> Total Assets | 1,045,558 | 1,059,545 | 1,079,378 | 1,150,991 | 1,139,295 | 1,067,334 | 1,036,254 | 779,019 | 748,666 | 675,847 | 653,752 | 754,799 | 751,402 | 761,933 | 772,789 | 766,222 | 779,056 | 758,573 | 1,053,111 | 931,991 | 946,396 | 969,124 | 1,291,979 | 1,209,505 | 1,266,466 | 1,133,585 | 1,166,388 | 1,154,186 | 1,127,446 | 1,112,916 | 1,213,095 | 1,152,253 | 1,318,785 | 2,039,490 | 2,042,640 | 2,226,681 | 2,988,840 | 3,090,714 | 3,140,948 | 2,813,468 | 2,790,903 | 2,577,429 | 2,534,833 | 2,607,741 | 3,056,886 | 3,120,638 | 3,102,687 | 3,500,206 | 3,599,856 | 3,731,413 | 3,739,021 | 3,692,389 | 3,723,294 | 3,996,230 | 3,793,815 | 3,723,194 | 3,374,276 | 3,294,610 | 3,378,465 | 3,589,601 | 3,712,532 | 3,657,212 | 3,599,350 | 3,490,839 | 3,232,395 | 3,188,320 | 3,172,056 | 2,954,524 | 2,862,474 | 2,666,436 | 2,669,182 | 2,243,110 | 2,188,087 | 3,329,196 | 3,571,399 | 3,675,460 | 3,953,434 | 4,060,563 | 3,854,362 | 4,494,806 | 4,578,675 | 4,678,469 | 4,712,163 | 4,534,081 | 5,052,870 | 4,590,608 | 5,124,623 | 5,016,498 | 5,036,825 | 4,912,224 | 5,456,124 | 4,805,334 | 4,984,414 | 4,758,617 | 4,870,075 | 4,622,278 | 4,516,856 | 4,339,232 | 4,393,913 | 4,105,168 | 3,879,628 | 4,082,081 | 4,096,554 |
| 4,096,554 | 4,082,081 | 3,879,628 | 4,105,168 | 4,393,913 | 4,339,232 | 4,516,856 | 4,622,278 | 4,870,075 | 4,758,617 | 4,984,414 | 4,805,334 | 5,456,124 | 4,912,224 | 5,036,825 | 5,016,498 | 5,124,623 | 4,590,608 | 5,052,870 | 4,534,081 | 4,712,163 | 4,678,469 | 4,578,675 | 4,494,806 | 3,854,362 | 4,060,563 | 3,953,434 | 3,675,460 | 3,571,399 | 3,329,196 | 2,188,087 | 2,243,110 | 2,669,182 | 2,666,436 | 2,862,474 | 2,954,524 | 3,172,056 | 3,188,320 | 3,232,395 | 3,490,839 | 3,599,350 | 3,657,212 | 3,712,532 | 3,589,601 | 3,378,465 | 3,294,610 | 3,374,276 | 3,723,194 | 3,793,815 | 3,996,230 | 3,723,294 | 3,692,389 | 3,739,021 | 3,731,413 | 3,599,856 | 3,500,206 | 3,102,687 | 3,120,638 | 3,056,886 | 2,607,741 | 2,534,833 | 2,577,429 | 2,790,903 | 2,813,468 | 3,140,948 | 3,090,714 | 2,988,840 | 2,226,681 | 2,042,640 | 2,039,490 | 1,318,785 | 1,152,253 | 1,213,095 | 1,112,916 | 1,127,446 | 1,154,186 | 1,166,388 | 1,133,585 | 1,266,466 | 1,209,505 | 1,291,979 | 969,124 | 946,396 | 931,991 | 1,053,111 | 758,573 | 779,056 | 766,222 | 772,789 | 761,933 | 751,402 | 754,799 | 653,752 | 675,847 | 748,666 | 779,019 | 1,036,254 | 1,067,334 | 1,139,295 | 1,150,991 | 1,079,378 | 1,059,545 | 1,045,558 |
---|
> Total Current Assets | 451,439 | 441,573 | 401,731 | 494,369 | 498,909 | 452,171 | 439,774 | 226,547 | 209,012 | 187,191 | 175,289 | 227,751 | 227,613 | 240,608 | 254,006 | 241,634 | 0 | 225,461 | 244,278 | 177,923 | 202,395 | 228,768 | 369,804 | 297,114 | 0 | 234,012 | 276,383 | 284,161 | 332,525 | 334,625 | 0 | 395,714 | 553,109 | 670,350 | 693,024 | 668,509 | 1,579,287 | 1,647,069 | 1,685,835 | 1,124,100 | 1,086,862 | 861,973 | 798,222 | 881,811 | 1,389,873 | 1,464,810 | 1,473,813 | 1,877,493 | 2,004,452 | 2,163,394 | 2,175,811 | 2,073,903 | 2,128,029 | 2,431,470 | 2,259,627 | 2,239,547 | 1,926,632 | 1,883,551 | 2,000,256 | 2,255,596 | 2,413,010 | 2,263,285 | 2,244,072 | 2,209,155 | 2,061,568 | 2,053,341 | 2,072,046 | 2,005,758 | 1,938,056 | 1,767,784 | 1,791,411 | 1,728,514 | 1,675,546 | 2,217,994 | 2,269,280 | 2,409,916 | 2,689,860 | 2,689,985 | 2,717,865 | 2,442,866 | 2,530,292 | 2,590,980 | 2,615,521 | 2,400,267 | 2,915,718 | 2,418,378 | 2,850,241 | 2,582,599 | 2,561,789 | 2,407,256 | 2,654,721 | 2,378,408 | 2,552,485 | 2,561,777 | 2,859,728 | 2,780,140 | 2,661,026 | 2,505,180 | 2,550,811 | 2,703,070 | 2,506,893 | 2,720,195 | 2,756,900 |
| 2,756,900 | 2,720,195 | 2,506,893 | 2,703,070 | 2,550,811 | 2,505,180 | 2,661,026 | 2,780,140 | 2,859,728 | 2,561,777 | 2,552,485 | 2,378,408 | 2,654,721 | 2,407,256 | 2,561,789 | 2,582,599 | 2,850,241 | 2,418,378 | 2,915,718 | 2,400,267 | 2,615,521 | 2,590,980 | 2,530,292 | 2,442,866 | 2,717,865 | 2,689,985 | 2,689,860 | 2,409,916 | 2,269,280 | 2,217,994 | 1,675,546 | 1,728,514 | 1,791,411 | 1,767,784 | 1,938,056 | 2,005,758 | 2,072,046 | 2,053,341 | 2,061,568 | 2,209,155 | 2,244,072 | 2,263,285 | 2,413,010 | 2,255,596 | 2,000,256 | 1,883,551 | 1,926,632 | 2,239,547 | 2,259,627 | 2,431,470 | 2,128,029 | 2,073,903 | 2,175,811 | 2,163,394 | 2,004,452 | 1,877,493 | 1,473,813 | 1,464,810 | 1,389,873 | 881,811 | 798,222 | 861,973 | 1,086,862 | 1,124,100 | 1,685,835 | 1,647,069 | 1,579,287 | 668,509 | 693,024 | 670,350 | 553,109 | 395,714 | 0 | 334,625 | 332,525 | 284,161 | 276,383 | 234,012 | 0 | 297,114 | 369,804 | 228,768 | 202,395 | 177,923 | 244,278 | 225,461 | 0 | 241,634 | 254,006 | 240,608 | 227,613 | 227,751 | 175,289 | 187,191 | 209,012 | 226,547 | 439,774 | 452,171 | 498,909 | 494,369 | 401,731 | 441,573 | 451,439 |
---|
Cash And Cash Equivalents | 0 | 28,286 | 0 | 40,500 | 19,043 | 10,927 | 7,075 | 18,433 | 31,001 | 33,595 | 27,645 | 66,973 | 23,993 | 34,132 | 35,893 | 32,278 | 0 | 50,625 | 84,727 | 55,811 | 28,676 | 20,035 | 62,365 | 63,619 | 0 | 20,049 | 28,192 | 103,960 | 82,162 | 17,852 | 0 | 78,281 | 125,675 | 102,655 | 67,780 | 50,466 | 901,767 | 696,945 | 656,537 | 533,918 | 471,706 | 214,301 | 141,134 | 119,670 | 417,448 | 363,264 | 239,622 | 454,343 | 429,788 | 632,378 | 591,269 | 470,466 | 469,100 | 626,172 | 370,210 | 311,927 | 222,464 | 306,811 | 408,792 | 665,328 | 812,169 | 678,463 | 721,632 | 656,187 | 634,276 | 650,154 | 731,460 | 804,280 | 629,887 | 535,444 | 627,314 | 622,927 | 557,388 | 532,759 | 396,258 | 664,229 | 878,526 | 704,835 | 704,461 | 654,088 | 542,194 | 501,923 | 409,848 | 277,988 | 223,003 | 177,977 | 544,918 | 388,984 | 315,823 | 352,867 | 319,534 | 218,766 | 159,372 | 173,920 | 195,565 | 214,857 | 117,589 | 91,650 | 80,037 | 198,289 | 105,080 | 124,453 | 84,744 |
| 84,744 | 124,453 | 105,080 | 198,289 | 80,037 | 91,650 | 117,589 | 214,857 | 195,565 | 173,920 | 159,372 | 218,766 | 319,534 | 352,867 | 315,823 | 388,984 | 544,918 | 177,977 | 223,003 | 277,988 | 409,848 | 501,923 | 542,194 | 654,088 | 704,461 | 704,835 | 878,526 | 664,229 | 396,258 | 532,759 | 557,388 | 622,927 | 627,314 | 535,444 | 629,887 | 804,280 | 731,460 | 650,154 | 634,276 | 656,187 | 721,632 | 678,463 | 812,169 | 665,328 | 408,792 | 306,811 | 222,464 | 311,927 | 370,210 | 626,172 | 469,100 | 470,466 | 591,269 | 632,378 | 429,788 | 454,343 | 239,622 | 363,264 | 417,448 | 119,670 | 141,134 | 214,301 | 471,706 | 533,918 | 656,537 | 696,945 | 901,767 | 50,466 | 67,780 | 102,655 | 125,675 | 78,281 | 0 | 17,852 | 82,162 | 103,960 | 28,192 | 20,049 | 0 | 63,619 | 62,365 | 20,035 | 28,676 | 55,811 | 84,727 | 50,625 | 0 | 32,278 | 35,893 | 34,132 | 23,993 | 66,973 | 27,645 | 33,595 | 31,001 | 18,433 | 7,075 | 10,927 | 19,043 | 40,500 | 0 | 28,286 | 0 |
---|
Short-term Investments | 0 | 32,650 | 0 | 12,243 | 9,000 | 7,000 | 7,000 | 23,383 | 1,049 | 10,006 | 10,000 | 12,000 | 12,000 | 21,199 | 23,699 | 11,199 | 0 | 0 | 1,600 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,048 | 2,988 | 5,378 | 4,801 | 1,839 | 982 | 1,282 | 1,513 | 1,971 | 2,090 | 2,180 | 2,496 | 1,813 | 2,441 | 2,112 | 2,460 | 2,785 | 2,193 | 1,855 | 1,852 | 1,668 | 1,645 | 1,510 | 1,623 | 1,558 | 1,955 | 1,938 | 2,096 | 2,576 | 3,291 | 3,291 | 4,589 | 6,089 | 6,340 | 6,340 | 6,157 | 7,084 | 7,197 | 0 | 0 | 0 | 0 | -8,186 | -8,363 | -7,187 | 0 | 0 | 0 | 0 | 0 | -3,785 | 0 | 0 | 100,000 | 100,890 | 101,703 | -1,702 | -1,547 | -6,697 | 824,343 | 738,694 | 0 | 23,265 | 23,265 | 23,265 | 23,265 | 37,166 | 34,249 | 37,166 | 37,166 |
| 37,166 | 37,166 | 34,249 | 37,166 | 23,265 | 23,265 | 23,265 | 23,265 | 0 | 738,694 | 824,343 | -6,697 | -1,547 | -1,702 | 101,703 | 100,890 | 100,000 | 0 | 0 | -3,785 | 0 | 0 | 0 | 0 | 0 | -7,187 | -8,363 | -8,186 | 0 | 0 | 0 | 0 | 7,197 | 7,084 | 6,157 | 6,340 | 6,340 | 6,089 | 4,589 | 3,291 | 3,291 | 2,576 | 2,096 | 1,938 | 1,955 | 1,558 | 1,623 | 1,510 | 1,645 | 1,668 | 1,852 | 1,855 | 2,193 | 2,785 | 2,460 | 2,112 | 2,441 | 1,813 | 2,496 | 2,180 | 2,090 | 1,971 | 1,513 | 1,282 | 982 | 1,839 | 4,801 | 5,378 | 2,988 | 2,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 1,600 | 0 | 0 | 11,199 | 23,699 | 21,199 | 12,000 | 12,000 | 10,000 | 10,006 | 1,049 | 23,383 | 7,000 | 7,000 | 9,000 | 12,243 | 0 | 32,650 | 0 |
---|
Net Receivables | 0 | 56,581 | 0 | 69,706 | 67,195 | 70,515 | 89,531 | 47,975 | 52,419 | 11,851 | 56,079 | 100,780 | 162,061 | 149,846 | 164,750 | 196,848 | 0 | 213,360 | 113,049 | 82,137 | 113,461 | 149,417 | 287,394 | 160,875 | 0 | 141,703 | 172,435 | 104,572 | 123,020 | 183,389 | 0 | 152,279 | 225,688 | 288,385 | 415,321 | 301,239 | 373,732 | 595,210 | 356,078 | 423,935 | 507,194 | 550,130 | 545,922 | 621,822 | 762,909 | 565,771 | 549,644 | 618,589 | 678,765 | 639,185 | 765,260 | 522,970 | 555,989 | 592,548 | 521,041 | 399,714 | 410,469 | 473,705 | 614,046 | 456,586 | 443,938 | 430,373 | 455,263 | 496,048 | 492,951 | 410,758 | 380,577 | 315,348 | 313,270 | 275,763 | 374,569 | 347,863 | 393,496 | 649,764 | 857,529 | 760,023 | 762,237 | 899,300 | 1,110,317 | 721,845 | 976,523 | 874,173 | 990,274 | 852,559 | 1,039,400 | 815,321 | 848,214 | 903,435 | 1,073,257 | 1,110,684 | 1,235,991 | 1,074,923 | 1,018,826 | 1,003,481 | 999,390 | 1,257,319 | 1,080,121 | 1,050,215 | 1,073,542 | 1,240,145 | 1,301,410 | 342,090 | 411,210 |
| 411,210 | 342,090 | 1,301,410 | 1,240,145 | 1,073,542 | 1,050,215 | 1,080,121 | 1,257,319 | 999,390 | 1,003,481 | 1,018,826 | 1,074,923 | 1,235,991 | 1,110,684 | 1,073,257 | 903,435 | 848,214 | 815,321 | 1,039,400 | 852,559 | 990,274 | 874,173 | 976,523 | 721,845 | 1,110,317 | 899,300 | 762,237 | 760,023 | 857,529 | 649,764 | 393,496 | 347,863 | 374,569 | 275,763 | 313,270 | 315,348 | 380,577 | 410,758 | 492,951 | 496,048 | 455,263 | 430,373 | 443,938 | 456,586 | 614,046 | 473,705 | 410,469 | 399,714 | 521,041 | 592,548 | 555,989 | 522,970 | 765,260 | 639,185 | 678,765 | 618,589 | 549,644 | 565,771 | 762,909 | 621,822 | 545,922 | 550,130 | 507,194 | 423,935 | 356,078 | 595,210 | 373,732 | 301,239 | 415,321 | 288,385 | 225,688 | 152,279 | 0 | 183,389 | 123,020 | 104,572 | 172,435 | 141,703 | 0 | 160,875 | 287,394 | 149,417 | 113,461 | 82,137 | 113,049 | 213,360 | 0 | 196,848 | 164,750 | 149,846 | 162,061 | 100,780 | 56,079 | 11,851 | 52,419 | 47,975 | 89,531 | 70,515 | 67,195 | 69,706 | 0 | 56,581 | 0 |
---|
Other Current Assets | 451,439 | 94,425 | 401,731 | 146,768 | 161,544 | 135,498 | 119,333 | 43,702 | 54,816 | 43,933 | 1 | -32,916 | -43,358 | -29,691 | -35,269 | -50,001 | 0 | -88,333 | -32,669 | -17,673 | -19,947 | -21,836 | -83,252 | -13,398 | 0 | -22,144 | -19,144 | -16,586 | -11,666 | -21,450 | 0 | -13,450 | -21,978 | -15,599 | -25,641 | -19,299 | -24,656 | -15,700 | -10,749 | 989 | -21,694 | -23,422 | -20,253 | 222 | 222 | 222 | 222 | 443 | 443 | 443 | 443 | 443 | -35,049 | -31,761 | -33,101 | -19,894 | -7,643 | -10,073 | -12,657 | -4,617 | -5,167 | -7,033 | -20,169 | 20,416 | 14,921 | 63,412 | 63,412 | 60,786 | 160,786 | 168,979 | 48,979 | 44,271 | 46,790 | 39,360 | 38,498 | 44,231 | 36,941 | 22,010 | 9,646 | 34,745 | 2,638 | 51,051 | 31,344 | 50,877 | 47,327 | 44,004 | 45,763 | 40,134 | 46,033 | 27,946 | 23,571 | 19,096 | 21,449 | 15,131 | 10,929 | 7,570 | 6,560 | 16,200 | 15,954 | 6,794 | 21,425 | 17,893 | 17,797 |
| 17,797 | 17,893 | 21,425 | 6,794 | 15,954 | 16,200 | 6,560 | 7,570 | 10,929 | 15,131 | 21,449 | 19,096 | 23,571 | 27,946 | 46,033 | 40,134 | 45,763 | 44,004 | 47,327 | 50,877 | 31,344 | 51,051 | 2,638 | 34,745 | 9,646 | 22,010 | 36,941 | 44,231 | 38,498 | 39,360 | 46,790 | 44,271 | 48,979 | 168,979 | 160,786 | 60,786 | 63,412 | 63,412 | 14,921 | 20,416 | -20,169 | -7,033 | -5,167 | -4,617 | -12,657 | -10,073 | -7,643 | -19,894 | -33,101 | -31,761 | -35,049 | 443 | 443 | 443 | 443 | 443 | 222 | 222 | 222 | 222 | -20,253 | -23,422 | -21,694 | 989 | -10,749 | -15,700 | -24,656 | -19,299 | -25,641 | -15,599 | -21,978 | -13,450 | 0 | -21,450 | -11,666 | -16,586 | -19,144 | -22,144 | 0 | -13,398 | -83,252 | -21,836 | -19,947 | -17,673 | -32,669 | -88,333 | 0 | -50,001 | -35,269 | -29,691 | -43,358 | -32,916 | 1 | 43,933 | 54,816 | 43,702 | 119,333 | 135,498 | 161,544 | 146,768 | 401,731 | 94,425 | 451,439 |
---|
> Long-term Assets | 594,118 | 617,972 | 677,647 | 656,622 | 640,386 | 615,163 | 596,480 | 552,472 | 539,654 | 488,655 | 478,462 | 527,048 | 523,789 | 521,325 | 518,783 | 524,588 | 779,056 | 533,112 | 808,833 | 754,068 | 744,001 | 740,356 | 922,175 | 912,391 | 1,266,466 | 899,573 | 890,005 | 870,025 | 794,921 | 778,291 | 1,213,095 | 756,540 | 765,676 | 1,369,140 | 1,349,616 | 1,558,172 | 1,409,553 | 1,443,645 | 1,455,113 | 1,689,368 | 1,704,041 | 1,715,456 | 1,736,611 | 1,725,930 | 1,667,013 | 1,655,827 | 1,628,874 | 1,622,713 | 1,595,403 | 1,568,019 | 1,563,210 | 1,618,486 | 1,595,265 | 1,564,760 | 1,534,188 | 1,483,647 | 1,447,644 | 1,411,059 | 1,378,209 | 1,334,005 | 1,299,522 | 1,393,928 | 1,355,278 | 1,281,685 | 1,170,827 | 1,134,978 | 1,100,010 | 948,767 | 924,419 | 898,652 | 877,772 | 514,596 | 512,541 | 1,111,202 | 1,302,120 | 1,265,545 | 1,263,574 | 1,370,578 | 1,136,497 | 2,051,940 | 2,048,382 | 2,087,489 | 2,096,642 | 2,133,814 | 2,137,152 | 2,172,230 | 2,274,382 | 2,433,899 | 2,475,036 | 2,504,968 | 2,801,402 | 2,426,926 | 2,431,929 | 2,196,839 | 2,010,347 | 1,842,138 | 1,855,830 | 1,834,052 | 1,843,102 | 1,402,098 | 1,372,735 | 1,361,887 | 1,339,654 |
| 1,339,654 | 1,361,887 | 1,372,735 | 1,402,098 | 1,843,102 | 1,834,052 | 1,855,830 | 1,842,138 | 2,010,347 | 2,196,839 | 2,431,929 | 2,426,926 | 2,801,402 | 2,504,968 | 2,475,036 | 2,433,899 | 2,274,382 | 2,172,230 | 2,137,152 | 2,133,814 | 2,096,642 | 2,087,489 | 2,048,382 | 2,051,940 | 1,136,497 | 1,370,578 | 1,263,574 | 1,265,545 | 1,302,120 | 1,111,202 | 512,541 | 514,596 | 877,772 | 898,652 | 924,419 | 948,767 | 1,100,010 | 1,134,978 | 1,170,827 | 1,281,685 | 1,355,278 | 1,393,928 | 1,299,522 | 1,334,005 | 1,378,209 | 1,411,059 | 1,447,644 | 1,483,647 | 1,534,188 | 1,564,760 | 1,595,265 | 1,618,486 | 1,563,210 | 1,568,019 | 1,595,403 | 1,622,713 | 1,628,874 | 1,655,827 | 1,667,013 | 1,725,930 | 1,736,611 | 1,715,456 | 1,704,041 | 1,689,368 | 1,455,113 | 1,443,645 | 1,409,553 | 1,558,172 | 1,349,616 | 1,369,140 | 765,676 | 756,540 | 1,213,095 | 778,291 | 794,921 | 870,025 | 890,005 | 899,573 | 1,266,466 | 912,391 | 922,175 | 740,356 | 744,001 | 754,068 | 808,833 | 533,112 | 779,056 | 524,588 | 518,783 | 521,325 | 523,789 | 527,048 | 478,462 | 488,655 | 539,654 | 552,472 | 596,480 | 615,163 | 640,386 | 656,622 | 677,647 | 617,972 | 594,118 |
---|
Property Plant Equipment | 483,837 | 494,649 | 539,525 | 484,754 | 488,055 | 478,748 | 472,063 | 468,512 | 461,132 | 410,514 | 400,151 | 451,706 | 449,851 | 447,046 | 445,958 | 454,705 | 0 | 463,012 | 706,669 | 642,602 | 641,760 | 637,128 | 799,019 | 822,915 | 0 | 807,655 | 797,900 | 708,362 | 689,284 | 674,727 | 0 | 654,989 | 572,179 | 1,218,629 | 1,220,816 | 1,202,989 | 1,187,814 | 1,259,519 | 1,288,039 | 1,540,127 | 1,564,926 | 1,577,254 | 1,602,488 | 1,595,540 | 1,537,363 | 1,536,670 | 1,509,212 | 1,498,743 | 1,471,340 | 1,443,011 | 1,447,067 | 1,489,092 | 1,460,131 | 1,424,922 | 1,392,436 | 1,359,100 | 1,327,442 | 1,295,380 | 1,264,409 | 1,224,037 | 1,192,185 | 1,287,831 | 1,248,962 | 1,171,038 | 1,062,251 | 1,025,020 | 1,002,087 | 845,341 | 822,608 | 799,072 | 776,606 | 413,099 | 409,743 | 415,756 | 415,633 | 405,452 | 403,830 | 409,792 | 66,199 | 116,976 | 109,033 | 113,260 | 112,972 | 124,348 | 134,298 | 167,757 | 190,911 | 222,688 | 257,655 | 312,650 | 346,689 | 325,585 | 331,597 | 329,306 | 338,190 | 337,246 | 343,938 | 341,813 | 338,157 | 356,672 | 351,939 | 348,979 | 327,635 |
| 327,635 | 348,979 | 351,939 | 356,672 | 338,157 | 341,813 | 343,938 | 337,246 | 338,190 | 329,306 | 331,597 | 325,585 | 346,689 | 312,650 | 257,655 | 222,688 | 190,911 | 167,757 | 134,298 | 124,348 | 112,972 | 113,260 | 109,033 | 116,976 | 66,199 | 409,792 | 403,830 | 405,452 | 415,633 | 415,756 | 409,743 | 413,099 | 776,606 | 799,072 | 822,608 | 845,341 | 1,002,087 | 1,025,020 | 1,062,251 | 1,171,038 | 1,248,962 | 1,287,831 | 1,192,185 | 1,224,037 | 1,264,409 | 1,295,380 | 1,327,442 | 1,359,100 | 1,392,436 | 1,424,922 | 1,460,131 | 1,489,092 | 1,447,067 | 1,443,011 | 1,471,340 | 1,498,743 | 1,509,212 | 1,536,670 | 1,537,363 | 1,595,540 | 1,602,488 | 1,577,254 | 1,564,926 | 1,540,127 | 1,288,039 | 1,259,519 | 1,187,814 | 1,202,989 | 1,220,816 | 1,218,629 | 572,179 | 654,989 | 0 | 674,727 | 689,284 | 708,362 | 797,900 | 807,655 | 0 | 822,915 | 799,019 | 637,128 | 641,760 | 642,602 | 706,669 | 463,012 | 0 | 454,705 | 445,958 | 447,046 | 449,851 | 451,706 | 400,151 | 410,514 | 461,132 | 468,512 | 472,063 | 478,748 | 488,055 | 484,754 | 539,525 | 494,649 | 483,837 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,050 | 2,050 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,522 | 555,522 | 562,399 | 562,399 | 562,399 | 562,399 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 1,017,676 | 1,017,676 | 1,017,676 | 1,017,676 | 753,270 | 753,270 | 603,270 | 403,270 | 519,723 | 519,723 | 519,723 | 519,723 | 243,967 | 243,967 | 243,967 | 243,967 |
| 243,967 | 243,967 | 243,967 | 243,967 | 519,723 | 519,723 | 519,723 | 519,723 | 403,270 | 603,270 | 753,270 | 753,270 | 1,017,676 | 1,017,676 | 1,017,676 | 1,017,676 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 947,224 | 562,399 | 562,399 | 562,399 | 562,399 | 555,522 | 555,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,050 | 2,050 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212,965 | 450,711 | 888,952 | 891,540 | 935,963 | 943,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 943,591 | 935,963 | 891,540 | 888,952 | 450,711 | 212,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 6,152 | 6,071 | 0 | 6,147 | 6,060 | 5,970 | 6,121 | 6,030 | 7,395 | 8,844 | 14,161 | 17,945 | 17,899 | 17,810 | 17,756 | 17,433 | 0 | 9,457 | 5,115 | 4,751 | 4,698 | 6,963 | 6,852 | 6,723 | 0 | 6,483 | 6,377 | 74,679 | 18,741 | 18,290 | 0 | 18,074 | 17,898 | 37,797 | 17,650 | 45,099 | 44,923 | 42,248 | 42,004 | 40,954 | 40,702 | 40,450 | 40,220 | 34,772 | 34,549 | 34,326 | 34,103 | 33,880 | 33,657 | 33,435 | 33,212 | 32,989 | 32,766 | 32,543 | 32,336 | 32,097 | 31,875 | 31,277 | 31,075 | 30,873 | 30,671 | 30,469 | 30,267 | 45,564 | 39,628 | 38,262 | 37,965 | 24,101 | 23,905 | 23,709 | 23,513 | 23,316 | 23,120 | 63,315 | 63,054 | 71,361 | 70,313 | 70,302 | 48,756 | 82,122 | 83,645 | 83,796 | 82,485 | 124,855 | 122,232 | 120,546 | 121,001 | 123,950 | 121,564 | 117,870 | 116,023 | 159,395 | 156,363 | 148,826 | 146,226 | 131,487 | 137,526 | 126,519 | 122,551 | 126,657 | 98,224 | 95,407 | 93,358 |
| 93,358 | 95,407 | 98,224 | 126,657 | 122,551 | 126,519 | 137,526 | 131,487 | 146,226 | 148,826 | 156,363 | 159,395 | 116,023 | 117,870 | 121,564 | 123,950 | 121,001 | 120,546 | 122,232 | 124,855 | 82,485 | 83,796 | 83,645 | 82,122 | 48,756 | 70,302 | 70,313 | 71,361 | 63,054 | 63,315 | 23,120 | 23,316 | 23,513 | 23,709 | 23,905 | 24,101 | 37,965 | 38,262 | 39,628 | 45,564 | 30,267 | 30,469 | 30,671 | 30,873 | 31,075 | 31,277 | 31,875 | 32,097 | 32,336 | 32,543 | 32,766 | 32,989 | 33,212 | 33,435 | 33,657 | 33,880 | 34,103 | 34,326 | 34,549 | 34,772 | 40,220 | 40,450 | 40,702 | 40,954 | 42,004 | 42,248 | 44,923 | 45,099 | 17,650 | 37,797 | 17,898 | 18,074 | 0 | 18,290 | 18,741 | 74,679 | 6,377 | 6,483 | 0 | 6,723 | 6,852 | 6,963 | 4,698 | 4,751 | 5,115 | 9,457 | 0 | 17,433 | 17,756 | 17,810 | 17,899 | 17,945 | 14,161 | 8,844 | 7,395 | 6,030 | 6,121 | 5,970 | 6,060 | 6,147 | 0 | 6,071 | 6,152 |
---|
Long-term Assets Other | 104,129 | 117,252 | 138,122 | 154,566 | 856 | 920 | 709 | 58,119 | 54,861 | 56,026 | -14 | 4,089 | 4,089 | 4,027 | 22 | 3,592 | 779,056 | 60,643 | 9,199 | 48,082 | 1,862 | 37,645 | 116,304 | 82,752 | 1,266,466 | 85,435 | 85,728 | 86,984 | 86,896 | 85,274 | 1,213,095 | 83,476 | 163,105 | 80,790 | 81,099 | 76,809 | 75,655 | 72,112 | 70,676 | 70,399 | 70,055 | 69,936 | 69,478 | 69,020 | 68,759 | 67,500 | 67,551 | 66,647 | 66,418 | 66,167 | 64,998 | 77,848 | 76,020 | 75,879 | 73,861 | 74,189 | 72,034 | 69,826 | 68,016 | 65,794 | 63,746 | 62,020 | 60,529 | 43,905 | 44,395 | 45,444 | 45,016 | 57,911 | 57,496 | 58,056 | 57,270 | 67,835 | 67,857 | 67,296 | 254,091 | 9,689 | 9,689 | 97,200 | 457,016 | 903,932 | 905,245 | 939,561 | 949,909 | 3,384 | 913,890 | 911,613 | 157,431 | 129,570 | 137,451 | 8,641 | 290,000 | 291,796 | 1,122,440 | 1,037,970 | 299,728 | 323,500 | 323,710 | 323,250 | 329,553 | 343,940 | 342,209 | 297,000 | 297,000 |
| 297,000 | 297,000 | 342,209 | 343,940 | 329,553 | 323,250 | 323,710 | 323,500 | 299,728 | 1,037,970 | 1,122,440 | 291,796 | 290,000 | 8,641 | 137,451 | 129,570 | 157,431 | 911,613 | 913,890 | 3,384 | 949,909 | 939,561 | 905,245 | 903,932 | 457,016 | 97,200 | 9,689 | 9,689 | 254,091 | 67,296 | 67,857 | 67,835 | 57,270 | 58,056 | 57,496 | 57,911 | 45,016 | 45,444 | 44,395 | 43,905 | 60,529 | 62,020 | 63,746 | 65,794 | 68,016 | 69,826 | 72,034 | 74,189 | 73,861 | 75,879 | 76,020 | 77,848 | 64,998 | 66,167 | 66,418 | 66,647 | 67,551 | 67,500 | 68,759 | 69,020 | 69,478 | 69,936 | 70,055 | 70,399 | 70,676 | 72,112 | 75,655 | 76,809 | 81,099 | 80,790 | 163,105 | 83,476 | 1,213,095 | 85,274 | 86,896 | 86,984 | 85,728 | 85,435 | 1,266,466 | 82,752 | 116,304 | 37,645 | 1,862 | 48,082 | 9,199 | 60,643 | 779,056 | 3,592 | 22 | 4,027 | 4,089 | 4,089 | -14 | 56,026 | 54,861 | 58,119 | 709 | 920 | 856 | 154,566 | 138,122 | 117,252 | 104,129 |
---|
> Total Liabilities | 426,286 | 440,110 | 459,481 | 465,908 | 446,843 | 412,942 | 421,136 | 475,842 | 442,860 | 387,304 | 375,181 | 439,551 | 436,878 | 445,346 | 451,181 | 442,410 | 779,056 | 434,341 | 637,379 | 494,961 | 505,980 | 520,535 | 799,558 | 732,967 | 1,266,466 | 638,550 | 678,212 | 674,865 | 658,471 | 642,461 | 1,213,095 | 675,404 | 808,072 | 1,296,165 | 1,218,554 | 1,178,895 | 1,187,061 | 1,280,599 | 1,347,602 | 1,054,744 | 1,063,943 | 889,367 | 841,701 | 888,948 | 1,304,574 | 1,326,723 | 1,275,049 | 1,622,226 | 1,679,798 | 1,814,838 | 1,835,854 | 1,826,047 | 1,890,446 | 2,194,322 | 2,047,938 | 1,888,351 | 1,416,668 | 1,189,709 | 1,183,847 | 1,342,361 | 1,407,046 | 1,586,943 | 1,467,763 | 1,406,317 | 1,124,739 | 1,077,986 | 1,095,842 | 876,702 | 821,876 | 644,047 | 662,522 | 670,849 | 635,050 | 1,690,829 | 1,921,467 | 1,990,814 | 2,242,335 | 2,322,593 | 2,125,607 | 2,696,205 | 2,787,912 | 2,860,286 | 2,879,583 | 2,668,232 | 3,202,015 | 2,764,806 | 2,609,151 | 2,464,974 | 2,496,160 | 2,417,852 | 2,998,701 | 2,846,011 | 3,064,189 | 3,098,262 | 3,449,489 | 3,506,930 | 3,402,103 | 3,221,841 | 3,302,446 | 3,556,313 | 3,328,510 | 3,529,694 | 3,530,623 |
| 3,530,623 | 3,529,694 | 3,328,510 | 3,556,313 | 3,302,446 | 3,221,841 | 3,402,103 | 3,506,930 | 3,449,489 | 3,098,262 | 3,064,189 | 2,846,011 | 2,998,701 | 2,417,852 | 2,496,160 | 2,464,974 | 2,609,151 | 2,764,806 | 3,202,015 | 2,668,232 | 2,879,583 | 2,860,286 | 2,787,912 | 2,696,205 | 2,125,607 | 2,322,593 | 2,242,335 | 1,990,814 | 1,921,467 | 1,690,829 | 635,050 | 670,849 | 662,522 | 644,047 | 821,876 | 876,702 | 1,095,842 | 1,077,986 | 1,124,739 | 1,406,317 | 1,467,763 | 1,586,943 | 1,407,046 | 1,342,361 | 1,183,847 | 1,189,709 | 1,416,668 | 1,888,351 | 2,047,938 | 2,194,322 | 1,890,446 | 1,826,047 | 1,835,854 | 1,814,838 | 1,679,798 | 1,622,226 | 1,275,049 | 1,326,723 | 1,304,574 | 888,948 | 841,701 | 889,367 | 1,063,943 | 1,054,744 | 1,347,602 | 1,280,599 | 1,187,061 | 1,178,895 | 1,218,554 | 1,296,165 | 808,072 | 675,404 | 1,213,095 | 642,461 | 658,471 | 674,865 | 678,212 | 638,550 | 1,266,466 | 732,967 | 799,558 | 520,535 | 505,980 | 494,961 | 637,379 | 434,341 | 779,056 | 442,410 | 451,181 | 445,346 | 436,878 | 439,551 | 375,181 | 387,304 | 442,860 | 475,842 | 421,136 | 412,942 | 446,843 | 465,908 | 459,481 | 440,110 | 426,286 |
---|
> Total Current Liabilities | 408,068 | 417,795 | 437,528 | 443,052 | 416,245 | 388,598 | 393,287 | 449,487 | 416,157 | 387,304 | 375,178 | 439,551 | 436,878 | 445,346 | 451,181 | 368,510 | 0 | 360,441 | 602,127 | 464,512 | 475,569 | 503,761 | 782,805 | 732,643 | 0 | 638,264 | 677,908 | 674,565 | 658,171 | 642,161 | 0 | 674,704 | 807,373 | 1,236,616 | 1,159,006 | 1,070,321 | 1,167,179 | 1,268,563 | 1,339,756 | 1,054,744 | 1,063,943 | 889,367 | 841,701 | 872,049 | 996,675 | 1,143,001 | 1,106,447 | 1,466,947 | 1,551,954 | 1,712,354 | 1,758,350 | 1,775,431 | 1,857,661 | 2,180,459 | 2,034,379 | 1,875,095 | 1,403,715 | 1,177,060 | 1,171,501 | 1,330,319 | 1,395,308 | 1,575,508 | 1,255,504 | 1,275,490 | 994,215 | 987,766 | 1,005,925 | 827,089 | 772,242 | 635,041 | 653,042 | 640,766 | 605,304 | 1,358,711 | 1,589,494 | 1,674,374 | 1,760,866 | 1,797,619 | 1,608,362 | 2,322,095 | 2,378,068 | 2,499,496 | 2,516,797 | 2,159,799 | 2,693,191 | 2,312,676 | 2,025,328 | 1,952,281 | 1,981,241 | 1,893,431 | 2,476,663 | 2,467,653 | 2,686,893 | 2,737,219 | 3,092,179 | 3,055,399 | 2,952,604 | 2,900,529 | 2,890,939 | 3,150,786 | 2,923,430 | 3,134,327 | 3,134,401 |
| 3,134,401 | 3,134,327 | 2,923,430 | 3,150,786 | 2,890,939 | 2,900,529 | 2,952,604 | 3,055,399 | 3,092,179 | 2,737,219 | 2,686,893 | 2,467,653 | 2,476,663 | 1,893,431 | 1,981,241 | 1,952,281 | 2,025,328 | 2,312,676 | 2,693,191 | 2,159,799 | 2,516,797 | 2,499,496 | 2,378,068 | 2,322,095 | 1,608,362 | 1,797,619 | 1,760,866 | 1,674,374 | 1,589,494 | 1,358,711 | 605,304 | 640,766 | 653,042 | 635,041 | 772,242 | 827,089 | 1,005,925 | 987,766 | 994,215 | 1,275,490 | 1,255,504 | 1,575,508 | 1,395,308 | 1,330,319 | 1,171,501 | 1,177,060 | 1,403,715 | 1,875,095 | 2,034,379 | 2,180,459 | 1,857,661 | 1,775,431 | 1,758,350 | 1,712,354 | 1,551,954 | 1,466,947 | 1,106,447 | 1,143,001 | 996,675 | 872,049 | 841,701 | 889,367 | 1,063,943 | 1,054,744 | 1,339,756 | 1,268,563 | 1,167,179 | 1,070,321 | 1,159,006 | 1,236,616 | 807,373 | 674,704 | 0 | 642,161 | 658,171 | 674,565 | 677,908 | 638,264 | 0 | 732,643 | 782,805 | 503,761 | 475,569 | 464,512 | 602,127 | 360,441 | 0 | 368,510 | 451,181 | 445,346 | 436,878 | 439,551 | 375,178 | 387,304 | 416,157 | 449,487 | 393,287 | 388,598 | 416,245 | 443,052 | 437,528 | 417,795 | 408,068 |
---|
Short-term Debt | 0 | 276,608 | 0 | 284,852 | 273,246 | 283,416 | 277,216 | 290,208 | 284,308 | 275,213 | 279,101 | 287,002 | 283,502 | 306,002 | 305,002 | 224,672 | 0 | 243,800 | 276,800 | 311,800 | 379,700 | 411,800 | 541,800 | 559,430 | 0 | 509,230 | 514,450 | 399,150 | 401,550 | 306,800 | 0 | 283,500 | 366,500 | 542,500 | 581,000 | 468,000 | 568,300 | 666,599 | 680,000 | 655,000 | 695,000 | 522,000 | 492,000 | 525,000 | 625,000 | 683,767 | 487,767 | 312,857 | 214,031 | 206,924 | 205,287 | 158,777 | 159,481 | 342,701 | 141,489 | 106,109 | 95,000 | 95,000 | 95,000 | 95,000 | 85,000 | 160,000 | 51,500 | 133,003 | 81,435 | 80,608 | 130,634 | 130,511 | 80,511 | 80,347 | 101,017 | 90,210 | 40,210 | 45,000 | 53,900 | 45,000 | 45,000 | 95,000 | 95,000 | 199,000 | 239,121 | 213,451 | 254,144 | 311,104 | 343,921 | 515,660 | 420,910 | 489,369 | 577,925 | 602,577 | 639,971 | 483,411 | 434,639 | 443,814 | 323,892 | 360,888 | 293,573 | 307,760 | 233,144 | 154,007 | 101,599 | 0 | 0 |
| 0 | 0 | 101,599 | 154,007 | 233,144 | 307,760 | 293,573 | 360,888 | 323,892 | 443,814 | 434,639 | 483,411 | 639,971 | 602,577 | 577,925 | 489,369 | 420,910 | 515,660 | 343,921 | 311,104 | 254,144 | 213,451 | 239,121 | 199,000 | 95,000 | 95,000 | 45,000 | 45,000 | 53,900 | 45,000 | 40,210 | 90,210 | 101,017 | 80,347 | 80,511 | 130,511 | 130,634 | 80,608 | 81,435 | 133,003 | 51,500 | 160,000 | 85,000 | 95,000 | 95,000 | 95,000 | 95,000 | 106,109 | 141,489 | 342,701 | 159,481 | 158,777 | 205,287 | 206,924 | 214,031 | 312,857 | 487,767 | 683,767 | 625,000 | 525,000 | 492,000 | 522,000 | 695,000 | 655,000 | 680,000 | 666,599 | 568,300 | 468,000 | 581,000 | 542,500 | 366,500 | 283,500 | 0 | 306,800 | 401,550 | 399,150 | 514,450 | 509,230 | 0 | 559,430 | 541,800 | 411,800 | 379,700 | 311,800 | 276,800 | 243,800 | 0 | 224,672 | 305,002 | 306,002 | 283,502 | 287,002 | 279,101 | 275,213 | 284,308 | 290,208 | 277,216 | 283,416 | 273,246 | 284,852 | 0 | 276,608 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,000 | 70,000 | 105,000 | 134,121 | 108,451 | 149,144 | 300,672 | 333,646 | 422,997 | 354,660 | 346,744 | 435,660 | 462,264 | 500,821 | 396,735 | 348,378 | 356,691 | 290,912 | 336,133 | 269,932 | 285,810 | 217,341 | 136,576 | 83,729 | 57,058 | 44,806 |
| 44,806 | 57,058 | 83,729 | 136,576 | 217,341 | 285,810 | 269,932 | 336,133 | 290,912 | 356,691 | 348,378 | 396,735 | 500,821 | 462,264 | 435,660 | 346,744 | 354,660 | 422,997 | 333,646 | 300,672 | 149,144 | 108,451 | 134,121 | 105,000 | 70,000 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 1,987 | 0 | 46,500 | 40,628 | 26,307 | 39,968 | 44,327 | 40,802 | 25,173 | 16,624 | 49,494 | 48,616 | 43,555 | 44,701 | 57,244 | 0 | 62,440 | 110,872 | 41,924 | 41,439 | 22,829 | 83,763 | 71,904 | 0 | 39,304 | 70,603 | 75,037 | 58,999 | 53,000 | 0 | 127,531 | 148,110 | 235,157 | 115,528 | 179,180 | 157,178 | 95,468 | 67,217 | 262,681 | 277,142 | 265,255 | 268,301 | 275,325 | 253,466 | 208,569 | 192,841 | 288,611 | 288,389 | 237,651 | 173,929 | 128,010 | 159,312 | 175,083 | 126,621 | 336,103 | 272,042 | 286,643 | 300,443 | 280,285 | 206,529 | 429,925 | 379,146 | 394,282 | 282,762 | 306,537 | 265,331 | 224,581 | 215,301 | 181,471 | 183,187 | 180,763 | 146,351 | 359,596 | 497,235 | 416,832 | 484,180 | 576,761 | 527,650 | 679,444 | 906,558 | 944,554 | 829,786 | 818,662 | 724,470 | 629,462 | 660,740 | 628,399 | 552,113 | 537,085 | 708,692 | 828,814 | 907,457 | 922,456 | 1,041,334 | 1,006,085 | 875,982 | 996,100 | 1,046,626 | 1,150,521 | 1,040,807 | 1,236,269 | 1,317,909 |
| 1,317,909 | 1,236,269 | 1,040,807 | 1,150,521 | 1,046,626 | 996,100 | 875,982 | 1,006,085 | 1,041,334 | 922,456 | 907,457 | 828,814 | 708,692 | 537,085 | 552,113 | 628,399 | 660,740 | 629,462 | 724,470 | 818,662 | 829,786 | 944,554 | 906,558 | 679,444 | 527,650 | 576,761 | 484,180 | 416,832 | 497,235 | 359,596 | 146,351 | 180,763 | 183,187 | 181,471 | 215,301 | 224,581 | 265,331 | 306,537 | 282,762 | 394,282 | 379,146 | 429,925 | 206,529 | 280,285 | 300,443 | 286,643 | 272,042 | 336,103 | 126,621 | 175,083 | 159,312 | 128,010 | 173,929 | 237,651 | 288,389 | 288,611 | 192,841 | 208,569 | 253,466 | 275,325 | 268,301 | 265,255 | 277,142 | 262,681 | 67,217 | 95,468 | 157,178 | 179,180 | 115,528 | 235,157 | 148,110 | 127,531 | 0 | 53,000 | 58,999 | 75,037 | 70,603 | 39,304 | 0 | 71,904 | 83,763 | 22,829 | 41,439 | 41,924 | 110,872 | 62,440 | 0 | 57,244 | 44,701 | 43,555 | 48,616 | 49,494 | 16,624 | 25,173 | 40,802 | 44,327 | 39,968 | 26,307 | 40,628 | 46,500 | 0 | 1,987 | 0 |
---|
Other Current Liabilities | 408,068 | 63,885 | 437,528 | 40,308 | 38,194 | 14,173 | 17,041 | 29,431 | 12,185 | 4,160 | 5,078 | 3,283 | 2,867 | 2,772 | 3,059 | 564 | 0 | 434 | 3,864 | 6,475 | 12,733 | 19,759 | 19,862 | 35,848 | 0 | 18,496 | 15,012 | 28,536 | 16,663 | 19,699 | 0 | 93,291 | 184,777 | 254,653 | 349,216 | 364,912 | 376,418 | 379,247 | 449,678 | 63,079 | 31,932 | 50,849 | 28,584 | 29,858 | 37,235 | 166,463 | 348,598 | 832,671 | 1,030,457 | 1,298,282 | 1,424,952 | 1,496,274 | 1,546,977 | 1,639,240 | 1,718,442 | 1,349,924 | 854,699 | 469,688 | 418,178 | 574,615 | 702,223 | 574,219 | 491,344 | 381,479 | 285,947 | 281,294 | 311,197 | 248,914 | 257,278 | 163,025 | 122,655 | 152,219 | 179,061 | 363,593 | 389,307 | 506,828 | 497,364 | 605,803 | 501,566 | 413,593 | 311,153 | 454,868 | 552,470 | 349,845 | 10,275 | 821 | 1,640 | 7,601 | 7,367 | 14,815 | 17,079 | 1,155,428 | 1,344,797 | 1,370,949 | 732,578 | 836,144 | 866,611 | 218,728 | 113,328 | 131,682 | 129,661 | 101,118 | 93,083 |
| 93,083 | 101,118 | 129,661 | 131,682 | 113,328 | 218,728 | 866,611 | 836,144 | 732,578 | 1,370,949 | 1,344,797 | 1,155,428 | 17,079 | 14,815 | 7,367 | 7,601 | 1,640 | 821 | 10,275 | 349,845 | 552,470 | 454,868 | 311,153 | 413,593 | 501,566 | 605,803 | 497,364 | 506,828 | 389,307 | 363,593 | 179,061 | 152,219 | 122,655 | 163,025 | 257,278 | 248,914 | 311,197 | 281,294 | 285,947 | 381,479 | 491,344 | 574,219 | 702,223 | 574,615 | 418,178 | 469,688 | 854,699 | 1,349,924 | 1,718,442 | 1,639,240 | 1,546,977 | 1,496,274 | 1,424,952 | 1,298,282 | 1,030,457 | 832,671 | 348,598 | 166,463 | 37,235 | 29,858 | 28,584 | 50,849 | 31,932 | 63,079 | 449,678 | 379,247 | 376,418 | 364,912 | 349,216 | 254,653 | 184,777 | 93,291 | 0 | 19,699 | 16,663 | 28,536 | 15,012 | 18,496 | 0 | 35,848 | 19,862 | 19,759 | 12,733 | 6,475 | 3,864 | 434 | 0 | 564 | 3,059 | 2,772 | 2,867 | 3,283 | 5,078 | 4,160 | 12,185 | 29,431 | 17,041 | 14,173 | 38,194 | 40,308 | 437,528 | 63,885 | 408,068 |
---|
> Long-term Liabilities | 18,217 | 22,315 | 21,953 | 22,856 | 30,599 | 24,344 | 27,849 | 26,354 | 26,703 | 0 | 2 | 0 | 0 | 0 | 0 | 73,900 | 0 | 73,900 | 35,252 | 30,449 | 30,411 | 16,773 | 16,753 | 324 | 0 | 286 | 304 | 300 | 300 | 300 | 0 | 700 | 700 | 59,548 | 59,548 | 108,574 | 19,882 | 12,037 | 7,846 | 0 | 0 | 0 | 0 | 16,899 | 307,899 | 183,722 | 168,602 | 155,278 | 127,844 | 102,484 | 77,504 | 50,616 | 32,785 | 13,863 | 13,560 | 13,256 | 12,952 | 12,649 | 12,345 | 12,042 | 11,738 | 11,435 | 212,258 | 130,827 | 130,524 | 90,220 | 89,917 | 49,613 | 49,635 | 9,006 | 9,480 | 30,083 | 29,746 | 332,117 | 331,974 | 316,440 | 481,468 | 524,974 | 517,245 | 374,111 | 409,844 | 360,790 | 362,786 | 508,432 | 508,825 | 452,130 | 583,823 | 512,693 | 514,918 | 524,422 | 522,038 | 378,358 | 377,297 | 361,044 | 357,310 | 451,531 | 449,500 | 321,312 | 411,507 | 405,527 | 405,080 | 395,367 | 396,221 |
| 396,221 | 395,367 | 405,080 | 405,527 | 411,507 | 321,312 | 449,500 | 451,531 | 357,310 | 361,044 | 377,297 | 378,358 | 522,038 | 524,422 | 514,918 | 512,693 | 583,823 | 452,130 | 508,825 | 508,432 | 362,786 | 360,790 | 409,844 | 374,111 | 517,245 | 524,974 | 481,468 | 316,440 | 331,974 | 332,117 | 29,746 | 30,083 | 9,480 | 9,006 | 49,635 | 49,613 | 89,917 | 90,220 | 130,524 | 130,827 | 212,258 | 11,435 | 11,738 | 12,042 | 12,345 | 12,649 | 12,952 | 13,256 | 13,560 | 13,863 | 32,785 | 50,616 | 77,504 | 102,484 | 127,844 | 155,278 | 168,602 | 183,722 | 307,899 | 16,899 | 0 | 0 | 0 | 0 | 7,846 | 12,037 | 19,882 | 108,574 | 59,548 | 59,548 | 700 | 700 | 0 | 300 | 300 | 300 | 304 | 286 | 0 | 324 | 16,753 | 16,773 | 30,411 | 30,449 | 35,252 | 73,900 | 0 | 73,900 | 0 | 0 | 0 | 0 | 2 | 0 | 26,703 | 26,354 | 27,849 | 24,344 | 30,599 | 22,856 | 21,953 | 22,315 | 18,217 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,903 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 252 | 449 | 410 | 374 | 353 | 324 | 0 | 287 | 304 | 300 | 300 | 300 | 0 | 700 | 700 | 942 | 940 | 904 | 2,275 | 0 | 0 | 0 | 0 | 0 | 0 | 16,899 | 307,899 | 183,722 | 168,602 | 155,279 | 127,844 | 102,484 | 77,504 | 50,616 | 32,785 | 13,863 | 13,559 | 13,256 | 12,953 | 12,649 | 12,346 | 12,042 | 11,738 | 11,435 | 212,259 | 10,827 | 10,524 | 10,220 | 9,917 | 9,613 | 9,635 | 9,006 | 9,480 | 30,083 | 29,746 | 32,117 | 31,974 | 36,440 | 201,468 | 204,974 | 197,245 | 209,111 | 244,844 | 245,790 | 247,786 | 257,402 | 257,623 | 262,938 | 262,856 | 263,489 | 265,379 | 273,606 | 270,943 | 139,927 | 138,700 | 137,414 | 133,421 | 0 | 0 | 108,104 | 201,057 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 201,057 | 108,104 | 0 | 0 | 133,421 | 137,414 | 138,700 | 139,927 | 270,943 | 273,606 | 265,379 | 263,489 | 262,856 | 262,938 | 257,623 | 257,402 | 247,786 | 245,790 | 244,844 | 209,111 | 197,245 | 204,974 | 201,468 | 36,440 | 31,974 | 32,117 | 29,746 | 30,083 | 9,480 | 9,006 | 9,635 | 9,613 | 9,917 | 10,220 | 10,524 | 10,827 | 212,259 | 11,435 | 11,738 | 12,042 | 12,346 | 12,649 | 12,953 | 13,256 | 13,559 | 13,863 | 32,785 | 50,616 | 77,504 | 102,484 | 127,844 | 155,279 | 168,602 | 183,722 | 307,899 | 16,899 | 0 | 0 | 0 | 0 | 0 | 0 | 2,275 | 904 | 940 | 942 | 700 | 700 | 0 | 300 | 300 | 300 | 304 | 287 | 0 | 324 | 353 | 374 | 410 | 449 | 252 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 25,903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,482 | 8,280 | 5,357 | 8,037 | 10,369 | 14,399 | 3,785 | 3,503 | 3,053 | 3,177 | 2,437 | 2,218 | 1,702 | 1,547 | 6,697 | 8,022 | 8,574 | 8,428 | 0 | 0 | 9,659 | 8,962 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 8,962 | 9,659 | 0 | 0 | 8,428 | 8,574 | 8,022 | 6,697 | 1,547 | 1,702 | 2,218 | 2,437 | 3,177 | 3,053 | 3,503 | 3,785 | 14,399 | 10,369 | 8,037 | 5,357 | 8,280 | 8,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 616,259 | 616,379 | 619,896 | 685,083 | 692,452 | 654,392 | 615,118 | 303,177 | 301,805 | 279,617 | 274,346 | 289,407 | 288,681 | 290,657 | 295,639 | 297,248 | 297,110 | 297,265 | 304,296 | 323,461 | 332,186 | 338,626 | 341,642 | 336,019 | 352,590 | 351,344 | 349,379 | 342,102 | 344,114 | 345,498 | 344,166 | 346,709 | 370,360 | 524,905 | 582,417 | 783,676 | 1,525,193 | 1,570,253 | 1,559,023 | 1,542,183 | 1,536,719 | 1,499,572 | 1,503,129 | 1,521,525 | 1,546,318 | 1,577,748 | 1,604,668 | 1,644,224 | 1,677,739 | 1,674,768 | 1,665,203 | 1,652,901 | 1,633,568 | 1,621,173 | 1,567,584 | 1,659,601 | 1,779,980 | 1,924,161 | 2,006,235 | 2,055,578 | 2,108,132 | 1,871,782 | 1,930,490 | 1,900,601 | 1,946,705 | 1,950,276 | 1,921,058 | 1,927,137 | 1,899,574 | 1,890,516 | 1,882,994 | 1,514,465 | 1,498,591 | 1,553,172 | 1,568,080 | 1,592,633 | 1,620,786 | 1,645,555 | 1,681,085 | 1,700,668 | 1,714,828 | 1,724,806 | 1,739,639 | 1,731,179 | 1,718,985 | 1,694,484 | 2,367,650 | 2,398,316 | 2,387,500 | 2,343,132 | 2,310,303 | 1,822,552 | 1,789,953 | 1,544,309 | 1,327,131 | 1,039,144 | 1,039,371 | 1,041,306 | 1,017,112 | 543,068 | 546,166 | 547,915 | 561,989 |
| 561,989 | 547,915 | 546,166 | 543,068 | 1,017,112 | 1,041,306 | 1,039,371 | 1,039,144 | 1,327,131 | 1,544,309 | 1,789,953 | 1,822,552 | 2,310,303 | 2,343,132 | 2,387,500 | 2,398,316 | 2,367,650 | 1,694,484 | 1,718,985 | 1,731,179 | 1,739,639 | 1,724,806 | 1,714,828 | 1,700,668 | 1,681,085 | 1,645,555 | 1,620,786 | 1,592,633 | 1,568,080 | 1,553,172 | 1,498,591 | 1,514,465 | 1,882,994 | 1,890,516 | 1,899,574 | 1,927,137 | 1,921,058 | 1,950,276 | 1,946,705 | 1,900,601 | 1,930,490 | 1,871,782 | 2,108,132 | 2,055,578 | 2,006,235 | 1,924,161 | 1,779,980 | 1,659,601 | 1,567,584 | 1,621,173 | 1,633,568 | 1,652,901 | 1,665,203 | 1,674,768 | 1,677,739 | 1,644,224 | 1,604,668 | 1,577,748 | 1,546,318 | 1,521,525 | 1,503,129 | 1,499,572 | 1,536,719 | 1,542,183 | 1,559,023 | 1,570,253 | 1,525,193 | 783,676 | 582,417 | 524,905 | 370,360 | 346,709 | 344,166 | 345,498 | 344,114 | 342,102 | 349,379 | 351,344 | 352,590 | 336,019 | 341,642 | 338,626 | 332,186 | 323,461 | 304,296 | 297,265 | 297,110 | 297,248 | 295,639 | 290,657 | 288,681 | 289,407 | 274,346 | 279,617 | 301,805 | 303,177 | 615,118 | 654,392 | 692,452 | 685,083 | 619,896 | 616,379 | 616,259 |
---|
Common Stock | 183,850 | 183,850 | 183,850 | 183,850 | 183,850 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 0 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 303,353 | 303,353 | 0 | 303,353 | 303,353 | 303,353 | 303,353 | 303,353 | 0 | 303,353 | 303,353 | 345,883 | 345,883 | 345,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 0 | 0 |
| 0 | 0 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 760,938 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 613,324 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 408,883 | 345,883 | 345,883 | 345,883 | 303,353 | 303,353 | 0 | 303,353 | 303,353 | 303,353 | 303,353 | 303,353 | 0 | 303,353 | 303,353 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 0 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 202,235 | 183,850 | 183,850 | 183,850 | 183,850 | 183,850 |
---|
Retained Earnings | 14,831 | 11,761 | 15,279 | 66,724 | 74,093 | 56,996 | 21,569 | -266,510 | -264,174 | -283,250 | -287,301 | -267,478 | -266,596 | -263,166 | -256,572 | -253,605 | 0 | -249,447 | -241,951 | -218,587 | -217,121 | 544 | 3,609 | -4,476 | 0 | 10,849 | 8,884 | 936 | 2,949 | 4,332 | 0 | 6,293 | -14,400 | 49,508 | 107,021 | 154,185 | 181,048 | 246,726 | 247,425 | 229,539 | 232,145 | 192,925 | 197,754 | 211,060 | 237,294 | 271,542 | 297,159 | 337,490 | 370,755 | 368,061 | 359,577 | 341,721 | 321,970 | 308,244 | 254,232 | 338,056 | 459,515 | 605,097 | 686,647 | 712,358 | 764,266 | 527,426 | 584,768 | 517,408 | 559,009 | 559,959 | 541,745 | 543,663 | 518,561 | 510,247 | 503,281 | 134,548 | 118,149 | 174,281 | 198,028 | 223,214 | 251,367 | 276,136 | 311,667 | 329,861 | 344,021 | 356,733 | 371,886 | 358,806 | 346,980 | 322,388 | 317,301 | 348,069 | 337,325 | 292,186 | 260,213 | -239,850 | -270,984 | -515,995 | -732,033 | -982,833 | -981,783 | -976,908 | -1,001,053 | -1,430,385 | -1,429,009 | -1,425,626 | -1,411,549 |
| -1,411,549 | -1,425,626 | -1,429,009 | -1,430,385 | -1,001,053 | -976,908 | -981,783 | -982,833 | -732,033 | -515,995 | -270,984 | -239,850 | 260,213 | 292,186 | 337,325 | 348,069 | 317,301 | 322,388 | 346,980 | 358,806 | 371,886 | 356,733 | 344,021 | 329,861 | 311,667 | 276,136 | 251,367 | 223,214 | 198,028 | 174,281 | 118,149 | 134,548 | 503,281 | 510,247 | 518,561 | 543,663 | 541,745 | 559,959 | 559,009 | 517,408 | 584,768 | 527,426 | 764,266 | 712,358 | 686,647 | 605,097 | 459,515 | 338,056 | 254,232 | 308,244 | 321,970 | 341,721 | 359,577 | 368,061 | 370,755 | 337,490 | 297,159 | 271,542 | 237,294 | 211,060 | 197,754 | 192,925 | 232,145 | 229,539 | 247,425 | 246,726 | 181,048 | 154,185 | 107,021 | 49,508 | -14,400 | 6,293 | 0 | 4,332 | 2,949 | 936 | 8,884 | 10,849 | 0 | -4,476 | 3,609 | 544 | -217,121 | -218,587 | -241,951 | -249,447 | 0 | -253,605 | -256,572 | -263,166 | -266,596 | -267,478 | -287,301 | -283,250 | -264,174 | -266,510 | 21,569 | 56,996 | 74,093 | 66,724 | 15,279 | 11,761 | 14,831 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 417,578 | 420,768 | 420,768 | 434,508 | 434,508 | 395,161 | 391,314 | 367,451 | 363,744 | 360,632 | 359,412 | 354,650 | 353,042 | 351,588 | 349,976 | 348,618 | 297,110 | 344,477 | 344,011 | 339,812 | 347,073 | 135,847 | 34,681 | 37,142 | 352,590 | 37,142 | 37,142 | 37,813 | 37,813 | 37,813 | 344,166 | 37,063 | 81,408 | 129,513 | 129,513 | 283,609 | 935,262 | 914,645 | 902,716 | 903,760 | 895,691 | 897,764 | 896,492 | 901,582 | 900,141 | 897,323 | 898,626 | 897,851 | 898,102 | 897,824 | 896,743 | 902,296 | 902,715 | 904,046 | 904,469 | 912,663 | 911,582 | 910,181 | 910,705 | 934,337 | 934,983 | 731,031 | 732,397 | 769,869 | 774,371 | 776,993 | 765,988 | 770,149 | 767,689 | 766,945 | 766,389 | 766,593 | 767,117 | 765,567 | 756,728 | 756,094 | 756,094 | 756,094 | 756,094 | 757,483 | 757,483 | 754,749 | 754,428 | 759,048 | 758,681 | 758,772 | 1,289,411 | 1,289,309 | 1,289,238 | 1,290,008 | 1,289,153 | 1,301,465 | 1,299,999 | 1,186,921 | -999 | 1,186,921 | -1,000 | 1,186,921 | -999 | 1,212,515 | 1,214,238 | 0 | 0 |
| 0 | 0 | 1,214,238 | 1,212,515 | -999 | 1,186,921 | -1,000 | 1,186,921 | -999 | 1,186,921 | 1,299,999 | 1,301,465 | 1,289,153 | 1,290,008 | 1,289,238 | 1,289,309 | 1,289,411 | 758,772 | 758,681 | 759,048 | 754,428 | 754,749 | 757,483 | 757,483 | 756,094 | 756,094 | 756,094 | 756,094 | 756,728 | 765,567 | 767,117 | 766,593 | 766,389 | 766,945 | 767,689 | 770,149 | 765,988 | 776,993 | 774,371 | 769,869 | 732,397 | 731,031 | 934,983 | 934,337 | 910,705 | 910,181 | 911,582 | 912,663 | 904,469 | 904,046 | 902,715 | 902,296 | 896,743 | 897,824 | 898,102 | 897,851 | 898,626 | 897,323 | 900,141 | 901,582 | 896,492 | 897,764 | 895,691 | 903,760 | 902,716 | 914,645 | 935,262 | 283,609 | 129,513 | 129,513 | 81,408 | 37,063 | 344,166 | 37,813 | 37,813 | 37,813 | 37,142 | 37,142 | 352,590 | 37,142 | 34,681 | 135,847 | 347,073 | 339,812 | 344,011 | 344,477 | 297,110 | 348,618 | 349,976 | 351,588 | 353,042 | 354,650 | 359,412 | 360,632 | 363,744 | 367,451 | 391,314 | 395,161 | 434,508 | 434,508 | 420,768 | 420,768 | 417,578 |
---|