> Total Assets | 634,318 | 963,630 | 1,038,336 | 1,194,929 | 1,240,780 | 1,314,749 | 1,420,465 | 1,390,261 | 1,411,658 | 1,379,732 | 1,418,651 | 1,478,887 | 1,435,828 | 1,405,692 | 978,850 | 999,848 | 1,004,987 | 897,239 | 879,079 | 892,393 | 810,870 | 841,713 | 783,421 | 783,948 | 1,217,352 | 1,192,065 | 1,226,507 | 1,259,973 | 1,441,631 | 1,431,855 | 1,518,488 | 1,708,760 | 1,789,389 | 2,058,776 | 2,178,338 | 2,277,679 | 2,961,206 | 3,477,608 | 3,702,512 | 4,216,743 | 4,708,511 | 5,037,670 | 5,208,140 | 5,526,783 | 4,980,487 | 5,062,401 | 5,107,108 | 5,062,366 | 4,978,716 | 4,998,264 | 4,759,234 | 4,714,530 | 4,648,165 | 9,173,785 | 9,528,161 | 9,566,442 | 9,391,475 | 9,235,100 | 9,361,884 | 9,173,527 | 9,232,922 | 9,167,715 | 10,015,088 | 9,851,270 | 9,576,118 | 9,525,403 | 9,178,830 | 9,135,149 | 9,138,755 | 9,149,803 | 9,559,355 | 9,474,339 | 9,440,247 | 9,352,754 | 9,187,000 | 9,198,728 | 9,220,152 | 8,933,985 | 8,920,762 | 8,757,607 | 8,784,758 | 7,436,186 | 7,375,621 | 7,325,043 | 7,395,153 | 7,551,221 | 7,660,733 | 9,340,691 | 9,887,246 | 9,536,089 | 9,474,242 | 9,375,946 | 9,361,323 |
| 9,361,323 | 9,375,946 | 9,474,242 | 9,536,089 | 9,887,246 | 9,340,691 | 7,660,733 | 7,551,221 | 7,395,153 | 7,325,043 | 7,375,621 | 7,436,186 | 8,784,758 | 8,757,607 | 8,920,762 | 8,933,985 | 9,220,152 | 9,198,728 | 9,187,000 | 9,352,754 | 9,440,247 | 9,474,339 | 9,559,355 | 9,149,803 | 9,138,755 | 9,135,149 | 9,178,830 | 9,525,403 | 9,576,118 | 9,851,270 | 10,015,088 | 9,167,715 | 9,232,922 | 9,173,527 | 9,361,884 | 9,235,100 | 9,391,475 | 9,566,442 | 9,528,161 | 9,173,785 | 4,648,165 | 4,714,530 | 4,759,234 | 4,998,264 | 4,978,716 | 5,062,366 | 5,107,108 | 5,062,401 | 4,980,487 | 5,526,783 | 5,208,140 | 5,037,670 | 4,708,511 | 4,216,743 | 3,702,512 | 3,477,608 | 2,961,206 | 2,277,679 | 2,178,338 | 2,058,776 | 1,789,389 | 1,708,760 | 1,518,488 | 1,431,855 | 1,441,631 | 1,259,973 | 1,226,507 | 1,192,065 | 1,217,352 | 783,948 | 783,421 | 841,713 | 810,870 | 892,393 | 879,079 | 897,239 | 1,004,987 | 999,848 | 978,850 | 1,405,692 | 1,435,828 | 1,478,887 | 1,418,651 | 1,379,732 | 1,411,658 | 1,390,261 | 1,420,465 | 1,314,749 | 1,240,780 | 1,194,929 | 1,038,336 | 963,630 | 634,318 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840,316 | 1,890,029 | 2,001,291 | 2,058,750 | 2,040,798 | 2,192,248 | 2,304,558 | 2,048,323 | 2,178,188 | 2,159,555 | 2,348,002 | 1,179,447 | 1,261,044 | 1,352,689 | 1,574,868 | 1,658,905 | 1,662,601 | 2,219,437 | 2,886,041 | 2,634,194 | 2,591,749 | 2,635,884 | 2,809,930 |
| 2,809,930 | 2,635,884 | 2,591,749 | 2,634,194 | 2,886,041 | 2,219,437 | 1,662,601 | 1,658,905 | 1,574,868 | 1,352,689 | 1,261,044 | 1,179,447 | 2,348,002 | 2,159,555 | 2,178,188 | 2,048,323 | 2,304,558 | 2,192,248 | 2,040,798 | 2,058,750 | 2,001,291 | 1,890,029 | 1,840,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,016 | 53,389 | 176,024 | 246,419 | 69,985 | 91,558 | 246,158 | 184,031 | 122,420 | 39,815 | 60,753 | 60,522 | 35,171 | 22,026 | 38,136 | 158,874 | 75,338 | 67,380 | 670,744 | 311,179 | 234,788 | 110,695 | 186,979 |
| 186,979 | 110,695 | 234,788 | 311,179 | 670,744 | 67,380 | 75,338 | 158,874 | 38,136 | 22,026 | 35,171 | 60,522 | 60,753 | 39,815 | 122,420 | 184,031 | 246,158 | 91,558 | 69,985 | 246,419 | 176,024 | 53,389 | 102,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 181,123 | 183,208 | 164,521 | 219,511 | 233,095 | 268,473 | 327,246 | 330,751 | 361,518 | 359,105 | 359,967 | 436,391 | 434,858 | 448,688 | 342,334 | 356,241 | 374,293 | 299,183 | 324,654 | 319,796 | 251,480 | 186,962 | 186,040 | 187,127 | 219,814 | 202,695 | 222,130 | 252,129 | 225,344 | 180,883 | 173,267 | 162,307 | 229,325 | 260,753 | 233,655 | 374,480 | 330,795 | 394,443 | 297,622 | 326,072 | 499,202 | 582,231 | 698,774 | 811,292 | 550,206 | 436,534 | 607,369 | 660,943 | 524,838 | 543,703 | 429,245 | 522,485 | 444,329 | 486,042 | 560,757 | 558,744 | 505,317 | 452,236 | 724,023 | 345,224 | 868,364 | 547,053 | 1,010,584 | 848,549 | 1,253,789 | 1,063,058 | 1,256,740 | 1,162,547 | 1,577,081 | 1,333,838 | 1,280,980 | 1,422,524 | 1,428,624 | 1,725,609 | 1,733,131 | 2,001,685 | 1,853,628 | 1,773,495 | 1,970,563 | 2,041,640 | 2,180,487 | 1,029,846 | 1,155,027 | 1,245,988 | 1,441,732 | 1,412,532 | 1,473,544 | 2,045,506 | 2,096,050 | 2,174,777 | 2,226,039 | 2,420,408 | 2,518,252 |
| 2,518,252 | 2,420,408 | 2,226,039 | 2,174,777 | 2,096,050 | 2,045,506 | 1,473,544 | 1,412,532 | 1,441,732 | 1,245,988 | 1,155,027 | 1,029,846 | 2,180,487 | 2,041,640 | 1,970,563 | 1,773,495 | 1,853,628 | 2,001,685 | 1,733,131 | 1,725,609 | 1,428,624 | 1,422,524 | 1,280,980 | 1,333,838 | 1,577,081 | 1,162,547 | 1,256,740 | 1,063,058 | 1,253,789 | 848,549 | 1,010,584 | 547,053 | 868,364 | 345,224 | 724,023 | 452,236 | 505,317 | 558,744 | 560,757 | 486,042 | 444,329 | 522,485 | 429,245 | 543,703 | 524,838 | 660,943 | 607,369 | 436,534 | 550,206 | 811,292 | 698,774 | 582,231 | 499,202 | 326,072 | 297,622 | 394,443 | 330,795 | 374,480 | 233,655 | 260,753 | 229,325 | 162,307 | 173,267 | 180,883 | 225,344 | 252,129 | 222,130 | 202,695 | 219,814 | 187,127 | 186,040 | 186,962 | 251,480 | 319,796 | 324,654 | 299,183 | 374,293 | 356,241 | 342,334 | 448,688 | 434,858 | 436,391 | 359,967 | 359,105 | 361,518 | 330,751 | 327,246 | 268,473 | 233,095 | 219,511 | 164,521 | 183,208 | 181,123 |
---|
Other Current Assets | 24,446 | 51,797 | 78,468 | 73,354 | 84,318 | 88,396 | 87,521 | 69,352 | 87,926 | 65,784 | 97,868 | 115,271 | 107,641 | 95,409 | 31,125 | 20,592 | 25,575 | 12,044 | 20,184 | 19,406 | 18,317 | 21,175 | 14,923 | 14,133 | 17,003 | 40,767 | 25,899 | 18,473 | 37,596 | 34,453 | 30,792 | 39,359 | 25,088 | 55,385 | 52,184 | 43,717 | 113,698 | 374,237 | 297,403 | 315,918 | 341,806 | 396,445 | 371,467 | 329,133 | 279,153 | 141,047 | 109,312 | 132,453 | 127,861 | 143,051 | 60,856 | 53,330 | 44,237 | 52,947 | 62,497 | 72,867 | 57,363 | 35,793 | 22,684 | 405,231 | 19,084 | 366,007 | 14,771 | 306,591 | 8,443 | 276,721 | 1,533 | 234,680 | 2,730 | 189,593 | 206,442 | 183,978 | 150,527 | 2,921 | 135,672 | 1,307 | 118,832 | 30,594 | 23,515 | 15,546 | 44,947 | 37,447 | 26,969 | 31,350 | 44,151 | 34,822 | 28,480 | 63,800 | 51,919 | 82,924 | 73,465 | 54,051 | 39,759 |
| 39,759 | 54,051 | 73,465 | 82,924 | 51,919 | 63,800 | 28,480 | 34,822 | 44,151 | 31,350 | 26,969 | 37,447 | 44,947 | 15,546 | 23,515 | 30,594 | 118,832 | 1,307 | 135,672 | 2,921 | 150,527 | 183,978 | 206,442 | 189,593 | 2,730 | 234,680 | 1,533 | 276,721 | 8,443 | 306,591 | 14,771 | 366,007 | 19,084 | 405,231 | 22,684 | 35,793 | 57,363 | 72,867 | 62,497 | 52,947 | 44,237 | 53,330 | 60,856 | 143,051 | 127,861 | 132,453 | 109,312 | 141,047 | 279,153 | 329,133 | 371,467 | 396,445 | 341,806 | 315,918 | 297,403 | 374,237 | 113,698 | 43,717 | 52,184 | 55,385 | 25,088 | 39,359 | 30,792 | 34,453 | 37,596 | 18,473 | 25,899 | 40,767 | 17,003 | 14,133 | 14,923 | 21,175 | 18,317 | 19,406 | 20,184 | 12,044 | 25,575 | 20,592 | 31,125 | 95,409 | 107,641 | 115,271 | 97,868 | 65,784 | 87,926 | 69,352 | 87,521 | 88,396 | 84,318 | 73,354 | 78,468 | 51,797 | 24,446 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,719,039 | 7,584,310 | 7,438,956 | 7,294,005 | 7,146,202 | 7,006,480 | 6,915,594 | 6,885,662 | 6,742,574 | 6,598,052 | 6,436,757 | 6,256,739 | 6,114,577 | 5,972,354 | 5,820,285 | 5,892,316 | 5,998,131 | 7,121,254 | 7,001,205 | 6,901,894 | 6,882,493 | 6,740,063 | 6,551,394 |
| 6,551,394 | 6,740,063 | 6,882,493 | 6,901,894 | 7,001,205 | 7,121,254 | 5,998,131 | 5,892,316 | 5,820,285 | 5,972,354 | 6,114,577 | 6,256,739 | 6,436,757 | 6,598,052 | 6,742,574 | 6,885,662 | 6,915,594 | 7,006,480 | 7,146,202 | 7,294,005 | 7,438,956 | 7,584,310 | 7,719,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 145,164 | 231,738 | 373,222 | 383,052 | 407,798 | 435,339 | 440,159 | 407,881 | 426,032 | 409,153 | 456,722 | 449,110 | 460,332 | 446,798 | 311,787 | 311,821 | 309,316 | 292,909 | 263,619 | 261,343 | 261,230 | 263,600 | 303,143 | 262,699 | 622,423 | 660,486 | 720,578 | 685,796 | 834,176 | 825,355 | 884,359 | 869,359 | 920,029 | 923,153 | 1,262,401 | 1,408,642 | 1,816,667 | 2,035,818 | 2,343,449 | 2,395,803 | 2,889,924 | 2,967,175 | 3,127,294 | 3,200,165 | 3,129,950 | 3,270,580 | 3,473,307 | 3,460,318 | 3,519,082 | 3,464,272 | 3,526,630 | 3,443,275 | 3,405,576 | 7,785,560 | 7,828,616 | 7,889,768 | 8,052,671 | 8,013,959 | 7,941,135 | 7,823,825 | 7,818,246 | 7,731,854 | 7,611,477 | 7,504,416 | 7,390,568 | 7,367,377 | 7,382,789 | 7,279,153 | 7,171,303 | 7,065,085 | 7,517,112 | 7,375,840 | 7,121,315 | 6,935,641 | 6,791,285 | 6,654,080 | 6,554,596 | 6,531,501 | 6,390,157 | 6,247,177 | 6,119,096 | 5,955,483 | 5,818,490 | 5,682,591 | 5,538,466 | 5,587,381 | 5,677,789 | 6,764,836 | 6,659,954 | 6,551,354 | 6,533,186 | 6,391,445 | 6,276,792 |
| 6,276,792 | 6,391,445 | 6,533,186 | 6,551,354 | 6,659,954 | 6,764,836 | 5,677,789 | 5,587,381 | 5,538,466 | 5,682,591 | 5,818,490 | 5,955,483 | 6,119,096 | 6,247,177 | 6,390,157 | 6,531,501 | 6,554,596 | 6,654,080 | 6,791,285 | 6,935,641 | 7,121,315 | 7,375,840 | 7,517,112 | 7,065,085 | 7,171,303 | 7,279,153 | 7,382,789 | 7,367,377 | 7,390,568 | 7,504,416 | 7,611,477 | 7,731,854 | 7,818,246 | 7,823,825 | 7,941,135 | 8,013,959 | 8,052,671 | 7,889,768 | 7,828,616 | 7,785,560 | 3,405,576 | 3,443,275 | 3,526,630 | 3,464,272 | 3,519,082 | 3,460,318 | 3,473,307 | 3,270,580 | 3,129,950 | 3,200,165 | 3,127,294 | 2,967,175 | 2,889,924 | 2,395,803 | 2,343,449 | 2,035,818 | 1,816,667 | 1,408,642 | 1,262,401 | 923,153 | 920,029 | 869,359 | 884,359 | 825,355 | 834,176 | 685,796 | 720,578 | 660,486 | 622,423 | 262,699 | 303,143 | 263,600 | 261,230 | 261,343 | 263,619 | 292,909 | 309,316 | 311,821 | 311,787 | 446,798 | 460,332 | 449,110 | 456,722 | 409,153 | 426,032 | 407,881 | 440,159 | 435,339 | 407,798 | 383,052 | 373,222 | 231,738 | 145,164 |
---|
Intangible Assets | 1,413 | 10,167 | 6,062 | 5,810 | 5,685 | 19,559 | 19,433 | 17,926 | 19,215 | 16,973 | 15,785 | 15,844 | 13,544 | 2,933 | 12,702 | 10,713 | 15,231 | 9,142 | 15,231 | 8,563 | 11,109 | 47,227 | 11,109 | 45,877 | 6,821 | 36,643 | 21,669 | 50,889 | 20,123 | 48,805 | 18,576 | 43,849 | 17,030 | 41,975 | 15,690 | 40,307 | 14,183 | 38,691 | 25,808 | 77,791 | 1,421 | 118,123 | 35,091 | 117,370 | 74,888 | 91,908 | 28,961 | 78,533 | 26,804 | 79,439 | 23,955 | 71,003 | 69,599 | 75,743 | 83,761 | 82,243 | 80,721 | 79,207 | 77,654 | 76,131 | 77,112 | 75,958 | 72,019 | 70,474 | 69,725 | 72,803 | 66,653 | 65,548 | 65,587 | 67,824 | 80,769 | 2,753 | 83,942 | 96,941 | 96,185 | 95,361 | 94,561 | 101,205 | 100,356 | 99,506 | 98,775 | 83,323 | 83,786 | 83,440 | 82,984 | 80,495 | 79,810 | 80,750 | 79,989 | 79,946 | 79,191 | 78,425 | 77,883 |
| 77,883 | 78,425 | 79,191 | 79,946 | 79,989 | 80,750 | 79,810 | 80,495 | 82,984 | 83,440 | 83,786 | 83,323 | 98,775 | 99,506 | 100,356 | 101,205 | 94,561 | 95,361 | 96,185 | 96,941 | 83,942 | 2,753 | 80,769 | 67,824 | 65,587 | 65,548 | 66,653 | 72,803 | 69,725 | 70,474 | 72,019 | 75,958 | 77,112 | 76,131 | 77,654 | 79,207 | 80,721 | 82,243 | 83,761 | 75,743 | 69,599 | 71,003 | 23,955 | 79,439 | 26,804 | 78,533 | 28,961 | 91,908 | 74,888 | 117,370 | 35,091 | 118,123 | 1,421 | 77,791 | 25,808 | 38,691 | 14,183 | 40,307 | 15,690 | 41,975 | 17,030 | 43,849 | 18,576 | 48,805 | 20,123 | 50,889 | 21,669 | 36,643 | 6,821 | 45,877 | 11,109 | 47,227 | 11,109 | 8,563 | 15,231 | 9,142 | 15,231 | 10,713 | 12,702 | 2,933 | 13,544 | 15,844 | 15,785 | 16,973 | 19,215 | 17,926 | 19,433 | 19,559 | 5,685 | 5,810 | 6,062 | 10,167 | 1,413 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,719,039 | 7,584,310 | 112,307 | 111,573 | 109,331 | 108,539 | 6,121,250 | 6,364,372 | 82,216 | 82,195 | 50,266 | 45,324 | 40,429 | 33,883 | 27,624 | 40,394 | 60,713 | 99,116 | 84,948 | 67,417 | 70,835 | 71,539 | 8,254 |
| 8,254 | 71,539 | 70,835 | 67,417 | 84,948 | 99,116 | 60,713 | 40,394 | 27,624 | 33,883 | 40,429 | 45,324 | 50,266 | 82,195 | 82,216 | 6,364,372 | 6,121,250 | 108,539 | 109,331 | 111,573 | 112,307 | 7,584,310 | 7,719,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 171,786 | 227,589 | 297,993 | 453,898 | 487,419 | 541,547 | 641,968 | 626,429 | 646,266 | 606,197 | 683,978 | 733,269 | 696,300 | 679,482 | 835,515 | 832,134 | 845,810 | 744,938 | 724,788 | 735,973 | 654,676 | 684,390 | 619,481 | 611,369 | 996,368 | 971,385 | 985,032 | 986,674 | 1,171,357 | 1,161,558 | 1,248,171 | 1,431,754 | 1,501,966 | 1,755,992 | 1,861,910 | 1,946,498 | 2,450,391 | 2,949,513 | 3,177,367 | 3,651,216 | 4,141,170 | 4,394,450 | 4,538,865 | 4,829,922 | 4,451,425 | 4,516,109 | 4,602,054 | 4,547,130 | 4,515,005 | 4,534,294 | 4,413,782 | 4,380,942 | 4,316,670 | 7,706,334 | 7,664,521 | 7,706,936 | 7,508,575 | 7,385,632 | 7,636,291 | 7,533,320 | 7,557,081 | 7,464,096 | 7,080,171 | 6,913,537 | 6,655,466 | 6,661,047 | 6,449,401 | 6,390,401 | 6,351,694 | 6,352,753 | 6,917,697 | 6,807,510 | 6,781,410 | 6,698,277 | 6,526,687 | 6,513,589 | 6,527,241 | 6,248,423 | 6,158,297 | 5,961,552 | 5,949,067 | 4,646,665 | 4,557,692 | 4,460,117 | 4,473,171 | 4,604,015 | 4,654,640 | 6,474,144 | 5,608,657 | 5,303,381 | 5,191,377 | 5,003,385 | 4,938,096 |
| 4,938,096 | 5,003,385 | 5,191,377 | 5,303,381 | 5,608,657 | 6,474,144 | 4,654,640 | 4,604,015 | 4,473,171 | 4,460,117 | 4,557,692 | 4,646,665 | 5,949,067 | 5,961,552 | 6,158,297 | 6,248,423 | 6,527,241 | 6,513,589 | 6,526,687 | 6,698,277 | 6,781,410 | 6,807,510 | 6,917,697 | 6,352,753 | 6,351,694 | 6,390,401 | 6,449,401 | 6,661,047 | 6,655,466 | 6,913,537 | 7,080,171 | 7,464,096 | 7,557,081 | 7,533,320 | 7,636,291 | 7,385,632 | 7,508,575 | 7,706,936 | 7,664,521 | 7,706,334 | 4,316,670 | 4,380,942 | 4,413,782 | 4,534,294 | 4,515,005 | 4,547,130 | 4,602,054 | 4,516,109 | 4,451,425 | 4,829,922 | 4,538,865 | 4,394,450 | 4,141,170 | 3,651,216 | 3,177,367 | 2,949,513 | 2,450,391 | 1,946,498 | 1,861,910 | 1,755,992 | 1,501,966 | 1,431,754 | 1,248,171 | 1,161,558 | 1,171,357 | 986,674 | 985,032 | 971,385 | 996,368 | 611,369 | 619,481 | 684,390 | 654,676 | 735,973 | 724,788 | 744,938 | 845,810 | 832,134 | 835,515 | 679,482 | 696,300 | 733,269 | 683,978 | 606,197 | 646,266 | 626,429 | 641,968 | 541,547 | 487,419 | 453,898 | 297,993 | 227,589 | 171,786 |
---|
> Total Current Liabilities | 143,483 | 187,589 | 257,993 | 403,698 | 437,219 | 540,573 | 623,768 | 608,229 | 578,066 | 447,997 | 599,445 | 648,736 | 676,813 | 659,915 | 752,498 | 752,017 | 825,243 | 726,938 | 701,858 | 730,042 | 587,646 | 616,739 | 608,510 | 600,398 | 743,898 | 661,144 | 678,639 | 641,559 | 821,578 | 811,401 | 672,392 | 855,818 | 593,697 | 640,816 | 901,984 | 940,572 | 1,358,464 | 1,582,703 | 1,797,187 | 1,811,749 | 1,460,092 | 1,634,522 | 1,645,307 | 1,627,607 | 1,316,108 | 1,054,234 | 1,010,616 | 739,592 | 662,174 | 688,366 | 830,640 | 795,897 | 804,984 | 920,666 | 964,218 | 1,239,011 | 867,429 | 857,751 | 1,348,153 | 1,345,567 | 1,377,403 | 1,303,137 | 1,206,783 | 1,093,270 | 1,105,388 | 1,211,449 | 1,280,213 | 1,270,433 | 1,463,770 | 1,436,227 | 1,838,018 | 1,845,508 | 1,525,046 | 1,807,232 | 1,715,629 | 1,992,527 | 2,208,169 | 2,326,499 | 2,298,316 | 2,364,071 | 2,762,049 | 1,798,171 | 1,766,442 | 1,989,093 | 2,151,504 | 2,623,037 | 2,729,174 | 3,818,295 | 3,083,790 | 3,126,856 | 3,096,025 | 3,112,245 | 3,317,138 |
| 3,317,138 | 3,112,245 | 3,096,025 | 3,126,856 | 3,083,790 | 3,818,295 | 2,729,174 | 2,623,037 | 2,151,504 | 1,989,093 | 1,766,442 | 1,798,171 | 2,762,049 | 2,364,071 | 2,298,316 | 2,326,499 | 2,208,169 | 1,992,527 | 1,715,629 | 1,807,232 | 1,525,046 | 1,845,508 | 1,838,018 | 1,436,227 | 1,463,770 | 1,270,433 | 1,280,213 | 1,211,449 | 1,105,388 | 1,093,270 | 1,206,783 | 1,303,137 | 1,377,403 | 1,345,567 | 1,348,153 | 857,751 | 867,429 | 1,239,011 | 964,218 | 920,666 | 804,984 | 795,897 | 830,640 | 688,366 | 662,174 | 739,592 | 1,010,616 | 1,054,234 | 1,316,108 | 1,627,607 | 1,645,307 | 1,634,522 | 1,460,092 | 1,811,749 | 1,797,187 | 1,582,703 | 1,358,464 | 940,572 | 901,984 | 640,816 | 593,697 | 855,818 | 672,392 | 811,401 | 821,578 | 641,559 | 678,639 | 661,144 | 743,898 | 600,398 | 608,510 | 616,739 | 587,646 | 730,042 | 701,858 | 726,938 | 825,243 | 752,017 | 752,498 | 659,915 | 676,813 | 648,736 | 599,445 | 447,997 | 578,066 | 608,229 | 623,768 | 540,573 | 437,219 | 403,698 | 257,993 | 187,589 | 143,483 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460,000 | 510,000 | 390,000 | 610,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610,000 | 390,000 | 510,000 | 460,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460,000 | 510,000 | 390,000 | 610,000 | 560,000 | 820,000 | 971,000 | 1,082,650 | 1,079,800 | 745,000 | 390,200 | 114,101 | 107,101 | 10,009 | 10,509 | 20,020 | 0 | 325,190 | 325,172 | 725,403 | 725,403 | 400,273 | 725,451 |
| 725,451 | 400,273 | 725,403 | 725,403 | 325,172 | 325,190 | 0 | 20,020 | 10,509 | 10,009 | 107,101 | 114,101 | 390,200 | 745,000 | 1,079,800 | 1,082,650 | 971,000 | 820,000 | 560,000 | 610,000 | 390,000 | 510,000 | 460,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 17,994 | 22,967 | 43,820 | 71,300 | 90,043 | 98,379 | 126,653 | 126,664 | 141,466 | 140,326 | 153,779 | 175,373 | 150,585 | 79,119 | 120,379 | 114,275 | 117,297 | 69,229 | 93,689 | 104,077 | 53,559 | 58,218 | 54,677 | 60,675 | 118,770 | 100,139 | 135,823 | 129,653 | 210,628 | 127,834 | 114,928 | 107,697 | 132,579 | 178,241 | 212,299 | 288,344 | 465,799 | 509,852 | 713,865 | 671,438 | 780,659 | 1,002,957 | 1,165,337 | 1,177,005 | 983,407 | 834,201 | 696,707 | 678,243 | 636,959 | 641,027 | 581,116 | 538,911 | 506,974 | 611,110 | 471,324 | 440,284 | 436,153 | 379,113 | 348,999 | 282,540 | 310,739 | 283,657 | 303,192 | 239,117 | 203,615 | 187,876 | 166,893 | 159,647 | 178,223 | 191,480 | 211,728 | 204,849 | 208,388 | 219,687 | 186,641 | 194,656 | 166,896 | 171,426 | 157,237 | 133,227 | 170,363 | 212,783 | 193,743 | 160,992 | 148,102 | 162,659 | 142,634 | 161,260 | 224,254 | 281,984 | 236,902 | 123,903 | 72,996 |
| 72,996 | 123,903 | 236,902 | 281,984 | 224,254 | 161,260 | 142,634 | 162,659 | 148,102 | 160,992 | 193,743 | 212,783 | 170,363 | 133,227 | 157,237 | 171,426 | 166,896 | 194,656 | 186,641 | 219,687 | 208,388 | 204,849 | 211,728 | 191,480 | 178,223 | 159,647 | 166,893 | 187,876 | 203,615 | 239,117 | 303,192 | 283,657 | 310,739 | 282,540 | 348,999 | 379,113 | 436,153 | 440,284 | 471,324 | 611,110 | 506,974 | 538,911 | 581,116 | 641,027 | 636,959 | 678,243 | 696,707 | 834,201 | 983,407 | 1,177,005 | 1,165,337 | 1,002,957 | 780,659 | 671,438 | 713,865 | 509,852 | 465,799 | 288,344 | 212,299 | 178,241 | 132,579 | 107,697 | 114,928 | 127,834 | 210,628 | 129,653 | 135,823 | 100,139 | 118,770 | 60,675 | 54,677 | 58,218 | 53,559 | 104,077 | 93,689 | 69,229 | 117,297 | 114,275 | 120,379 | 79,119 | 150,585 | 175,373 | 153,779 | 140,326 | 141,466 | 126,664 | 126,653 | 98,379 | 90,043 | 71,300 | 43,820 | 22,967 | 17,994 |
---|
Other Current Liabilities | 55,489 | 39,422 | 48,973 | 61,898 | 109,676 | 89,494 | 114,415 | 104,365 | 85,117 | 60,508 | 98,183 | 126,196 | 124,511 | 163,696 | 279,646 | 312,637 | 322,946 | 273,789 | 238,669 | 227,965 | 213,887 | 230,321 | 190,533 | 203,123 | 210,028 | 224,905 | 218,016 | 218,306 | 174,450 | 187,967 | 150,864 | 253,521 | 117,518 | 125,975 | 100,085 | 71,428 | 41,865 | 314,051 | 337,522 | 251,311 | 320,433 | 240,165 | 22,570 | 17,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,324 | 128,297 | 96,983 | 95,200 | 87,322 | 80,883 | 87,602 | 80,402 | 110,350 | 106,816 | 111,578 | 143,427 | 846,867 | 866,684 | 8,892 | 66,420 | 86,806 | 66,427 | 70,643 | 38,846 | 61,808 | 33,738 | 1,037,478 | 340,309 | 365,805 | 744,377 | 1,525,363 | 1,747,952 | 5,794 | 2,815,347 | 2,095,687 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,095,687 | 2,815,347 | 5,794 | 1,747,952 | 1,525,363 | 744,377 | 365,805 | 340,309 | 1,037,478 | 33,738 | 61,808 | 38,846 | 70,643 | 66,427 | 86,806 | 66,420 | 8,892 | 866,684 | 846,867 | 143,427 | 111,578 | 106,816 | 110,350 | 80,402 | 87,602 | 80,883 | 87,322 | 95,200 | 96,983 | 128,297 | 102,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,602 | 22,570 | 240,165 | 320,433 | 251,311 | 337,522 | 314,051 | 41,865 | 71,428 | 100,085 | 125,975 | 117,518 | 253,521 | 150,864 | 187,967 | 174,450 | 218,306 | 218,016 | 224,905 | 210,028 | 203,123 | 190,533 | 230,321 | 213,887 | 227,965 | 238,669 | 273,789 | 322,946 | 312,637 | 279,646 | 163,696 | 124,511 | 126,196 | 98,183 | 60,508 | 85,117 | 104,365 | 114,415 | 89,494 | 109,676 | 61,898 | 48,973 | 39,422 | 55,489 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,079,680 | 4,962,002 | 5,256,364 | 4,891,045 | 4,811,059 | 4,521,062 | 4,319,071 | 3,921,924 | 3,859,980 | 3,597,480 | 3,187,018 | 2,848,495 | 2,791,250 | 2,471,024 | 2,321,667 | 1,980,978 | 1,925,466 | 2,655,849 | 2,524,868 | 2,176,525 | 2,095,352 | 1,891,141 | 1,620,958 |
| 1,620,958 | 1,891,141 | 2,095,352 | 2,176,525 | 2,524,868 | 2,655,849 | 1,925,466 | 1,980,978 | 2,321,667 | 2,471,024 | 2,791,250 | 2,848,495 | 3,187,018 | 3,597,480 | 3,859,980 | 3,921,924 | 4,319,071 | 4,521,062 | 4,811,059 | 4,891,045 | 5,256,364 | 4,962,002 | 5,079,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,333 | 1,333 | 1,287 | 1,367 | 8,017 | 5,117 | 5,567 | 3,000 | 5,930 | 5,931 | 9,530 | 10,151 | 8,471 | 8,471 | 4,470 | 7,241 | 4,093 | 2,815 | 7,479 | 6,857 | 13,479 | 13,636 | 12,969 | 11,876 | 14,626 | 14,626 | 14,627 | 17,510 | 20,880 | 21,167 | 28,878 | 35,228 | 53,508 | 50,465 | 61,767 | 90,475 | 113,138 | 106,638 | 105,031 | 104,128 | 110,342 | 117,245 | 115,486 | 113,968 | 118,533 | 117,255 | 112,976 | 105,498 | 101,755 | 92,613 | 96,459 | 94,769 | 86,458 | 79,938 | 81,469 | 78,919 | 79,229 | 76,608 | 73,285 | 205,166 | 112,051 | 123,504 | 101,806 | 114,144 | 90,917 | 105,022 | 100,513 | 105,434 | 100,608 | 95,755 | 93,204 | 54,823 | 79,949 | 52,619 | 65,469 | 48,234 | 0 | 25,154 | 41,840 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 41,840 | 25,154 | 0 | 48,234 | 65,469 | 52,619 | 79,949 | 54,823 | 93,204 | 95,755 | 100,608 | 105,434 | 100,513 | 105,022 | 90,917 | 114,144 | 101,806 | 123,504 | 112,051 | 205,166 | 73,285 | 76,608 | 79,229 | 78,919 | 81,469 | 79,938 | 86,458 | 94,769 | 96,459 | 92,613 | 101,755 | 105,498 | 112,976 | 117,255 | 118,533 | 113,968 | 115,486 | 117,245 | 110,342 | 104,128 | 105,031 | 106,638 | 113,138 | 90,475 | 61,767 | 50,465 | 53,508 | 35,228 | 28,878 | 21,167 | 20,880 | 17,510 | 14,627 | 14,626 | 14,626 | 11,876 | 12,969 | 13,636 | 13,479 | 6,857 | 7,479 | 2,815 | 4,093 | 7,241 | 4,470 | 8,471 | 8,471 | 10,151 | 9,530 | 5,931 | 5,930 | 3,000 | 5,567 | 5,117 | 8,017 | 1,367 | 1,287 | 1,333 | 1,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,474 | 9,823 | 9,863 | 84 | 83 | 81 | 751 | 1,576 | 1,765 | 1,728 | 1,479 | 1,446 | 2,794 | 3,114 | 3,331 | 1,502 | 0 | 1,428 | 1,390 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,390 | 1,428 | 0 | 1,502 | 3,331 | 3,114 | 2,794 | 1,446 | 1,479 | 1,728 | 1,765 | 1,576 | 751 | 81 | 83 | 84 | 9,863 | 9,823 | 8,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 459,555 | 724,130 | 729,371 | 730,493 | 742,913 | 748,939 | 754,440 | 741,049 | 742,787 | 751,328 | 714,063 | 719,497 | 715,569 | 714,164 | 139,154 | 160,789 | 148,232 | 145,436 | 149,203 | 150,986 | 151,281 | 152,386 | 158,111 | 166,650 | 173,666 | 174,550 | 178,330 | 210,098 | 210,286 | 208,102 | 207,065 | 207,488 | 219,067 | 234,907 | 243,953 | 251,521 | 270,071 | 281,384 | 275,676 | 280,834 | 299,479 | 314,625 | 324,718 | 337,694 | 347,035 | 359,701 | 330,330 | 335,174 | 281,667 | 276,672 | 182,265 | 169,810 | 165,700 | 1,298,830 | 1,689,885 | 1,684,468 | 1,699,397 | 1,667,852 | 1,572,853 | 1,493,664 | 1,527,500 | 1,552,079 | 2,775,106 | 2,777,780 | 2,760,491 | 2,707,738 | 2,586,493 | 2,599,585 | 2,633,222 | 2,646,229 | 2,603,561 | 2,630,410 | 2,621,102 | 2,620,871 | 2,626,189 | 2,649,579 | 2,653,820 | 2,655,900 | 2,731,214 | 2,763,585 | 2,799,698 | 2,752,339 | 2,777,737 | 2,823,180 | 2,880,974 | 2,878,303 | 2,934,777 | 2,792,799 | 4,203,064 | 4,155,136 | 4,203,323 | 4,290,053 | 4,349,148 |
| 4,349,148 | 4,290,053 | 4,203,323 | 4,155,136 | 4,203,064 | 2,792,799 | 2,934,777 | 2,878,303 | 2,880,974 | 2,823,180 | 2,777,737 | 2,752,339 | 2,799,698 | 2,763,585 | 2,731,214 | 2,655,900 | 2,653,820 | 2,649,579 | 2,626,189 | 2,620,871 | 2,621,102 | 2,630,410 | 2,603,561 | 2,646,229 | 2,633,222 | 2,599,585 | 2,586,493 | 2,707,738 | 2,760,491 | 2,777,780 | 2,775,106 | 1,552,079 | 1,527,500 | 1,493,664 | 1,572,853 | 1,667,852 | 1,699,397 | 1,684,468 | 1,689,885 | 1,298,830 | 165,700 | 169,810 | 182,265 | 276,672 | 281,667 | 335,174 | 330,330 | 359,701 | 347,035 | 337,694 | 324,718 | 314,625 | 299,479 | 280,834 | 275,676 | 281,384 | 270,071 | 251,521 | 243,953 | 234,907 | 219,067 | 207,488 | 207,065 | 208,102 | 210,286 | 210,098 | 178,330 | 174,550 | 173,666 | 166,650 | 158,111 | 152,386 | 151,281 | 150,986 | 149,203 | 145,436 | 148,232 | 160,789 | 139,154 | 714,164 | 715,569 | 719,497 | 714,063 | 751,328 | 742,787 | 741,049 | 754,440 | 748,939 | 742,913 | 730,493 | 729,371 | 724,130 | 459,555 |
---|
Common Stock | 189,900 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 477,519 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 708,627 | 708,627 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 0 | 706,119 | 917,955 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 917,955 | 706,119 | 0 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 706,119 | 708,627 | 708,627 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 541,633 | 477,519 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 283,068 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 235,890 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 218,340 | 189,900 |
---|
Retained Earnings | 38,271 | 24,349 | 32,306 | 25,645 | 38,064 | 44,091 | 47,556 | 33,194 | 34,307 | 42,376 | 6,624 | 8,205 | 8,453 | 8,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -805,673 | -778,824 | -788,132 | -763,864 | -758,546 | -738,235 | -733,994 | -729,563 | -653,969 | -621,878 | -585,764 | -635,966 | -610,568 | -565,125 | -507,331 | -507,009 | -478,473 | -198,118 | -150,943 | -214,777 | -169,005 | -84,125 | -24,247 |
| -24,247 | -84,125 | -169,005 | -214,777 | -150,943 | -198,118 | -478,473 | -507,009 | -507,331 | -565,125 | -610,568 | -635,966 | -585,764 | -621,878 | -653,969 | -729,563 | -733,994 | -738,235 | -758,546 | -763,864 | -788,132 | -778,824 | -805,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,714 | 8,453 | 8,205 | 6,624 | 42,376 | 34,307 | 33,194 | 47,556 | 44,091 | 38,064 | 25,645 | 32,306 | 24,349 | 38,271 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,351 | -2,351 | -2,351 | -2,351 | 492 | 492 | 492 | 492 | 126 | 0 | 7,004 | 8,264 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 8,264 | 7,004 | 0 | 126 | 492 | 492 | 492 | 492 | -2,351 | -2,351 | -2,351 | -2,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|