25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

YoungPoong
Buy, Hold or Sell?

Let's analyze YoungPoong together

I guess you are interested in YoungPoong. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of YoungPoong. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about YoungPoong

I send you an email if I find something interesting about YoungPoong.

1. Quick Overview

1.1. Quick analysis of YoungPoong (30 sec.)










1.2. What can you expect buying and holding a share of YoungPoong? (30 sec.)

How much money do you get?

How much money do you get?
₩0.00
When do you have the money?
1 year
How often do you get paid?
55.0%

What is your share worth?

Current worth
₩2,516,589.95
Expected worth in 1 year
₩2,476,841.19
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
₩-39,748.75
Return On Investment
-8.9%

For what price can you sell your share?

Current Price per Share
₩448,500.00
Expected price per share
₩343,000 - ₩605,066
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of YoungPoong (5 min.)




Live pricePrice per Share (EOD)
₩448,500.00
₩2,516,589.95

2.2. Growth of YoungPoong (5 min.)




Is YoungPoong growing?

Current yearPrevious yearGrowGrow %
How rich?$3b$3b-$17.3m-0.6%

How much money is YoungPoong making?

Current yearPrevious yearGrowGrow %
Making money-$2.3m$34.1m-$36.5m-1,533.3%
Net Profit Margin-0.6%4.5%--

How much money comes from the company's main activities?

2.3. Financial Health of YoungPoong (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#28 / 856

Most Revenue
#51 / 856

Most Profit
#624 / 856

Most Efficient
#635 / 856
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of YoungPoong?

Welcome investor! YoungPoong's management wants to use your money to grow the business. In return you get a share of YoungPoong.

First you should know what it really means to hold a share of YoungPoong. And how you can make/lose money.

Speculation

The Price per Share of YoungPoong is ₩448,500. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of YoungPoong.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in YoungPoong, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₩2,516,589.95. Based on the TTM, the Book Value Change Per Share is ₩-9,937.19 per quarter. Based on the YOY, the Book Value Change Per Share is ₩40,920.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₩0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of YoungPoong.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps20.660.0%-1.380.0%19.850.0%15.010.0%15.890.0%
Usd Book Value Change Per Share24.180.0%-6.960.0%28.640.0%14.970.0%15.300.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%3.150.0%3.440.0%
Usd Total Gains Per Share24.180.0%-6.960.0%28.640.0%18.120.0%18.740.0%
Usd Price Per Share237.30-322.18-419.30-392.05-522.93-
Price to Earnings Ratio2.87--7.71-3.13-4.49-7.67-
Price-to-Total Gains Ratio9.81--10.89-36.28-19.25-46.69-
Price to Book Ratio0.13-0.18-0.24-0.24-0.37-
Price-to-Total Gains Ratio9.81--10.89-36.28-19.25-46.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share313.95
Number of shares3
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.003.15
Usd Book Value Change Per Share-6.9614.97
Usd Total Gains Per Share-6.9618.12
Gains per Quarter (3 shares)-20.8754.35
Gains per Year (3 shares)-83.47217.39
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-83-9338180207
20-167-17676359424
30-250-259113539641
40-334-342151718858
50-417-4251898981075
60-501-50822710781292
70-584-59126512571509
80-668-67430214371726
90-751-75734016161943
100-835-84037817962160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%16.04.00.080.0%36.04.00.090.0%42.04.00.091.3%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%34.06.00.085.0%39.07.00.084.8%
Dividend per Share0.00.04.00.0%3.00.09.025.0%9.00.011.045.0%22.00.018.055.0%22.00.024.047.8%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%16.04.00.080.0%36.04.00.090.0%41.05.00.089.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of YoungPoong compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--34548.036-9937.188+129%40920.142-16%21379.992+62%21854.030+58%
Book Value Per Share--2516589.9482521620.9580%2536038.667-1%2341100.752+7%2104263.532+20%
Current Ratio--1.9502.027-4%1.949+0%2.039-4%1.573+24%
Debt To Asset Ratio--0.2250.229-2%0.258-13%0.254-12%0.257-13%
Debt To Equity Ratio--0.3250.334-3%0.396-18%0.385-16%0.397-18%
Dividend Per Share----0%-0%4500.000-100%4914.314-100%
Enterprise Value---671812345000.000-500287769317.500-26%-495908220962.500-26%-414929080901.500-38%31473424240.396-2235%
Eps--29511.519-1978.377+107%28356.107+4%21437.259+38%22698.212+30%
Ev To Ebitda Ratio--infinfnan%0.094inf%infnan%nannan%
Ev To Sales Ratio---0.223-0.151-33%-0.116-48%-0.112-50%0.029-884%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Market Cap771478305000.000+24%583125426000.000791691673500.000-26%1030360266000.000-43%963403928450.000-39%1285004424173.396-55%
Net Profit Margin--0.068-0.006+109%0.045+52%0.040+69%0.047+43%
Operating Margin----0%-0.0440%0.019-100%0.016-100%
Operating Ratio--1.8952.019-6%2.029-7%1.960-3%1.709+11%
Pb Ratio0.178+24%0.1350.182-26%0.236-43%0.241-44%0.374-64%
Pe Ratio3.799+24%2.872-7.707+368%3.127-8%4.485-36%7.668-63%
Price Per Share448500.000+24%339000.000460250.000-26%599000.000-43%560075.000-39%747037.500-55%
Price To Free Cash Flow Ratio---4.193-100%-8.0170%-0.6250%-40.1250%
Price To Total Gains Ratio12.982+24%9.812-10.892+211%36.283-73%19.249-49%46.689-79%
Quick Ratio---0.668-100%0.928-100%0.970-100%0.857-100%
Return On Assets--0.009-0.001+109%0.008+11%0.007+33%0.008+12%
Return On Equity--0.013-0.001+109%0.013+4%0.010+26%0.013+4%
Total Gains Per Share--34548.036-9937.188+129%40920.142-16%25879.992+33%26768.344+29%
Usd Book Value--3030210353.1003036268161.5580%3053628435.079-1%2818904599.893+7%2533730196.179+20%
Usd Book Value Change Per Share--24.184-6.956+129%28.644-16%14.966+62%15.298+58%
Usd Book Value Per Share--1761.6131765.1350%1775.227-1%1638.771+7%1472.984+20%
Usd Dividend Per Share----0%-0%3.150-100%3.440-100%
Usd Enterprise Value---470268641.500-350201438.522-26%-347135754.674-26%-290450356.631-38%22031396.968-2235%
Usd Eps--20.658-1.385+107%19.849+4%15.006+38%15.889+30%
Usd Free Cash Flow---10116483.435-100%23314539.924-100%10953652.215-100%1676267.790-100%
Usd Market Cap540034813.500+24%408187798.200554184171.450-26%721252186.200-43%674382749.915-39%899503096.921-55%
Usd Price Per Share313.950+24%237.300322.175-26%419.300-43%392.053-39%522.926-55%
Usd Profit--35534636.900-2382151.651+107%34143412.069+4%25812463.622+38%27330769.330+30%
Usd Revenue--526431222.800598270390.288-12%725718360.539-27%632218090.192-17%577795527.977-9%
Usd Total Gains Per Share--24.184-6.956+129%28.644-16%18.116+33%18.738+29%
 EOD+4 -3MRQTTM+17 -14YOY+13 -185Y+19 -1410Y+19 -14

3.3 Fundamental Score

Let's check the fundamental score of YoungPoong based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-153.799
Price to Book Ratio (EOD)Between0-10.178
Net Profit Margin (MRQ)Greater than00.068
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than11.950
Debt to Asset Ratio (MRQ)Less than10.225
Debt to Equity Ratio (MRQ)Less than10.325
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.009
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of YoungPoong based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.544
Ma 20Greater thanMa 50434,550.000
Ma 50Greater thanMa 100405,990.000
Ma 100Greater thanMa 200366,465.000
OpenGreater thanClose460,000.000
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About YoungPoong

Young Poong Corporation operates as a non-ferrous metal smelting company in Korea. The company offers high purity zinc ingots that are used in hot dip galvanizing, die casting alloys, electroplating and sacrificial anodes, photo engraving plates, zinc oxide, and zinc plates, as well as zinc jumbo bars for hot dip galvanizing; combination zinc bars for continuous and hot dip galvanizing; and zinc alloy ingots for use in automobiles, electric devices, toys and leisure goods, home appliances, accessories, office equipment, and communication equipment, as well as zippers, industrial machinery and tools, builders' and domestic hardware, plastic and press molds, and gears. It also provides sulfuric acid for inorganic chemicals and metal refining, as well as steel, spinning and weaving, chemical and fertilizer, fiber, and paper manufacturing industries; copper sulfate for agrichemicals, reagents, electroplating, and metallurgy; electrolytic copper cathode for brass and bronze, plates, and rods and pipes; silver-by product for photographic materials, sterling and electroplated ware, catalysts, and jewelry. The company was founded in 1949 and is headquartered in Seoul, South Korea.

Fundamental data was last updated by Penke on 2024-11-17 00:48:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit YoungPoong earns for each ₩1 of revenue.

  • Above 10% is considered healthy but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 6.8% means that ₩0.07 for each ₩1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of YoungPoong:

  • The MRQ is 6.8%. The company is making a profit. +1
  • The TTM is -0.6%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ6.8%TTM-0.6%+7.3%
TTM-0.6%YOY4.5%-5.0%
TTM-0.6%5Y4.0%-4.6%
5Y4.0%10Y4.7%-0.7%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8%-4.4%+11.2%
TTM-0.6%-7.6%+7.0%
YOY4.5%-46.6%+51.1%
5Y4.0%-173.8%+177.8%
10Y4.7%-670.0%+674.7%
4.3.1.2. Return on Assets

Shows how efficient YoungPoong is using its assets to generate profit.

  • Above 5% is considered healthy but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • 0.9% Return on Assets means that YoungPoong generated ₩0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of YoungPoong:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.9%TTM-0.1%+1.0%
TTM-0.1%YOY0.8%-0.9%
TTM-0.1%5Y0.7%-0.8%
5Y0.7%10Y0.8%-0.1%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%-6.4%+7.3%
TTM-0.1%-6.9%+6.8%
YOY0.8%-6.5%+7.3%
5Y0.7%-9.2%+9.9%
10Y0.8%-14.1%+14.9%
4.3.1.3. Return on Equity

Shows how efficient YoungPoong is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • 1.3% Return on Equity means YoungPoong generated ₩0.01 for each ₩1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of YoungPoong:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -0.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.3%TTM-0.1%+1.4%
TTM-0.1%YOY1.3%-1.4%
TTM-0.1%5Y1.0%-1.2%
5Y1.0%10Y1.3%-0.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%-6.8%+8.1%
TTM-0.1%-7.6%+7.5%
YOY1.3%-7.2%+8.5%
5Y1.0%-9.7%+10.7%
10Y1.3%-14.3%+15.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of YoungPoong.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient YoungPoong is operating .

  • Measures how much profit YoungPoong makes for each ₩1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated ₩0.00  for each ₩1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of YoungPoong:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-4.4%+4.4%
TTM-5Y1.9%-1.9%
5Y1.9%10Y1.6%+0.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--97.0%+97.0%
TTM--42.6%+42.6%
YOY-4.4%-49.7%+45.3%
5Y1.9%-272.8%+274.7%
10Y1.6%-629.6%+631.2%
4.3.2.2. Operating Ratio

Measures how efficient YoungPoong is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 1.89 means that the operating costs are ₩1.89 for each ₩1 in net sales.

Let's take a look of the Operating Ratio trends of YoungPoong:

  • The MRQ is 1.895. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.019. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.895TTM2.019-0.124
TTM2.019YOY2.029-0.010
TTM2.0195Y1.960+0.059
5Y1.96010Y1.709+0.251
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8951.700+0.195
TTM2.0191.707+0.312
YOY2.0291.954+0.075
5Y1.9603.533-1.573
10Y1.7098.363-6.654
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of YoungPoong.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if YoungPoong is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 1.95 means the company has ₩1.95 in assets for each ₩1 in short-term debts.

Let's take a look of the Current Ratio trends of YoungPoong:

  • The MRQ is 1.950. The company is able to pay all its short-term debts. +1
  • The TTM is 2.027. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.950TTM2.027-0.078
TTM2.027YOY1.949+0.078
TTM2.0275Y2.039-0.012
5Y2.03910Y1.573+0.466
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9501.9500.000
TTM2.0272.046-0.019
YOY1.9492.812-0.863
5Y2.0393.920-1.881
10Y1.5734.512-2.939
4.4.3.2. Quick Ratio

Measures if YoungPoong is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ₩0.00 for each ₩1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of YoungPoong:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.668-0.668
TTM0.668YOY0.928-0.260
TTM0.6685Y0.970-0.303
5Y0.97010Y0.857+0.113
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.913-0.913
TTM0.6681.159-0.491
YOY0.9281.736-0.808
5Y0.9702.392-1.422
10Y0.8573.407-2.550
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of YoungPoong.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of YoungPoong assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare YoungPoong to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.22 means that YoungPoong assets are financed with 22.5% credit (debt) and the remaining percentage (100% - 22.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of YoungPoong:

  • The MRQ is 0.225. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.229. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.225TTM0.229-0.005
TTM0.229YOY0.258-0.029
TTM0.2295Y0.254-0.025
5Y0.25410Y0.257-0.003
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2250.200+0.025
TTM0.2290.200+0.029
YOY0.2580.180+0.078
5Y0.2540.228+0.026
10Y0.2570.261-0.004
4.5.4.2. Debt to Equity Ratio

Measures if YoungPoong is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 32.5% means that company has ₩0.33 debt for each ₩1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of YoungPoong:

  • The MRQ is 0.325. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.334. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.325TTM0.334-0.009
TTM0.334YOY0.396-0.062
TTM0.3345Y0.385-0.051
5Y0.38510Y0.397-0.012
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3250.182+0.143
TTM0.3340.187+0.147
YOY0.3960.187+0.209
5Y0.3850.238+0.147
10Y0.3970.293+0.104
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₩1 in earnings YoungPoong generates.

  • Above 15 is considered overpriced but always compare YoungPoong to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of 2.87 means the investor is paying ₩2.87 for every ₩1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of YoungPoong:

  • The EOD is 3.799. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.872. Based on the earnings, the company is cheap. +2
  • The TTM is -7.707. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD3.799MRQ2.872+0.928
MRQ2.872TTM-7.707+10.579
TTM-7.707YOY3.127-10.834
TTM-7.7075Y4.485-12.193
5Y4.48510Y7.668-3.183
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD3.799-3.577+7.376
MRQ2.872-4.669+7.541
TTM-7.707-5.105-2.602
YOY3.127-7.093+10.220
5Y4.485-10.583+15.068
10Y7.668-11.586+19.254
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of YoungPoong:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.193-4.193
TTM4.193YOY-8.017+12.210
TTM4.1935Y-0.625+4.818
5Y-0.62510Y-40.125+39.501
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--5.544+5.544
TTM4.193-5.880+10.073
YOY-8.017-7.722-0.295
5Y-0.625-12.193+11.568
10Y-40.125-15.452-24.673
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of YoungPoong is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 0.13 means the investor is paying ₩0.13 for each ₩1 in book value.

Let's take a look of the Price to Book Ratio trends of YoungPoong:

  • The EOD is 0.178. Based on the equity, the company is cheap. +2
  • The MRQ is 0.135. Based on the equity, the company is cheap. +2
  • The TTM is 0.182. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.178MRQ0.135+0.044
MRQ0.135TTM0.182-0.048
TTM0.182YOY0.236-0.054
TTM0.1825Y0.241-0.058
5Y0.24110Y0.374-0.133
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.1781.105-0.927
MRQ0.1351.241-1.106
TTM0.1821.390-1.208
YOY0.2361.840-1.604
5Y0.2412.538-2.297
10Y0.3743.102-2.728
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in KRW. All numbers in thousands.

Summary
Total Assets5,583,809,704
Total Liabilities1,254,937,771
Total Stockholder Equity3,856,417,182
 As reported
Total Liabilities 1,254,937,771
Total Stockholder Equity+ 3,856,417,182
Total Assets = 5,583,809,704

Assets

Total Assets5,583,809,704
Total Current Assets1,333,606,800
Long-term Assets4,250,202,904
Total Current Assets
Total Current Assets  (as reported)1,333,606,800
Total Current Assets  (calculated)0
+/- 1,333,606,800
Long-term Assets
Long-term Assets  (as reported)4,250,202,904
Long-term Assets  (calculated)0
+/- 4,250,202,904

Liabilities & Shareholders' Equity

Total Current Liabilities684,002,459
Long-term Liabilities570,935,312
Total Stockholder Equity3,856,417,182
Total Current Liabilities
Total Current Liabilities  (as reported)684,002,459
Total Current Liabilities  (calculated)0
+/- 684,002,459
Long-term Liabilities
Long-term Liabilities  (as reported)570,935,312
Long-term Liabilities  (calculated)0
+/- 570,935,312
Total Stockholder Equity
Total Stockholder Equity (as reported)3,856,417,182
Total Stockholder Equity (calculated)0
+/- 3,856,417,182
Other
Common Stock Shares Outstanding 1,720
Net Invested Capital 3,856,417,182
Net Working Capital 649,604,341



6.2. Balance Sheets Structured

Currency in KRW. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-31
> Total Assets 
4,149,377,768
4,179,433,594
4,461,929,339
3,939,385,519
4,054,018,922
3,927,274,029
4,079,245,621
3,895,357,159
4,043,795,465
4,066,395,697
4,136,718,852
3,987,888,361
4,014,065,007
3,972,309,672
4,053,256,927
4,134,902,349
4,273,975,752
4,361,542,761
4,797,707,267
4,803,738,859
4,716,089,064
4,648,250,779
4,665,020,454
4,721,553,263
4,664,699,066
4,782,518,649
4,873,515,706
4,832,690,296
4,772,438,092
4,871,545,125
5,030,138,287
5,000,855,951
5,032,315,248
5,089,293,568
5,366,623,633
5,521,001,406
5,710,141,296
5,933,832,162
6,196,106,424
5,871,933,652
5,761,750,233
5,724,588,982
5,841,107,705
5,568,116,970
5,524,987,172
5,583,809,704
5,583,809,7045,524,987,1725,568,116,9705,841,107,7055,724,588,9825,761,750,2335,871,933,6526,196,106,4245,933,832,1625,710,141,2965,521,001,4065,366,623,6335,089,293,5685,032,315,2485,000,855,9515,030,138,2874,871,545,1254,772,438,0924,832,690,2964,873,515,7064,782,518,6494,664,699,0664,721,553,2634,665,020,4544,648,250,7794,716,089,0644,803,738,8594,797,707,2674,361,542,7614,273,975,7524,134,902,3494,053,256,9273,972,309,6724,014,065,0073,987,888,3614,136,718,8524,066,395,6974,043,795,4653,895,357,1594,079,245,6213,927,274,0294,054,018,9223,939,385,5194,461,929,3394,179,433,5944,149,377,768
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,097,366,088
1,198,288,402
1,194,756,591
1,510,655,459
1,464,265,662
1,418,866,967
1,327,560,082
1,321,035,850
1,375,051,138
1,366,738,534
1,452,485,768
1,512,638,139
1,464,762,876
1,427,478,146
1,501,825,921
1,645,833,664
1,578,390,385
1,611,026,721
1,614,933,564
1,783,413,884
1,846,657,403
2,036,062,332
2,064,119,646
2,153,636,636
1,747,077,425
1,616,921,060
1,461,383,276
1,587,406,911
1,369,894,823
1,317,978,921
1,333,606,800
1,333,606,8001,317,978,9211,369,894,8231,587,406,9111,461,383,2761,616,921,0601,747,077,4252,153,636,6362,064,119,6462,036,062,3321,846,657,4031,783,413,8841,614,933,5641,611,026,7211,578,390,3851,645,833,6641,501,825,9211,427,478,1461,464,762,8761,512,638,1391,452,485,7681,366,738,5341,375,051,1381,321,035,8501,327,560,0821,418,866,9671,464,265,6621,510,655,4591,194,756,5911,198,288,4021,097,366,088000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
206,699,062
227,587,235
247,704,804
245,285,431
191,664,667
270,782,324
232,006,833
233,422,759
190,015,503
161,538,755
142,328,690
184,178,206
166,597,391
219,197,511
314,659,985
274,652,660
204,493,288
146,789,913
175,178,377
179,716,722
134,940,517
254,048,912
186,894,217
219,435,021
147,719,134
212,368,980
257,951,525
281,939,367
267,016,480
264,669,898
0
0264,669,898267,016,480281,939,367257,951,525212,368,980147,719,134219,435,021186,894,217254,048,912134,940,517179,716,722175,178,377146,789,913204,493,288274,652,660314,659,985219,197,511166,597,391184,178,206142,328,690161,538,755190,015,503233,422,759232,006,833270,782,324191,664,667245,285,431247,704,804227,587,235206,699,062000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,590,657
101,960,551
115,480,853
106,348,606
152,706,019
184,569,668
194,969,668
196,828,540
256,905,252
294,590,602
314,997,379
312,479,548
349,075,263
339,549,113
343,534,901
367,588,911
428,600,950
438,562,390
494,660,055
451,545,241
465,334,434
372,994,435
507,597,477
437,923,912
337,719,334
272,338,904
186,365,895
236,159,180
215,849,165
236,798,956
0
0236,798,956215,849,165236,159,180186,365,895272,338,904337,719,334437,923,912507,597,477372,994,435465,334,434451,545,241494,660,055438,562,390428,600,950367,588,911343,534,901339,549,113349,075,263312,479,548314,997,379294,590,602256,905,252196,828,540194,969,668184,569,668152,706,019106,348,606115,480,853101,960,55183,590,657000000000000000
       Net Receivables 
480,331,149
462,244,819
662,895,140
329,369,979
344,724,284
294,004,623
369,484,399
324,688,606
318,391,253
324,376,593
378,638,021
303,160,713
348,584,877
321,975,733
343,551,230
352,710,536
416,067,022
386,743,635
585,028,031
542,240,117
338,044,568
300,843,145
327,167,522
346,645,011
318,411,146
378,636,299
454,465,847
461,386,435
400,122,326
402,219,550
458,129,019
428,704,493
496,048,770
369,097,801
487,678,316
524,650,625
622,235,416
522,035,718
719,917,661
586,876,622
342,356,510
484,929,915
493,715,929
361,523,315
313,846,245
0
0313,846,245361,523,315493,715,929484,929,915342,356,510586,876,622719,917,661522,035,718622,235,416524,650,625487,678,316369,097,801496,048,770428,704,493458,129,019402,219,550400,122,326461,386,435454,465,847378,636,299318,411,146346,645,011327,167,522300,843,145338,044,568542,240,117585,028,031386,743,635416,067,022352,710,536343,551,230321,975,733348,584,877303,160,713378,638,021324,376,593318,391,253324,688,606369,484,399294,004,623344,724,284329,369,979662,895,140462,244,819480,331,149
       Other Current Assets 
38,301,422
26,888,453
39,664,341
30,544,593
29,960,192
27,219,948
28,467,462
29,504,225
124,586,333
173,224,271
159,187,211
11,710,382
11,218,443
122,351,929
17,237,905
18,312,421
17,558,320
19,281,923
20,526,067
24,734,884
26,104,499
19,681,372
16,958,326
9,241,346
12,407,281
12,386,543
13,745,956
13,574,786
16,480,872
11,393,050
11,565,330
7,922,167
13,818,889
14,670,927
14,810,450
5,719,405
13,050,968
25,621,961
25,714,817
10,779,472
0
5,971,978
-1
1
32,349
0
032,3491-15,971,978010,779,47225,714,81725,621,96113,050,9685,719,40514,810,45014,670,92713,818,8897,922,16711,565,33011,393,05016,480,87213,574,78613,745,95612,386,54312,407,2819,241,34616,958,32619,681,37226,104,49924,734,88420,526,06719,281,92317,558,32018,312,42117,237,905122,351,92911,218,44311,710,382159,187,211173,224,271124,586,33329,504,22528,467,46227,219,94829,960,19230,544,59339,664,34126,888,45338,301,422
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,297,960,532
3,330,032,880
3,360,877,567
3,367,927,420
3,344,959,946
3,369,719,204
3,384,304,623
3,422,465,567
3,421,288,527
3,474,360,004
3,583,209,749
3,674,344,003
3,674,078,964
3,869,712,517
4,042,469,788
4,124,856,227
4,144,829,173
4,263,205,705
4,253,700,794
4,198,222,147
4,207,008,251
4,250,202,904
4,250,202,9044,207,008,2514,198,222,1474,253,700,7944,263,205,7054,144,829,1734,124,856,2274,042,469,7883,869,712,5173,674,078,9643,674,344,0033,583,209,7493,474,360,0043,421,288,5273,422,465,5673,384,304,6233,369,719,2043,344,959,9463,367,927,4203,360,877,5673,330,032,8803,297,960,532000000000000000000000000
       Property Plant Equipment 
1,238,038,754
1,268,059,183
1,273,578,148
1,268,582,470
1,274,429,685
1,245,424,586
1,213,929,461
1,166,328,904
1,136,681,348
1,112,336,467
1,053,221,524
1,022,188,233
985,867,665
962,421,088
938,324,455
940,766,657
982,091,838
1,018,270,213
1,085,177,854
1,113,840,934
1,094,589,922
1,068,884,024
1,057,934,989
1,044,904,606
1,005,726,999
984,572,357
961,129,502
924,189,758
921,843,888
918,298,015
897,679,357
866,079,171
870,977,526
870,745,589
877,420,394
900,313,884
947,038,978
1,025,287,108
1,096,282,962
1,050,785,244
1,040,814,077
1,049,537,179
1,043,663,903
920,394,593
924,278,302
0
0924,278,302920,394,5931,043,663,9031,049,537,1791,040,814,0771,050,785,2441,096,282,9621,025,287,108947,038,978900,313,884877,420,394870,745,589870,977,526866,079,171897,679,357918,298,015921,843,888924,189,758961,129,502984,572,3571,005,726,9991,044,904,6061,057,934,9891,068,884,0241,094,589,9221,113,840,9341,085,177,8541,018,270,213982,091,838940,766,657938,324,455962,421,088985,867,6651,022,188,2331,053,221,5241,112,336,4671,136,681,3481,166,328,9041,213,929,4611,245,424,5861,274,429,6851,268,582,4701,273,578,1481,268,059,1831,238,038,754
       Goodwill 
0
10,016
10,016
10,016
0
10,016
10,016
10,016
10,016
10,016
10,016
10,016
10,016
10,016
10,016
10,016
10,016
10,016
3,595,972
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
577,271
0
0577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,271577,2713,595,97210,01610,01610,01610,01610,01610,01610,01610,01610,01610,01610,01610,01610,016010,01610,01610,0160
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,602,100,211
1,599,429,871
1,654,837,782
1,701,794,153
1,729,830,597
1,703,942,822
1,753,883,286
1,789,099,619
1,805,626,714
1,798,982,847
1,853,163,277
1,908,229,081
1,944,742,446
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000001,944,742,4461,908,229,0811,853,163,2771,798,982,8471,805,626,7141,789,099,6191,753,883,2861,703,942,8221,729,830,5971,701,794,1531,654,837,7821,599,429,8711,602,100,211000000000000000
       Intangible Assets 
8,065,458
8,194,685
11,280,955
11,031,199
10,763,048
11,076,841
10,598,470
10,180,589
11,774,063
10,348,530
10,722,193
10,677,102
12,082,617
12,043,305
11,912,158
10,944,252
10,832,993
10,797,788
14,306,788
12,051,984
12,560,678
11,957,995
11,625,285
11,387,288
11,094,924
11,052,230
8,242,456
6,217,948
6,018,146
6,056,720
5,773,163
7,774,669
7,699,620
7,463,826
7,338,422
7,237,465
7,176,446
7,310,978
7,037,679
6,466,019
6,559,679
6,496,665
6,340,247
6,347,458
6,137,033
0
06,137,0336,347,4586,340,2476,496,6656,559,6796,466,0197,037,6797,310,9787,176,4467,237,4657,338,4227,463,8267,699,6207,774,6695,773,1636,056,7206,018,1466,217,9488,242,45611,052,23011,094,92411,387,28811,625,28511,957,99512,560,67812,051,98414,306,78810,797,78810,832,99310,944,25211,912,15812,043,30512,082,61710,677,10210,722,19310,348,53011,774,06310,180,58910,598,47011,076,84110,763,04811,031,19911,280,9558,194,6858,065,458
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,838,860
2,107,160
2,007,540
90,590
6,322,445
6,114,546
5,737,880
-1
8,463,096
4,171,832
0
5,927,500
8,477,149
7,018,009
5,411,051
170,642
322,972
329,658
334,577
316,601
330,421
0
0330,421316,601334,577329,658322,972170,6425,411,0517,018,0098,477,1495,927,50004,171,8328,463,096-15,737,8806,114,5466,322,44590,5902,007,5402,107,1601,838,860000000000000000000000000
> Total Liabilities 
1,591,114,120
1,483,138,231
1,690,848,971
1,122,911,830
1,228,018,115
1,102,083,038
1,212,390,142
983,114,674
1,123,248,793
1,101,395,467
1,141,081,957
984,446,438
1,005,935,284
931,144,832
980,736,261
992,592,213
1,116,901,932
1,147,503,740
1,461,455,257
1,334,228,010
1,225,052,605
1,146,342,873
1,146,870,816
1,214,182,394
1,136,772,035
1,189,184,088
1,184,241,720
1,134,239,778
1,076,558,773
1,146,347,896
1,261,306,833
1,288,719,463
1,265,537,112
1,270,093,042
1,498,387,294
1,618,710,698
1,731,386,303
1,818,139,557
1,955,311,356
1,468,547,025
1,353,871,699
1,327,343,867
1,372,089,335
1,285,348,175
1,255,542,490
1,254,937,771
1,254,937,7711,255,542,4901,285,348,1751,372,089,3351,327,343,8671,353,871,6991,468,547,0251,955,311,3561,818,139,5571,731,386,3031,618,710,6981,498,387,2941,270,093,0421,265,537,1121,288,719,4631,261,306,8331,146,347,8961,076,558,7731,134,239,7781,184,241,7201,189,184,0881,136,772,0351,214,182,3941,146,870,8161,146,342,8731,225,052,6051,334,228,0101,461,455,2571,147,503,7401,116,901,932992,592,213980,736,261931,144,8321,005,935,284984,446,4381,141,081,9571,101,395,4671,123,248,793983,114,6741,212,390,1421,102,083,0381,228,018,1151,122,911,8301,690,848,9711,483,138,2311,591,114,120
   > Total Current Liabilities 
983,281,952
935,701,390
1,139,903,910
590,723,103
706,844,341
604,357,107
716,184,492
488,364,517
638,838,574
604,565,523
655,150,641
489,923,529
526,144,863
450,256,677
501,811,686
508,220,295
615,140,435
605,839,610
898,349,871
787,959,776
698,684,950
612,212,136
624,743,715
709,998,045
639,327,278
685,270,834
685,400,451
668,480,586
619,147,563
682,505,848
782,617,394
789,152,050
768,718,789
761,334,614
929,501,734
1,010,763,721
1,068,166,275
1,035,587,975
1,091,101,676
925,918,930
819,544,785
743,965,778
737,131,374
688,209,208
654,007,445
684,002,459
684,002,459654,007,445688,209,208737,131,374743,965,778819,544,785925,918,9301,091,101,6761,035,587,9751,068,166,2751,010,763,721929,501,734761,334,614768,718,789789,152,050782,617,394682,505,848619,147,563668,480,586685,400,451685,270,834639,327,278709,998,045624,743,715612,212,136698,684,950787,959,776898,349,871605,839,610615,140,435508,220,295501,811,686450,256,677526,144,863489,923,529655,150,641604,565,523638,838,574488,364,517716,184,492604,357,107706,844,341590,723,1031,139,903,910935,701,390983,281,952
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182,891,030
250,842,645
310,752,284
38,467,440
47,323,889
60,986,699
47,247,894
44,295,748
59,406,534
222,182,581
253,549,880
244,891,646
198,906,268
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000198,906,268244,891,646253,549,880222,182,58159,406,53444,295,74847,247,89460,986,69947,323,88938,467,440310,752,284250,842,645182,891,030000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182,891,030
250,842,645
310,752,284
38,467,440
47,323,889
60,986,699
47,247,894
44,295,748
59,406,534
221,476,381
253,549,880
244,891,646
198,906,268
227,629,647
264,667,954
293,340,037
263,091,321
309,699,116
281,119,197
298,946,862
328,032,952
428,837,779
348,177,784
315,075,626
185,524,858
304,198,358
191,772,339
189,524,462
179,483,960
223,625,179
0
0223,625,179179,483,960189,524,462191,772,339304,198,358185,524,858315,075,626348,177,784428,837,779328,032,952298,946,862281,119,197309,699,116263,091,321293,340,037264,667,954227,629,647198,906,268244,891,646253,549,880221,476,38159,406,53444,295,74847,247,89460,986,69947,323,88938,467,440310,752,284250,842,645182,891,030000000000000000
       Accounts payable 
297,293,079
273,122,523
546,266,856
274,146,040
222,158,704
185,011,740
284,177,142
196,774,109
175,975,825
194,249,548
266,429,049
213,098,193
234,146,638
252,548,961
261,290,573
262,032,434
297,824,919
242,331,686
388,286,536
341,931,786
208,080,950
192,481,669
244,092,254
315,831,704
281,338,789
290,371,342
298,236,949
282,560,124
232,637,915
233,827,560
296,895,871
322,574,145
274,066,758
281,379,267
447,838,913
419,329,960
398,515,894
408,519,676
470,301,856
421,377,833
234,539,076
280,473,914
295,170,488
220,920,406
189,939,761
0
0189,939,761220,920,406295,170,488280,473,914234,539,076421,377,833470,301,856408,519,676398,515,894419,329,960447,838,913281,379,267274,066,758322,574,145296,895,871233,827,560232,637,915282,560,124298,236,949290,371,342281,338,789315,831,704244,092,254192,481,669208,080,950341,931,786388,286,536242,331,686297,824,919262,032,434261,290,573252,548,961234,146,638213,098,193266,429,049194,249,548175,975,825196,774,109284,177,142185,011,740222,158,704274,146,040546,266,856273,122,523297,293,079
       Other Current Liabilities 
154,326,888
160,433,346
146,300,112
116,264,346
137,888,386
101,187,134
75,547,487
65,643,950
121,242,199
101,469,734
81,331,940
76,431,286
76,187,885
62,601,256
82,532,593
98,995,600
122,987,095
130,341,480
185,596,870
194,275,787
189,148,177
147,445,891
123,038,723
126,853,983
31,459,654
0
20,819,765
172,826,974
145,981,137
145,542,743
155,335,438
164,262,600
146,943,667
161,805,372
149,081,316
228,088,475
219,802,992
252,872,328
281,617,616
285,526,263
1
230,274,921
1
0
1
0
0101230,274,9211285,526,263281,617,616252,872,328219,802,992228,088,475149,081,316161,805,372146,943,667164,262,600155,335,438145,542,743145,981,137172,826,97420,819,765031,459,654126,853,983123,038,723147,445,891189,148,177194,275,787185,596,870130,341,480122,987,09598,995,60082,532,59362,601,25676,187,88576,431,28681,331,940101,469,734121,242,19965,643,95075,547,487101,187,134137,888,386116,264,346146,300,112160,433,346154,326,888
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
497,444,756
503,913,254
498,841,270
465,759,191
457,411,210
463,842,048
478,689,439
499,567,412
496,818,323
508,758,428
568,885,561
607,946,977
663,220,028
782,551,582
864,209,679
542,628,095
534,326,915
583,378,089
634,957,961
597,138,968
601,535,044
570,935,312
570,935,312601,535,044597,138,968634,957,961583,378,089534,326,915542,628,095864,209,679782,551,582663,220,028607,946,977568,885,561508,758,428496,818,323499,567,412478,689,439463,842,048457,411,210465,759,191498,841,270503,913,254497,444,756000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-182,891,030
-250,842,645
-310,752,284
-38,467,440
-47,323,889
-60,986,699
-47,247,894
-44,295,748
-59,406,534
-220,594,524
-253,549,880
-240,974,198
-195,595,782
2,645,810
2,178,255
2,285,781
3,656,124
3,148,058
3,291,104
2,831,168
2,321,792
6,684,842
6,272,165
5,847,246
22,354,213
7,564,337
6,682,587
5,663,861
5,068,436
4,370,248
0
04,370,2485,068,4365,663,8616,682,5877,564,33722,354,2135,847,2466,272,1656,684,8422,321,7922,831,1683,291,1043,148,0583,656,1242,285,7812,178,2552,645,810-195,595,782-240,974,198-253,549,880-220,594,524-59,406,534-44,295,748-47,247,894-60,986,699-47,323,889-38,467,440-310,752,284-250,842,645-182,891,030000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,629,049
3,945,965
3,415,221
4,462,005
3,907,275
3,639,427
18,344,122
1,252,006
1,068,698
833,905
1,034,056
126,833
126,833
126,832
126,832
0
1
0
1
0
0
0
0001010126,832126,832126,833126,8331,034,056833,9051,068,6981,252,00618,344,1223,639,4273,907,2754,462,0053,415,2213,945,9653,629,049000000000000000000000000
> Total Stockholder Equity
2,087,930,568
2,235,134,120
2,307,936,264
2,326,532,702
2,345,414,954
2,364,661,154
2,412,091,168
2,448,727,025
2,469,090,060
2,524,297,332
2,563,131,773
2,580,454,636
2,598,725,014
2,640,619,982
2,668,783,185
2,723,136,139
2,744,385,259
2,799,225,034
2,885,994,119
2,965,817,682
2,989,928,803
3,023,807,910
3,039,801,180
3,041,220,338
3,069,390,621
3,135,948,111
3,224,936,867
3,256,491,229
3,301,934,020
3,334,126,603
3,370,367,461
3,321,232,505
3,370,676,694
3,429,698,421
3,453,674,641
3,460,618,886
3,520,050,779
3,638,092,088
3,732,873,096
3,909,245,445
3,921,253,530
3,911,607,916
3,980,115,123
3,813,167,015
3,800,598,961
3,856,417,182
3,856,417,1823,800,598,9613,813,167,0153,980,115,1233,911,607,9163,921,253,5303,909,245,4453,732,873,0963,638,092,0883,520,050,7793,460,618,8863,453,674,6413,429,698,4213,370,676,6943,321,232,5053,370,367,4613,334,126,6033,301,934,0203,256,491,2293,224,936,8673,135,948,1113,069,390,6213,041,220,3383,039,801,1803,023,807,9102,989,928,8032,965,817,6822,885,994,1192,799,225,0342,744,385,2592,723,136,1392,668,783,1852,640,619,9822,598,725,0142,580,454,6362,563,131,7732,524,297,3322,469,090,0602,448,727,0252,412,091,1682,364,661,1542,345,414,9542,326,532,7022,307,936,2642,235,134,1202,087,930,568
   Common Stock
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,202
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
9,210,200
0
9,210,200
0
0
0
0
00009,210,20009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2029,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,2009,210,200
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000-17,461,324-17,461,324-17,461,324-17,461,324-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008-42,991,008
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,621,967
29,720,626
36,947,055
43,247,917
27,278,105
15,405,255
9,567,392
3,013,060
-2,081,971
4,536,321
6,260,085
9,560,391
296,359
11,061,777
8,537,740
-4,364,031
-24,025,909
-14,691,733
-13,089,561
-4,061,922
-1,293,308
10,958,455
23,574,010
66,341,724
1,465,460
0
23,708,372
0
0
0
0
000023,708,37201,465,46066,341,72423,574,01010,958,455-1,293,308-4,061,922-13,089,561-14,691,733-24,025,909-4,364,0318,537,74011,061,777296,3599,560,3916,260,0854,536,321-2,081,9713,013,0609,567,39215,405,25527,278,10543,247,91736,947,05529,720,62639,621,967000000000000000



6.3. Balance Sheets

Currency in KRW. All numbers in thousands.




6.4. Cash Flows

Currency in KRW. All numbers in thousands.