> Total Assets | 373,145 | 884,372 | 1,046,493 | 2,522,439 | 2,100,471 | 1,304,046 | 1,374,245 | 1,532,932 | 1,360,905 | 1,400,874 | 1,337,148 | 1,317,137 | 1,295,007 | 1,277,854 | 1,269,970 | 1,250,372 | 1,290,221 | 1,254,233 | 1,554,143 | 1,535,927 | 1,741,118 | 1,749,246 | 2,306,054 | 2,249,690 | 2,178,559 | 2,445,746 | 2,658,090 | 2,686,862 | 2,957,930 | 3,148,452 | 3,285,122 | 3,327,380 | 4,371,926 | 4,589,761 | 7,932,636 | 7,984,048 | 8,695,138 | 8,421,345 | 8,336,474 | 8,526,761 | 8,899,108 | 9,087,872 | 9,109,723 | 9,601,374 | 9,818,821 | 10,172,849 | 9,781,202 | 10,578,956 | 12,075,636 | 12,427,940 | 12,335,580 | 13,884,113 | 14,475,359 | 14,996,632 | 15,421,793 | 16,289,197 | 16,548,894 | 16,560,047 | 16,998,909 | 17,254,130 | 18,592,921 | 19,462,837 | 19,108,910 | 19,655,943 | 20,645,740 | 20,626,120 | 22,674,805 | 23,552,748 | 21,913,688 | 22,312,255 | 23,734,629 | 25,090,177 | 23,900,081 | 24,169,380 | 22,363,638 | 22,071,689 | 22,458,313 | 25,792,495 | 25,098,388 | 24,960,529 | 25,229,815 | 25,104,775 | 25,298,017 | 25,078,355 | 25,481,080 | 23,982,573 | 22,096,234 | 21,164,115 | 20,006,423 | 19,116,500 | 18,993,213 | 18,290,167 | 19,390,459 | 19,124,815 | 20,050,396 | 19,712,490 | 19,526,558 | 19,315,232 | 19,523,594 | 19,433,983 | 19,673,698 | 19,885,423 |
| 19,885,423 | 19,673,698 | 19,433,983 | 19,523,594 | 19,315,232 | 19,526,558 | 19,712,490 | 20,050,396 | 19,124,815 | 19,390,459 | 18,290,167 | 18,993,213 | 19,116,500 | 20,006,423 | 21,164,115 | 22,096,234 | 23,982,573 | 25,481,080 | 25,078,355 | 25,298,017 | 25,104,775 | 25,229,815 | 24,960,529 | 25,098,388 | 25,792,495 | 22,458,313 | 22,071,689 | 22,363,638 | 24,169,380 | 23,900,081 | 25,090,177 | 23,734,629 | 22,312,255 | 21,913,688 | 23,552,748 | 22,674,805 | 20,626,120 | 20,645,740 | 19,655,943 | 19,108,910 | 19,462,837 | 18,592,921 | 17,254,130 | 16,998,909 | 16,560,047 | 16,548,894 | 16,289,197 | 15,421,793 | 14,996,632 | 14,475,359 | 13,884,113 | 12,335,580 | 12,427,940 | 12,075,636 | 10,578,956 | 9,781,202 | 10,172,849 | 9,818,821 | 9,601,374 | 9,109,723 | 9,087,872 | 8,899,108 | 8,526,761 | 8,336,474 | 8,421,345 | 8,695,138 | 7,984,048 | 7,932,636 | 4,589,761 | 4,371,926 | 3,327,380 | 3,285,122 | 3,148,452 | 2,957,930 | 2,686,862 | 2,658,090 | 2,445,746 | 2,178,559 | 2,249,690 | 2,306,054 | 1,749,246 | 1,741,118 | 1,535,927 | 1,554,143 | 1,254,233 | 1,290,221 | 1,250,372 | 1,269,970 | 1,277,854 | 1,295,007 | 1,317,137 | 1,337,148 | 1,400,874 | 1,360,905 | 1,532,932 | 1,374,245 | 1,304,046 | 2,100,471 | 2,522,439 | 1,046,493 | 884,372 | 373,145 |
---|
> Total Current Assets | 294,011 | 769,116 | 726,803 | 1,698,170 | 1,626,436 | 867,964 | 883,377 | 904,409 | 800,322 | 765,827 | 775,227 | 755,609 | 736,124 | 719,033 | 737,231 | 716,703 | 760,512 | 703,710 | 906,275 | 861,835 | 1,054,514 | 1,051,868 | 1,562,755 | 806,900 | 1,388,249 | 1,628,607 | 1,688,938 | 1,711,473 | 1,943,091 | 2,011,312 | 2,055,009 | 2,056,686 | 2,858,549 | 3,066,825 | 3,984,139 | 4,192,864 | 4,695,119 | 4,206,454 | 4,135,974 | 4,342,456 | 4,669,367 | 4,721,532 | 4,429,389 | 4,863,585 | 4,978,556 | 5,081,131 | 4,427,784 | 5,054,436 | 6,483,008 | 6,845,505 | 6,294,001 | 7,875,237 | 8,500,783 | 8,830,801 | 9,260,964 | 10,080,904 | 10,292,949 | 10,203,420 | 9,948,508 | 10,436,107 | 11,642,281 | 12,154,568 | 11,459,774 | 12,148,879 | 13,132,157 | 13,104,767 | 15,131,473 | 16,024,072 | 14,232,498 | 14,702,726 | 16,081,238 | 17,630,496 | 16,701,580 | 17,191,633 | 15,400,229 | 15,230,981 | 15,623,985 | 15,768,930 | 15,146,649 | 15,131,794 | 15,359,124 | 14,671,362 | 14,006,160 | 13,676,325 | 14,079,777 | 12,805,469 | 11,705,181 | 10,785,455 | 9,739,596 | 8,831,258 | 9,122,093 | 8,483,628 | 9,386,725 | 9,383,686 | 10,639,851 | 10,316,952 | 9,878,343 | 9,501,374 | 9,434,686 | 9,288,969 | 9,307,822 | 9,396,933 |
| 9,396,933 | 9,307,822 | 9,288,969 | 9,434,686 | 9,501,374 | 9,878,343 | 10,316,952 | 10,639,851 | 9,383,686 | 9,386,725 | 8,483,628 | 9,122,093 | 8,831,258 | 9,739,596 | 10,785,455 | 11,705,181 | 12,805,469 | 14,079,777 | 13,676,325 | 14,006,160 | 14,671,362 | 15,359,124 | 15,131,794 | 15,146,649 | 15,768,930 | 15,623,985 | 15,230,981 | 15,400,229 | 17,191,633 | 16,701,580 | 17,630,496 | 16,081,238 | 14,702,726 | 14,232,498 | 16,024,072 | 15,131,473 | 13,104,767 | 13,132,157 | 12,148,879 | 11,459,774 | 12,154,568 | 11,642,281 | 10,436,107 | 9,948,508 | 10,203,420 | 10,292,949 | 10,080,904 | 9,260,964 | 8,830,801 | 8,500,783 | 7,875,237 | 6,294,001 | 6,845,505 | 6,483,008 | 5,054,436 | 4,427,784 | 5,081,131 | 4,978,556 | 4,863,585 | 4,429,389 | 4,721,532 | 4,669,367 | 4,342,456 | 4,135,974 | 4,206,454 | 4,695,119 | 4,192,864 | 3,984,139 | 3,066,825 | 2,858,549 | 2,056,686 | 2,055,009 | 2,011,312 | 1,943,091 | 1,711,473 | 1,688,938 | 1,628,607 | 1,388,249 | 806,900 | 1,562,755 | 1,051,868 | 1,054,514 | 861,835 | 906,275 | 703,710 | 760,512 | 716,703 | 737,231 | 719,033 | 736,124 | 755,609 | 775,227 | 765,827 | 800,322 | 904,409 | 883,377 | 867,964 | 1,626,436 | 1,698,170 | 726,803 | 769,116 | 294,011 |
---|
Cash And Cash Equivalents | 148,339 | 0 | 329,221 | 319,094 | 374,272 | 291,445 | 259,345 | 226,101 | 243,606 | 313,669 | 261,447 | 241,564 | 221,930 | 209,155 | 304,517 | 269,616 | 313,648 | 235,048 | 481,483 | 364,547 | 416,281 | 285,004 | 712,981 | 805,125 | 590,892 | 749,149 | 1,010,152 | 863,633 | 924,426 | 937,557 | 1,056,426 | 1,072,528 | 1,186,167 | 1,144,120 | 1,304,348 | 1,201,042 | 1,476,247 | 910,090 | 1,400,168 | 1,384,218 | 1,783,108 | 1,688,648 | 1,602,265 | 1,607,208 | 1,519,579 | 1,342,035 | 1,190,270 | 1,306,112 | 2,089,925 | 1,421,125 | 1,513,015 | 1,460,085 | 1,308,955 | 1,052,665 | 1,869,311 | 2,606,465 | 2,212,840 | 1,727,118 | 1,832,744 | 1,583,400 | 2,023,595 | 1,672,852 | 2,022,108 | 2,044,280 | 1,984,537 | 1,975,609 | 3,690,986 | 3,904,034 | 2,617,250 | 2,295,243 | 2,270,245 | 2,311,301 | 2,621,558 | 3,421,694 | 2,618,683 | 4,700,643 | 5,051,380 | 5,083,741 | 4,081,845 | 3,911,553 | 4,223,933 | 4,095,768 | 4,193,952 | 3,585,570 | 4,401,315 | 4,286,922 | 3,360,579 | 5,154,098 | 3,950,867 | 3,215,131 | 3,399,332 | 2,832,551 | 2,808,511 | 3,277,218 | 2,984,824 | 3,181,978 | 2,874,158 | 2,435,204 | 3,715,293 | 3,445,839 | 3,654,617 | 2,521,672 |
| 2,521,672 | 3,654,617 | 3,445,839 | 3,715,293 | 2,435,204 | 2,874,158 | 3,181,978 | 2,984,824 | 3,277,218 | 2,808,511 | 2,832,551 | 3,399,332 | 3,215,131 | 3,950,867 | 5,154,098 | 3,360,579 | 4,286,922 | 4,401,315 | 3,585,570 | 4,193,952 | 4,095,768 | 4,223,933 | 3,911,553 | 4,081,845 | 5,083,741 | 5,051,380 | 4,700,643 | 2,618,683 | 3,421,694 | 2,621,558 | 2,311,301 | 2,270,245 | 2,295,243 | 2,617,250 | 3,904,034 | 3,690,986 | 1,975,609 | 1,984,537 | 2,044,280 | 2,022,108 | 1,672,852 | 2,023,595 | 1,583,400 | 1,832,744 | 1,727,118 | 2,212,840 | 2,606,465 | 1,869,311 | 1,052,665 | 1,308,955 | 1,460,085 | 1,513,015 | 1,421,125 | 2,089,925 | 1,306,112 | 1,190,270 | 1,342,035 | 1,519,579 | 1,607,208 | 1,602,265 | 1,688,648 | 1,783,108 | 1,384,218 | 1,400,168 | 910,090 | 1,476,247 | 1,201,042 | 1,304,348 | 1,144,120 | 1,186,167 | 1,072,528 | 1,056,426 | 937,557 | 924,426 | 863,633 | 1,010,152 | 749,149 | 590,892 | 805,125 | 712,981 | 285,004 | 416,281 | 364,547 | 481,483 | 235,048 | 313,648 | 269,616 | 304,517 | 209,155 | 221,930 | 241,564 | 261,447 | 313,669 | 243,606 | 226,101 | 259,345 | 291,445 | 374,272 | 319,094 | 329,221 | 0 | 148,339 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 39,975 | 0 | 14 | 0 | 0 | 29 | 4,251 | 4,073 | 2,410 | 1,728 | 1,412 | 1,164 | 1,208 | 1,716 | 1,737 | 2,496 | 1,342 | 1,296 | 1,921 | 1,775 | 1,747 | 1,389 | 1,079 | 903 | 664 | 543 | 238 | 75 | 0 | 0 | 0 | -210,176 | 0 | 0 | 0 | 0 | -610,433 | -618,026 | -608,549 | -607,694 | -602,510 | -599,139 | -595,444 | -592,776 | -592,902 | -598,902 | -590,341 | -586,452 | -578,329 | -570,045 | -587,709 | -579,386 | -572,281 | -560,870 | -562,841 | -553,440 | -551,991 | -557,217 | -543,659 | -539,094 | -519,126 | -513,663 | -512,632 | -506,387 | -811,095 | -794,962 | -857,874 | -738,552 | -622,208 | 15 | -520,035 | -481,985 | -459,748 | -456,533 | -470,513 | -464,891 | -461,362 | -455,905 | -460,069 | -452,571 | -446,303 | -443,148 | -440,306 | -432,990 | -424,087 | -415,604 | 200,350 | 209,269 | 179,646 | 159,420 | 200,032 | 270,744 | 192,547 | 233,158 | 175,983 | 205,447 | 188,406 | 208,313 |
| 208,313 | 188,406 | 205,447 | 175,983 | 233,158 | 192,547 | 270,744 | 200,032 | 159,420 | 179,646 | 209,269 | 200,350 | -415,604 | -424,087 | -432,990 | -440,306 | -443,148 | -446,303 | -452,571 | -460,069 | -455,905 | -461,362 | -464,891 | -470,513 | -456,533 | -459,748 | -481,985 | -520,035 | 15 | -622,208 | -738,552 | -857,874 | -794,962 | -811,095 | -506,387 | -512,632 | -513,663 | -519,126 | -539,094 | -543,659 | -557,217 | -551,991 | -553,440 | -562,841 | -560,870 | -572,281 | -579,386 | -587,709 | -570,045 | -578,329 | -586,452 | -590,341 | -598,902 | -592,902 | -592,776 | -595,444 | -599,139 | -602,510 | -607,694 | -608,549 | -618,026 | -610,433 | 0 | 0 | 0 | 0 | -210,176 | 0 | 0 | 0 | 75 | 238 | 543 | 664 | 903 | 1,079 | 1,389 | 1,747 | 1,775 | 1,921 | 1,296 | 1,342 | 2,496 | 1,737 | 1,716 | 1,208 | 1,164 | 1,412 | 1,728 | 2,410 | 4,073 | 4,251 | 29 | 0 | 0 | 14 | 0 | 39,975 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 39,149 | 0 | 132,720 | 165,744 | 218,581 | 210,056 | 303,645 | 339,665 | 204,226 | 388,751 | 360,921 | 387,092 | 383,426 | 379,061 | 302,768 | 322,546 | 316,670 | 322,679 | 322,086 | 384,673 | 469,686 | 558,386 | 659,522 | 312,442 | 494,779 | 523,712 | 359,137 | 548,265 | 623,147 | 707,326 | 656,359 | 743,834 | 927,270 | 1,237,666 | 2,048,377 | 1,895,037 | 2,258,172 | 2,321,812 | 1,604,935 | 2,421,083 | 2,487,601 | 2,495,498 | 2,150,522 | 2,470,082 | 1,970,378 | 2,701,886 | 1,657,563 | 2,643,032 | 2,965,409 | 3,296,407 | 2,951,084 | 4,072,261 | 4,336,552 | 4,619,803 | 4,522,369 | 4,666,084 | 5,422,087 | 5,697,395 | 5,209,288 | 6,048,779 | 6,244,270 | 6,002,594 | 5,857,620 | 5,963,933 | 6,332,751 | 7,161,559 | 6,315,075 | 6,109,914 | 6,415,184 | 7,838,820 | 8,803,302 | 9,510,193 | 8,847,433 | 8,570,728 | 7,469,311 | 5,755,607 | 6,186,198 | 6,968,048 | 6,567,253 | 6,860,420 | 6,379,148 | 5,531,381 | 6,478,176 | 7,794,191 | 7,640,026 | 6,633,649 | 6,566,802 | 4,002,050 | 4,183,392 | 4,111,553 | 3,554,531 | 3,631,598 | 4,620,684 | 4,014,976 | 5,329,273 | 4,893,563 | 4,918,094 | 4,981,445 | 3,420,542 | 3,717,192 | 1,812,205 | 1,823,577 |
| 1,823,577 | 1,812,205 | 3,717,192 | 3,420,542 | 4,981,445 | 4,918,094 | 4,893,563 | 5,329,273 | 4,014,976 | 4,620,684 | 3,631,598 | 3,554,531 | 4,111,553 | 4,183,392 | 4,002,050 | 6,566,802 | 6,633,649 | 7,640,026 | 7,794,191 | 6,478,176 | 5,531,381 | 6,379,148 | 6,860,420 | 6,567,253 | 6,968,048 | 6,186,198 | 5,755,607 | 7,469,311 | 8,570,728 | 8,847,433 | 9,510,193 | 8,803,302 | 7,838,820 | 6,415,184 | 6,109,914 | 6,315,075 | 7,161,559 | 6,332,751 | 5,963,933 | 5,857,620 | 6,002,594 | 6,244,270 | 6,048,779 | 5,209,288 | 5,697,395 | 5,422,087 | 4,666,084 | 4,522,369 | 4,619,803 | 4,336,552 | 4,072,261 | 2,951,084 | 3,296,407 | 2,965,409 | 2,643,032 | 1,657,563 | 2,701,886 | 1,970,378 | 2,470,082 | 2,150,522 | 2,495,498 | 2,487,601 | 2,421,083 | 1,604,935 | 2,321,812 | 2,258,172 | 1,895,037 | 2,048,377 | 1,237,666 | 927,270 | 743,834 | 656,359 | 707,326 | 623,147 | 548,265 | 359,137 | 523,712 | 494,779 | 312,442 | 659,522 | 558,386 | 469,686 | 384,673 | 322,086 | 322,679 | 316,670 | 322,546 | 302,768 | 379,061 | 383,426 | 387,092 | 360,921 | 388,751 | 204,226 | 339,665 | 303,645 | 210,056 | 218,581 | 165,744 | 132,720 | 0 | 39,149 |
---|
Inventory | 14,856 | 0 | 48,646 | 347,432 | 219,971 | 56,094 | 45,784 | 45,570 | 58,168 | 59,895 | 142,371 | 122,517 | 128,041 | 121,454 | 120,510 | 116,008 | 125,692 | 140,613 | 98,077 | 110,109 | 167,142 | 206,300 | 185,427 | 0 | 297,368 | 345,095 | 317,360 | 294,098 | 388,019 | 331,082 | 332,401 | 288,992 | 817,908 | 730,694 | 856,758 | 1,003,400 | 954,544 | 968,397 | 984,662 | 961,732 | 881,260 | 981,832 | 1,092,060 | 1,213,863 | 1,388,762 | 1,442,421 | 1,559,951 | 1,496,010 | 1,817,026 | 2,549,473 | 2,416,947 | 2,724,077 | 3,237,868 | 3,548,647 | 3,213,724 | 3,133,433 | 3,072,981 | 3,163,564 | 3,246,202 | 3,187,994 | 3,733,774 | 4,165,873 | 3,278,224 | 3,752,537 | 4,407,830 | 3,555,865 | 4,645,356 | 5,576,273 | 4,858,838 | 4,178,669 | 4,455,229 | 5,081,900 | 4,549,841 | 4,530,300 | 4,656,732 | 4,097,222 | 3,765,386 | 3,206,026 | 4,035,354 | 3,976,909 | 4,344,026 | 4,641,929 | 3,130,583 | 2,079,992 | 1,805,316 | 1,652,963 | 1,551,852 | 1,430,630 | 1,413,704 | 1,327,035 | 1,741,985 | 1,646,563 | 1,623,818 | 1,734,801 | 1,877,681 | 1,795,378 | 1,669,891 | 1,623,767 | 1,859,961 | 1,672,034 | 1,642,558 | 1,838,588 |
| 1,838,588 | 1,642,558 | 1,672,034 | 1,859,961 | 1,623,767 | 1,669,891 | 1,795,378 | 1,877,681 | 1,734,801 | 1,623,818 | 1,646,563 | 1,741,985 | 1,327,035 | 1,413,704 | 1,430,630 | 1,551,852 | 1,652,963 | 1,805,316 | 2,079,992 | 3,130,583 | 4,641,929 | 4,344,026 | 3,976,909 | 4,035,354 | 3,206,026 | 3,765,386 | 4,097,222 | 4,656,732 | 4,530,300 | 4,549,841 | 5,081,900 | 4,455,229 | 4,178,669 | 4,858,838 | 5,576,273 | 4,645,356 | 3,555,865 | 4,407,830 | 3,752,537 | 3,278,224 | 4,165,873 | 3,733,774 | 3,187,994 | 3,246,202 | 3,163,564 | 3,072,981 | 3,133,433 | 3,213,724 | 3,548,647 | 3,237,868 | 2,724,077 | 2,416,947 | 2,549,473 | 1,817,026 | 1,496,010 | 1,559,951 | 1,442,421 | 1,388,762 | 1,213,863 | 1,092,060 | 981,832 | 881,260 | 961,732 | 984,662 | 968,397 | 954,544 | 1,003,400 | 856,758 | 730,694 | 817,908 | 288,992 | 332,401 | 331,082 | 388,019 | 294,098 | 317,360 | 345,095 | 297,368 | 0 | 185,427 | 206,300 | 167,142 | 110,109 | 98,077 | 140,613 | 125,692 | 116,008 | 120,510 | 121,454 | 128,041 | 122,517 | 142,371 | 59,895 | 58,168 | 45,570 | 45,784 | 56,094 | 219,971 | 347,432 | 48,646 | 0 | 14,856 |
---|
Other Current Assets | 91,666 | 769,116 | 216,216 | 865,901 | 773,637 | 310,369 | 274,589 | 293,073 | 294,322 | 3,483 | 6,237 | 363 | 317 | 7,635 | 8,024 | 7,370 | 3,293 | 3,655 | 2,893 | 10 | 63 | 882 | 2,904 | 380,600 | 3,462 | 9,262 | 1,211 | 4,574 | 6,837 | 34,804 | 9,585 | -48,744 | -72,796 | -45,655 | -225,344 | 93,386 | 6,156 | 6,156 | 146,209 | -424,577 | -482,603 | -444,446 | -415,457 | -427,568 | 99,837 | -405,212 | 20,000 | -390,718 | -389,352 | -421,501 | -587,045 | -381,187 | -382,592 | -390,314 | -344,441 | -325,077 | -414,958 | -384,656 | -339,726 | -384,066 | -359,359 | 313,248 | 301,822 | 388,129 | 407,039 | 411,735 | 480,056 | 433,852 | 341,226 | 389,994 | 552,462 | 727,102 | 682,748 | 668,896 | 655,504 | 677,508 | 621,021 | 511,115 | 462,197 | 382,912 | 412,017 | 402,283 | 203,450 | 216,571 | 233,120 | 231,934 | 225,949 | 198,678 | 191,633 | 177,538 | 225,895 | 163,648 | 154,066 | 197,270 | 248,041 | 175,289 | 223,654 | 227,800 | 262,906 | 248,457 | 275,209 | 331,020 |
| 331,020 | 275,209 | 248,457 | 262,906 | 227,800 | 223,654 | 175,289 | 248,041 | 197,270 | 154,066 | 163,648 | 225,895 | 177,538 | 191,633 | 198,678 | 225,949 | 231,934 | 233,120 | 216,571 | 203,450 | 402,283 | 412,017 | 382,912 | 462,197 | 511,115 | 621,021 | 677,508 | 655,504 | 668,896 | 682,748 | 727,102 | 552,462 | 389,994 | 341,226 | 433,852 | 480,056 | 411,735 | 407,039 | 388,129 | 301,822 | 313,248 | -359,359 | -384,066 | -339,726 | -384,656 | -414,958 | -325,077 | -344,441 | -390,314 | -382,592 | -381,187 | -587,045 | -421,501 | -389,352 | -390,718 | 20,000 | -405,212 | 99,837 | -427,568 | -415,457 | -444,446 | -482,603 | -424,577 | 146,209 | 6,156 | 6,156 | 93,386 | -225,344 | -45,655 | -72,796 | -48,744 | 9,585 | 34,804 | 6,837 | 4,574 | 1,211 | 9,262 | 3,462 | 380,600 | 2,904 | 882 | 63 | 10 | 2,893 | 3,655 | 3,293 | 7,370 | 8,024 | 7,635 | 317 | 363 | 6,237 | 3,483 | 294,322 | 293,073 | 274,589 | 310,369 | 773,637 | 865,901 | 216,216 | 769,116 | 91,666 |
---|
> Long-term Assets | 79,134 | 115,256 | 319,690 | 824,268 | 474,035 | 436,082 | 490,867 | 628,524 | 560,584 | 635,047 | 561,921 | 561,528 | 558,883 | 558,820 | 532,739 | 533,669 | 529,710 | 550,523 | 647,868 | 674,092 | 686,604 | 697,378 | 743,299 | 2,249,690 | 790,310 | 817,139 | 969,152 | 975,389 | 1,014,839 | 1,137,140 | 1,230,112 | 1,270,694 | 1,513,377 | 1,522,937 | 3,948,497 | 3,791,184 | 4,000,020 | 4,214,891 | 4,200,500 | 4,184,305 | 4,229,741 | 4,366,340 | 4,680,334 | 4,737,789 | 4,840,265 | 5,091,718 | 5,353,418 | 5,524,519 | 5,592,628 | 5,582,435 | 6,023,134 | 6,008,876 | 5,974,576 | 6,165,830 | 6,160,829 | 6,208,294 | 6,255,945 | 6,356,627 | 7,050,401 | 6,818,023 | 6,950,641 | 7,308,269 | 7,649,137 | 7,507,064 | 7,513,582 | 7,521,353 | 7,543,332 | 7,528,676 | 7,681,190 | 7,609,529 | 7,653,391 | 7,459,681 | 7,198,501 | 6,977,747 | 6,963,409 | 6,840,708 | 6,834,328 | 10,023,565 | 9,951,739 | 9,828,735 | 9,870,691 | 10,433,413 | 11,291,856 | 11,402,030 | 11,401,303 | 11,177,104 | 10,391,053 | 10,378,660 | 10,266,828 | 10,285,243 | 9,871,119 | 9,806,539 | 10,003,734 | 9,741,129 | 9,410,546 | 9,395,538 | 9,648,215 | 9,813,859 | 10,088,909 | 10,145,013 | 10,365,876 | 10,488,490 |
| 10,488,490 | 10,365,876 | 10,145,013 | 10,088,909 | 9,813,859 | 9,648,215 | 9,395,538 | 9,410,546 | 9,741,129 | 10,003,734 | 9,806,539 | 9,871,119 | 10,285,243 | 10,266,828 | 10,378,660 | 10,391,053 | 11,177,104 | 11,401,303 | 11,402,030 | 11,291,856 | 10,433,413 | 9,870,691 | 9,828,735 | 9,951,739 | 10,023,565 | 6,834,328 | 6,840,708 | 6,963,409 | 6,977,747 | 7,198,501 | 7,459,681 | 7,653,391 | 7,609,529 | 7,681,190 | 7,528,676 | 7,543,332 | 7,521,353 | 7,513,582 | 7,507,064 | 7,649,137 | 7,308,269 | 6,950,641 | 6,818,023 | 7,050,401 | 6,356,627 | 6,255,945 | 6,208,294 | 6,160,829 | 6,165,830 | 5,974,576 | 6,008,876 | 6,023,134 | 5,582,435 | 5,592,628 | 5,524,519 | 5,353,418 | 5,091,718 | 4,840,265 | 4,737,789 | 4,680,334 | 4,366,340 | 4,229,741 | 4,184,305 | 4,200,500 | 4,214,891 | 4,000,020 | 3,791,184 | 3,948,497 | 1,522,937 | 1,513,377 | 1,270,694 | 1,230,112 | 1,137,140 | 1,014,839 | 975,389 | 969,152 | 817,139 | 790,310 | 2,249,690 | 743,299 | 697,378 | 686,604 | 674,092 | 647,868 | 550,523 | 529,710 | 533,669 | 532,739 | 558,820 | 558,883 | 561,528 | 561,921 | 635,047 | 560,584 | 628,524 | 490,867 | 436,082 | 474,035 | 824,268 | 319,690 | 115,256 | 79,134 |
---|
Property Plant Equipment | 74,267 | 103,543 | 136,907 | 728,807 | 383,019 | 168,622 | 176,654 | 195,999 | 189,859 | 207,869 | 285,543 | 285,885 | 283,429 | 282,524 | 252,311 | 253,652 | 250,292 | 254,437 | 332,602 | 341,938 | 356,162 | 368,183 | 443,852 | 0 | 492,010 | 555,288 | 680,369 | 689,607 | 732,056 | 857,387 | 956,531 | 836,981 | 771,337 | 778,467 | 1,870,293 | 1,885,548 | 2,115,256 | 2,339,838 | 2,479,687 | 1,960,748 | 1,972,222 | 2,020,587 | 2,293,505 | 2,344,653 | 2,281,672 | 2,464,981 | 2,720,345 | 2,803,228 | 2,857,190 | 2,802,691 | 2,784,752 | 2,783,741 | 2,790,687 | 2,865,526 | 2,954,211 | 2,993,361 | 3,042,518 | 3,170,515 | 3,515,791 | 3,541,088 | 3,557,082 | 3,900,337 | 4,301,964 | 4,164,910 | 4,244,181 | 4,264,608 | 4,204,083 | 4,212,694 | 4,217,353 | 4,200,408 | 4,099,900 | 4,065,437 | 4,004,598 | 3,956,009 | 3,867,508 | 3,798,310 | 3,751,055 | 6,868,147 | 4,353,110 | 4,283,774 | 4,237,960 | 4,265,306 | 3,898,591 | 3,909,569 | 3,903,174 | 3,846,964 | 3,084,273 | 3,071,599 | 3,023,242 | 3,039,117 | 2,952,580 | 2,926,912 | 2,981,648 | 3,034,085 | 3,096,176 | 3,113,412 | 3,260,011 | 3,467,436 | 3,609,904 | 3,714,840 | 6,444,670 | 3,930,106 |
| 3,930,106 | 6,444,670 | 3,714,840 | 3,609,904 | 3,467,436 | 3,260,011 | 3,113,412 | 3,096,176 | 3,034,085 | 2,981,648 | 2,926,912 | 2,952,580 | 3,039,117 | 3,023,242 | 3,071,599 | 3,084,273 | 3,846,964 | 3,903,174 | 3,909,569 | 3,898,591 | 4,265,306 | 4,237,960 | 4,283,774 | 4,353,110 | 6,868,147 | 3,751,055 | 3,798,310 | 3,867,508 | 3,956,009 | 4,004,598 | 4,065,437 | 4,099,900 | 4,200,408 | 4,217,353 | 4,212,694 | 4,204,083 | 4,264,608 | 4,244,181 | 4,164,910 | 4,301,964 | 3,900,337 | 3,557,082 | 3,541,088 | 3,515,791 | 3,170,515 | 3,042,518 | 2,993,361 | 2,954,211 | 2,865,526 | 2,790,687 | 2,783,741 | 2,784,752 | 2,802,691 | 2,857,190 | 2,803,228 | 2,720,345 | 2,464,981 | 2,281,672 | 2,344,653 | 2,293,505 | 2,020,587 | 1,972,222 | 1,960,748 | 2,479,687 | 2,339,838 | 2,115,256 | 1,885,548 | 1,870,293 | 778,467 | 771,337 | 836,981 | 956,531 | 857,387 | 732,056 | 689,607 | 680,369 | 555,288 | 492,010 | 0 | 443,852 | 368,183 | 356,162 | 341,938 | 332,602 | 254,437 | 250,292 | 253,652 | 252,311 | 282,524 | 283,429 | 285,885 | 285,543 | 207,869 | 189,859 | 195,999 | 176,654 | 168,622 | 383,019 | 728,807 | 136,907 | 103,543 | 74,267 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,473 | 37,141 | 37,141 | 637 | 637 | 637 | 637 | 637 | 637 | 637 | 637 | 9,629 | 9,629 | 9,607 | 9,607 | 9,607 | 9,625 | 9,607 | 9,607 | 9,607 | 9,607 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | 12,526 | 12,526 | 12,526 | 12,526 | 12,526 | 12,526 | 11,483 | 11,076 | 11,048 | 11,116 | 11,151 | 11,232 | 11,334 | 11,256 | 11,159 | 11,125 | 11,134 | 11,101 | 81,845 | 86,290 | 84,869 | 86,416 | 88,586 | 87,527 | 88,720 | 88,659 | 85,708 | 82,328 | 82,837 | 81,619 | 81,896 | 80,694 | 80,393 | 84,371 | 88,625 | 87,144 | 86,127 | 90,005 | 89,501 | 88,423 | 88,558 | 88,906 | 87,598 |
| 87,598 | 88,906 | 88,558 | 88,423 | 89,501 | 90,005 | 86,127 | 87,144 | 88,625 | 84,371 | 80,393 | 80,694 | 81,896 | 81,619 | 82,837 | 82,328 | 85,708 | 88,659 | 88,720 | 87,527 | 88,586 | 86,416 | 84,869 | 86,290 | 81,845 | 11,101 | 11,134 | 11,125 | 11,159 | 11,256 | 11,334 | 11,232 | 11,151 | 11,116 | 11,048 | 11,076 | 11,483 | 12,526 | 12,526 | 12,526 | 12,526 | 12,526 | 12,526 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | 9,303 | 9,607 | 9,607 | 9,607 | 9,607 | 9,625 | 9,607 | 9,607 | 9,607 | 9,629 | 9,629 | 637 | 637 | 637 | 637 | 637 | 637 | 637 | 637 | 37,141 | 37,141 | 39,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997,448 | 1,003,411 | 1,032,970 | 1,039,633 | 1,077,176 | 1,560,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,560,251 | 1,077,176 | 1,039,633 | 1,032,970 | 1,003,411 | 997,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 140,584 | 42,010 | 8,655 | 9,032 | 8,874 | 10,007 | 9,989 | 8,681 | 8,301 | 8,491 | 8,396 | 32,220 | 32,013 | 31,840 | 41,017 | 31,448 | 31,330 | 30,947 | 30,727 | 30,381 | 30,159 | 29,906 | 29,660 | 29,568 | 29,355 | 29,158 | 28,946 | 28,724 | 37,023 | 39,590 | 39,480 | 1,064,779 | 1,053,666 | 1,041,196 | 1,030,738 | 1,022,767 | 1,013,081 | 999,999 | 1,025,383 | 1,090,425 | 1,079,087 | 1,178,779 | 1,224,955 | 1,206,779 | 1,192,838 | 1,182,582 | 1,168,642 | 1,153,396 | 1,140,212 | 1,128,282 | 1,220,170 | 1,217,750 | 1,208,838 | 1,191,421 | 1,226,894 | 1,279,092 | 1,273,758 | 1,374,102 | 1,358,966 | 1,339,759 | 1,345,993 | 1,311,975 | 1,296,569 | 1,205,741 | 1,190,732 | 1,177,691 | 1,161,727 | 1,185,052 | 1,170,866 | 1,155,672 | 1,139,002 | 1,123,805 | 1,109,920 | 1,094,831 | 1,078,833 | 3,457,405 | 3,398,982 | 3,453,683 | 3,507,454 | 3,581,816 | 3,568,275 | 3,564,245 | 3,459,017 | 3,095,770 | 3,099,090 | 3,046,798 | 3,041,338 | 2,986,917 | 2,961,723 | 3,095,607 | 3,219,702 | 3,157,676 | 3,113,695 | 3,224,762 | 3,192,605 | 3,167,243 | 3,162,937 | 523,753 | 3,159,285 |
| 3,159,285 | 523,753 | 3,162,937 | 3,167,243 | 3,192,605 | 3,224,762 | 3,113,695 | 3,157,676 | 3,219,702 | 3,095,607 | 2,961,723 | 2,986,917 | 3,041,338 | 3,046,798 | 3,099,090 | 3,095,770 | 3,459,017 | 3,564,245 | 3,568,275 | 3,581,816 | 3,507,454 | 3,453,683 | 3,398,982 | 3,457,405 | 1,078,833 | 1,094,831 | 1,109,920 | 1,123,805 | 1,139,002 | 1,155,672 | 1,170,866 | 1,185,052 | 1,161,727 | 1,177,691 | 1,190,732 | 1,205,741 | 1,296,569 | 1,311,975 | 1,345,993 | 1,339,759 | 1,358,966 | 1,374,102 | 1,273,758 | 1,279,092 | 1,226,894 | 1,191,421 | 1,208,838 | 1,217,750 | 1,220,170 | 1,128,282 | 1,140,212 | 1,153,396 | 1,168,642 | 1,182,582 | 1,192,838 | 1,206,779 | 1,224,955 | 1,178,779 | 1,079,087 | 1,090,425 | 1,025,383 | 999,999 | 1,013,081 | 1,022,767 | 1,030,738 | 1,041,196 | 1,053,666 | 1,064,779 | 39,480 | 39,590 | 37,023 | 28,724 | 28,946 | 29,158 | 29,355 | 29,568 | 29,660 | 29,906 | 30,159 | 30,381 | 30,727 | 30,947 | 31,330 | 31,448 | 41,017 | 31,840 | 32,013 | 32,220 | 8,396 | 8,491 | 8,301 | 8,681 | 9,989 | 10,007 | 8,874 | 9,032 | 8,655 | 42,010 | 140,584 | 0 | 0 | 0 |
---|
Long-term Assets Other | 4,867 | 11,713 | 182,783 | -45,123 | 8,129 | 258,805 | 939 | 423,650 | 360,719 | 50 | 979 | 979 | 979 | 979 | 2,508 | 2,131 | 2,047 | 7,480 | 8,528 | 123 | 9,082 | 150 | 11,078 | 2,249,690 | 13,165 | 14,141 | 1,959 | 1,811 | 1,388 | 1,174 | 308 | 155,286 | 622,501 | 624,595 | 919,503 | -14 | 758,668 | 758,977 | 610,662 | 1,124,055 | -305 | -304 | 40,714 | 51,038 | 62,300 | 72,242 | 50,093 | 50,141 | 59,151 | 58,786 | 71,923 | 72,951 | 78,579 | 79,805 | 93,454 | 94,182 | 97,198 | 89,321 | 360,727 | 104,618 | 105,573 | 106,923 | 263,283 | 235,073 | 228,865 | 205,983 | 402,961 | 359,680 | 228,867 | 226,951 | 200,884 | 202,051 | 164,883 | 753,708 | 190,910 | 189,543 | 188,693 | 188,880 | 191,794 | 194,942 | 189,567 | 158,518 | 91,595 | 98,647 | 105,622 | 104,301 | 81,493 | 81,344 | 80,453 | 80,736 | 668,170 | 671,766 | 636,545 | 613,164 | 656,292 | 725,861 | 644,349 | 695,182 | 777,344 | 764,263 | 198,472 | 223,665 |
| 223,665 | 198,472 | 764,263 | 777,344 | 695,182 | 644,349 | 725,861 | 656,292 | 613,164 | 636,545 | 671,766 | 668,170 | 80,736 | 80,453 | 81,344 | 81,493 | 104,301 | 105,622 | 98,647 | 91,595 | 158,518 | 189,567 | 194,942 | 191,794 | 188,880 | 188,693 | 189,543 | 190,910 | 753,708 | 164,883 | 202,051 | 200,884 | 226,951 | 228,867 | 359,680 | 402,961 | 205,983 | 228,865 | 235,073 | 263,283 | 106,923 | 105,573 | 104,618 | 360,727 | 89,321 | 97,198 | 94,182 | 93,454 | 79,805 | 78,579 | 72,951 | 71,923 | 58,786 | 59,151 | 50,141 | 50,093 | 72,242 | 62,300 | 51,038 | 40,714 | -304 | -305 | 1,124,055 | 610,662 | 758,977 | 758,668 | -14 | 919,503 | 624,595 | 622,501 | 155,286 | 308 | 1,174 | 1,388 | 1,811 | 1,959 | 14,141 | 13,165 | 2,249,690 | 11,078 | 150 | 9,082 | 123 | 8,528 | 7,480 | 2,047 | 2,131 | 2,508 | 979 | 979 | 979 | 979 | 50 | 360,719 | 423,650 | 939 | 258,805 | 8,129 | -45,123 | 182,783 | 11,713 | 4,867 |
---|
> Total Liabilities | 252,408 | 256,174 | 404,854 | 1,215,726 | 851,340 | 463,414 | 552,103 | 679,819 | 556,145 | 355,861 | 396,418 | 379,354 | 350,354 | 320,001 | 312,086 | 257,551 | 331,539 | 274,665 | 478,200 | 454,232 | 674,832 | 676,942 | 1,126,711 | 1,058,649 | 1,029,360 | 1,156,814 | 1,345,037 | 1,315,873 | 1,668,850 | 1,741,268 | 1,572,549 | 1,501,385 | 2,497,526 | 2,635,907 | 4,606,051 | 4,611,695 | 5,305,264 | 5,018,635 | 5,238,910 | 5,251,140 | 5,572,018 | 5,706,072 | 5,550,149 | 5,718,398 | 5,958,015 | 6,235,474 | 5,968,180 | 6,438,155 | 7,873,957 | 8,187,735 | 8,145,775 | 9,264,974 | 9,909,975 | 10,411,476 | 10,929,286 | 10,070,152 | 10,414,279 | 10,441,015 | 10,629,984 | 10,961,033 | 12,289,518 | 13,091,589 | 12,785,560 | 13,153,719 | 14,074,879 | 14,129,398 | 16,374,299 | 17,097,454 | 15,399,071 | 15,668,442 | 17,089,697 | 18,033,885 | 16,927,433 | 17,162,303 | 15,651,473 | 15,058,791 | 15,369,106 | 16,242,430 | 15,841,403 | 15,527,164 | 15,693,224 | 15,801,945 | 16,773,813 | 16,302,956 | 16,648,473 | 15,322,229 | 13,102,535 | 11,997,406 | 11,496,464 | 10,587,377 | 10,537,014 | 10,022,134 | 11,136,305 | 10,630,351 | 11,945,173 | 11,512,014 | 10,909,873 | 10,725,151 | 10,874,939 | 10,462,489 | 10,674,741 | 10,869,176 |
| 10,869,176 | 10,674,741 | 10,462,489 | 10,874,939 | 10,725,151 | 10,909,873 | 11,512,014 | 11,945,173 | 10,630,351 | 11,136,305 | 10,022,134 | 10,537,014 | 10,587,377 | 11,496,464 | 11,997,406 | 13,102,535 | 15,322,229 | 16,648,473 | 16,302,956 | 16,773,813 | 15,801,945 | 15,693,224 | 15,527,164 | 15,841,403 | 16,242,430 | 15,369,106 | 15,058,791 | 15,651,473 | 17,162,303 | 16,927,433 | 18,033,885 | 17,089,697 | 15,668,442 | 15,399,071 | 17,097,454 | 16,374,299 | 14,129,398 | 14,074,879 | 13,153,719 | 12,785,560 | 13,091,589 | 12,289,518 | 10,961,033 | 10,629,984 | 10,441,015 | 10,414,279 | 10,070,152 | 10,929,286 | 10,411,476 | 9,909,975 | 9,264,974 | 8,145,775 | 8,187,735 | 7,873,957 | 6,438,155 | 5,968,180 | 6,235,474 | 5,958,015 | 5,718,398 | 5,550,149 | 5,706,072 | 5,572,018 | 5,251,140 | 5,238,910 | 5,018,635 | 5,305,264 | 4,611,695 | 4,606,051 | 2,635,907 | 2,497,526 | 1,501,385 | 1,572,549 | 1,741,268 | 1,668,850 | 1,315,873 | 1,345,037 | 1,156,814 | 1,029,360 | 1,058,649 | 1,126,711 | 676,942 | 674,832 | 454,232 | 478,200 | 274,665 | 331,539 | 257,551 | 312,086 | 320,001 | 350,354 | 379,354 | 396,418 | 355,861 | 556,145 | 679,819 | 552,103 | 463,414 | 851,340 | 1,215,726 | 404,854 | 256,174 | 252,408 |
---|
> Total Current Liabilities | 152,408 | 156,245 | 279,675 | 764,861 | 573,413 | 241,768 | 239,984 | 590,585 | 556,145 | 355,861 | 392,054 | 374,989 | 345,990 | 315,636 | 309,086 | 254,551 | 328,539 | 271,665 | 426,864 | 314,672 | 500,831 | 484,741 | 623,418 | 557,097 | 485,013 | 634,387 | 1,047,021 | 1,030,498 | 1,368,475 | 1,242,993 | 1,074,274 | 987,891 | 2,058,204 | 2,222,653 | 3,768,790 | 3,785,718 | 4,277,523 | 4,037,548 | 4,195,841 | 4,274,672 | 4,177,153 | 4,325,416 | 4,162,718 | 4,244,207 | 3,797,372 | 3,965,958 | 3,705,985 | 3,727,297 | 5,272,149 | 5,594,126 | 5,671,147 | 6,707,858 | 7,489,698 | 7,982,560 | 8,429,416 | 7,481,523 | 9,003,606 | 8,906,408 | 8,316,773 | 8,734,109 | 10,282,840 | 9,975,984 | 10,656,229 | 10,766,306 | 11,659,591 | 12,004,894 | 14,535,234 | 15,150,573 | 13,563,880 | 13,731,284 | 15,019,282 | 15,851,539 | 14,366,837 | 14,464,439 | 12,662,528 | 12,042,054 | 11,756,126 | 11,305,438 | 10,851,418 | 10,012,131 | 10,844,340 | 10,791,547 | 13,219,718 | 12,479,455 | 11,740,516 | 10,693,633 | 8,757,166 | 6,531,099 | 5,463,069 | 4,673,491 | 4,909,292 | 5,644,573 | 9,569,860 | 9,014,384 | 9,695,648 | 9,236,406 | 8,624,415 | 7,823,241 | 8,022,564 | 7,463,733 | 7,389,621 | 7,763,005 |
| 7,763,005 | 7,389,621 | 7,463,733 | 8,022,564 | 7,823,241 | 8,624,415 | 9,236,406 | 9,695,648 | 9,014,384 | 9,569,860 | 5,644,573 | 4,909,292 | 4,673,491 | 5,463,069 | 6,531,099 | 8,757,166 | 10,693,633 | 11,740,516 | 12,479,455 | 13,219,718 | 10,791,547 | 10,844,340 | 10,012,131 | 10,851,418 | 11,305,438 | 11,756,126 | 12,042,054 | 12,662,528 | 14,464,439 | 14,366,837 | 15,851,539 | 15,019,282 | 13,731,284 | 13,563,880 | 15,150,573 | 14,535,234 | 12,004,894 | 11,659,591 | 10,766,306 | 10,656,229 | 9,975,984 | 10,282,840 | 8,734,109 | 8,316,773 | 8,906,408 | 9,003,606 | 7,481,523 | 8,429,416 | 7,982,560 | 7,489,698 | 6,707,858 | 5,671,147 | 5,594,126 | 5,272,149 | 3,727,297 | 3,705,985 | 3,965,958 | 3,797,372 | 4,244,207 | 4,162,718 | 4,325,416 | 4,177,153 | 4,274,672 | 4,195,841 | 4,037,548 | 4,277,523 | 3,785,718 | 3,768,790 | 2,222,653 | 2,058,204 | 987,891 | 1,074,274 | 1,242,993 | 1,368,475 | 1,030,498 | 1,047,021 | 634,387 | 485,013 | 557,097 | 623,418 | 484,741 | 500,831 | 314,672 | 426,864 | 271,665 | 328,539 | 254,551 | 309,086 | 315,636 | 345,990 | 374,989 | 392,054 | 355,861 | 556,145 | 590,585 | 239,984 | 241,768 | 573,413 | 764,861 | 279,675 | 156,245 | 152,408 |
---|
Short-term Debt | 0 | 0 | 0 | 312,133 | 239,302 | 70,000 | 40,000 | 423,367 | 370,776 | 194,893 | 127,500 | 127,500 | 107,500 | 117,500 | 120,500 | 127,000 | 137,000 | 77,000 | 172,000 | 90,500 | 150,500 | 150,500 | 149,450 | 265,281 | 117,612 | 170,700 | 332,575 | 324,450 | 584,450 | 474,450 | 338,000 | 353,000 | 949,000 | 1,159,000 | 1,501,331 | 1,635,180 | 1,826,635 | 1,822,260 | 2,122,000 | 2,067,500 | 1,951,455 | 1,781,455 | 1,880,500 | 2,115,500 | 1,795,500 | 1,848,580 | 1,816,140 | 1,677,060 | 2,365,067 | 2,432,084 | 2,659,417 | 2,761,084 | 3,851,381 | 4,149,407 | 4,047,106 | 3,463,064 | 4,021,791 | 3,078,122 | 2,946,304 | 2,608,317 | 3,836,415 | 3,365,022 | 3,630,999 | 4,421,518 | 4,286,827 | 4,918,243 | 5,618,818 | 5,668,428 | 5,992,218 | 6,096,847 | 7,050,242 | 7,993,070 | 7,280,127 | 7,129,994 | 6,191,319 | 6,217,761 | 5,843,772 | 5,529,864 | 4,830,760 | 4,554,792 | 4,968,134 | 5,040,469 | 6,083,067 | 5,708,599 | 5,960,157 | 5,331,105 | 4,657,692 | 2,953,674 | 1,916,868 | 1,150,646 | 1,681,125 | 2,544,920 | 5,399,743 | 4,752,957 | 5,455,053 | 4,974,007 | 4,645,726 | 3,842,813 | 3,300,196 | 2,709,714 | 0 | 0 |
| 0 | 0 | 2,709,714 | 3,300,196 | 3,842,813 | 4,645,726 | 4,974,007 | 5,455,053 | 4,752,957 | 5,399,743 | 2,544,920 | 1,681,125 | 1,150,646 | 1,916,868 | 2,953,674 | 4,657,692 | 5,331,105 | 5,960,157 | 5,708,599 | 6,083,067 | 5,040,469 | 4,968,134 | 4,554,792 | 4,830,760 | 5,529,864 | 5,843,772 | 6,217,761 | 6,191,319 | 7,129,994 | 7,280,127 | 7,993,070 | 7,050,242 | 6,096,847 | 5,992,218 | 5,668,428 | 5,618,818 | 4,918,243 | 4,286,827 | 4,421,518 | 3,630,999 | 3,365,022 | 3,836,415 | 2,608,317 | 2,946,304 | 3,078,122 | 4,021,791 | 3,463,064 | 4,047,106 | 4,149,407 | 3,851,381 | 2,761,084 | 2,659,417 | 2,432,084 | 2,365,067 | 1,677,060 | 1,816,140 | 1,848,580 | 1,795,500 | 2,115,500 | 1,880,500 | 1,781,455 | 1,951,455 | 2,067,500 | 2,122,000 | 1,822,260 | 1,826,635 | 1,635,180 | 1,501,331 | 1,159,000 | 949,000 | 353,000 | 338,000 | 474,450 | 584,450 | 324,450 | 332,575 | 170,700 | 117,612 | 265,281 | 149,450 | 150,500 | 150,500 | 90,500 | 172,000 | 77,000 | 137,000 | 127,000 | 120,500 | 117,500 | 107,500 | 127,500 | 127,500 | 194,893 | 370,776 | 423,367 | 40,000 | 70,000 | 239,302 | 312,133 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650,191 | 666,519 | 572,270 | 4,254,792 | 4,178,652 | 4,121,288 | 4,680,610 | 4,171,712 | 4,742,417 | 4,083,716 | 3,635,208 | 2,458,400 | 1,358,511 | 946,855 | 1,300,796 | 1,454,922 | 3,761,824 | 3,112,223 | 4,245,763 | 4,279,588 | 4,538,829 | 3,735,917 | 2,684,461 | 2,189,125 | 2,229,964 | 1,860,837 |
| 1,860,837 | 2,229,964 | 2,189,125 | 2,684,461 | 3,735,917 | 4,538,829 | 4,279,588 | 4,245,763 | 3,112,223 | 3,761,824 | 1,454,922 | 1,300,796 | 946,855 | 1,358,511 | 2,458,400 | 3,635,208 | 4,083,716 | 4,742,417 | 4,171,712 | 4,680,610 | 4,121,288 | 4,178,652 | 4,254,792 | 572,270 | 666,519 | 650,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 52,680 | 0 | 76,750 | 253,565 | 153,260 | 82,074 | 70,817 | 65,864 | 62,607 | 66,588 | 87,132 | 88,261 | 104,073 | 110,736 | 93,001 | 84,493 | 73,328 | 66,845 | 76,323 | 72,984 | 166,544 | 172,293 | 264,911 | 141,284 | 149,062 | 191,977 | 197,233 | 153,668 | 251,118 | 250,824 | 308,185 | 205,127 | 551,949 | 579,220 | 904,050 | 705,861 | 878,223 | 736,581 | 738,819 | 737,268 | 768,568 | 1,042,961 | 844,602 | 932,254 | 905,151 | 1,088,794 | 1,056,882 | 1,227,743 | 1,328,391 | 1,476,677 | 1,537,478 | 2,514,636 | 2,702,461 | 2,835,007 | 3,119,109 | 2,629,199 | 2,638,100 | 3,062,959 | 3,457,821 | 3,567,621 | 3,222,564 | 3,041,234 | 3,770,500 | 3,282,595 | 3,268,427 | 3,623,640 | 3,341,906 | 3,142,938 | 2,940,521 | 2,831,079 | 3,317,809 | 2,678,692 | 2,066,432 | 1,967,262 | 2,798,487 | 2,332,701 | 2,685,936 | 2,644,890 | 2,725,538 | 2,250,075 | 2,326,601 | 2,116,015 | 2,384,266 | 2,144,492 | 2,088,235 | 2,032,257 | 1,913,641 | 1,474,470 | 1,731,121 | 1,601,900 | 1,522,323 | 1,321,549 | 1,404,945 | 1,335,548 | 1,329,354 | 1,312,254 | 1,177,296 | 1,413,363 | 1,726,853 | 1,551,404 | 1,559,273 | 1,664,074 |
| 1,664,074 | 1,559,273 | 1,551,404 | 1,726,853 | 1,413,363 | 1,177,296 | 1,312,254 | 1,329,354 | 1,335,548 | 1,404,945 | 1,321,549 | 1,522,323 | 1,601,900 | 1,731,121 | 1,474,470 | 1,913,641 | 2,032,257 | 2,088,235 | 2,144,492 | 2,384,266 | 2,116,015 | 2,326,601 | 2,250,075 | 2,725,538 | 2,644,890 | 2,685,936 | 2,332,701 | 2,798,487 | 1,967,262 | 2,066,432 | 2,678,692 | 3,317,809 | 2,831,079 | 2,940,521 | 3,142,938 | 3,341,906 | 3,623,640 | 3,268,427 | 3,282,595 | 3,770,500 | 3,041,234 | 3,222,564 | 3,567,621 | 3,457,821 | 3,062,959 | 2,638,100 | 2,629,199 | 3,119,109 | 2,835,007 | 2,702,461 | 2,514,636 | 1,537,478 | 1,476,677 | 1,328,391 | 1,227,743 | 1,056,882 | 1,088,794 | 905,151 | 932,254 | 844,602 | 1,042,961 | 768,568 | 737,268 | 738,819 | 736,581 | 878,223 | 705,861 | 904,050 | 579,220 | 551,949 | 205,127 | 308,185 | 250,824 | 251,118 | 153,668 | 197,233 | 191,977 | 149,062 | 141,284 | 264,911 | 172,293 | 166,544 | 72,984 | 76,323 | 66,845 | 73,328 | 84,493 | 93,001 | 110,736 | 104,073 | 88,261 | 87,132 | 66,588 | 62,607 | 65,864 | 70,817 | 82,074 | 153,260 | 253,565 | 76,750 | 0 | 52,680 |
---|
Other Current Liabilities | 99,728 | 156,245 | 202,924 | 63,945 | 19,765 | 17,117 | 47,145 | 30,726 | 38,346 | 35,635 | 40,609 | 39,820 | 35,175 | 33,115 | 5,025 | 5,977 | 73,225 | 84,166 | 98,924 | 100,039 | 112,833 | 102,236 | 99,307 | 95,591 | 116,942 | 120,013 | 368,334 | 410,468 | 466,342 | 436,048 | 256,631 | 250,775 | 318,385 | 140,164 | 478,415 | 598,233 | 704,110 | 669,698 | 444,183 | 526,217 | 542,239 | 483,271 | 664,026 | 471,490 | 437,163 | 541,500 | 411,683 | 403,102 | 714,566 | 824,199 | 564,920 | 580,820 | 543,593 | 579,444 | 604,907 | 503,984 | 970,517 | 1,204,498 | 665,313 | 848,568 | 1,198,239 | 1,374,340 | 967,134 | 1,783,961 | 1,826,533 | 1,335,574 | 3,363,419 | 3,253,021 | 2,344,885 | 2,795,103 | 2,489,078 | 3,102,218 | 2,867,395 | 3,772,112 | 2,165,671 | 2,148,604 | 1,995,779 | 1,871,720 | 2,128,024 | 2,049,439 | 2,467,583 | 2,501,134 | 3,065,785 | 944,991 | 1,217,740 | 1,247,389 | 2,051,789 | 1,980,009 | 1,690,731 | 1,829,018 | 1,705,844 | 1,778,104 | 2,765,171 | 2,925,879 | 901,222 | 954,265 | 1,014,385 | 897,910 | 121,003 | 97,788 | 72,630 | 48,309 |
| 48,309 | 72,630 | 97,788 | 121,003 | 897,910 | 1,014,385 | 954,265 | 901,222 | 2,925,879 | 2,765,171 | 1,778,104 | 1,705,844 | 1,829,018 | 1,690,731 | 1,980,009 | 2,051,789 | 1,247,389 | 1,217,740 | 944,991 | 3,065,785 | 2,501,134 | 2,467,583 | 2,049,439 | 2,128,024 | 1,871,720 | 1,995,779 | 2,148,604 | 2,165,671 | 3,772,112 | 2,867,395 | 3,102,218 | 2,489,078 | 2,795,103 | 2,344,885 | 3,253,021 | 3,363,419 | 1,335,574 | 1,826,533 | 1,783,961 | 967,134 | 1,374,340 | 1,198,239 | 848,568 | 665,313 | 1,204,498 | 970,517 | 503,984 | 604,907 | 579,444 | 543,593 | 580,820 | 564,920 | 824,199 | 714,566 | 403,102 | 411,683 | 541,500 | 437,163 | 471,490 | 664,026 | 483,271 | 542,239 | 526,217 | 444,183 | 669,698 | 704,110 | 598,233 | 478,415 | 140,164 | 318,385 | 250,775 | 256,631 | 436,048 | 466,342 | 410,468 | 368,334 | 120,013 | 116,942 | 95,591 | 99,307 | 102,236 | 112,833 | 100,039 | 98,924 | 84,166 | 73,225 | 5,977 | 5,025 | 33,115 | 35,175 | 39,820 | 40,609 | 35,635 | 38,346 | 30,726 | 47,145 | 17,117 | 19,765 | 63,945 | 202,924 | 156,245 | 99,728 |
---|
> Long-term Liabilities | 100,000 | 99,929 | 125,179 | 450,865 | 277,927 | 221,646 | 312,120 | 89,234 | 0 | 0 | 4,364 | 4,364 | 4,364 | 4,364 | 3,000 | 3,000 | 3,000 | 3,000 | 51,337 | 139,560 | 174,001 | 192,201 | 503,293 | 501,552 | 544,347 | 522,427 | 298,016 | 285,375 | 300,375 | 498,275 | 498,275 | 513,493 | 439,322 | 413,254 | 837,261 | 825,977 | 1,027,741 | 981,087 | 1,043,070 | 976,469 | 1,394,865 | 1,380,656 | 1,387,431 | 1,474,191 | 2,160,643 | 2,269,517 | 2,262,195 | 2,710,858 | 2,601,808 | 2,593,609 | 2,474,628 | 2,557,116 | 2,420,276 | 2,428,915 | 2,499,870 | 2,588,629 | 1,410,673 | 1,534,607 | 2,313,211 | 2,226,925 | 2,006,678 | 3,115,605 | 2,129,330 | 2,387,413 | 2,415,288 | 2,124,503 | 1,839,065 | 1,946,880 | 1,835,191 | 1,937,158 | 2,070,415 | 2,182,346 | 2,560,596 | 2,697,864 | 2,988,945 | 3,016,737 | 3,612,980 | 4,936,992 | 4,989,985 | 5,515,033 | 4,848,885 | 5,010,398 | 3,554,095 | 3,823,501 | 4,907,958 | 4,628,596 | 4,345,369 | 5,466,308 | 6,033,396 | 5,913,886 | 5,627,722 | 4,377,561 | 1,566,446 | 1,615,966 | 2,249,525 | 2,275,608 | 2,285,458 | 2,901,910 | 2,852,375 | 2,998,756 | 3,285,120 | 3,106,172 |
| 3,106,172 | 3,285,120 | 2,998,756 | 2,852,375 | 2,901,910 | 2,285,458 | 2,275,608 | 2,249,525 | 1,615,966 | 1,566,446 | 4,377,561 | 5,627,722 | 5,913,886 | 6,033,396 | 5,466,308 | 4,345,369 | 4,628,596 | 4,907,958 | 3,823,501 | 3,554,095 | 5,010,398 | 4,848,885 | 5,515,033 | 4,989,985 | 4,936,992 | 3,612,980 | 3,016,737 | 2,988,945 | 2,697,864 | 2,560,596 | 2,182,346 | 2,070,415 | 1,937,158 | 1,835,191 | 1,946,880 | 1,839,065 | 2,124,503 | 2,415,288 | 2,387,413 | 2,129,330 | 3,115,605 | 2,006,678 | 2,226,925 | 2,313,211 | 1,534,607 | 1,410,673 | 2,588,629 | 2,499,870 | 2,428,915 | 2,420,276 | 2,557,116 | 2,474,628 | 2,593,609 | 2,601,808 | 2,710,858 | 2,262,195 | 2,269,517 | 2,160,643 | 1,474,191 | 1,387,431 | 1,380,656 | 1,394,865 | 976,469 | 1,043,070 | 981,087 | 1,027,741 | 825,977 | 837,261 | 413,254 | 439,322 | 513,493 | 498,275 | 498,275 | 300,375 | 285,375 | 298,016 | 522,427 | 544,347 | 501,552 | 503,293 | 192,201 | 174,001 | 139,560 | 51,337 | 3,000 | 3,000 | 3,000 | 3,000 | 4,364 | 4,364 | 4,364 | 4,364 | 0 | 0 | 89,234 | 312,120 | 221,646 | 277,927 | 450,865 | 125,179 | 99,929 | 100,000 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,364 | 4,365 | 4,364 | 4,365 | 3,000 | 2,999 | 3,000 | 3,000 | 2,999 | 3,223 | 12,936 | 11,096 | 9,354 | 7,612 | 6,348 | 5,677 | 3,141 | 2,999 | 3,000 | 3,401 | 3,400 | 3,401 | 3,666 | 4,101 | 82,131 | 98,651 | 101,895 | 67,809 | 14,457 | 14,458 | 518,239 | 522,193 | 602,126 | 607,002 | 1,596,400 | 1,631,431 | 1,644,911 | 1,856,399 | 1,825,843 | 1,836,457 | 1,856,858 | 1,851,795 | 1,328,709 | 1,350,744 | 1,425,587 | 1,456,087 | 746,710 | 953,123 | 1,830,886 | 174,552 | 166,461 | 146,219 | 169,736 | 167,678 | 162,504 | 225,297 | 240,472 | 357,831 | 273,754 | 321,595 | 345,542 | 382,303 | 475,246 | 502,168 | 495,601 | 489,953 | 526,351 | 1,107,381 | 1,127,276 | 1,111,119 | 1,091,372 | 1,109,393 | 1,445,692 | 1,448,178 | 1,372,651 | 1,343,994 | 930,159 | 932,872 | 921,549 | 913,044 | 1,030,038 | 1,027,348 | 999,532 | 1,019,053 | 876,984 | 924,039 | 892,036 | 893,121 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 893,121 | 892,036 | 924,039 | 876,984 | 1,019,053 | 999,532 | 1,027,348 | 1,030,038 | 913,044 | 921,549 | 932,872 | 930,159 | 1,343,994 | 1,372,651 | 1,448,178 | 1,445,692 | 1,109,393 | 1,091,372 | 1,111,119 | 1,127,276 | 1,107,381 | 526,351 | 489,953 | 495,601 | 502,168 | 475,246 | 382,303 | 345,542 | 321,595 | 273,754 | 357,831 | 240,472 | 225,297 | 162,504 | 167,678 | 169,736 | 146,219 | 166,461 | 174,552 | 1,830,886 | 953,123 | 746,710 | 1,456,087 | 1,425,587 | 1,350,744 | 1,328,709 | 1,851,795 | 1,856,858 | 1,836,457 | 1,825,843 | 1,856,399 | 1,644,911 | 1,631,431 | 1,596,400 | 607,002 | 602,126 | 522,193 | 518,239 | 14,458 | 14,457 | 67,809 | 101,895 | 98,651 | 82,131 | 4,101 | 3,666 | 3,401 | 3,400 | 3,401 | 3,000 | 2,999 | 3,141 | 5,677 | 6,348 | 7,612 | 9,354 | 11,096 | 12,936 | 3,223 | 2,999 | 3,000 | 3,000 | 2,999 | 3,000 | 4,365 | 4,364 | 4,365 | 4,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,053 | 13,016 | 31,697 | 29,579 | 29,809 | 27,796 | 30,618 | 27,499 | 23,997 | 25,007 | 25,819 | 22,220 | 16,995 | 12,056 | 7,648 | 4,905 | 2,962 | 2,129 | 2,321 | 4,496 | 1,684 | 1,947 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,947 | 1,684 | 4,496 | 2,321 | 2,129 | 2,962 | 4,905 | 7,648 | 12,056 | 16,995 | 22,220 | 25,819 | 25,007 | 23,997 | 27,499 | 30,618 | 27,796 | 29,809 | 29,579 | 31,697 | 13,016 | 14,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 120,737 | 628,197 | 641,639 | 751,379 | 808,189 | 838,390 | 819,887 | 850,854 | 793,465 | 1,035,572 | 882,866 | 880,154 | 887,397 | 920,359 | 921,891 | 918,175 | 922,798 | 922,948 | 1,003,237 | 1,009,251 | 992,443 | 998,029 | 1,104,855 | 1,116,786 | 1,074,806 | 1,206,756 | 1,213,935 | 1,231,912 | 1,075,444 | 1,136,855 | 1,320,996 | 1,354,963 | 1,462,021 | 1,548,433 | 1,591,959 | 1,689,610 | 1,688,863 | 1,753,856 | 1,669,137 | 1,722,786 | 1,728,151 | 1,749,976 | 1,713,624 | 1,816,359 | 1,751,535 | 1,913,896 | 1,917,652 | 2,037,237 | 2,140,947 | 2,154,555 | 2,307,889 | 2,424,542 | 2,373,278 | 2,391,420 | 2,460,443 | 4,296,803 | 4,205,180 | 4,204,179 | 4,199,758 | 4,276,301 | 4,316,988 | 4,361,746 | 4,505,838 | 4,617,510 | 4,703,411 | 4,676,398 | 4,696,310 | 4,764,210 | 4,804,814 | 4,877,167 | 5,034,089 | 5,280,931 | 5,214,699 | 5,210,249 | 5,065,837 | 5,203,555 | 5,362,622 | 5,284,957 | 5,176,368 | 5,237,221 | 5,330,099 | 5,192,120 | 4,803,049 | 4,889,220 | 4,939,199 | 4,784,156 | 4,572,236 | 4,695,428 | 4,677,034 | 4,701,999 | 4,544,669 | 4,598,327 | 4,945,131 | 5,172,767 | 4,826,869 | 4,896,424 | 5,199,828 | 5,195,879 | 5,247,814 | 5,558,003 | 5,609,027 | 5,629,931 |
| 5,629,931 | 5,609,027 | 5,558,003 | 5,247,814 | 5,195,879 | 5,199,828 | 4,896,424 | 4,826,869 | 5,172,767 | 4,945,131 | 4,598,327 | 4,544,669 | 4,701,999 | 4,677,034 | 4,695,428 | 4,572,236 | 4,784,156 | 4,939,199 | 4,889,220 | 4,803,049 | 5,192,120 | 5,330,099 | 5,237,221 | 5,176,368 | 5,284,957 | 5,362,622 | 5,203,555 | 5,065,837 | 5,210,249 | 5,214,699 | 5,280,931 | 5,034,089 | 4,877,167 | 4,804,814 | 4,764,210 | 4,696,310 | 4,676,398 | 4,703,411 | 4,617,510 | 4,505,838 | 4,361,746 | 4,316,988 | 4,276,301 | 4,199,758 | 4,204,179 | 4,205,180 | 4,296,803 | 2,460,443 | 2,391,420 | 2,373,278 | 2,424,542 | 2,307,889 | 2,154,555 | 2,140,947 | 2,037,237 | 1,917,652 | 1,913,896 | 1,751,535 | 1,816,359 | 1,713,624 | 1,749,976 | 1,728,151 | 1,722,786 | 1,669,137 | 1,753,856 | 1,688,863 | 1,689,610 | 1,591,959 | 1,548,433 | 1,462,021 | 1,354,963 | 1,320,996 | 1,136,855 | 1,075,444 | 1,231,912 | 1,213,935 | 1,206,756 | 1,074,806 | 1,116,786 | 1,104,855 | 998,029 | 992,443 | 1,009,251 | 1,003,237 | 922,948 | 922,798 | 918,175 | 921,891 | 920,359 | 887,397 | 880,154 | 882,866 | 1,035,572 | 793,465 | 850,854 | 819,887 | 838,390 | 808,189 | 751,379 | 641,639 | 628,197 | 120,737 |
---|
Common Stock | 80,000 | 140,000 | 224,000 | 224,000 | 224,000 | 358,400 | 358,400 | 358,400 | 358,400 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 766,656 | 766,656 | 766,656 | 766,656 | 766,656 | 766,656 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,993,024 | 1,993,249 | 1,993,249 | 1,992,841 | 0 | 0 |
| 0 | 0 | 1,992,841 | 1,993,249 | 1,993,249 | 1,993,024 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 1,969,378 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 984,689 | 766,656 | 766,656 | 766,656 | 766,656 | 766,656 | 766,656 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 638,880 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 580,800 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 387,200 | 358,400 | 358,400 | 358,400 | 358,400 | 224,000 | 224,000 | 224,000 | 140,000 | 80,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,485 | 1,004,626 | 58,647 | 922,870 | 187,404 | 1,021,905 | 120,465 | -370,102 | 0 | 0 |
| 0 | 0 | -370,102 | 120,465 | 1,021,905 | 187,404 | 922,870 | 58,647 | 1,004,626 | 66,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 40,737 | 446,226 | 365,922 | 366,208 | 405,553 | 323,442 | 321,672 | 320,705 | 316,094 | 561,646 | 575,701 | 590,893 | 512,959 | 512,350 | 524,321 | 524,345 | 524,584 | 524,648 | 542,417 | 542,414 | 541,912 | 347,895 | 371,083 | 370,877 | 370,134 | 370,729 | 420,530 | 422,882 | 421,079 | 420,509 | 478,159 | 483,063 | 447,460 | 447,208 | 243,969 | 295,473 | 287,927 | 288,462 | 283,161 | 324,752 | 347,646 | 348,674 | 265,448 | 354,956 | 359,342 | 468,027 | 431,256 | 504,941 | 525,797 | 521,491 | 450,833 | 526,781 | 523,320 | 521,664 | 480,749 | 2,077,484 | 2,083,138 | 2,068,995 | 2,029,499 | 2,080,241 | 2,100,660 | 2,130,922 | 2,107,672 | 2,161,025 | 2,159,777 | 2,049,581 | 2,001,868 | 2,004,452 | 1,051,097 | 1,043,373 | 1,092,081 | 1,247,661 | 1,137,646 | 1,091,596 | 963,534 | 1,009,010 | 1,174,451 | 1,042,497 | 996,187 | 986,197 | 1,098,622 | 1,153,159 | 1,114,582 | 1,127,224 | 1,170,938 | 1,047,137 | 863,098 | 893,556 | 839,392 | 843,124 | 794,078 | 758,485 | 870,871 | -321,015 | 870,871 | -422,683 | 810,102 | -61,334 | 847,001 | 977,926 | 0 | 0 |
| 0 | 0 | 977,926 | 847,001 | -61,334 | 810,102 | -422,683 | 870,871 | -321,015 | 870,871 | 758,485 | 794,078 | 843,124 | 839,392 | 893,556 | 863,098 | 1,047,137 | 1,170,938 | 1,127,224 | 1,114,582 | 1,153,159 | 1,098,622 | 986,197 | 996,187 | 1,042,497 | 1,174,451 | 1,009,010 | 963,534 | 1,091,596 | 1,137,646 | 1,247,661 | 1,092,081 | 1,043,373 | 1,051,097 | 2,004,452 | 2,001,868 | 2,049,581 | 2,159,777 | 2,161,025 | 2,107,672 | 2,130,922 | 2,100,660 | 2,080,241 | 2,029,499 | 2,068,995 | 2,083,138 | 2,077,484 | 480,749 | 521,664 | 523,320 | 526,781 | 450,833 | 521,491 | 525,797 | 504,941 | 431,256 | 468,027 | 359,342 | 354,956 | 265,448 | 348,674 | 347,646 | 324,752 | 283,161 | 288,462 | 287,927 | 295,473 | 243,969 | 447,208 | 447,460 | 483,063 | 478,159 | 420,509 | 421,079 | 422,882 | 420,530 | 370,729 | 370,134 | 370,877 | 371,083 | 347,895 | 541,912 | 542,414 | 542,417 | 524,648 | 524,584 | 524,345 | 524,321 | 512,350 | 512,959 | 590,893 | 575,701 | 561,646 | 316,094 | 320,705 | 321,672 | 323,442 | 405,553 | 366,208 | 365,922 | 446,226 | 40,737 |
---|