 3,656,890 | 3,743,065 | 3,968,487 | 3,953,641 | 3,647,283 | 3,671,047 | 3,649,914 | 3,802,106 | 3,848,222 | 3,784,211 | 3,638,914 | 3,556,302 | 3,472,036 | 3,274,312 | 3,147,841 | 2,997,368 | 3,022,152 | 3,142,464 | 3,084,095 | 3,078,714 | 3,313,417 | 3,127,980 | 3,079,988 | 3,115,118 | 2,901,267 | 2,869,917 | 2,871,603 | 3,300,548 | 3,169,842 | 2,919,444 | 2,647,207 | 2,976,734 | 2,597,446 | 2,448,138 | 2,290,892 | 2,530,360 | 2,467,350 | 2,156,986 | 1,771,577 | 1,788,489 | 1,825,072 | 1,539,678 | 1,223,568 | 1,219,189 | 1,158,537 | 1,006,523 | 842,419 | 1,019,971 | 1,190,801 | 1,131,968 | 1,001,760 | 1,034,234 | 956,290 | 888,402 | 746,987 | 754,199 | 685,769 | 654,617 | 562,949 | 492,716 | 561,219 | 494,004 | 451,914 | 443,261 | 460,967 | 431,441 | 393,091 | 380,644 | 401,797 | 341,082 | 358,931 | 340,410 | 150,976 | 0 | 124,011 | 117,146 | 99,265 | 93,561 |
---|
Other Current Liabilities | 16,207 | 41,389 | 33,754 | 5,343 | 399,645 | 9,858 | 57,036 | 43,458 | 54,608 | 56,961 | 51,209 | 47,937 | 62,711 | 48,960 | 88,420 | 61,298 | 57,329 | 63,411 | 87,214 | 120,359 | 96,642 | 140,515 | 116,015 | 184,839 | 168,211 | 184,466 | 150,902 | 398,490 | 371,579 | 390,255 | 266,210 | 136,951 | 82,591 | 91,695 | 68,915 | 165,327 | 138,827 | 86,018 | 98,450 | 400,306 | 348,771 | 361,248 | 327,707 | 345,531 | 360,744 | 305,222 | 314,968 | 205,158 | 180,002 | 248,946 | 252,159 | 385,670 | 300,521 | 211,047 | 247,282 | 373,281 | 367,333 | 327,281 | 335,145 | 377,963 | 332,084 | 353,347 | 338,152 | 318,878 | 309,122 | 252,838 | 188,317 | 220,182 | 184,928 | 158,414 | 201,295 | 120,360 | 19,804 | 5,136 | 11,309 | 123,626 | 171,282 | 129,949 | 228,533 | 179,454 | 274,680 | 114,971 | 229,447 | 198,667 | 258,573 | 180,751 | 323,876 | 12,622 | 5,031 | 272,946 | 399,140 | 4,601 | 5,140 | 8,207 | 8,307 |
| 8,307 | 8,207 | 5,140 | 4,601 | 399,140 | 272,946 | 5,031 | 12,622 | 323,876 | 180,751 | 258,573 | 198,667 | 229,447 | 114,971 | 274,680 | 179,454 | 228,533 | 129,949 | 171,282 | 123,626 | 11,309 | 5,136 | 19,804 | 120,360 | 201,295 | 158,414 | 184,928 | 220,182 | 188,317 | 252,838 | 309,122 | 318,878 | 338,152 | 353,347 | 332,084 | 377,963 | 335,145 | 327,281 | 367,333 | 373,281 | 247,282 | 211,047 | 300,521 | 385,670 | 252,159 | 248,946 | 180,002 | 205,158 | 314,968 | 305,222 | 360,744 | 345,531 | 327,707 | 361,248 | 348,771 | 400,306 | 98,450 | 86,018 | 138,827 | 165,327 | 68,915 | 91,695 | 82,591 | 136,951 | 266,210 | 390,255 | 371,579 | 398,490 | 150,902 | 184,466 | 168,211 | 184,839 | 116,015 | 140,515 | 96,642 | 120,359 | 87,214 | 63,411 | 57,329 | 61,298 | 88,420 | 48,960 | 62,711 | 47,937 | 51,209 | 56,961 | 54,608 | 43,458 | 57,036 | 9,858 | 399,645 | 5,343 | 33,754 | 41,389 | 16,207 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,760 | 423,293 | 423,636 | 413,931 | 417,279 | 404,517 | 413,814 | 376,049 | 279,948 | 320,416 | 330,559 | 328,701 | 416,477 | 312,801 | 349,351 | 449,723 | 681,022 | 596,756 | 683,821 | 693,724 | 689,740 | 387,097 | 378,946 |
| 378,946 | 387,097 | 689,740 | 693,724 | 683,821 | 596,756 | 681,022 | 449,723 | 349,351 | 312,801 | 416,477 | 328,701 | 330,559 | 320,416 | 279,948 | 376,049 | 413,814 | 404,517 | 417,279 | 413,931 | 423,636 | 423,293 | 175,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 12,965 | 0 | 13,101 | 13,101 | 13,102 | 13,101 | 13,101 | 13,101 | 13,948 | 14,148 | 13,812 | 13,967 | 13,909 | 13,907 | 13,908 | 13,809 | 13,395 | 13,395 | 14,904 | 13,395 | 7,235 | 7,435 | 7,036 | 7,385 | 852 | 501 | 1,037 | 1,030 | 4,463 | 15,927 | 16,685 | 16,513 | 18,248 | 18,648 | 17,933 | 16,381 | 32,618 | 28,551 | 28,418 | 28,992 | 23,193 | 25,419 | 30,254 | 30,152 | 32,261 | 35,589 | 34,700 | 34,598 | 35,808 | 38,008 | 35,188 | 66,633 | 99,592 | 99,003 | 98,546 | 98,406 | 100,044 | 98,762 | 98,542 | 105,983 | 109,489 | 108,152 | 107,944 | 114,043 | 111,848 | 115,815 | 128,130 | 128,777 | 176,245 | 175,760 | 183,293 | 183,636 | 185,931 | 189,279 | 188,517 | 197,814 | 208,049 | 211,735 | 210,416 | 220,476 | 218,701 | 226,477 | 232,801 | 230,937 | 250,691 | 259,206 | 270,413 | 291,155 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 291,155 | 270,413 | 259,206 | 250,691 | 230,937 | 232,801 | 226,477 | 218,701 | 220,476 | 210,416 | 211,735 | 208,049 | 197,814 | 188,517 | 189,279 | 185,931 | 183,636 | 183,293 | 175,760 | 176,245 | 128,777 | 128,130 | 115,815 | 111,848 | 114,043 | 107,944 | 108,152 | 109,489 | 105,983 | 98,542 | 98,762 | 100,044 | 98,406 | 98,546 | 99,003 | 99,592 | 66,633 | 35,188 | 38,008 | 35,808 | 34,598 | 34,700 | 35,589 | 32,261 | 30,152 | 30,254 | 25,419 | 23,193 | 28,992 | 28,418 | 28,551 | 32,618 | 16,381 | 17,933 | 18,648 | 18,248 | 16,513 | 16,685 | 15,927 | 4,463 | 1,030 | 1,037 | 501 | 852 | 7,385 | 7,036 | 7,435 | 7,235 | 13,395 | 14,904 | 13,395 | 13,395 | 13,809 | 13,908 | 13,907 | 13,909 | 13,967 | 13,812 | 14,148 | 13,948 | 13,101 | 13,101 | 13,101 | 13,102 | 13,101 | 13,101 | 0 | 12,965 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,483 | 20,691 | 5,213 | 9,024 | 14,172 | 15,721 | 8,316 | 10,515 | 15,069 | 20,297 | 8,661 | 9,913 | 13,050 | 14,281 | 13,197 | 15,362 | 11,040 | 6,094 | 13,163 | 0 | 9,199 | 9,029 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,029 | 9,199 | 0 | 13,163 | 6,094 | 11,040 | 15,362 | 13,197 | 14,281 | 13,050 | 9,913 | 8,661 | 20,297 | 15,069 | 10,515 | 8,316 | 15,721 | 14,172 | 9,024 | 5,213 | 20,691 | 18,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 476,206 | 467,202 | 658,515 | 647,115 | 1,167,698 | 648,173 | 647,985 | 641,528 | 636,012 | 628,638 | 626,021 | 523,518 | 510,747 | 499,130 | 497,485 | 532,293 | 532,354 | 525,456 | 521,590 | 388,495 | 378,865 | 376,461 | 374,107 | 393,378 | 395,777 | 393,081 | 387,701 | 419,806 | 433,684 | 463,308 | 460,361 | 445,846 | 451,940 | 492,498 | 524,939 | 533,240 | 532,750 | 554,632 | 570,193 | 548,370 | 543,062 | 563,714 | 567,492 | 578,907 | 584,112 | 624,424 | 658,786 | 682,997 | 1,791,310 | 1,856,432 | 1,894,213 | 1,925,397 | 1,980,724 | 2,049,125 | 2,067,701 | 2,056,945 | 2,093,495 | 2,143,374 | 2,203,655 | 2,238,865 | 2,289,344 | 2,321,138 | 2,376,284 | 2,446,557 | 2,499,022 | 3,176,811 | 3,170,313 | 3,148,333 | 3,163,915 | 3,171,493 | 3,136,035 | 3,198,734 | 3,221,206 | 3,241,852 | 3,255,269 | 3,213,643 | 3,221,661 | 3,249,036 | 3,277,165 | 3,317,167 | 3,324,312 | 3,296,492 | 3,345,785 | 3,434,563 | 3,467,547 | 3,410,384 | 3,476,197 | 3,593,719 | 3,665,002 | 3,628,754 | 3,738,494 | 3,823,955 | 3,872,182 | 3,846,948 | 3,995,760 |
| 3,995,760 | 3,846,948 | 3,872,182 | 3,823,955 | 3,738,494 | 3,628,754 | 3,665,002 | 3,593,719 | 3,476,197 | 3,410,384 | 3,467,547 | 3,434,563 | 3,345,785 | 3,296,492 | 3,324,312 | 3,317,167 | 3,277,165 | 3,249,036 | 3,221,661 | 3,213,643 | 3,255,269 | 3,241,852 | 3,221,206 | 3,198,734 | 3,136,035 | 3,171,493 | 3,163,915 | 3,148,333 | 3,170,313 | 3,176,811 | 2,499,022 | 2,446,557 | 2,376,284 | 2,321,138 | 2,289,344 | 2,238,865 | 2,203,655 | 2,143,374 | 2,093,495 | 2,056,945 | 2,067,701 | 2,049,125 | 1,980,724 | 1,925,397 | 1,894,213 | 1,856,432 | 1,791,310 | 682,997 | 658,786 | 624,424 | 584,112 | 578,907 | 567,492 | 563,714 | 543,062 | 548,370 | 570,193 | 554,632 | 532,750 | 533,240 | 524,939 | 492,498 | 451,940 | 445,846 | 460,361 | 463,308 | 433,684 | 419,806 | 387,701 | 393,081 | 395,777 | 393,378 | 374,107 | 376,461 | 378,865 | 388,495 | 521,590 | 525,456 | 532,354 | 532,293 | 497,485 | 499,130 | 510,747 | 523,518 | 626,021 | 628,638 | 636,012 | 641,528 | 647,985 | 648,173 | 1,167,698 | 647,115 | 658,515 | 467,202 | 476,206 |
---|
Common Stock | 237,251 | 237,251 | 260,854 | 260,854 | 0 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 695,996 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 559,624 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 324,581 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 260,854 | 0 | 260,854 | 260,854 | 237,251 | 237,251 |
---|
Retained Earnings | 50,475 | 32,762 | 36,605 | 30,086 | 0 | 31,097 | 30,909 | 24,189 | 18,625 | 11,148 | 7,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,364 | 55,446 | 91,203 | 199,247 | 235,256 | 256,100 | 315,460 | 384,197 | 404,535 | 395,798 | 434,346 | 484,407 | 543,983 | 580,116 | 630,285 | 661,670 | 716,497 | 787,637 | 840,295 | 891,658 | 885,225 | 862,376 | 875,417 | 904,551 | 906,966 | 916,431 | 876,658 | 897,517 | 910,836 | 932,396 | 940,577 | 966,551 | 994,721 | 1,034,511 | 1,041,477 | 1,013,770 | 1,061,600 | 1,150,345 | 1,183,050 | 1,125,679 | 1,190,813 | 1,308,697 | 1,371,740 | 1,334,374 | 1,444,646 | 1,424,946 | 1,467,848 | 1,440,756 | 1,589,864 |
| 1,589,864 | 1,440,756 | 1,467,848 | 1,424,946 | 1,444,646 | 1,334,374 | 1,371,740 | 1,308,697 | 1,190,813 | 1,125,679 | 1,183,050 | 1,150,345 | 1,061,600 | 1,013,770 | 1,041,477 | 1,034,511 | 994,721 | 966,551 | 940,577 | 932,396 | 910,836 | 897,517 | 876,658 | 916,431 | 906,966 | 904,551 | 875,417 | 862,376 | 885,225 | 891,658 | 840,295 | 787,637 | 716,497 | 661,670 | 630,285 | 580,116 | 543,983 | 484,407 | 434,346 | 395,798 | 404,535 | 384,197 | 315,460 | 256,100 | 235,256 | 199,247 | 91,203 | 55,446 | 32,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,949 | 11,148 | 18,625 | 24,189 | 30,909 | 31,097 | 0 | 30,086 | 36,605 | 32,762 | 50,475 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,282 | -3,698 | 4,370 | 5,818 | 5,606 | 5,704 | 3,442 | 3,280 | 4,680 | 4,639 | 4,851 | 5,030 | 4,917 | 5,055 | 5,089 | 5,368 | 5,576 | 6,256 | 5,914 | 0 | 15,270 | 14,739 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 14,739 | 15,270 | 0 | 5,914 | 6,256 | 5,576 | 5,368 | 5,089 | 5,055 | 4,917 | 5,030 | 4,851 | 4,639 | 4,680 | 3,280 | 3,442 | 5,704 | 5,606 | 5,818 | 4,370 | -3,698 | -3,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|