> Total Assets | 4,149,377,768 | 4,179,433,594 | 4,461,929,339 | 3,939,385,519 | 4,054,018,922 | 3,927,274,029 | 4,079,245,621 | 3,895,357,159 | 4,043,795,465 | 4,066,395,697 | 4,136,718,852 | 3,987,888,361 | 4,014,065,007 | 3,972,309,672 | 4,053,256,927 | 4,134,902,349 | 4,273,975,752 | 4,361,542,761 | 4,797,707,267 | 4,803,738,859 | 4,716,089,064 | 4,648,250,779 | 4,665,020,454 | 4,721,553,263 | 4,664,699,066 | 4,782,518,649 | 4,873,515,706 | 4,832,690,296 | 4,772,438,092 | 4,871,545,125 | 5,030,138,287 | 5,000,855,951 | 5,032,315,248 | 5,089,293,568 | 5,366,623,633 | 5,521,001,406 | 5,710,141,296 | 5,933,832,162 | 6,196,106,424 | 5,871,933,652 | 5,761,750,233 | 5,724,588,982 | 5,841,107,705 | 5,568,116,970 | 5,524,987,172 | 5,583,809,704 |
| 5,583,809,704 | 5,524,987,172 | 5,568,116,970 | 5,841,107,705 | 5,724,588,982 | 5,761,750,233 | 5,871,933,652 | 6,196,106,424 | 5,933,832,162 | 5,710,141,296 | 5,521,001,406 | 5,366,623,633 | 5,089,293,568 | 5,032,315,248 | 5,000,855,951 | 5,030,138,287 | 4,871,545,125 | 4,772,438,092 | 4,832,690,296 | 4,873,515,706 | 4,782,518,649 | 4,664,699,066 | 4,721,553,263 | 4,665,020,454 | 4,648,250,779 | 4,716,089,064 | 4,803,738,859 | 4,797,707,267 | 4,361,542,761 | 4,273,975,752 | 4,134,902,349 | 4,053,256,927 | 3,972,309,672 | 4,014,065,007 | 3,987,888,361 | 4,136,718,852 | 4,066,395,697 | 4,043,795,465 | 3,895,357,159 | 4,079,245,621 | 3,927,274,029 | 4,054,018,922 | 3,939,385,519 | 4,461,929,339 | 4,179,433,594 | 4,149,377,768 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,097,366,088 | 1,198,288,402 | 1,194,756,591 | 1,510,655,459 | 1,464,265,662 | 1,418,866,967 | 1,327,560,082 | 1,321,035,850 | 1,375,051,138 | 1,366,738,534 | 1,452,485,768 | 1,512,638,139 | 1,464,762,876 | 1,427,478,146 | 1,501,825,921 | 1,645,833,664 | 1,578,390,385 | 1,611,026,721 | 1,614,933,564 | 1,783,413,884 | 1,846,657,403 | 2,036,062,332 | 2,064,119,646 | 2,153,636,636 | 1,747,077,425 | 1,616,921,060 | 1,461,383,276 | 1,587,406,911 | 1,369,894,823 | 1,317,978,921 | 1,333,606,800 |
| 1,333,606,800 | 1,317,978,921 | 1,369,894,823 | 1,587,406,911 | 1,461,383,276 | 1,616,921,060 | 1,747,077,425 | 2,153,636,636 | 2,064,119,646 | 2,036,062,332 | 1,846,657,403 | 1,783,413,884 | 1,614,933,564 | 1,611,026,721 | 1,578,390,385 | 1,645,833,664 | 1,501,825,921 | 1,427,478,146 | 1,464,762,876 | 1,512,638,139 | 1,452,485,768 | 1,366,738,534 | 1,375,051,138 | 1,321,035,850 | 1,327,560,082 | 1,418,866,967 | 1,464,265,662 | 1,510,655,459 | 1,194,756,591 | 1,198,288,402 | 1,097,366,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,699,062 | 227,587,235 | 247,704,804 | 245,285,431 | 191,664,667 | 270,782,324 | 232,006,833 | 233,422,759 | 190,015,503 | 161,538,755 | 142,328,690 | 184,178,206 | 166,597,391 | 219,197,511 | 314,659,985 | 274,652,660 | 204,493,288 | 146,789,913 | 175,178,377 | 179,716,722 | 134,940,517 | 254,048,912 | 186,894,217 | 219,435,021 | 147,719,134 | 212,368,980 | 257,951,525 | 281,939,367 | 267,016,480 | 264,669,898 | 0 |
| 0 | 264,669,898 | 267,016,480 | 281,939,367 | 257,951,525 | 212,368,980 | 147,719,134 | 219,435,021 | 186,894,217 | 254,048,912 | 134,940,517 | 179,716,722 | 175,178,377 | 146,789,913 | 204,493,288 | 274,652,660 | 314,659,985 | 219,197,511 | 166,597,391 | 184,178,206 | 142,328,690 | 161,538,755 | 190,015,503 | 233,422,759 | 232,006,833 | 270,782,324 | 191,664,667 | 245,285,431 | 247,704,804 | 227,587,235 | 206,699,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,590,657 | 101,960,551 | 115,480,853 | 106,348,606 | 152,706,019 | 184,569,668 | 194,969,668 | 196,828,540 | 256,905,252 | 294,590,602 | 314,997,379 | 312,479,548 | 349,075,263 | 339,549,113 | 343,534,901 | 367,588,911 | 428,600,950 | 438,562,390 | 494,660,055 | 451,545,241 | 465,334,434 | 372,994,435 | 507,597,477 | 437,923,912 | 337,719,334 | 272,338,904 | 186,365,895 | 236,159,180 | 215,849,165 | 236,798,956 | 0 |
| 0 | 236,798,956 | 215,849,165 | 236,159,180 | 186,365,895 | 272,338,904 | 337,719,334 | 437,923,912 | 507,597,477 | 372,994,435 | 465,334,434 | 451,545,241 | 494,660,055 | 438,562,390 | 428,600,950 | 367,588,911 | 343,534,901 | 339,549,113 | 349,075,263 | 312,479,548 | 314,997,379 | 294,590,602 | 256,905,252 | 196,828,540 | 194,969,668 | 184,569,668 | 152,706,019 | 106,348,606 | 115,480,853 | 101,960,551 | 83,590,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 480,331,149 | 462,244,819 | 662,895,140 | 329,369,979 | 344,724,284 | 294,004,623 | 369,484,399 | 324,688,606 | 318,391,253 | 324,376,593 | 378,638,021 | 303,160,713 | 348,584,877 | 321,975,733 | 343,551,230 | 352,710,536 | 416,067,022 | 386,743,635 | 585,028,031 | 542,240,117 | 338,044,568 | 300,843,145 | 327,167,522 | 346,645,011 | 318,411,146 | 378,636,299 | 454,465,847 | 461,386,435 | 400,122,326 | 402,219,550 | 458,129,019 | 428,704,493 | 496,048,770 | 369,097,801 | 487,678,316 | 524,650,625 | 622,235,416 | 522,035,718 | 719,917,661 | 586,876,622 | 342,356,510 | 484,929,915 | 493,715,929 | 361,523,315 | 313,846,245 | 0 |
| 0 | 313,846,245 | 361,523,315 | 493,715,929 | 484,929,915 | 342,356,510 | 586,876,622 | 719,917,661 | 522,035,718 | 622,235,416 | 524,650,625 | 487,678,316 | 369,097,801 | 496,048,770 | 428,704,493 | 458,129,019 | 402,219,550 | 400,122,326 | 461,386,435 | 454,465,847 | 378,636,299 | 318,411,146 | 346,645,011 | 327,167,522 | 300,843,145 | 338,044,568 | 542,240,117 | 585,028,031 | 386,743,635 | 416,067,022 | 352,710,536 | 343,551,230 | 321,975,733 | 348,584,877 | 303,160,713 | 378,638,021 | 324,376,593 | 318,391,253 | 324,688,606 | 369,484,399 | 294,004,623 | 344,724,284 | 329,369,979 | 662,895,140 | 462,244,819 | 480,331,149 |
---|
Other Current Assets | 38,301,422 | 26,888,453 | 39,664,341 | 30,544,593 | 29,960,192 | 27,219,948 | 28,467,462 | 29,504,225 | 124,586,333 | 173,224,271 | 159,187,211 | 11,710,382 | 11,218,443 | 122,351,929 | 17,237,905 | 18,312,421 | 17,558,320 | 19,281,923 | 20,526,067 | 24,734,884 | 26,104,499 | 19,681,372 | 16,958,326 | 9,241,346 | 12,407,281 | 12,386,543 | 13,745,956 | 13,574,786 | 16,480,872 | 11,393,050 | 11,565,330 | 7,922,167 | 13,818,889 | 14,670,927 | 14,810,450 | 5,719,405 | 13,050,968 | 25,621,961 | 25,714,817 | 10,779,472 | 0 | 5,971,978 | -1 | 1 | 32,349 | 0 |
| 0 | 32,349 | 1 | -1 | 5,971,978 | 0 | 10,779,472 | 25,714,817 | 25,621,961 | 13,050,968 | 5,719,405 | 14,810,450 | 14,670,927 | 13,818,889 | 7,922,167 | 11,565,330 | 11,393,050 | 16,480,872 | 13,574,786 | 13,745,956 | 12,386,543 | 12,407,281 | 9,241,346 | 16,958,326 | 19,681,372 | 26,104,499 | 24,734,884 | 20,526,067 | 19,281,923 | 17,558,320 | 18,312,421 | 17,237,905 | 122,351,929 | 11,218,443 | 11,710,382 | 159,187,211 | 173,224,271 | 124,586,333 | 29,504,225 | 28,467,462 | 27,219,948 | 29,960,192 | 30,544,593 | 39,664,341 | 26,888,453 | 38,301,422 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,297,960,532 | 3,330,032,880 | 3,360,877,567 | 3,367,927,420 | 3,344,959,946 | 3,369,719,204 | 3,384,304,623 | 3,422,465,567 | 3,421,288,527 | 3,474,360,004 | 3,583,209,749 | 3,674,344,003 | 3,674,078,964 | 3,869,712,517 | 4,042,469,788 | 4,124,856,227 | 4,144,829,173 | 4,263,205,705 | 4,253,700,794 | 4,198,222,147 | 4,207,008,251 | 4,250,202,904 |
| 4,250,202,904 | 4,207,008,251 | 4,198,222,147 | 4,253,700,794 | 4,263,205,705 | 4,144,829,173 | 4,124,856,227 | 4,042,469,788 | 3,869,712,517 | 3,674,078,964 | 3,674,344,003 | 3,583,209,749 | 3,474,360,004 | 3,421,288,527 | 3,422,465,567 | 3,384,304,623 | 3,369,719,204 | 3,344,959,946 | 3,367,927,420 | 3,360,877,567 | 3,330,032,880 | 3,297,960,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,238,038,754 | 1,268,059,183 | 1,273,578,148 | 1,268,582,470 | 1,274,429,685 | 1,245,424,586 | 1,213,929,461 | 1,166,328,904 | 1,136,681,348 | 1,112,336,467 | 1,053,221,524 | 1,022,188,233 | 985,867,665 | 962,421,088 | 938,324,455 | 940,766,657 | 982,091,838 | 1,018,270,213 | 1,085,177,854 | 1,113,840,934 | 1,094,589,922 | 1,068,884,024 | 1,057,934,989 | 1,044,904,606 | 1,005,726,999 | 984,572,357 | 961,129,502 | 924,189,758 | 921,843,888 | 918,298,015 | 897,679,357 | 866,079,171 | 870,977,526 | 870,745,589 | 877,420,394 | 900,313,884 | 947,038,978 | 1,025,287,108 | 1,096,282,962 | 1,050,785,244 | 1,040,814,077 | 1,049,537,179 | 1,043,663,903 | 920,394,593 | 924,278,302 | 0 |
| 0 | 924,278,302 | 920,394,593 | 1,043,663,903 | 1,049,537,179 | 1,040,814,077 | 1,050,785,244 | 1,096,282,962 | 1,025,287,108 | 947,038,978 | 900,313,884 | 877,420,394 | 870,745,589 | 870,977,526 | 866,079,171 | 897,679,357 | 918,298,015 | 921,843,888 | 924,189,758 | 961,129,502 | 984,572,357 | 1,005,726,999 | 1,044,904,606 | 1,057,934,989 | 1,068,884,024 | 1,094,589,922 | 1,113,840,934 | 1,085,177,854 | 1,018,270,213 | 982,091,838 | 940,766,657 | 938,324,455 | 962,421,088 | 985,867,665 | 1,022,188,233 | 1,053,221,524 | 1,112,336,467 | 1,136,681,348 | 1,166,328,904 | 1,213,929,461 | 1,245,424,586 | 1,274,429,685 | 1,268,582,470 | 1,273,578,148 | 1,268,059,183 | 1,238,038,754 |
---|
Goodwill | 0 | 10,016 | 10,016 | 10,016 | 0 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 3,595,972 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 0 |
| 0 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 577,271 | 3,595,972 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 10,016 | 0 | 10,016 | 10,016 | 10,016 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,602,100,211 | 1,599,429,871 | 1,654,837,782 | 1,701,794,153 | 1,729,830,597 | 1,703,942,822 | 1,753,883,286 | 1,789,099,619 | 1,805,626,714 | 1,798,982,847 | 1,853,163,277 | 1,908,229,081 | 1,944,742,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,944,742,446 | 1,908,229,081 | 1,853,163,277 | 1,798,982,847 | 1,805,626,714 | 1,789,099,619 | 1,753,883,286 | 1,703,942,822 | 1,729,830,597 | 1,701,794,153 | 1,654,837,782 | 1,599,429,871 | 1,602,100,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 8,065,458 | 8,194,685 | 11,280,955 | 11,031,199 | 10,763,048 | 11,076,841 | 10,598,470 | 10,180,589 | 11,774,063 | 10,348,530 | 10,722,193 | 10,677,102 | 12,082,617 | 12,043,305 | 11,912,158 | 10,944,252 | 10,832,993 | 10,797,788 | 14,306,788 | 12,051,984 | 12,560,678 | 11,957,995 | 11,625,285 | 11,387,288 | 11,094,924 | 11,052,230 | 8,242,456 | 6,217,948 | 6,018,146 | 6,056,720 | 5,773,163 | 7,774,669 | 7,699,620 | 7,463,826 | 7,338,422 | 7,237,465 | 7,176,446 | 7,310,978 | 7,037,679 | 6,466,019 | 6,559,679 | 6,496,665 | 6,340,247 | 6,347,458 | 6,137,033 | 0 |
| 0 | 6,137,033 | 6,347,458 | 6,340,247 | 6,496,665 | 6,559,679 | 6,466,019 | 7,037,679 | 7,310,978 | 7,176,446 | 7,237,465 | 7,338,422 | 7,463,826 | 7,699,620 | 7,774,669 | 5,773,163 | 6,056,720 | 6,018,146 | 6,217,948 | 8,242,456 | 11,052,230 | 11,094,924 | 11,387,288 | 11,625,285 | 11,957,995 | 12,560,678 | 12,051,984 | 14,306,788 | 10,797,788 | 10,832,993 | 10,944,252 | 11,912,158 | 12,043,305 | 12,082,617 | 10,677,102 | 10,722,193 | 10,348,530 | 11,774,063 | 10,180,589 | 10,598,470 | 11,076,841 | 10,763,048 | 11,031,199 | 11,280,955 | 8,194,685 | 8,065,458 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,838,860 | 2,107,160 | 2,007,540 | 90,590 | 6,322,445 | 6,114,546 | 5,737,880 | -1 | 8,463,096 | 4,171,832 | 0 | 5,927,500 | 8,477,149 | 7,018,009 | 5,411,051 | 170,642 | 322,972 | 329,658 | 334,577 | 316,601 | 330,421 | 0 |
| 0 | 330,421 | 316,601 | 334,577 | 329,658 | 322,972 | 170,642 | 5,411,051 | 7,018,009 | 8,477,149 | 5,927,500 | 0 | 4,171,832 | 8,463,096 | -1 | 5,737,880 | 6,114,546 | 6,322,445 | 90,590 | 2,007,540 | 2,107,160 | 1,838,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,591,114,120 | 1,483,138,231 | 1,690,848,971 | 1,122,911,830 | 1,228,018,115 | 1,102,083,038 | 1,212,390,142 | 983,114,674 | 1,123,248,793 | 1,101,395,467 | 1,141,081,957 | 984,446,438 | 1,005,935,284 | 931,144,832 | 980,736,261 | 992,592,213 | 1,116,901,932 | 1,147,503,740 | 1,461,455,257 | 1,334,228,010 | 1,225,052,605 | 1,146,342,873 | 1,146,870,816 | 1,214,182,394 | 1,136,772,035 | 1,189,184,088 | 1,184,241,720 | 1,134,239,778 | 1,076,558,773 | 1,146,347,896 | 1,261,306,833 | 1,288,719,463 | 1,265,537,112 | 1,270,093,042 | 1,498,387,294 | 1,618,710,698 | 1,731,386,303 | 1,818,139,557 | 1,955,311,356 | 1,468,547,025 | 1,353,871,699 | 1,327,343,867 | 1,372,089,335 | 1,285,348,175 | 1,255,542,490 | 1,254,937,771 |
| 1,254,937,771 | 1,255,542,490 | 1,285,348,175 | 1,372,089,335 | 1,327,343,867 | 1,353,871,699 | 1,468,547,025 | 1,955,311,356 | 1,818,139,557 | 1,731,386,303 | 1,618,710,698 | 1,498,387,294 | 1,270,093,042 | 1,265,537,112 | 1,288,719,463 | 1,261,306,833 | 1,146,347,896 | 1,076,558,773 | 1,134,239,778 | 1,184,241,720 | 1,189,184,088 | 1,136,772,035 | 1,214,182,394 | 1,146,870,816 | 1,146,342,873 | 1,225,052,605 | 1,334,228,010 | 1,461,455,257 | 1,147,503,740 | 1,116,901,932 | 992,592,213 | 980,736,261 | 931,144,832 | 1,005,935,284 | 984,446,438 | 1,141,081,957 | 1,101,395,467 | 1,123,248,793 | 983,114,674 | 1,212,390,142 | 1,102,083,038 | 1,228,018,115 | 1,122,911,830 | 1,690,848,971 | 1,483,138,231 | 1,591,114,120 |
---|
> Total Current Liabilities | 983,281,952 | 935,701,390 | 1,139,903,910 | 590,723,103 | 706,844,341 | 604,357,107 | 716,184,492 | 488,364,517 | 638,838,574 | 604,565,523 | 655,150,641 | 489,923,529 | 526,144,863 | 450,256,677 | 501,811,686 | 508,220,295 | 615,140,435 | 605,839,610 | 898,349,871 | 787,959,776 | 698,684,950 | 612,212,136 | 624,743,715 | 709,998,045 | 639,327,278 | 685,270,834 | 685,400,451 | 668,480,586 | 619,147,563 | 682,505,848 | 782,617,394 | 789,152,050 | 768,718,789 | 761,334,614 | 929,501,734 | 1,010,763,721 | 1,068,166,275 | 1,035,587,975 | 1,091,101,676 | 925,918,930 | 819,544,785 | 743,965,778 | 737,131,374 | 688,209,208 | 654,007,445 | 684,002,459 |
| 684,002,459 | 654,007,445 | 688,209,208 | 737,131,374 | 743,965,778 | 819,544,785 | 925,918,930 | 1,091,101,676 | 1,035,587,975 | 1,068,166,275 | 1,010,763,721 | 929,501,734 | 761,334,614 | 768,718,789 | 789,152,050 | 782,617,394 | 682,505,848 | 619,147,563 | 668,480,586 | 685,400,451 | 685,270,834 | 639,327,278 | 709,998,045 | 624,743,715 | 612,212,136 | 698,684,950 | 787,959,776 | 898,349,871 | 605,839,610 | 615,140,435 | 508,220,295 | 501,811,686 | 450,256,677 | 526,144,863 | 489,923,529 | 655,150,641 | 604,565,523 | 638,838,574 | 488,364,517 | 716,184,492 | 604,357,107 | 706,844,341 | 590,723,103 | 1,139,903,910 | 935,701,390 | 983,281,952 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,891,030 | 250,842,645 | 310,752,284 | 38,467,440 | 47,323,889 | 60,986,699 | 47,247,894 | 44,295,748 | 59,406,534 | 222,182,581 | 253,549,880 | 244,891,646 | 198,906,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198,906,268 | 244,891,646 | 253,549,880 | 222,182,581 | 59,406,534 | 44,295,748 | 47,247,894 | 60,986,699 | 47,323,889 | 38,467,440 | 310,752,284 | 250,842,645 | 182,891,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,891,030 | 250,842,645 | 310,752,284 | 38,467,440 | 47,323,889 | 60,986,699 | 47,247,894 | 44,295,748 | 59,406,534 | 221,476,381 | 253,549,880 | 244,891,646 | 198,906,268 | 227,629,647 | 264,667,954 | 293,340,037 | 263,091,321 | 309,699,116 | 281,119,197 | 298,946,862 | 328,032,952 | 428,837,779 | 348,177,784 | 315,075,626 | 185,524,858 | 304,198,358 | 191,772,339 | 189,524,462 | 179,483,960 | 223,625,179 | 0 |
| 0 | 223,625,179 | 179,483,960 | 189,524,462 | 191,772,339 | 304,198,358 | 185,524,858 | 315,075,626 | 348,177,784 | 428,837,779 | 328,032,952 | 298,946,862 | 281,119,197 | 309,699,116 | 263,091,321 | 293,340,037 | 264,667,954 | 227,629,647 | 198,906,268 | 244,891,646 | 253,549,880 | 221,476,381 | 59,406,534 | 44,295,748 | 47,247,894 | 60,986,699 | 47,323,889 | 38,467,440 | 310,752,284 | 250,842,645 | 182,891,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 297,293,079 | 273,122,523 | 546,266,856 | 274,146,040 | 222,158,704 | 185,011,740 | 284,177,142 | 196,774,109 | 175,975,825 | 194,249,548 | 266,429,049 | 213,098,193 | 234,146,638 | 252,548,961 | 261,290,573 | 262,032,434 | 297,824,919 | 242,331,686 | 388,286,536 | 341,931,786 | 208,080,950 | 192,481,669 | 244,092,254 | 315,831,704 | 281,338,789 | 290,371,342 | 298,236,949 | 282,560,124 | 232,637,915 | 233,827,560 | 296,895,871 | 322,574,145 | 274,066,758 | 281,379,267 | 447,838,913 | 419,329,960 | 398,515,894 | 408,519,676 | 470,301,856 | 421,377,833 | 234,539,076 | 280,473,914 | 295,170,488 | 220,920,406 | 189,939,761 | 0 |
| 0 | 189,939,761 | 220,920,406 | 295,170,488 | 280,473,914 | 234,539,076 | 421,377,833 | 470,301,856 | 408,519,676 | 398,515,894 | 419,329,960 | 447,838,913 | 281,379,267 | 274,066,758 | 322,574,145 | 296,895,871 | 233,827,560 | 232,637,915 | 282,560,124 | 298,236,949 | 290,371,342 | 281,338,789 | 315,831,704 | 244,092,254 | 192,481,669 | 208,080,950 | 341,931,786 | 388,286,536 | 242,331,686 | 297,824,919 | 262,032,434 | 261,290,573 | 252,548,961 | 234,146,638 | 213,098,193 | 266,429,049 | 194,249,548 | 175,975,825 | 196,774,109 | 284,177,142 | 185,011,740 | 222,158,704 | 274,146,040 | 546,266,856 | 273,122,523 | 297,293,079 |
---|
Other Current Liabilities | 154,326,888 | 160,433,346 | 146,300,112 | 116,264,346 | 137,888,386 | 101,187,134 | 75,547,487 | 65,643,950 | 121,242,199 | 101,469,734 | 81,331,940 | 76,431,286 | 76,187,885 | 62,601,256 | 82,532,593 | 98,995,600 | 122,987,095 | 130,341,480 | 185,596,870 | 194,275,787 | 189,148,177 | 147,445,891 | 123,038,723 | 126,853,983 | 31,459,654 | 0 | 20,819,765 | 172,826,974 | 145,981,137 | 145,542,743 | 155,335,438 | 164,262,600 | 146,943,667 | 161,805,372 | 149,081,316 | 228,088,475 | 219,802,992 | 252,872,328 | 281,617,616 | 285,526,263 | 1 | 230,274,921 | 1 | 0 | 1 | 0 |
| 0 | 1 | 0 | 1 | 230,274,921 | 1 | 285,526,263 | 281,617,616 | 252,872,328 | 219,802,992 | 228,088,475 | 149,081,316 | 161,805,372 | 146,943,667 | 164,262,600 | 155,335,438 | 145,542,743 | 145,981,137 | 172,826,974 | 20,819,765 | 0 | 31,459,654 | 126,853,983 | 123,038,723 | 147,445,891 | 189,148,177 | 194,275,787 | 185,596,870 | 130,341,480 | 122,987,095 | 98,995,600 | 82,532,593 | 62,601,256 | 76,187,885 | 76,431,286 | 81,331,940 | 101,469,734 | 121,242,199 | 65,643,950 | 75,547,487 | 101,187,134 | 137,888,386 | 116,264,346 | 146,300,112 | 160,433,346 | 154,326,888 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497,444,756 | 503,913,254 | 498,841,270 | 465,759,191 | 457,411,210 | 463,842,048 | 478,689,439 | 499,567,412 | 496,818,323 | 508,758,428 | 568,885,561 | 607,946,977 | 663,220,028 | 782,551,582 | 864,209,679 | 542,628,095 | 534,326,915 | 583,378,089 | 634,957,961 | 597,138,968 | 601,535,044 | 570,935,312 |
| 570,935,312 | 601,535,044 | 597,138,968 | 634,957,961 | 583,378,089 | 534,326,915 | 542,628,095 | 864,209,679 | 782,551,582 | 663,220,028 | 607,946,977 | 568,885,561 | 508,758,428 | 496,818,323 | 499,567,412 | 478,689,439 | 463,842,048 | 457,411,210 | 465,759,191 | 498,841,270 | 503,913,254 | 497,444,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182,891,030 | -250,842,645 | -310,752,284 | -38,467,440 | -47,323,889 | -60,986,699 | -47,247,894 | -44,295,748 | -59,406,534 | -220,594,524 | -253,549,880 | -240,974,198 | -195,595,782 | 2,645,810 | 2,178,255 | 2,285,781 | 3,656,124 | 3,148,058 | 3,291,104 | 2,831,168 | 2,321,792 | 6,684,842 | 6,272,165 | 5,847,246 | 22,354,213 | 7,564,337 | 6,682,587 | 5,663,861 | 5,068,436 | 4,370,248 | 0 |
| 0 | 4,370,248 | 5,068,436 | 5,663,861 | 6,682,587 | 7,564,337 | 22,354,213 | 5,847,246 | 6,272,165 | 6,684,842 | 2,321,792 | 2,831,168 | 3,291,104 | 3,148,058 | 3,656,124 | 2,285,781 | 2,178,255 | 2,645,810 | -195,595,782 | -240,974,198 | -253,549,880 | -220,594,524 | -59,406,534 | -44,295,748 | -47,247,894 | -60,986,699 | -47,323,889 | -38,467,440 | -310,752,284 | -250,842,645 | -182,891,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,629,049 | 3,945,965 | 3,415,221 | 4,462,005 | 3,907,275 | 3,639,427 | 18,344,122 | 1,252,006 | 1,068,698 | 833,905 | 1,034,056 | 126,833 | 126,833 | 126,832 | 126,832 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 126,832 | 126,832 | 126,833 | 126,833 | 1,034,056 | 833,905 | 1,068,698 | 1,252,006 | 18,344,122 | 3,639,427 | 3,907,275 | 4,462,005 | 3,415,221 | 3,945,965 | 3,629,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,087,930,568 | 2,235,134,120 | 2,307,936,264 | 2,326,532,702 | 2,345,414,954 | 2,364,661,154 | 2,412,091,168 | 2,448,727,025 | 2,469,090,060 | 2,524,297,332 | 2,563,131,773 | 2,580,454,636 | 2,598,725,014 | 2,640,619,982 | 2,668,783,185 | 2,723,136,139 | 2,744,385,259 | 2,799,225,034 | 2,885,994,119 | 2,965,817,682 | 2,989,928,803 | 3,023,807,910 | 3,039,801,180 | 3,041,220,338 | 3,069,390,621 | 3,135,948,111 | 3,224,936,867 | 3,256,491,229 | 3,301,934,020 | 3,334,126,603 | 3,370,367,461 | 3,321,232,505 | 3,370,676,694 | 3,429,698,421 | 3,453,674,641 | 3,460,618,886 | 3,520,050,779 | 3,638,092,088 | 3,732,873,096 | 3,909,245,445 | 3,921,253,530 | 3,911,607,916 | 3,980,115,123 | 3,813,167,015 | 3,800,598,961 | 3,856,417,182 |
| 3,856,417,182 | 3,800,598,961 | 3,813,167,015 | 3,980,115,123 | 3,911,607,916 | 3,921,253,530 | 3,909,245,445 | 3,732,873,096 | 3,638,092,088 | 3,520,050,779 | 3,460,618,886 | 3,453,674,641 | 3,429,698,421 | 3,370,676,694 | 3,321,232,505 | 3,370,367,461 | 3,334,126,603 | 3,301,934,020 | 3,256,491,229 | 3,224,936,867 | 3,135,948,111 | 3,069,390,621 | 3,041,220,338 | 3,039,801,180 | 3,023,807,910 | 2,989,928,803 | 2,965,817,682 | 2,885,994,119 | 2,799,225,034 | 2,744,385,259 | 2,723,136,139 | 2,668,783,185 | 2,640,619,982 | 2,598,725,014 | 2,580,454,636 | 2,563,131,773 | 2,524,297,332 | 2,469,090,060 | 2,448,727,025 | 2,412,091,168 | 2,364,661,154 | 2,345,414,954 | 2,326,532,702 | 2,307,936,264 | 2,235,134,120 | 2,087,930,568 |
---|
Common Stock | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,202 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 0 | 9,210,200 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,210,200 | 0 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,202 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 | 9,210,200 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,461,324 | -17,461,324 | -17,461,324 | -17,461,324 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 | -42,991,008 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,621,967 | 29,720,626 | 36,947,055 | 43,247,917 | 27,278,105 | 15,405,255 | 9,567,392 | 3,013,060 | -2,081,971 | 4,536,321 | 6,260,085 | 9,560,391 | 296,359 | 11,061,777 | 8,537,740 | -4,364,031 | -24,025,909 | -14,691,733 | -13,089,561 | -4,061,922 | -1,293,308 | 10,958,455 | 23,574,010 | 66,341,724 | 1,465,460 | 0 | 23,708,372 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 23,708,372 | 0 | 1,465,460 | 66,341,724 | 23,574,010 | 10,958,455 | -1,293,308 | -4,061,922 | -13,089,561 | -14,691,733 | -24,025,909 | -4,364,031 | 8,537,740 | 11,061,777 | 296,359 | 9,560,391 | 6,260,085 | 4,536,321 | -2,081,971 | 3,013,060 | 9,567,392 | 15,405,255 | 27,278,105 | 43,247,917 | 36,947,055 | 29,720,626 | 39,621,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|