> Total Assets | 1,278,263 | 1,285,922 | 1,601,582 | 1,639,181 | 1,900,569 | 2,526,183 | 2,861,636 | 3,069,976 | 3,345,799 | 3,441,490 | 2,864,944 | 3,075,268 | 3,832,531 | 3,899,870 | 3,821,763 | 3,957,521 | 3,971,998 | 3,980,287 | 3,916,023 | 3,930,627 | 4,059,670 | 4,084,129 | 4,064,460 | 4,065,835 | 4,516,766 | 4,582,182 | 4,643,013 | 4,974,526 | 5,274,114 | 5,540,518 | 5,719,042 | 5,622,209 | 5,524,856 | 5,776,320 | 6,104,911 | 6,460,733 | 7,325,706 | 7,362,208 | 8,084,245 | 7,988,266 | 9,328,337 | 9,501,968 | 9,020,529 | 9,304,160 | 8,956,294 | 10,170,664 | 10,071,310 | 10,379,987 | 10,482,713 | 11,176,987 | 11,701,351 | 12,145,525 | 12,355,304 | 12,832,626 | 13,434,265 | 12,769,939 | 13,122,446 | 14,279,378 | 15,432,968 | 15,806,732 | 16,372,642 | 17,730,906 | 19,559,789 | 19,585,375 | 20,146,087 | 22,492,987 | 21,235,443 | 21,865,397 | 22,289,637 | 24,389,265 | 25,428,077 | 25,450,351 | 24,798,384 | 24,667,676 | 27,063,557 | 26,729,927 | 21,410,684 | 20,068,172 | 20,964,229 | 20,666,803 | 20,392,382 | 18,588,851 | 16,578,304 | 14,720,423 | 7,212,131 | 6,684,240 | 6,467,089 | 5,925,794 | 5,555,335 | 5,551,080 | 5,997,951 | 5,320,692 | 2,994,332 | 2,965,114 | 3,038,372 | 3,231,014 | 3,605,684 | 3,595,011 | 3,481,452 | 3,581,073 | 3,170,940 | 3,116,775 | 3,016,901 | 3,202,251 |
| 3,202,251 | 3,016,901 | 3,116,775 | 3,170,940 | 3,581,073 | 3,481,452 | 3,595,011 | 3,605,684 | 3,231,014 | 3,038,372 | 2,965,114 | 2,994,332 | 5,320,692 | 5,997,951 | 5,551,080 | 5,555,335 | 5,925,794 | 6,467,089 | 6,684,240 | 7,212,131 | 14,720,423 | 16,578,304 | 18,588,851 | 20,392,382 | 20,666,803 | 20,964,229 | 20,068,172 | 21,410,684 | 26,729,927 | 27,063,557 | 24,667,676 | 24,798,384 | 25,450,351 | 25,428,077 | 24,389,265 | 22,289,637 | 21,865,397 | 21,235,443 | 22,492,987 | 20,146,087 | 19,585,375 | 19,559,789 | 17,730,906 | 16,372,642 | 15,806,732 | 15,432,968 | 14,279,378 | 13,122,446 | 12,769,939 | 13,434,265 | 12,832,626 | 12,355,304 | 12,145,525 | 11,701,351 | 11,176,987 | 10,482,713 | 10,379,987 | 10,071,310 | 10,170,664 | 8,956,294 | 9,304,160 | 9,020,529 | 9,501,968 | 9,328,337 | 7,988,266 | 8,084,245 | 7,362,208 | 7,325,706 | 6,460,733 | 6,104,911 | 5,776,320 | 5,524,856 | 5,622,209 | 5,719,042 | 5,540,518 | 5,274,114 | 4,974,526 | 4,643,013 | 4,582,182 | 4,516,766 | 4,065,835 | 4,064,460 | 4,084,129 | 4,059,670 | 3,930,627 | 3,916,023 | 3,980,287 | 3,971,998 | 3,957,521 | 3,821,763 | 3,899,870 | 3,832,531 | 3,075,268 | 2,864,944 | 3,441,490 | 3,345,799 | 3,069,976 | 2,861,636 | 2,526,183 | 1,900,569 | 1,639,181 | 1,601,582 | 1,285,922 | 1,278,263 |
---|
> Total Current Assets | 630,079 | 600,247 | 866,832 | 826,759 | 895,167 | 1,198,169 | 1,356,256 | 1,499,021 | 1,551,913 | 1,532,885 | 1,055,000 | 1,128,195 | 1,989,545 | 2,067,510 | 1,955,782 | 1,989,997 | 2,245,954 | 2,275,890 | 2,218,279 | 0 | 2,497,541 | 2,539,552 | 2,515,549 | 2,541,385 | 3,043,549 | 3,122,948 | 3,226,416 | 3,591,198 | 3,915,358 | 4,155,108 | 4,306,684 | 4,143,234 | 3,945,555 | 4,391,221 | 4,706,677 | 5,091,517 | 6,038,510 | 6,065,558 | 6,750,198 | 6,652,595 | 7,234,216 | 7,404,561 | 6,683,467 | 6,988,454 | 6,645,760 | 7,852,057 | 7,655,208 | 7,940,584 | 8,021,469 | 8,712,748 | 9,235,150 | 9,589,543 | 9,656,651 | 10,122,175 | 10,685,132 | 9,978,728 | 10,175,896 | 11,245,402 | 12,308,612 | 12,622,700 | 13,091,933 | 14,399,309 | 16,184,674 | 16,144,339 | 16,830,813 | 19,178,182 | 17,816,595 | 18,329,150 | 18,599,700 | 20,538,884 | 21,456,810 | 21,291,477 | 20,179,576 | 19,928,966 | 22,073,957 | 21,664,207 | 17,083,271 | 15,735,848 | 16,450,007 | 16,047,165 | 15,478,899 | 13,764,192 | 11,874,478 | 10,268,867 | 4,430,858 | 3,947,483 | 3,752,500 | 3,255,851 | 2,979,975 | 2,806,333 | 3,318,640 | 2,694,288 | 1,600,111 | 1,566,242 | 1,604,903 | 1,776,289 | 2,218,353 | 2,221,107 | 2,099,572 | 2,174,290 | 1,758,798 | 1,725,474 | 1,632,291 | 1,812,527 |
| 1,812,527 | 1,632,291 | 1,725,474 | 1,758,798 | 2,174,290 | 2,099,572 | 2,221,107 | 2,218,353 | 1,776,289 | 1,604,903 | 1,566,242 | 1,600,111 | 2,694,288 | 3,318,640 | 2,806,333 | 2,979,975 | 3,255,851 | 3,752,500 | 3,947,483 | 4,430,858 | 10,268,867 | 11,874,478 | 13,764,192 | 15,478,899 | 16,047,165 | 16,450,007 | 15,735,848 | 17,083,271 | 21,664,207 | 22,073,957 | 19,928,966 | 20,179,576 | 21,291,477 | 21,456,810 | 20,538,884 | 18,599,700 | 18,329,150 | 17,816,595 | 19,178,182 | 16,830,813 | 16,144,339 | 16,184,674 | 14,399,309 | 13,091,933 | 12,622,700 | 12,308,612 | 11,245,402 | 10,175,896 | 9,978,728 | 10,685,132 | 10,122,175 | 9,656,651 | 9,589,543 | 9,235,150 | 8,712,748 | 8,021,469 | 7,940,584 | 7,655,208 | 7,852,057 | 6,645,760 | 6,988,454 | 6,683,467 | 7,404,561 | 7,234,216 | 6,652,595 | 6,750,198 | 6,065,558 | 6,038,510 | 5,091,517 | 4,706,677 | 4,391,221 | 3,945,555 | 4,143,234 | 4,306,684 | 4,155,108 | 3,915,358 | 3,591,198 | 3,226,416 | 3,122,948 | 3,043,549 | 2,541,385 | 2,515,549 | 2,539,552 | 2,497,541 | 0 | 2,218,279 | 2,275,890 | 2,245,954 | 1,989,997 | 1,955,782 | 2,067,510 | 1,989,545 | 1,128,195 | 1,055,000 | 1,532,885 | 1,551,913 | 1,499,021 | 1,356,256 | 1,198,169 | 895,167 | 826,759 | 866,832 | 600,247 | 630,079 |
---|
Cash And Cash Equivalents | 108,168 | 0 | 95,533 | 0 | 99,957 | 97,887 | 78,013 | 82,905 | 30,218 | 25,360 | 21,903 | 36,657 | 42,643 | 42,550 | 54,825 | 43,868 | 52,189 | 59,889 | 57,467 | 0 | 129,493 | 159,937 | 319,236 | 223,121 | 379,975 | 422,436 | 297,655 | 476,453 | 603,432 | 791,431 | 673,118 | 776,799 | 701,939 | 936,231 | 956,460 | 983,705 | 742,491 | 828,075 | 847,019 | 807,480 | 791,172 | 926,669 | 999,946 | 715,582 | 623,553 | 830,759 | 411,277 | 332,974 | 462,637 | 417,009 | 457,195 | 425,604 | 1,091,949 | 643,181 | 935,936 | 582,377 | 516,028 | 759,923 | 1,449,952 | 1,335,712 | 1,513,574 | 1,568,003 | 2,709,111 | 2,512,593 | 2,369,982 | 3,958,875 | 2,176,503 | 2,418,533 | 2,511,768 | 3,312,467 | 3,684,383 | 3,359,217 | 2,562,786 | 2,455,270 | 4,603,353 | 4,163,793 | 5,839,188 | 3,964,024 | 4,249,182 | 3,514,102 | 3,509,010 | 2,031,021 | 1,160,434 | 435,034 | 2,112,556 | 1,629,213 | 1,469,401 | 1,029,485 | 606,783 | 479,907 | 893,658 | 371,319 | 94,815 | 36,576 | 34,836 | 82,678 | 580,626 | 452,371 | 399,581 | 418,674 | 385,901 | 280,709 | 199,283 | 251,576 |
| 251,576 | 199,283 | 280,709 | 385,901 | 418,674 | 399,581 | 452,371 | 580,626 | 82,678 | 34,836 | 36,576 | 94,815 | 371,319 | 893,658 | 479,907 | 606,783 | 1,029,485 | 1,469,401 | 1,629,213 | 2,112,556 | 435,034 | 1,160,434 | 2,031,021 | 3,509,010 | 3,514,102 | 4,249,182 | 3,964,024 | 5,839,188 | 4,163,793 | 4,603,353 | 2,455,270 | 2,562,786 | 3,359,217 | 3,684,383 | 3,312,467 | 2,511,768 | 2,418,533 | 2,176,503 | 3,958,875 | 2,369,982 | 2,512,593 | 2,709,111 | 1,568,003 | 1,513,574 | 1,335,712 | 1,449,952 | 759,923 | 516,028 | 582,377 | 935,936 | 643,181 | 1,091,949 | 425,604 | 457,195 | 417,009 | 462,637 | 332,974 | 411,277 | 830,759 | 623,553 | 715,582 | 999,946 | 926,669 | 791,172 | 807,480 | 847,019 | 828,075 | 742,491 | 983,705 | 956,460 | 936,231 | 701,939 | 776,799 | 673,118 | 791,431 | 603,432 | 476,453 | 297,655 | 422,436 | 379,975 | 223,121 | 319,236 | 159,937 | 129,493 | 0 | 57,467 | 59,889 | 52,189 | 43,868 | 54,825 | 42,550 | 42,643 | 36,657 | 21,903 | 25,360 | 30,218 | 82,905 | 78,013 | 97,887 | 99,957 | 0 | 95,533 | 0 | 108,168 |
---|
Short-term Investments | 377 | 0 | 90,092 | 0 | 92 | 92 | 92 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,254 | -4,983 | -4,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,278,129 | 0 | 0 | 0 | 0 | 0 | 17,617 | 16,935 | -60,114 | 0 | 0 | -244,703 | -242,811 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -242,811 | -244,703 | 0 | 0 | -60,114 | 16,935 | 17,617 | 0 | 0 | 0 | 0 | 0 | 1,278,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,627 | -4,983 | -9,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 92 | 92 | 92 | 0 | 90,092 | 0 | 377 |
---|
Net Receivables | 45,611 | 0 | 42,612 | 0 | 37,857 | 38,988 | 20,392 | 21,427 | 18,785 | 29,516 | 14,358 | 841,784 | 1,537,102 | 482,700 | 1,501,669 | 1,514,932 | 1,709,885 | 1,729,082 | 1,697,312 | 0 | 1,822,115 | 1,833,440 | 1,690,370 | 1,760,855 | 2,777,849 | 1,924,034 | 2,966,639 | 2,907,971 | 3,113,489 | 2,922,634 | 3,289,784 | 2,150,349 | 2,018,397 | 1,911,556 | 2,270,437 | 2,622,566 | 2,791,687 | 2,975,593 | 2,255,428 | 2,385,915 | 3,638,271 | 3,634,140 | 3,132,419 | 3,695,385 | 3,544,072 | 4,120,957 | 4,204,066 | 4,262,431 | 3,904,930 | 4,511,454 | 4,760,110 | 4,905,020 | 4,255,251 | 4,973,423 | 5,264,628 | 4,770,302 | 5,412,400 | 5,887,393 | 6,613,150 | 6,640,287 | 6,716,867 | 7,626,500 | 7,981,757 | 8,126,738 | 8,670,739 | 9,172,637 | 9,455,625 | 9,446,182 | 9,063,517 | 9,570,722 | 9,206,035 | 8,841,727 | 8,705,852 | 8,298,664 | 8,215,711 | 7,917,360 | 5,364,276 | 6,023,595 | 5,847,437 | 5,868,065 | 5,481,921 | 5,099,725 | 4,204,890 | 3,617,181 | 1,089,429 | 1,050,896 | 1,086,886 | 1,044,529 | 1,082,326 | 1,154,049 | 1,239,550 | 1,107,782 | 587,309 | 650,131 | 665,585 | 825,456 | 874,953 | 970,340 | 832,841 | 884,703 | 714,318 | 722,694 | 435,118 | 357,737 |
| 357,737 | 435,118 | 722,694 | 714,318 | 884,703 | 832,841 | 970,340 | 874,953 | 825,456 | 665,585 | 650,131 | 587,309 | 1,107,782 | 1,239,550 | 1,154,049 | 1,082,326 | 1,044,529 | 1,086,886 | 1,050,896 | 1,089,429 | 3,617,181 | 4,204,890 | 5,099,725 | 5,481,921 | 5,868,065 | 5,847,437 | 6,023,595 | 5,364,276 | 7,917,360 | 8,215,711 | 8,298,664 | 8,705,852 | 8,841,727 | 9,206,035 | 9,570,722 | 9,063,517 | 9,446,182 | 9,455,625 | 9,172,637 | 8,670,739 | 8,126,738 | 7,981,757 | 7,626,500 | 6,716,867 | 6,640,287 | 6,613,150 | 5,887,393 | 5,412,400 | 4,770,302 | 5,264,628 | 4,973,423 | 4,255,251 | 4,905,020 | 4,760,110 | 4,511,454 | 3,904,930 | 4,262,431 | 4,204,066 | 4,120,957 | 3,544,072 | 3,695,385 | 3,132,419 | 3,634,140 | 3,638,271 | 2,385,915 | 2,255,428 | 2,975,593 | 2,791,687 | 2,622,566 | 2,270,437 | 1,911,556 | 2,018,397 | 2,150,349 | 3,289,784 | 2,922,634 | 3,113,489 | 2,907,971 | 2,966,639 | 1,924,034 | 2,777,849 | 1,760,855 | 1,690,370 | 1,833,440 | 1,822,115 | 0 | 1,697,312 | 1,729,082 | 1,709,885 | 1,514,932 | 1,501,669 | 482,700 | 1,537,102 | 841,784 | 14,358 | 29,516 | 18,785 | 21,427 | 20,392 | 38,988 | 37,857 | 0 | 42,612 | 0 | 45,611 |
---|
Inventory | 231,368 | 0 | 347,859 | 0 | 292,891 | 320,524 | 277,686 | 370,301 | 315,284 | 295,375 | 285,898 | 247,773 | 397,819 | 398,290 | 399,292 | 429,216 | 481,899 | 484,939 | 461,520 | 0 | 542,743 | 539,822 | 499,590 | 549,170 | 771,622 | 769,817 | 844,327 | 945,565 | 1,049,741 | 1,110,109 | 1,159,050 | 1,365,500 | 1,392,801 | 1,720,962 | 1,696,813 | 1,847,490 | 2,944,218 | 2,685,620 | 3,853,166 | 3,459,156 | 3,010,183 | 3,007,946 | 2,790,475 | 2,793,047 | 2,637,499 | 3,089,813 | 3,241,996 | 3,578,266 | 3,824,571 | 3,969,471 | 4,179,087 | 4,415,626 | 4,468,304 | 4,696,553 | 4,612,985 | 4,761,711 | 4,347,236 | 4,728,247 | 4,352,496 | 4,756,470 | 4,926,257 | 5,306,830 | 5,560,376 | 5,596,939 | 5,833,009 | 6,103,850 | 6,178,454 | 6,448,595 | 7,017,174 | 7,650,955 | 8,518,611 | 9,005,521 | 8,570,912 | 8,835,089 | 8,920,154 | 9,216,292 | 5,504,131 | 5,467,005 | 6,009,378 | 6,357,166 | 6,145,441 | 6,279,407 | 6,139,349 | 5,860,786 | 774,607 | 851,193 | 796,905 | 794,223 | 845,324 | 747,896 | 790,082 | 830,795 | 671,399 | 657,269 | 708,898 | 695,313 | 634,049 | 670,466 | 732,815 | 735,747 | 609,897 | 603,298 | 567,742 | 720,786 |
| 720,786 | 567,742 | 603,298 | 609,897 | 735,747 | 732,815 | 670,466 | 634,049 | 695,313 | 708,898 | 657,269 | 671,399 | 830,795 | 790,082 | 747,896 | 845,324 | 794,223 | 796,905 | 851,193 | 774,607 | 5,860,786 | 6,139,349 | 6,279,407 | 6,145,441 | 6,357,166 | 6,009,378 | 5,467,005 | 5,504,131 | 9,216,292 | 8,920,154 | 8,835,089 | 8,570,912 | 9,005,521 | 8,518,611 | 7,650,955 | 7,017,174 | 6,448,595 | 6,178,454 | 6,103,850 | 5,833,009 | 5,596,939 | 5,560,376 | 5,306,830 | 4,926,257 | 4,756,470 | 4,352,496 | 4,728,247 | 4,347,236 | 4,761,711 | 4,612,985 | 4,696,553 | 4,468,304 | 4,415,626 | 4,179,087 | 3,969,471 | 3,824,571 | 3,578,266 | 3,241,996 | 3,089,813 | 2,637,499 | 2,793,047 | 2,790,475 | 3,007,946 | 3,010,183 | 3,459,156 | 3,853,166 | 2,685,620 | 2,944,218 | 1,847,490 | 1,696,813 | 1,720,962 | 1,392,801 | 1,365,500 | 1,159,050 | 1,110,109 | 1,049,741 | 945,565 | 844,327 | 769,817 | 771,622 | 549,170 | 499,590 | 539,822 | 542,743 | 0 | 461,520 | 484,939 | 481,899 | 429,216 | 399,292 | 398,290 | 397,819 | 247,773 | 285,898 | 295,375 | 315,284 | 370,301 | 277,686 | 320,524 | 292,891 | 0 | 347,859 | 0 | 231,368 |
---|
Other Current Assets | 244,555 | 600,247 | 290,737 | 826,759 | 464,370 | 740,677 | 980,073 | 1,024,296 | 1,187,626 | 1,182,634 | 732,841 | 1,980 | 11,980 | 1,143,970 | -4 | 1,980 | 1,980 | 1,980 | 1,980 | 0 | 3,190 | 6,353 | 6,353 | 8,238 | -885,897 | 6,661 | -882,206 | -738,792 | -851,303 | -669,067 | -815,268 | -149,414 | -167,582 | -177,529 | -217,032 | -362,244 | -439,885 | -423,730 | -205,415 | 44 | -205,409 | -164,194 | -239,373 | -215,560 | -159,363 | -189,472 | -202,131 | -233,087 | -170,668 | -185,185 | -161,242 | -156,707 | -158,853 | -190,982 | -128,417 | -135,662 | -99,769 | -130,161 | -106,986 | -109,769 | -64,765 | -102,024 | -66,570 | -91,932 | -42,917 | -57,180 | 6,013 | 15,840 | 7,242 | 4,741 | 47,780 | 85,013 | 340,027 | 339,942 | 334,740 | 366,761 | 375,676 | 281,224 | 344,009 | 307,832 | 342,527 | 354,039 | 369,805 | 355,866 | 454,266 | 416,182 | 399,308 | 387,614 | 445,542 | 424,481 | 395,350 | 384,393 | 246,588 | 222,266 | 195,584 | 172,841 | 128,725 | 127,930 | 134,336 | 135,165 | 48,683 | 118,774 | 73,427 | 76,435 |
| 76,435 | 73,427 | 118,774 | 48,683 | 135,165 | 134,336 | 127,930 | 128,725 | 172,841 | 195,584 | 222,266 | 246,588 | 384,393 | 395,350 | 424,481 | 445,542 | 387,614 | 399,308 | 416,182 | 454,266 | 355,866 | 369,805 | 354,039 | 342,527 | 307,832 | 344,009 | 281,224 | 375,676 | 366,761 | 334,740 | 339,942 | 340,027 | 85,013 | 47,780 | 4,741 | 7,242 | 15,840 | 6,013 | -57,180 | -42,917 | -91,932 | -66,570 | -102,024 | -64,765 | -109,769 | -106,986 | -130,161 | -99,769 | -135,662 | -128,417 | -190,982 | -158,853 | -156,707 | -161,242 | -185,185 | -170,668 | -233,087 | -202,131 | -189,472 | -159,363 | -215,560 | -239,373 | -164,194 | -205,409 | 44 | -205,415 | -423,730 | -439,885 | -362,244 | -217,032 | -177,529 | -167,582 | -149,414 | -815,268 | -669,067 | -851,303 | -738,792 | -882,206 | 6,661 | -885,897 | 8,238 | 6,353 | 6,353 | 3,190 | 0 | 1,980 | 1,980 | 1,980 | 1,980 | -4 | 1,143,970 | 11,980 | 1,980 | 732,841 | 1,182,634 | 1,187,626 | 1,024,296 | 980,073 | 740,677 | 464,370 | 826,759 | 290,737 | 600,247 | 244,555 |
---|
> Long-term Assets | 648,184 | 685,675 | 734,750 | 812,422 | 1,005,401 | 1,328,014 | 1,505,380 | 1,570,956 | 1,793,886 | 1,908,605 | 1,809,944 | 1,947,073 | 1,842,986 | 1,832,360 | 1,865,981 | 1,967,524 | 1,726,044 | 1,704,397 | 1,697,744 | 3,930,627 | 1,562,129 | 1,544,577 | 1,548,911 | 1,524,450 | 1,473,217 | 1,459,234 | 1,416,597 | 1,383,329 | 1,358,756 | 1,385,410 | 1,412,358 | 1,478,975 | 1,579,302 | 1,385,099 | 1,398,234 | 1,369,216 | 1,287,195 | 1,296,650 | 1,334,047 | 1,335,671 | 2,094,121 | 2,097,407 | 2,337,062 | 2,315,706 | 2,310,534 | 2,318,608 | 2,416,102 | 2,439,403 | 2,461,243 | 2,464,239 | 2,466,201 | 2,555,982 | 2,698,653 | 2,710,451 | 2,749,133 | 2,791,211 | 2,946,550 | 3,033,976 | 3,124,357 | 3,184,032 | 3,280,709 | 3,331,597 | 3,375,115 | 3,441,036 | 3,315,274 | 3,314,805 | 3,418,847 | 3,536,246 | 3,689,937 | 3,850,382 | 3,971,268 | 4,158,874 | 4,618,807 | 4,738,710 | 4,989,600 | 5,065,720 | 4,327,414 | 4,332,324 | 4,514,223 | 4,619,638 | 4,913,483 | 4,824,659 | 4,703,826 | 4,451,556 | 2,781,273 | 2,736,756 | 2,714,588 | 2,669,943 | 2,575,360 | 2,744,747 | 2,679,311 | 2,626,404 | 1,394,221 | 1,398,872 | 1,433,468 | 1,454,726 | 1,387,331 | 1,373,904 | 1,381,880 | 1,406,783 | 1,412,142 | 1,391,301 | 1,384,610 | 1,389,724 |
| 1,389,724 | 1,384,610 | 1,391,301 | 1,412,142 | 1,406,783 | 1,381,880 | 1,373,904 | 1,387,331 | 1,454,726 | 1,433,468 | 1,398,872 | 1,394,221 | 2,626,404 | 2,679,311 | 2,744,747 | 2,575,360 | 2,669,943 | 2,714,588 | 2,736,756 | 2,781,273 | 4,451,556 | 4,703,826 | 4,824,659 | 4,913,483 | 4,619,638 | 4,514,223 | 4,332,324 | 4,327,414 | 5,065,720 | 4,989,600 | 4,738,710 | 4,618,807 | 4,158,874 | 3,971,268 | 3,850,382 | 3,689,937 | 3,536,246 | 3,418,847 | 3,314,805 | 3,315,274 | 3,441,036 | 3,375,115 | 3,331,597 | 3,280,709 | 3,184,032 | 3,124,357 | 3,033,976 | 2,946,550 | 2,791,211 | 2,749,133 | 2,710,451 | 2,698,653 | 2,555,982 | 2,466,201 | 2,464,239 | 2,461,243 | 2,439,403 | 2,416,102 | 2,318,608 | 2,310,534 | 2,315,706 | 2,337,062 | 2,097,407 | 2,094,121 | 1,335,671 | 1,334,047 | 1,296,650 | 1,287,195 | 1,369,216 | 1,398,234 | 1,385,099 | 1,579,302 | 1,478,975 | 1,412,358 | 1,385,410 | 1,358,756 | 1,383,329 | 1,416,597 | 1,459,234 | 1,473,217 | 1,524,450 | 1,548,911 | 1,544,577 | 1,562,129 | 3,930,627 | 1,697,744 | 1,704,397 | 1,726,044 | 1,967,524 | 1,865,981 | 1,832,360 | 1,842,986 | 1,947,073 | 1,809,944 | 1,908,605 | 1,793,886 | 1,570,956 | 1,505,380 | 1,328,014 | 1,005,401 | 812,422 | 734,750 | 685,675 | 648,184 |
---|
Property Plant Equipment | 610,700 | 648,190 | 700,577 | 779,117 | 973,987 | 1,155,026 | 1,327,796 | 1,391,374 | 1,604,705 | 1,715,063 | 1,607,291 | 1,751,028 | 1,657,952 | 678,020 | 1,668,237 | 1,770,394 | 1,517,755 | 1,497,262 | 1,491,856 | 0 | 1,366,371 | 1,349,199 | 1,354,867 | 1,330,245 | 1,286,163 | 1,281,260 | 1,237,037 | 1,198,109 | 1,190,370 | 1,213,349 | 1,247,003 | 1,315,727 | 1,407,190 | 1,216,435 | 1,229,491 | 1,203,341 | 1,132,267 | 1,143,756 | 1,141,923 | 1,111,486 | 1,742,339 | 1,740,063 | 1,788,227 | 1,765,885 | 1,769,663 | 1,771,068 | 1,802,741 | 1,810,287 | 1,824,740 | 1,826,327 | 1,825,970 | 1,896,052 | 2,023,970 | 2,041,240 | 2,060,629 | 2,082,609 | 2,122,550 | 2,185,055 | 2,219,259 | 2,209,945 | 2,256,242 | 2,240,188 | 2,200,092 | 2,170,633 | 2,122,587 | 2,115,209 | 2,120,362 | 2,194,672 | 2,129,017 | 2,243,038 | 2,355,563 | 2,381,290 | 2,859,185 | 2,949,485 | 3,204,242 | 3,250,322 | 3,065,902 | 2,965,033 | 3,115,548 | 3,206,965 | 3,517,152 | 3,475,559 | 3,339,833 | 3,173,264 | 1,674,932 | 1,640,526 | 1,649,700 | 1,622,490 | 1,617,176 | 1,798,443 | 1,748,334 | 1,723,515 | 931,329 | 938,160 | 978,896 | 999,143 | 1,006,005 | 995,219 | 786,453 | 814,774 | 828,104 | 803,792 | 795,707 | 812,325 |
| 812,325 | 795,707 | 803,792 | 828,104 | 814,774 | 786,453 | 995,219 | 1,006,005 | 999,143 | 978,896 | 938,160 | 931,329 | 1,723,515 | 1,748,334 | 1,798,443 | 1,617,176 | 1,622,490 | 1,649,700 | 1,640,526 | 1,674,932 | 3,173,264 | 3,339,833 | 3,475,559 | 3,517,152 | 3,206,965 | 3,115,548 | 2,965,033 | 3,065,902 | 3,250,322 | 3,204,242 | 2,949,485 | 2,859,185 | 2,381,290 | 2,355,563 | 2,243,038 | 2,129,017 | 2,194,672 | 2,120,362 | 2,115,209 | 2,122,587 | 2,170,633 | 2,200,092 | 2,240,188 | 2,256,242 | 2,209,945 | 2,219,259 | 2,185,055 | 2,122,550 | 2,082,609 | 2,060,629 | 2,041,240 | 2,023,970 | 1,896,052 | 1,825,970 | 1,826,327 | 1,824,740 | 1,810,287 | 1,802,741 | 1,771,068 | 1,769,663 | 1,765,885 | 1,788,227 | 1,740,063 | 1,742,339 | 1,111,486 | 1,141,923 | 1,143,756 | 1,132,267 | 1,203,341 | 1,229,491 | 1,216,435 | 1,407,190 | 1,315,727 | 1,247,003 | 1,213,349 | 1,190,370 | 1,198,109 | 1,237,037 | 1,281,260 | 1,286,163 | 1,330,245 | 1,354,867 | 1,349,199 | 1,366,371 | 0 | 1,491,856 | 1,497,262 | 1,517,755 | 1,770,394 | 1,668,237 | 678,020 | 1,657,952 | 1,751,028 | 1,607,291 | 1,715,063 | 1,604,705 | 1,391,374 | 1,327,796 | 1,155,026 | 973,987 | 779,117 | 700,577 | 648,190 | 610,700 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,391 | 18,775 | 18,417 | 18,256 | 17,748 | 17,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,527 | 17,748 | 18,256 | 18,417 | 18,775 | 19,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 141,574 | 142,606 | 142,905 | 140,195 | 131,538 | 78,492 | 76,089 | 83,426 | 82,670 | 98,105 | 97,564 | 87,369 | 86,839 | 86,765 | 0 | 82,583 | 82,410 | 80,663 | 80,440 | 78,700 | 78,583 | 78,022 | 77,907 | 66,887 | 66,290 | 65,727 | 65,294 | 67,158 | 23,095 | 21,904 | 20,284 | 19,022 | 17,266 | 57,467 | 56,623 | 204,830 | 200,835 | 402,072 | 404,620 | 419,198 | 414,016 | 490,157 | 505,685 | 513,836 | 511,468 | 513,251 | 530,968 | 517,428 | 513,613 | 526,227 | 548,864 | 649,978 | 673,451 | 718,392 | 787,791 | 830,543 | 893,506 | 960,054 | 1,046,488 | 1,022,553 | 1,027,147 | 1,108,493 | 1,131,816 | 1,209,081 | 1,229,807 | 1,228,841 | 1,240,628 | 1,220,484 | 1,231,808 | 1,234,160 | 1,240,110 | 854,804 | 864,941 | 866,791 | 901,218 | 924,657 | 915,223 | 919,018 | 901,232 | 531,880 | 527,644 | 507,368 | 492,484 | 474,735 | 465,983 | 454,868 | 416,171 | 172,023 | 169,173 | 166,767 | 164,714 | 161,247 | 160,390 | 132,740 | 132,210 | 130,550 | 129,514 | 135,952 | 127,022 |
| 127,022 | 135,952 | 129,514 | 130,550 | 132,210 | 132,740 | 160,390 | 161,247 | 164,714 | 166,767 | 169,173 | 172,023 | 416,171 | 454,868 | 465,983 | 474,735 | 492,484 | 507,368 | 527,644 | 531,880 | 901,232 | 919,018 | 915,223 | 924,657 | 901,218 | 866,791 | 864,941 | 854,804 | 1,240,110 | 1,234,160 | 1,231,808 | 1,220,484 | 1,240,628 | 1,228,841 | 1,229,807 | 1,209,081 | 1,131,816 | 1,108,493 | 1,027,147 | 1,022,553 | 1,046,488 | 960,054 | 893,506 | 830,543 | 787,791 | 718,392 | 673,451 | 649,978 | 548,864 | 526,227 | 513,613 | 517,428 | 530,968 | 513,251 | 511,468 | 513,836 | 505,685 | 490,157 | 414,016 | 419,198 | 404,620 | 402,072 | 200,835 | 204,830 | 56,623 | 57,467 | 17,266 | 19,022 | 20,284 | 21,904 | 23,095 | 67,158 | 65,294 | 65,727 | 66,290 | 66,887 | 77,907 | 78,022 | 78,583 | 78,700 | 80,440 | 80,663 | 82,410 | 82,583 | 0 | 86,765 | 86,839 | 87,369 | 97,564 | 98,105 | 82,670 | 83,426 | 76,089 | 78,492 | 131,538 | 140,195 | 142,905 | 142,606 | 141,574 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 7,406 | 37,484 | 94,154 | 33,305 | 3,849 | 1,014 | 2,474 | 2,319 | 48,986 | 62,004 | 124,160 | 119,957 | 101,608 | 1,071,670 | 99,640 | 99,566 | 120,920 | 120,296 | 119,123 | 3,930,627 | 113,176 | 112,969 | 113,381 | 113,766 | 108,355 | 99,391 | 101,538 | 107,312 | 101,499 | 105,771 | 99,629 | 97,954 | 104,954 | 102,171 | 103,442 | 102,193 | 96,683 | 96,404 | 95,435 | 110,766 | 78,090 | -218 | -287 | -287 | 80,748 | 92,599 | 80,539 | 81,406 | 74,256 | 73,591 | 73,562 | 74,783 | 79,028 | 78,453 | 78,749 | 78,590 | 81,309 | 80,533 | 79,887 | 79,522 | 79,267 | 78,878 | 82,388 | 80,196 | 26,383 | 25,753 | 29,482 | 32,079 | 79,527 | 86,826 | 58,041 | 196,945 | 197,168 | 211,611 | 195,647 | 174,021 | 152,022 | 237,605 | 266,550 | 245,635 | 253,784 | 213,749 | 178,557 | 162,595 | 378,817 | 372,081 | 363,930 | 1,622,490 | 295,030 | 291,985 | 288,178 | 302,473 | 109,561 | 110,348 | 108,772 | 36,217 | 42,340 | 41,480 | 41,612 | 40,783 | 49,208 | 48,508 | 7,546 | 7,546 |
| 7,546 | 7,546 | 48,508 | 49,208 | 40,783 | 41,612 | 41,480 | 42,340 | 36,217 | 108,772 | 110,348 | 109,561 | 302,473 | 288,178 | 291,985 | 295,030 | 1,622,490 | 363,930 | 372,081 | 378,817 | 162,595 | 178,557 | 213,749 | 253,784 | 245,635 | 266,550 | 237,605 | 152,022 | 174,021 | 195,647 | 211,611 | 197,168 | 196,945 | 58,041 | 86,826 | 79,527 | 32,079 | 29,482 | 25,753 | 26,383 | 80,196 | 82,388 | 78,878 | 79,267 | 79,522 | 79,887 | 80,533 | 81,309 | 78,590 | 78,749 | 78,453 | 79,028 | 74,783 | 73,562 | 73,591 | 74,256 | 81,406 | 80,539 | 92,599 | 80,748 | -287 | -287 | -218 | 78,090 | 110,766 | 95,435 | 96,404 | 96,683 | 102,193 | 103,442 | 102,171 | 104,954 | 97,954 | 99,629 | 105,771 | 101,499 | 107,312 | 101,538 | 99,391 | 108,355 | 113,766 | 113,381 | 112,969 | 113,176 | 3,930,627 | 119,123 | 120,296 | 120,920 | 99,566 | 99,640 | 1,071,670 | 101,608 | 119,957 | 124,160 | 62,004 | 48,986 | 2,319 | 2,474 | 1,014 | 3,849 | 33,305 | 94,154 | 37,484 | 7,406 |
---|
> Total Liabilities | 894,364 | 878,430 | 936,168 | 967,006 | 1,191,072 | 1,555,871 | 1,847,637 | 2,040,115 | 2,377,599 | 2,453,161 | 1,916,430 | 2,123,974 | 2,895,036 | 2,961,680 | 2,888,232 | 3,014,790 | 3,150,095 | 3,154,697 | 3,081,677 | 3,930,627 | 3,226,851 | 3,245,784 | 3,208,900 | 3,192,597 | 3,626,806 | 3,684,721 | 3,617,639 | 3,900,828 | 4,168,633 | 4,419,822 | 4,515,592 | 4,389,874 | 4,280,272 | 4,457,430 | 4,782,854 | 5,113,810 | 5,975,916 | 6,001,678 | 6,683,897 | 6,577,569 | 7,943,253 | 8,147,155 | 7,684,980 | 7,936,908 | 7,538,057 | 8,712,752 | 8,483,610 | 8,782,389 | 8,933,466 | 9,568,011 | 10,062,327 | 10,475,251 | 10,727,039 | 11,177,191 | 11,778,376 | 11,142,944 | 11,487,100 | 12,626,430 | 12,580,151 | 13,081,006 | 13,649,349 | 15,004,622 | 16,842,130 | 16,860,907 | 17,403,835 | 19,889,905 | 18,754,402 | 19,586,322 | 20,030,350 | 22,259,173 | 23,628,325 | 24,002,467 | 23,974,354 | 24,113,373 | 26,733,284 | 26,677,059 | 20,389,661 | 19,039,961 | 19,933,145 | 19,853,783 | 20,242,225 | 18,936,182 | 17,887,039 | 17,176,892 | 6,115,974 | 5,814,958 | 5,731,539 | 5,393,446 | 5,208,111 | 5,311,195 | 5,833,157 | 5,268,940 | 3,571,293 | 3,467,659 | 3,547,470 | 3,755,364 | 2,631,939 | 2,655,936 | 2,565,643 | 2,678,106 | 2,152,256 | 2,166,943 | 2,106,464 | 2,333,751 |
| 2,333,751 | 2,106,464 | 2,166,943 | 2,152,256 | 2,678,106 | 2,565,643 | 2,655,936 | 2,631,939 | 3,755,364 | 3,547,470 | 3,467,659 | 3,571,293 | 5,268,940 | 5,833,157 | 5,311,195 | 5,208,111 | 5,393,446 | 5,731,539 | 5,814,958 | 6,115,974 | 17,176,892 | 17,887,039 | 18,936,182 | 20,242,225 | 19,853,783 | 19,933,145 | 19,039,961 | 20,389,661 | 26,677,059 | 26,733,284 | 24,113,373 | 23,974,354 | 24,002,467 | 23,628,325 | 22,259,173 | 20,030,350 | 19,586,322 | 18,754,402 | 19,889,905 | 17,403,835 | 16,860,907 | 16,842,130 | 15,004,622 | 13,649,349 | 13,081,006 | 12,580,151 | 12,626,430 | 11,487,100 | 11,142,944 | 11,778,376 | 11,177,191 | 10,727,039 | 10,475,251 | 10,062,327 | 9,568,011 | 8,933,466 | 8,782,389 | 8,483,610 | 8,712,752 | 7,538,057 | 7,936,908 | 7,684,980 | 8,147,155 | 7,943,253 | 6,577,569 | 6,683,897 | 6,001,678 | 5,975,916 | 5,113,810 | 4,782,854 | 4,457,430 | 4,280,272 | 4,389,874 | 4,515,592 | 4,419,822 | 4,168,633 | 3,900,828 | 3,617,639 | 3,684,721 | 3,626,806 | 3,192,597 | 3,208,900 | 3,245,784 | 3,226,851 | 3,930,627 | 3,081,677 | 3,154,697 | 3,150,095 | 3,014,790 | 2,888,232 | 2,961,680 | 2,895,036 | 2,123,974 | 1,916,430 | 2,453,161 | 2,377,599 | 2,040,115 | 1,847,637 | 1,555,871 | 1,191,072 | 967,006 | 936,168 | 878,430 | 894,364 |
---|
> Total Current Liabilities | 557,069 | 539,943 | 538,998 | 509,079 | 607,614 | 771,612 | 913,199 | 1,051,448 | 1,161,696 | 1,235,513 | 844,921 | 1,039,020 | 2,278,076 | 2,344,720 | 2,271,271 | 2,394,004 | 2,756,488 | 2,781,091 | 2,707,461 | 0 | 3,144,916 | 3,163,379 | 3,126,965 | 3,110,886 | 3,168,836 | 3,230,411 | 2,845,640 | 3,115,690 | 3,520,451 | 3,770,868 | 3,866,405 | 4,126,635 | 4,137,155 | 4,272,361 | 4,597,222 | 5,041,086 | 5,909,344 | 5,933,705 | 6,620,142 | 6,513,365 | 7,900,831 | 7,453,040 | 6,755,343 | 6,883,130 | 6,503,017 | 7,663,318 | 7,206,625 | 7,458,043 | 8,021,574 | 8,690,258 | 9,146,797 | 9,545,381 | 10,395,780 | 10,859,960 | 11,354,337 | 10,757,698 | 11,092,145 | 12,224,207 | 12,154,160 | 12,651,884 | 13,260,098 | 14,312,258 | 15,575,434 | 14,905,749 | 14,780,103 | 14,678,966 | 12,639,004 | 13,696,769 | 14,088,888 | 15,829,956 | 17,056,903 | 17,681,523 | 18,220,547 | 19,393,004 | 23,213,281 | 23,621,787 | 18,901,991 | 16,883,737 | 17,479,313 | 17,545,643 | 18,001,451 | 17,428,588 | 16,914,087 | 16,224,694 | 4,045,765 | 3,779,496 | 3,665,240 | 3,357,843 | 3,298,059 | 3,272,936 | 3,878,851 | 3,766,280 | 2,322,311 | 2,199,717 | 2,293,694 | 2,497,396 | 1,715,596 | 1,735,470 | 1,753,859 | 1,869,757 | 1,566,258 | 1,553,222 | 1,610,905 | 1,901,598 |
| 1,901,598 | 1,610,905 | 1,553,222 | 1,566,258 | 1,869,757 | 1,753,859 | 1,735,470 | 1,715,596 | 2,497,396 | 2,293,694 | 2,199,717 | 2,322,311 | 3,766,280 | 3,878,851 | 3,272,936 | 3,298,059 | 3,357,843 | 3,665,240 | 3,779,496 | 4,045,765 | 16,224,694 | 16,914,087 | 17,428,588 | 18,001,451 | 17,545,643 | 17,479,313 | 16,883,737 | 18,901,991 | 23,621,787 | 23,213,281 | 19,393,004 | 18,220,547 | 17,681,523 | 17,056,903 | 15,829,956 | 14,088,888 | 13,696,769 | 12,639,004 | 14,678,966 | 14,780,103 | 14,905,749 | 15,575,434 | 14,312,258 | 13,260,098 | 12,651,884 | 12,154,160 | 12,224,207 | 11,092,145 | 10,757,698 | 11,354,337 | 10,859,960 | 10,395,780 | 9,545,381 | 9,146,797 | 8,690,258 | 8,021,574 | 7,458,043 | 7,206,625 | 7,663,318 | 6,503,017 | 6,883,130 | 6,755,343 | 7,453,040 | 7,900,831 | 6,513,365 | 6,620,142 | 5,933,705 | 5,909,344 | 5,041,086 | 4,597,222 | 4,272,361 | 4,137,155 | 4,126,635 | 3,866,405 | 3,770,868 | 3,520,451 | 3,115,690 | 2,845,640 | 3,230,411 | 3,168,836 | 3,110,886 | 3,126,965 | 3,163,379 | 3,144,916 | 0 | 2,707,461 | 2,781,091 | 2,756,488 | 2,394,004 | 2,271,271 | 2,344,720 | 2,278,076 | 1,039,020 | 844,921 | 1,235,513 | 1,161,696 | 1,051,448 | 913,199 | 771,612 | 607,614 | 509,079 | 538,998 | 539,943 | 557,069 |
---|
Short-term Debt | 212,104 | 0 | 302,663 | 0 | 321,182 | 372,266 | 347,141 | 447,293 | 427,190 | 498,768 | 369,951 | 356,520 | 1,417,769 | 907,990 | 1,423,923 | 1,462,321 | 1,672,845 | 1,680,245 | 1,700,942 | 0 | 2,017,073 | 2,035,853 | 2,016,079 | 2,057,190 | 1,732,169 | 1,746,927 | 1,273,714 | 1,339,064 | 1,364,974 | 1,462,014 | 1,304,797 | 1,441,063 | 830,858 | 1,283,258 | 1,469,829 | 1,540,169 | 1,528,687 | 1,759,736 | 1,897,187 | 1,937,050 | 2,893,263 | 2,758,590 | 2,396,093 | 2,740,593 | 2,948,611 | 3,807,080 | 3,564,424 | 3,682,202 | 4,221,626 | 4,276,369 | 4,257,123 | 4,527,887 | 5,771,386 | 5,512,272 | 6,211,232 | 6,717,735 | 7,023,976 | 7,879,500 | 7,773,708 | 8,136,033 | 8,835,000 | 8,660,000 | 8,955,683 | 8,711,687 | 8,763,704 | 8,435,005 | 7,310,566 | 8,247,206 | 8,949,572 | 10,064,291 | 10,962,445 | 11,644,840 | 12,113,810 | 13,161,763 | 15,543,262 | 16,183,737 | 13,126,303 | 11,056,449 | 11,266,448 | 11,178,052 | 11,117,720 | 11,851,896 | 12,245,132 | 12,231,163 | 360,784 | 379,829 | 405,274 | 426,174 | 456,790 | 534,499 | 571,861 | 612,157 | 180,010 | 196,812 | 194,230 | 191,975 | 367,066 | 368,959 | 394,889 | 548,750 | 973,210 | 962,118 | 0 | 0 |
| 0 | 0 | 962,118 | 973,210 | 548,750 | 394,889 | 368,959 | 367,066 | 191,975 | 194,230 | 196,812 | 180,010 | 612,157 | 571,861 | 534,499 | 456,790 | 426,174 | 405,274 | 379,829 | 360,784 | 12,231,163 | 12,245,132 | 11,851,896 | 11,117,720 | 11,178,052 | 11,266,448 | 11,056,449 | 13,126,303 | 16,183,737 | 15,543,262 | 13,161,763 | 12,113,810 | 11,644,840 | 10,962,445 | 10,064,291 | 8,949,572 | 8,247,206 | 7,310,566 | 8,435,005 | 8,763,704 | 8,711,687 | 8,955,683 | 8,660,000 | 8,835,000 | 8,136,033 | 7,773,708 | 7,879,500 | 7,023,976 | 6,717,735 | 6,211,232 | 5,512,272 | 5,771,386 | 4,527,887 | 4,257,123 | 4,276,369 | 4,221,626 | 3,682,202 | 3,564,424 | 3,807,080 | 2,948,611 | 2,740,593 | 2,396,093 | 2,758,590 | 2,893,263 | 1,937,050 | 1,897,187 | 1,759,736 | 1,528,687 | 1,540,169 | 1,469,829 | 1,283,258 | 830,858 | 1,441,063 | 1,304,797 | 1,462,014 | 1,364,974 | 1,339,064 | 1,273,714 | 1,746,927 | 1,732,169 | 2,057,190 | 2,016,079 | 2,035,853 | 2,017,073 | 0 | 1,700,942 | 1,680,245 | 1,672,845 | 1,462,321 | 1,423,923 | 907,990 | 1,417,769 | 356,520 | 369,951 | 498,768 | 427,190 | 447,293 | 347,141 | 372,266 | 321,182 | 0 | 302,663 | 0 | 212,104 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586,580 | 0 | 120,060 | 10,873,954 | 10,753,284 | 10,740,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,142 | 161,070 | 219,633 | 290,955 | 475,434 |
| 475,434 | 290,955 | 219,633 | 161,070 | 150,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,740,255 | 10,753,284 | 10,873,954 | 120,060 | 0 | 586,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 74,939 | 0 | 80,143 | 0 | 112,086 | 126,236 | 209,016 | 218,458 | 280,896 | 277,090 | 244,358 | 306,090 | 437,114 | 441,870 | 382,988 | 457,504 | 503,472 | 499,681 | 498,169 | 0 | 594,599 | 587,959 | 580,363 | 607,903 | 948,389 | 947,831 | 936,961 | 1,179,449 | 1,541,243 | 1,711,073 | 1,983,737 | 1,849,960 | 2,349,991 | 2,418,599 | 2,565,266 | 2,823,595 | 3,554,206 | 3,191,638 | 3,691,930 | 3,584,627 | 4,216,956 | 3,888,714 | 3,720,716 | 3,514,303 | 2,998,257 | 3,233,441 | 3,066,755 | 3,226,047 | 3,205,911 | 3,558,427 | 3,837,058 | 4,145,995 | 3,916,172 | 4,739,002 | 4,628,646 | 3,602,689 | 3,618,191 | 3,882,298 | 3,950,086 | 4,093,772 | 4,002,546 | 5,210,253 | 6,190,497 | 5,813,376 | 5,613,471 | 5,780,640 | 4,878,050 | 5,020,745 | 4,656,417 | 5,289,920 | 5,646,005 | 5,630,204 | 5,351,156 | 5,356,758 | 6,696,442 | 6,280,612 | 4,723,223 | 4,910,807 | 5,238,542 | 5,311,087 | 5,491,001 | 3,996,144 | 2,894,546 | 1,804,897 | 1,118,479 | 1,105,657 | 1,006,606 | 1,035,570 | 981,271 | 953,679 | 988,035 | 979,675 | 771,246 | 815,134 | 959,909 | 1,153,707 | 760,320 | 856,488 | 1,046,224 | 1,008,142 | 313,681 | 355,543 | 669,779 | 734,710 |
| 734,710 | 669,779 | 355,543 | 313,681 | 1,008,142 | 1,046,224 | 856,488 | 760,320 | 1,153,707 | 959,909 | 815,134 | 771,246 | 979,675 | 988,035 | 953,679 | 981,271 | 1,035,570 | 1,006,606 | 1,105,657 | 1,118,479 | 1,804,897 | 2,894,546 | 3,996,144 | 5,491,001 | 5,311,087 | 5,238,542 | 4,910,807 | 4,723,223 | 6,280,612 | 6,696,442 | 5,356,758 | 5,351,156 | 5,630,204 | 5,646,005 | 5,289,920 | 4,656,417 | 5,020,745 | 4,878,050 | 5,780,640 | 5,613,471 | 5,813,376 | 6,190,497 | 5,210,253 | 4,002,546 | 4,093,772 | 3,950,086 | 3,882,298 | 3,618,191 | 3,602,689 | 4,628,646 | 4,739,002 | 3,916,172 | 4,145,995 | 3,837,058 | 3,558,427 | 3,205,911 | 3,226,047 | 3,066,755 | 3,233,441 | 2,998,257 | 3,514,303 | 3,720,716 | 3,888,714 | 4,216,956 | 3,584,627 | 3,691,930 | 3,191,638 | 3,554,206 | 2,823,595 | 2,565,266 | 2,418,599 | 2,349,991 | 1,849,960 | 1,983,737 | 1,711,073 | 1,541,243 | 1,179,449 | 936,961 | 947,831 | 948,389 | 607,903 | 580,363 | 587,959 | 594,599 | 0 | 498,169 | 499,681 | 503,472 | 457,504 | 382,988 | 441,870 | 437,114 | 306,090 | 244,358 | 277,090 | 280,896 | 218,458 | 209,016 | 126,236 | 112,086 | 0 | 80,143 | 0 | 74,939 |
---|
Other Current Liabilities | 49,552 | 539,943 | 5,459 | 509,079 | 1,640 | 5,834 | 14,081 | 7,895 | 13,760 | 25,335 | 27,325 | 7,411 | 92,291 | 994,860 | 107,498 | 104,788 | 108,913 | 116,492 | 99,757 | 0 | 208,728 | 226,145 | 205,362 | 185,289 | 139,085 | 174,713 | 179,074 | 143,000 | 164,760 | 189,698 | 209,659 | 253,091 | 690,266 | 379,193 | 335,958 | 521,374 | 579,081 | 746,285 | 901,530 | 916,579 | 487,687 | 562,210 | 419,950 | 369,843 | 171,524 | 239,981 | 282,897 | 341,837 | 399,289 | 561,379 | 749,266 | 613,075 | 472,630 | 412,226 | 303,955 | 277,632 | 183,243 | 221,402 | 132,657 | 157,206 | 203,998 | 177,057 | 155,551 | 142,085 | 142,401 | 214,889 | 183,301 | 187,039 | 259,684 | 268,115 | 327,414 | 399,170 | 425,073 | 531,795 | 542,244 | 515,020 | 409,070 | 382,404 | 420,271 | 377,059 | 429,303 | 378,634 | 398,953 | 355,766 | 345,107 | 57,502 | 12,697 | 8,926 | 95,599 | 70,870 | 120,590 | 83,763 | 72,788 | 1,187,770 | 1,139,556 | 1,028,274 | 450,611 | 381,255 | 45,825 | 24,816 | 153,166 | 130,986 | 32,649 | 37,912 |
| 37,912 | 32,649 | 130,986 | 153,166 | 24,816 | 45,825 | 381,255 | 450,611 | 1,028,274 | 1,139,556 | 1,187,770 | 72,788 | 83,763 | 120,590 | 70,870 | 95,599 | 8,926 | 12,697 | 57,502 | 345,107 | 355,766 | 398,953 | 378,634 | 429,303 | 377,059 | 420,271 | 382,404 | 409,070 | 515,020 | 542,244 | 531,795 | 425,073 | 399,170 | 327,414 | 268,115 | 259,684 | 187,039 | 183,301 | 214,889 | 142,401 | 142,085 | 155,551 | 177,057 | 203,998 | 157,206 | 132,657 | 221,402 | 183,243 | 277,632 | 303,955 | 412,226 | 472,630 | 613,075 | 749,266 | 561,379 | 399,289 | 341,837 | 282,897 | 239,981 | 171,524 | 369,843 | 419,950 | 562,210 | 487,687 | 916,579 | 901,530 | 746,285 | 579,081 | 521,374 | 335,958 | 379,193 | 690,266 | 253,091 | 209,659 | 189,698 | 164,760 | 143,000 | 179,074 | 174,713 | 139,085 | 185,289 | 205,362 | 226,145 | 208,728 | 0 | 99,757 | 116,492 | 108,913 | 104,788 | 107,498 | 994,860 | 92,291 | 7,411 | 27,325 | 25,335 | 13,760 | 7,895 | 14,081 | 5,834 | 1,640 | 509,079 | 5,459 | 539,943 | 49,552 |
---|
> Long-term Liabilities | 337,294 | 338,487 | 397,170 | 457,926 | 583,458 | 784,259 | 934,438 | 988,668 | 1,215,903 | 1,217,648 | 1,071,509 | 1,084,953 | 616,961 | 616,960 | 616,961 | 620,786 | 393,607 | 373,607 | 374,216 | 0 | 81,935 | 82,405 | 81,935 | 81,711 | 457,971 | 454,310 | 771,999 | 785,138 | 648,182 | 648,954 | 649,187 | 263,240 | 143,117 | 185,070 | 185,632 | 72,724 | 66,572 | 67,973 | 63,755 | 64,204 | 42,422 | 694,115 | 929,637 | 1,053,778 | 1,035,039 | 1,049,434 | 1,276,985 | 1,324,347 | 911,892 | 877,752 | 915,530 | 929,870 | 331,259 | 317,232 | 424,039 | 385,246 | 394,956 | 402,224 | 425,991 | 429,122 | 389,251 | 692,364 | 1,266,697 | 1,955,158 | 2,623,732 | 5,210,939 | 6,115,398 | 5,889,553 | 5,941,462 | 6,429,217 | 6,571,422 | 6,320,944 | 5,753,807 | 4,720,369 | 3,520,003 | 3,055,271 | 1,487,670 | 2,156,224 | 2,453,832 | 2,308,140 | 2,240,774 | 1,507,594 | 972,952 | 952,198 | 2,070,208 | 2,035,462 | 2,066,299 | 2,035,603 | 1,910,052 | 2,038,258 | 1,954,305 | 1,502,660 | 1,248,981 | 1,267,943 | 1,253,776 | 1,257,968 | 916,343 | 920,466 | 811,784 | 808,349 | 585,998 | 613,721 | 495,560 | 432,153 |
| 432,153 | 495,560 | 613,721 | 585,998 | 808,349 | 811,784 | 920,466 | 916,343 | 1,257,968 | 1,253,776 | 1,267,943 | 1,248,981 | 1,502,660 | 1,954,305 | 2,038,258 | 1,910,052 | 2,035,603 | 2,066,299 | 2,035,462 | 2,070,208 | 952,198 | 972,952 | 1,507,594 | 2,240,774 | 2,308,140 | 2,453,832 | 2,156,224 | 1,487,670 | 3,055,271 | 3,520,003 | 4,720,369 | 5,753,807 | 6,320,944 | 6,571,422 | 6,429,217 | 5,941,462 | 5,889,553 | 6,115,398 | 5,210,939 | 2,623,732 | 1,955,158 | 1,266,697 | 692,364 | 389,251 | 429,122 | 425,991 | 402,224 | 394,956 | 385,246 | 424,039 | 317,232 | 331,259 | 929,870 | 915,530 | 877,752 | 911,892 | 1,324,347 | 1,276,985 | 1,049,434 | 1,035,039 | 1,053,778 | 929,637 | 694,115 | 42,422 | 64,204 | 63,755 | 67,973 | 66,572 | 72,724 | 185,632 | 185,070 | 143,117 | 263,240 | 649,187 | 648,954 | 648,182 | 785,138 | 771,999 | 454,310 | 457,971 | 81,711 | 81,935 | 82,405 | 81,935 | 0 | 374,216 | 373,607 | 393,607 | 620,786 | 616,961 | 616,960 | 616,961 | 1,084,953 | 1,071,509 | 1,217,648 | 1,215,903 | 988,668 | 934,438 | 784,259 | 583,458 | 457,926 | 397,170 | 338,487 | 337,294 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,777 | 2,478 | 1 | 0 | 616,960 | 0 | 0 | 23,000 | 3,000 | 787 | 0 | 4,694 | 5,164 | 4,695 | 4,471 | 9,753 | 10,499 | 7,569 | 10,252 | 9,069 | 9,841 | 10,516 | 8,223 | 18,849 | 20,802 | 21,365 | 28,457 | 22,305 | 23,706 | 23,756 | 24,205 | 2,423 | 204,115 | 169,637 | 153,778 | 175,040 | 189,434 | 216,985 | 264,346 | 211,892 | 197,753 | 185,530 | 179,870 | 151,259 | 137,231 | 144,039 | 125,246 | 134,955 | 142,223 | 185,991 | 189,122 | 149,251 | 452,364 | 153,187 | 375,158 | 166,587 | 177,139 | 176,644 | 175,912 | 206,745 | 394,682 | 224,003 | 386,634 | 209,823 | 519,738 | 221,430 | 168,340 | 203,137 | 175,334 | 269,594 | 1,077,840 | 235,906 | 142,034 | 227,054 | 135,695 | 1,589,884 | 2,006,162 | 1,591,712 | 2,008,303 | 1,435,954 | 1,769,571 | 1,589,519 | 1,358,416 | 1,248,981 | 1,267,943 | 1,221,107 | 1,257,968 | 0 | 0 | 790,111 | 790,192 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 790,192 | 790,111 | 0 | 0 | 1,257,968 | 1,221,107 | 1,267,943 | 1,248,981 | 1,358,416 | 1,589,519 | 1,769,571 | 1,435,954 | 2,008,303 | 1,591,712 | 2,006,162 | 1,589,884 | 135,695 | 227,054 | 142,034 | 235,906 | 1,077,840 | 269,594 | 175,334 | 203,137 | 168,340 | 221,430 | 519,738 | 209,823 | 386,634 | 224,003 | 394,682 | 206,745 | 175,912 | 176,644 | 177,139 | 166,587 | 375,158 | 153,187 | 452,364 | 149,251 | 189,122 | 185,991 | 142,223 | 134,955 | 125,246 | 144,039 | 137,231 | 151,259 | 179,870 | 185,530 | 197,753 | 211,892 | 264,346 | 216,985 | 189,434 | 175,040 | 153,778 | 169,637 | 204,115 | 2,423 | 24,205 | 23,756 | 23,706 | 22,305 | 28,457 | 21,365 | 20,802 | 18,849 | 8,223 | 10,516 | 9,841 | 9,069 | 10,252 | 7,569 | 10,499 | 9,753 | 4,471 | 4,695 | 5,164 | 4,694 | 0 | 787 | 3,000 | 23,000 | 0 | 0 | 616,960 | 0 | 1 | 2,478 | 12,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248,971 | 311,159 | 172,098 | 180,767 | 206,685 | 207,222 | 98,934 | 99,624 | 84,403 | 82,550 | 75,911 | 77,225 | 75,282 | 93,066 | 31,387 | 33,902 | 34,405 | 40,619 | 0 | 0 | 48,853 | 51,108 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 51,108 | 48,853 | 0 | 0 | 40,619 | 34,405 | 33,902 | 31,387 | 93,066 | 75,282 | 77,225 | 75,911 | 82,550 | 84,403 | 99,624 | 98,934 | 207,222 | 206,685 | 180,767 | 172,098 | 311,159 | 248,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 383,899 | 407,492 | 665,414 | 672,176 | 709,118 | 969,934 | 992,663 | 1,003,984 | 948,312 | 958,867 | 935,962 | 938,218 | 899,410 | 900,650 | 894,590 | 897,027 | 781,026 | 781,724 | 786,433 | 796,161 | 794,162 | 798,065 | 809,466 | 827,015 | 848,372 | 860,338 | 978,159 | 1,013,662 | 1,048,609 | 1,062,066 | 1,135,102 | 1,161,771 | 1,174,660 | 1,244,611 | 1,265,833 | 1,287,276 | 1,284,051 | 1,294,307 | 1,330,747 | 1,324,247 | 1,273,403 | 1,247,351 | 1,226,273 | 1,229,657 | 1,320,671 | 1,360,217 | 1,483,531 | 1,494,193 | 1,463,126 | 1,506,731 | 1,546,177 | 1,576,452 | 1,556,206 | 1,581,370 | 1,576,790 | 1,544,413 | 1,552,757 | 1,568,089 | 2,755,245 | 2,676,991 | 2,678,611 | 2,687,766 | 2,684,287 | 2,696,716 | 2,705,299 | 2,568,900 | 2,427,356 | 2,226,847 | 2,059,631 | 1,935,779 | 1,612,845 | 1,263,765 | 658,503 | 391,433 | 163,098 | -114,423 | 864,829 | 878,118 | 890,987 | 690,787 | 67,310 | -509,556 | -1,466,343 | -2,610,364 | 1,108,420 | 884,626 | 748,623 | 547,756 | 364,018 | 258,793 | 186,030 | 76,000 | -497,624 | -478,091 | -485,615 | -501,049 | 1,011,059 | 976,670 | 952,830 | 940,761 | 1,044,392 | 1,005,192 | 965,652 | 923,365 |
| 923,365 | 965,652 | 1,005,192 | 1,044,392 | 940,761 | 952,830 | 976,670 | 1,011,059 | -501,049 | -485,615 | -478,091 | -497,624 | 76,000 | 186,030 | 258,793 | 364,018 | 547,756 | 748,623 | 884,626 | 1,108,420 | -2,610,364 | -1,466,343 | -509,556 | 67,310 | 690,787 | 890,987 | 878,118 | 864,829 | -114,423 | 163,098 | 391,433 | 658,503 | 1,263,765 | 1,612,845 | 1,935,779 | 2,059,631 | 2,226,847 | 2,427,356 | 2,568,900 | 2,705,299 | 2,696,716 | 2,684,287 | 2,687,766 | 2,678,611 | 2,676,991 | 2,755,245 | 1,568,089 | 1,552,757 | 1,544,413 | 1,576,790 | 1,581,370 | 1,556,206 | 1,576,452 | 1,546,177 | 1,506,731 | 1,463,126 | 1,494,193 | 1,483,531 | 1,360,217 | 1,320,671 | 1,229,657 | 1,226,273 | 1,247,351 | 1,273,403 | 1,324,247 | 1,330,747 | 1,294,307 | 1,284,051 | 1,287,276 | 1,265,833 | 1,244,611 | 1,174,660 | 1,161,771 | 1,135,102 | 1,062,066 | 1,048,609 | 1,013,662 | 978,159 | 860,338 | 848,372 | 827,015 | 809,466 | 798,065 | 794,162 | 796,161 | 786,433 | 781,724 | 781,026 | 897,027 | 894,590 | 900,650 | 899,410 | 938,218 | 935,962 | 958,867 | 948,312 | 1,003,984 | 992,663 | 969,934 | 709,118 | 672,176 | 665,414 | 407,492 | 383,899 |
---|
Common Stock | 161,824 | 161,824 | 215,824 | 215,824 | 280,571 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 0 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 0 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 2,064,747 | 2,064,747 | 2,064,747 | 2,064,747 | 2,064,747 | 2,064,747 | 0 | 0 |
| 0 | 0 | 2,064,747 | 2,064,747 | 2,064,747 | 2,064,747 | 2,064,747 | 2,064,747 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 1,684,036 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 765,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 545,471 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 0 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 0 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 340,919 | 280,571 | 215,824 | 215,824 | 161,824 | 161,824 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337,027 | 4,552,840 | 338,350 | 5,661,838 | 339,796 | 5,663,255 | 337,203 | 5,661,802 | 0 | 0 |
| 0 | 0 | 5,661,802 | 337,203 | 5,663,255 | 339,796 | 5,661,838 | 338,350 | 4,552,840 | 337,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 222,076 | 222,076 | 392,296 | 392,295 | 377,390 | 566,966 | 564,807 | 564,807 | 547,184 | 547,184 | 534,525 | 530,929 | 531,651 | 0 | 531,872 | 531,872 | 529,919 | 529,919 | 525,517 | 796,161 | 534,711 | 534,711 | 534,711 | 534,711 | 535,704 | 535,704 | 623,416 | 623,416 | 639,476 | 639,476 | 664,646 | 667,417 | 683,940 | 703,395 | 532,935 | 532,935 | 540,733 | 540,723 | 540,733 | 540,733 | 461,387 | 461,387 | 461,387 | 461,387 | 459,596 | 460,234 | 460,292 | 460,292 | 469,288 | 470,983 | 462,501 | 462,667 | 480,910 | 484,595 | 485,039 | 484,116 | 486,901 | 489,340 | 1,459,135 | 1,377,075 | 1,373,663 | 1,373,649 | 1,369,619 | 1,374,916 | 1,374,772 | 1,378,321 | 1,378,557 | 1,381,994 | 1,382,447 | 1,383,052 | 1,379,387 | 1,384,907 | 1,384,649 | 1,384,684 | 1,386,222 | 1,393,957 | 1,473,224 | 1,473,723 | 1,474,133 | 1,474,523 | 1,463,966 | 1,340,743 | 1,340,417 | 1,341,455 | 4,574,782 | 4,575,522 | 4,574,310 | 4,552,376 | 4,553,140 | 4,553,389 | 4,553,614 | 4,554,202 | 4,554,818 | 4,555,193 | 4,218,822 | -4,479 | 5,318,684 | -4,480 | 5,318,684 | -4,480 | 5,318,684 | -4,480 | 0 | 0 |
| 0 | 0 | -4,480 | 5,318,684 | -4,480 | 5,318,684 | -4,480 | 5,318,684 | -4,479 | 4,218,822 | 4,555,193 | 4,554,818 | 4,554,202 | 4,553,614 | 4,553,389 | 4,553,140 | 4,552,376 | 4,574,310 | 4,575,522 | 4,574,782 | 1,341,455 | 1,340,417 | 1,340,743 | 1,463,966 | 1,474,523 | 1,474,133 | 1,473,723 | 1,473,224 | 1,393,957 | 1,386,222 | 1,384,684 | 1,384,649 | 1,384,907 | 1,379,387 | 1,383,052 | 1,382,447 | 1,381,994 | 1,378,557 | 1,378,321 | 1,374,772 | 1,374,916 | 1,369,619 | 1,373,649 | 1,373,663 | 1,377,075 | 1,459,135 | 489,340 | 486,901 | 484,116 | 485,039 | 484,595 | 480,910 | 462,667 | 462,501 | 470,983 | 469,288 | 460,292 | 460,292 | 460,234 | 459,596 | 461,387 | 461,387 | 461,387 | 461,387 | 540,733 | 540,733 | 540,723 | 540,733 | 532,935 | 532,935 | 703,395 | 683,940 | 667,417 | 664,646 | 639,476 | 639,476 | 623,416 | 623,416 | 535,704 | 535,704 | 534,711 | 534,711 | 534,711 | 534,711 | 796,161 | 525,517 | 529,919 | 529,919 | 531,872 | 531,872 | 0 | 531,651 | 530,929 | 534,525 | 547,184 | 547,184 | 564,807 | 564,807 | 566,966 | 377,390 | 392,295 | 392,296 | 222,076 | 222,076 |
---|