25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Harbin Electric Coporation Jiamusi Electric Machine Co Ltd
Buy, Hold or Sell?

Let's analyze Harbin Electric Coporation Jiamusi Electric Machine Co Ltd together

I guess you are interested in Harbin Electric Coporation Jiamusi Electric Machine Co Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Harbin Electric Coporation Jiamusi Electric Machine Co Ltd

I send you an email if I find something interesting about Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.

1. Quick Overview

1.1. Quick analysis of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd? (30 sec.)

How much money do you get?

How much money do you get?
¥0.04
When do you have the money?
1 year
How often do you get paid?
52.5%

What is your share worth?

Current worth
¥6.00
Expected worth in 1 year
¥6.74
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
¥1.02
Return On Investment
8.8%

For what price can you sell your share?

Current Price per Share
¥11.61
Expected price per share
¥8.7 - ¥13.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd (5 min.)




Live pricePrice per Share (EOD)
¥11.61
Intrinsic Value Per Share
¥-12.29 - ¥-14.92
Total Value Per Share
¥-6.30 - ¥-8.92

2.2. Growth of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd (5 min.)




Is Harbin Electric Coporation Jiamusi Electric Machine Co Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$491.3m$417.1m$63.5m13.2%

How much money is Harbin Electric Coporation Jiamusi Electric Machine Co Ltd making?

Current yearPrevious yearGrowGrow %
Making money$12.8m$13.6m-$820.7k-6.4%
Net Profit Margin7.1%10.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#218 / 730

Most Revenue
#226 / 730

Most Profit
#224 / 730

Most Efficient
#293 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd?

Welcome investor! Harbin Electric Coporation Jiamusi Electric Machine Co Ltd's management wants to use your money to grow the business. In return you get a share of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.

First you should know what it really means to hold a share of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd. And how you can make/lose money.

Speculation

The Price per Share of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is ¥11.61. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Harbin Electric Coporation Jiamusi Electric Machine Co Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ¥6.00. Based on the TTM, the Book Value Change Per Share is ¥0.19 per quarter. Based on the YOY, the Book Value Change Per Share is ¥0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ¥0.07 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share
Usd Eps0.020.2%0.020.2%0.020.2%0.020.2%0.010.1%
Usd Book Value Change Per Share-0.01-0.1%0.030.2%0.020.2%0.020.2%0.010.1%
Usd Dividend Per Share0.030.3%0.010.1%0.000.0%0.010.1%0.000.0%
Usd Total Gains Per Share0.020.2%0.030.3%0.020.2%0.020.2%0.010.1%
Usd Price Per Share1.64-1.56-1.44-1.28-1.36-
Price to Earnings Ratio21.72-18.50-15.70-21.63-18.29-
Price-to-Total Gains Ratio69.29-145.40-100.19-101.40-38.24-
Price to Book Ratio1.99-1.94-2.05-1.97-2.71-
Price-to-Total Gains Ratio69.29-145.40-100.19-101.40-38.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.596375
Number of shares626
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.030.02
Usd Total Gains Per Share0.030.02
Gains per Quarter (626 shares)21.9014.92
Gains per Year (626 shares)87.5859.69
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1246478154450
2481281663089110
37119125446133170
49525534261178230
511931943076222290
614338351891267350
7167446606107311410
8191510694122356470
9214574782137400530
10238638870152444590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%30.00.010.075.0%50.00.038.056.8%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%30.010.00.075.0%48.040.00.054.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%21.00.019.052.5%53.00.035.060.2%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%32.08.00.080.0%51.037.00.058.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0460.185-125%0.145-132%0.129-135%0.079-158%
Book Value Per Share--5.9975.866+2%5.086+18%4.710+27%3.861+55%
Current Ratio--1.3101.427-8%1.774-26%1.930-32%1.897-31%
Debt To Asset Ratio--0.6140.586+5%0.492+25%0.476+29%0.457+34%
Debt To Equity Ratio--1.7521.589+10%0.972+80%0.983+78%0.884+98%
Dividend Per Share--0.2180.069+215%0.002+11845%0.044+392%0.024+808%
Enterprise Value--1414652433.0203209948977.468-56%5040649074.233-72%3999319850.557-65%4572972473.603-69%
Eps--0.1370.157-13%0.167-18%0.142-3%0.098+40%
Ev To Ebitda Ratio--infinfnan%10.953+inf%infnan%infnan%
Ev To Sales Ratio--0.2660.684-61%1.259-79%1.284-79%2.379-89%
Free Cash Flow Per Share---0.4070.172-336%0.031-1417%0.071-674%0.071-674%
Free Cash Flow To Equity Per Share---0.4070.174-334%0.122-433%0.072-662%0.072-662%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.750+33%
Intrinsic Value_10Y_max---14.917--------
Intrinsic Value_10Y_min---12.293--------
Intrinsic Value_1Y_max---0.011--------
Intrinsic Value_1Y_min---0.010--------
Intrinsic Value_3Y_max---1.164--------
Intrinsic Value_3Y_min---1.089--------
Intrinsic Value_5Y_max---3.681--------
Intrinsic Value_5Y_min---3.319--------
Market Cap6889710597.120-3%7108592537.2906761867260.035+5%6235334903.983+14%5550266513.413+28%5875354668.162+21%
Net Profit Margin--0.0620.071-13%0.101-39%0.106-42%0.085-27%
Operating Margin---0.024-100%0.118-100%0.079-100%0.064-100%
Operating Ratio--1.5941.642-3%1.658-4%1.630-2%1.323+20%
Pb Ratio1.936-3%1.9891.936+3%2.045-3%1.971+1%2.714-27%
Pe Ratio21.138-3%21.72118.504+17%15.697+38%21.627+0%18.289+19%
Price Per Share11.610-3%11.93011.345+5%10.453+14%9.297+28%9.873+21%
Price To Free Cash Flow Ratio-7.130+3%-7.326-0.954-87%-2.799-62%6.475-213%3.237-326%
Price To Total Gains Ratio67.435-3%69.294145.395-52%100.193-31%101.401-32%38.237+81%
Quick Ratio--0.2901.007-71%1.686-83%1.453-80%1.325-78%
Return On Assets--0.0090.011-20%0.017-47%0.017-47%0.014-35%
Return On Equity--0.0250.029-13%0.033-23%0.031-19%0.025+2%
Total Gains Per Share--0.1720.254-32%0.147+17%0.173-1%0.103+67%
Usd Book Value--491367777.108480721823.639+2%417193705.122+18%386643359.393+27%316204273.975+55%
Usd Book Value Change Per Share---0.0060.025-125%0.020-132%0.018-135%0.011-158%
Usd Book Value Per Share--0.8250.807+2%0.699+18%0.648+27%0.531+55%
Usd Dividend Per Share--0.0300.010+215%0.000+11845%0.006+392%0.003+808%
Usd Enterprise Value--194514709.540441367984.402-56%693089247.707-72%549906479.452-65%628783715.120-69%
Usd Eps--0.0190.022-13%0.023-18%0.020-3%0.013+40%
Usd Free Cash Flow---33353503.32314139167.546-336%2534572.662-1416%5233895.661-737%2616947.830-1375%
Usd Free Cash Flow Per Share---0.0560.024-336%0.004-1417%0.010-674%0.010-674%
Usd Free Cash Flow To Equity Per Share---0.0560.024-334%0.017-433%0.010-662%0.010-662%
Usd Market Cap947335207.104-3%977431473.877929756748.255+5%857358549.298+14%763161645.594+28%807861266.872+21%
Usd Price Per Share1.596-3%1.6401.560+5%1.437+14%1.278+28%1.357+21%
Usd Profit--11250065.03512876427.832-13%13697156.570-18%11669218.160-4%8038534.012+40%
Usd Revenue--182611988.629195902053.291-7%136380862.391+34%122390113.899+49%89588355.206+104%
Usd Total Gains Per Share--0.0240.035-32%0.020+17%0.024-1%0.014+67%
 EOD+3 -5MRQTTM+10 -28YOY+15 -245Y+11 -2710Y+19 -20

3.3 Fundamental Score

Let's check the fundamental score of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.138
Price to Book Ratio (EOD)Between0-11.936
Net Profit Margin (MRQ)Greater than00.062
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.290
Current Ratio (MRQ)Greater than11.310
Debt to Asset Ratio (MRQ)Less than10.614
Debt to Equity Ratio (MRQ)Less than11.752
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.009
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.849
Ma 20Greater thanMa 5011.815
Ma 50Greater thanMa 10011.471
Ma 100Greater thanMa 20011.046
OpenGreater thanClose11.940
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Harbin Electric Coporation Jiamusi Electric Machine Co Ltd

Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd manufactures and sells electric motors in the People's Republic of China. The company provides wind turbines, shielding products, and nuclear power products, as well as equipment. It also exports its products to 48 countries and regions. The company was formerly known as Acheng Relay Co., Ltd. and changed its name to Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd in September 2012. The company is based in Jiamusi, the People's Republic of China.

Fundamental data was last updated by Penke on 2024-12-08 04:20:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Harbin Electric Coporation Jiamusi Electric Machine Co Ltd earns for each ¥1 of revenue.

  • Above 10% is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 6.2% means that ¥0.06 for each ¥1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 6.2%. The company is making a profit. +1
  • The TTM is 7.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.2%TTM7.1%-0.9%
TTM7.1%YOY10.1%-3.1%
TTM7.1%5Y10.6%-3.5%
5Y10.6%10Y8.5%+2.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%5.6%+0.6%
TTM7.1%5.1%+2.0%
YOY10.1%5.2%+4.9%
5Y10.6%4.7%+5.9%
10Y8.5%4.8%+3.7%
4.3.1.2. Return on Assets

Shows how efficient Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • 0.9% Return on Assets means that Harbin Electric Coporation Jiamusi Electric Machine Co Ltd generated ¥0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.1%-0.2%
TTM1.1%YOY1.7%-0.6%
TTM1.1%5Y1.7%-0.5%
5Y1.7%10Y1.4%+0.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.0%-0.1%
TTM1.1%1.0%+0.1%
YOY1.7%1.0%+0.7%
5Y1.7%1.0%+0.7%
10Y1.4%1.1%+0.3%
4.3.1.3. Return on Equity

Shows how efficient Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • 2.5% Return on Equity means Harbin Electric Coporation Jiamusi Electric Machine Co Ltd generated ¥0.03 for each ¥1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM2.9%-0.4%
TTM2.9%YOY3.3%-0.4%
TTM2.9%5Y3.1%-0.2%
5Y3.1%10Y2.5%+0.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%2.4%+0.1%
TTM2.9%2.1%+0.8%
YOY3.3%2.2%+1.1%
5Y3.1%1.9%+1.2%
10Y2.5%2.2%+0.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is operating .

  • Measures how much profit Harbin Electric Coporation Jiamusi Electric Machine Co Ltd makes for each ¥1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated ¥0.00  for each ¥1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.4%-2.4%
TTM2.4%YOY11.8%-9.5%
TTM2.4%5Y7.9%-5.5%
5Y7.9%10Y6.4%+1.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.1%-9.1%
TTM2.4%6.8%-4.4%
YOY11.8%6.1%+5.7%
5Y7.9%5.8%+2.1%
10Y6.4%5.3%+1.1%
4.3.2.2. Operating Ratio

Measures how efficient Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.59 means that the operating costs are ¥1.59 for each ¥1 in net sales.

Let's take a look of the Operating Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 1.594. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.642. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.594TTM1.642-0.048
TTM1.642YOY1.658-0.016
TTM1.6425Y1.630+0.012
5Y1.63010Y1.323+0.307
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5941.445+0.149
TTM1.6421.366+0.276
YOY1.6581.343+0.315
5Y1.6301.354+0.276
10Y1.3231.197+0.126
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.31 means the company has ¥1.31 in assets for each ¥1 in short-term debts.

Let's take a look of the Current Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 1.310. The company is just able to pay all its short-term debts.
  • The TTM is 1.427. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.310TTM1.427-0.117
TTM1.427YOY1.774-0.347
TTM1.4275Y1.930-0.503
5Y1.93010Y1.897+0.033
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3101.693-0.383
TTM1.4271.701-0.274
YOY1.7741.686+0.088
5Y1.9301.721+0.209
10Y1.8971.654+0.243
4.4.3.2. Quick Ratio

Measures if Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.29 means the company can pay off ¥0.29 for each ¥1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 0.290. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.007. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.290TTM1.007-0.718
TTM1.007YOY1.686-0.679
TTM1.0075Y1.453-0.446
5Y1.45310Y1.325+0.128
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2900.726-0.436
TTM1.0070.809+0.198
YOY1.6860.884+0.802
5Y1.4530.956+0.497
10Y1.3250.967+0.358
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.61 means that Harbin Electric Coporation Jiamusi Electric Machine Co Ltd assets are financed with 61.4% credit (debt) and the remaining percentage (100% - 61.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 0.614. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.586. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.614TTM0.586+0.028
TTM0.586YOY0.492+0.094
TTM0.5865Y0.476+0.110
5Y0.47610Y0.457+0.020
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6140.490+0.124
TTM0.5860.491+0.095
YOY0.4920.506-0.014
5Y0.4760.502-0.026
10Y0.4570.495-0.038
4.5.4.2. Debt to Equity Ratio

Measures if Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 175.2% means that company has ¥1.75 debt for each ¥1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The MRQ is 1.752. The company is just able to pay all its debts with equity.
  • The TTM is 1.589. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.752TTM1.589+0.163
TTM1.589YOY0.972+0.617
TTM1.5895Y0.983+0.607
5Y0.98310Y0.884+0.099
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7520.963+0.789
TTM1.5890.959+0.630
YOY0.9721.038-0.066
5Y0.9831.075-0.092
10Y0.8841.053-0.169
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ¥1 in earnings Harbin Electric Coporation Jiamusi Electric Machine Co Ltd generates.

  • Above 15 is considered overpriced but always compare Harbin Electric Coporation Jiamusi Electric Machine Co Ltd to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 21.72 means the investor is paying ¥21.72 for every ¥1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The EOD is 21.138. Based on the earnings, the company is fair priced.
  • The MRQ is 21.721. Based on the earnings, the company is fair priced.
  • The TTM is 18.504. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.138MRQ21.721-0.583
MRQ21.721TTM18.504+3.216
TTM18.504YOY15.697+2.807
TTM18.5045Y21.627-3.122
5Y21.62710Y18.289+3.338
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD21.13819.620+1.518
MRQ21.72118.125+3.596
TTM18.50419.321-0.817
YOY15.69718.587-2.890
5Y21.62721.755-0.128
10Y18.28927.976-9.687
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The EOD is -7.130. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -7.326. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.954. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.130MRQ-7.326+0.197
MRQ-7.326TTM-0.954-6.372
TTM-0.954YOY-2.799+1.845
TTM-0.9545Y6.475-7.429
5Y6.47510Y3.237+3.237
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-7.1306.829-13.959
MRQ-7.3266.646-13.972
TTM-0.9542.685-3.639
YOY-2.7991.815-4.614
5Y6.4751.475+5.000
10Y3.2371.243+1.994
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.99 means the investor is paying ¥1.99 for each ¥1 in book value.

Let's take a look of the Price to Book Ratio trends of Harbin Electric Coporation Jiamusi Electric Machine Co Ltd:

  • The EOD is 1.936. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.989. Based on the equity, the company is underpriced. +1
  • The TTM is 1.936. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.936MRQ1.989-0.053
MRQ1.989TTM1.936+0.053
TTM1.936YOY2.045-0.109
TTM1.9365Y1.971-0.035
5Y1.97110Y2.714-0.743
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.9362.305-0.369
MRQ1.9892.027-0.038
TTM1.9362.145-0.209
YOY2.0452.208-0.163
5Y1.9712.472-0.501
10Y2.7142.886-0.172
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets9,567,453
Total Liabilities5,953,686
Total Stockholder Equity3,280,823
 As reported
Total Liabilities 5,953,686
Total Stockholder Equity+ 3,280,823
Total Assets = 9,567,453

Assets

Total Assets9,567,453
Total Current Assets7,460,404
Long-term Assets2,107,050
Total Current Assets
Cash And Cash Equivalents 1,470,819
Short-term Investments 351,715
Net Receivables 1,590,046
Inventory 1,779,931
Other Current Assets 3,388
Total Current Assets  (as reported)7,460,404
Total Current Assets  (calculated)5,195,898
+/- 2,264,506
Long-term Assets
Property Plant Equipment 1,698,770
Intangible Assets 170,164
Long-term Assets Other 65,113
Long-term Assets  (as reported)2,107,050
Long-term Assets  (calculated)1,934,047
+/- 173,003

Liabilities & Shareholders' Equity

Total Current Liabilities5,756,151
Long-term Liabilities197,534
Total Stockholder Equity3,280,823
Total Current Liabilities
Short Long Term Debt 1,292,042
Accounts payable 2,627,667
Other Current Liabilities 256,538
Total Current Liabilities  (as reported)5,756,151
Total Current Liabilities  (calculated)4,176,247
+/- 1,579,905
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt12,138
Long-term Liabilities Other 66,554
Long-term Liabilities  (as reported)197,534
Long-term Liabilities  (calculated)78,692
+/- 118,842
Total Stockholder Equity
Retained Earnings 1,188,566
Total Stockholder Equity (as reported)3,280,823
Total Stockholder Equity (calculated)1,188,566
+/- 2,092,257
Other
Capital Stock593,429
Common Stock Shares Outstanding 595,859
Net Invested Capital 4,572,865
Net Working Capital 1,704,252
Property Plant and Equipment Gross 1,698,770



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-31
> Total Assets 
377,767
775,153
730,974
769,316
741,473
791,261
795,173
820,780
929,021
945,167
903,992
916,255
932,077
962,660
962,321
969,212
998,433
1,055,153
1,010,137
1,024,909
993,513
1,014,710
937,653
947,663
947,103
945,843
491,220
506,247
512,994
519,575
507,709
499,370
462,179
463,903
384,776
399,474
392,155
369,981
340,435
354,484
321,965
338,910
333,603
326,070
326,896
358,826
347,382
344,074
2,720,097
2,849,816
2,832,559
2,821,938
2,881,717
2,914,229
2,784,057
3,091,737
3,223,885
3,323,852
3,798,426
3,773,068
3,725,808
3,579,479
3,247,596
3,167,259
3,019,800
2,997,283
2,806,681
2,785,740
2,781,003
2,864,344
2,748,402
2,797,724
2,923,649
3,060,095
3,233,386
3,323,256
3,340,512
3,382,862
3,571,897
3,547,979
3,694,856
4,055,304
4,753,810
4,827,845
4,932,041
5,244,877
5,474,069
5,305,178
5,305,436
5,783,308
6,354,502
5,972,613
5,800,648
6,236,759
9,639,090
9,430,527
9,267,524
9,567,453
9,567,4539,267,5249,430,5279,639,0906,236,7595,800,6485,972,6136,354,5025,783,3085,305,4365,305,1785,474,0695,244,8774,932,0414,827,8454,753,8104,055,3043,694,8563,547,9793,571,8973,382,8623,340,5123,323,2563,233,3863,060,0952,923,6492,797,7242,748,4022,864,3442,781,0032,785,7402,806,6812,997,2833,019,8003,167,2593,247,5963,579,4793,725,8083,773,0683,798,4263,323,8523,223,8853,091,7372,784,0572,914,2292,881,7172,821,9382,832,5592,849,8162,720,097344,074347,382358,826326,896326,070333,603338,910321,965354,484340,435369,981392,155399,474384,776463,903462,179499,370507,709519,575512,994506,247491,220945,843947,103947,663937,6531,014,710993,5131,024,9091,010,1371,055,153998,433969,212962,321962,660932,077916,255903,992945,167929,021820,780795,173791,261741,473769,316730,974775,153377,767
   > Total Current Assets 
295,377
694,500
654,470
693,235
683,538
486,218
496,463
528,240
589,915
619,886
578,825
0
612,307
0
618,187
627,665
658,871
719,982
674,398
690,620
664,015
689,886
617,740
632,018
635,772
639,133
274,081
265,449
278,424
287,918
311,415
307,633
274,262
280,256
206,299
221,231
218,902
200,756
175,792
192,423
163,716
183,049
180,568
175,709
176,008
206,499
196,835
196,209
2,123,076
2,251,595
2,194,411
2,195,299
2,245,103
2,289,388
2,082,532
2,418,398
2,436,551
2,547,701
2,913,184
2,898,645
2,842,381
2,712,039
2,364,560
2,299,859
2,159,729
2,151,310
1,940,649
1,934,530
1,938,569
2,037,077
1,931,847
1,993,866
2,131,501
2,410,520
2,589,591
2,676,008
2,700,437
2,742,723
2,928,789
2,914,001
3,056,855
3,217,731
3,925,535
4,004,303
4,117,947
4,414,487
4,636,762
4,469,529
4,462,674
4,928,693
5,465,612
5,086,132
4,887,504
5,310,146
7,548,528
7,386,434
7,194,285
7,460,404
7,460,4047,194,2857,386,4347,548,5285,310,1464,887,5045,086,1325,465,6124,928,6934,462,6744,469,5294,636,7624,414,4874,117,9474,004,3033,925,5353,217,7313,056,8552,914,0012,928,7892,742,7232,700,4372,676,0082,589,5912,410,5202,131,5011,993,8661,931,8472,037,0771,938,5691,934,5301,940,6492,151,3102,159,7292,299,8592,364,5602,712,0392,842,3812,898,6452,913,1842,547,7012,436,5512,418,3982,082,5322,289,3882,245,1032,195,2992,194,4112,251,5952,123,076196,209196,835206,499176,008175,709180,568183,049163,716192,423175,792200,756218,902221,231206,299280,256274,262307,633311,415287,918278,424265,449274,081639,133635,772632,018617,740689,886664,015690,620674,398719,982658,871627,665618,1870612,3070578,825619,886589,915528,240496,463486,218683,538693,235654,470694,500295,377
       Cash And Cash Equivalents 
4,531
330,612
357,614
326,256
335,594
195,820
183,509
0
276,257
273,325
330,936
0
320,423
0
302,247
35,895
49,923
66,480
46,917
19,111
7,497
25,189
16,613
11,025
7,328
7,898
9,143
8,354
9,072
8,133
77,438
61,445
35,297
36,463
35,086
22,086
27,625
12,899
12,766
6,057
3,153
14,455
8,892
4,647
5,802
4,591
8,283
5,857
125,792
97,177
147,733
180,226
162,398
144,698
168,045
123,646
158,628
148,338
500,920
295,675
237,289
211,575
223,590
526,591
242,654
211,618
229,596
212,018
233,921
296,434
395,382
454,184
402,222
418,922
366,640
358,201
507,572
444,975
516,066
629,300
543,937
615,290
917,286
1,530,159
649,898
651,549
701,304
668,552
539,677
777,793
1,483,498
1,033,702
840,765
1,215,019
2,112,558
1,787,196
1,861,073
1,470,819
1,470,8191,861,0731,787,1962,112,5581,215,019840,7651,033,7021,483,498777,793539,677668,552701,304651,549649,8981,530,159917,286615,290543,937629,300516,066444,975507,572358,201366,640418,922402,222454,184395,382296,434233,921212,018229,596211,618242,654526,591223,590211,575237,289295,675500,920148,338158,628123,646168,045144,698162,398180,226147,73397,177125,7925,8578,2834,5915,8024,6478,89214,4553,1536,05712,76612,89927,62522,08635,08636,46335,29761,44577,4388,1339,0728,3549,1437,8987,32811,02516,61325,1897,49719,11146,91766,48049,92335,895302,2470320,4230330,936273,325276,2570183,509195,820335,594326,256357,614330,6124,531
       Short-term Investments 
0
0
0
50,308
15,683
15,683
23,253
0
23,253
23,253
0
0
0
0
0
17,450
13,150
11,050
0
0
0
0
0
0
0
0
0
0
250
250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-176
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200,000
0
460,000
0
520,000
0
0
0
0
0
0
0
702,791
708,380
701,886
708,498
716,232
722,209
708,305
714,164
715,348
562,975
350,553
353,290
0
351,715
351,7150353,290350,553562,975715,348714,164708,305722,209716,232708,498701,886708,380702,7910000000520,0000460,0000200,00000000000000000000-176000000000000000000000000250250000000000011,05013,15017,4500000023,25323,253023,25315,68315,68350,308000
       Net Receivables 
24,495
15,227
16,432
20,883
28,337
185,100
186,070
0
201,302
230,870
154,638
0
173,728
0
196,395
643,005
644,709
445,781
651,976
712,524
672,004
650,559
601,198
606,463
614,688
599,132
230,561
220,036
247,809
243,029
176,756
178,233
171,690
165,833
141,299
146,099
146,197
138,429
133,704
152,948
131,374
163,173
137,253
126,166
124,350
149,357
133,028
140,446
1,163,439
1,315,069
1,347,751
1,310,547
1,328,596
1,345,672
1,388,886
1,527,716
1,593,667
1,717,528
1,346,516
1,316,046
1,314,183
1,286,137
1,132,012
1,088,478
992,824
1,078,895
961,563
903,880
978,180
1,018,350
962,256
858,673
1,012,916
1,024,445
1,164,411
1,228,813
1,064,968
1,036,911
1,055,456
1,012,331
1,185,595
1,216,949
1,570,193
1,556,169
1,797,348
2,064,801
2,124,993
1,991,236
2,169,680
2,459,258
2,264,533
2,361,914
2,409,812
2,555,372
3,037,084
3,608,552
1,590,081
1,590,046
1,590,0461,590,0813,608,5523,037,0842,555,3722,409,8122,361,9142,264,5332,459,2582,169,6801,991,2362,124,9932,064,8011,797,3481,556,1691,570,1931,216,9491,185,5951,012,3311,055,4561,036,9111,064,9681,228,8131,164,4111,024,4451,012,916858,673962,2561,018,350978,180903,880961,5631,078,895992,8241,088,4781,132,0121,286,1371,314,1831,316,0461,346,5161,717,5281,593,6671,527,7161,388,8861,345,6721,328,5961,310,5471,347,7511,315,0691,163,439140,446133,028149,357124,350126,166137,253163,173131,374152,948133,704138,429146,197146,099141,299165,833171,690178,233176,756243,029247,809220,036230,561599,132614,688606,463601,198650,559672,004712,524651,976445,781644,709643,005196,3950173,7280154,638230,870201,3020186,070185,10028,33720,88316,43215,22724,495
       Inventory 
104,034
135,263
73,600
66,711
80,511
89,613
103,629
124,800
89,101
92,437
101,060
0
126,010
0
136,704
167,290
186,525
196,672
211,508
210,264
225,418
237,383
207,978
223,824
228,493
242,300
69,016
72,108
56,798
68,760
75,700
82,272
82,070
93,923
45,334
66,457
62,432
65,534
46,500
55,076
48,044
30,541
34,080
44,553
45,663
52,359
55,309
49,714
858,236
873,997
720,565
755,643
776,490
821,589
524,844
765,142
743,717
756,779
729,434
901,427
905,413
829,495
619,484
571,946
554,205
490,752
376,097
436,141
398,370
439,678
373,726
480,675
515,954
566,486
594,490
564,337
585,493
624,092
734,700
707,146
703,779
764,836
873,595
906,429
967,316
989,149
1,100,586
1,099,756
1,035,696
967,862
1,000,883
974,587
917,737
972,388
1,544,947
1,622,704
1,691,487
1,779,931
1,779,9311,691,4871,622,7041,544,947972,388917,737974,5871,000,883967,8621,035,6961,099,7561,100,586989,149967,316906,429873,595764,836703,779707,146734,700624,092585,493564,337594,490566,486515,954480,675373,726439,678398,370436,141376,097490,752554,205571,946619,484829,495905,413901,427729,434756,779743,717765,142524,844821,589776,490755,643720,565873,997858,23649,71455,30952,35945,66344,55334,08030,54148,04455,07646,50065,53462,43266,45745,33493,92382,07082,27275,70068,76056,79872,10869,016242,300228,493223,824207,978237,383225,418210,264211,508196,672186,525167,290136,7040126,0100101,06092,43789,101124,800103,62989,61380,51166,71173,600135,263104,034
       Other Current Assets 
162,317
213,397
206,824
229,076
223,412
2
2
359,600
2
2
-7,810
0
-7,853
0
-17,159
-235,976
-235,436
0
-236,003
-251,279
-240,903
-223,245
-208,050
-209,294
-214,737
-210,197
-34,639
-35,049
-35,255
-32,003
-18,479
-14,318
-14,794
-15,962
-15,421
-13,411
-17,352
-16,105
-17,178
-21,657
-18,855
-25,120
343
343
192
192
216
192
-24,391
-34,647
-21,639
-51,117
-22,382
-22,571
756
1,894
-59,460
-74,944
336,314
385,496
385,495
384,831
389,475
112,844
370,045
370,045
373,394
382,490
328,097
282,614
200,483
200,333
200,409
400,667
464,049
524,657
542,403
636,746
622,568
565,224
623,544
620,657
564,460
11,546
594
607
7,991
1,487
1,390
1,571
8,393
1,765
3,842
4,390
503,386
14,692
3,902
3,388
3,3883,90214,692503,3864,3903,8421,7658,3931,5711,3901,4877,99160759411,546564,460620,657623,544565,224622,568636,746542,403524,657464,049400,667200,409200,333200,483282,614328,097382,490373,394370,045370,045112,844389,475384,831385,495385,496336,314-74,944-59,4601,894756-22,571-22,382-51,117-21,639-34,647-24,391192216192192343343-25,120-18,855-21,657-17,178-16,105-17,352-13,411-15,421-15,962-14,794-14,318-18,479-32,003-35,255-35,049-34,639-210,197-214,737-209,294-208,050-223,245-240,903-251,279-236,0030-235,436-235,976-17,1590-7,8530-7,81022359,60022223,412229,076206,824213,397162,317
   > Long-term Assets 
82,390
80,653
76,504
76,081
57,936
305,043
298,710
292,540
339,106
325,280
325,168
916,255
319,770
962,660
344,134
341,547
339,561
335,171
335,738
334,289
329,498
324,824
319,913
315,646
311,331
306,709
217,139
240,798
234,570
231,657
196,294
191,738
187,917
183,646
178,478
178,243
173,253
169,224
164,643
162,061
158,249
155,861
153,035
150,360
150,888
152,327
150,547
147,865
597,021
598,221
638,148
626,640
636,614
624,841
701,525
673,339
787,334
776,151
885,242
874,424
883,427
867,440
883,036
867,400
860,071
845,973
866,032
851,210
842,434
827,267
816,555
803,858
792,148
649,575
643,795
647,247
640,075
640,139
643,108
633,977
638,000
837,572
828,276
823,542
814,095
830,390
837,308
835,648
842,762
854,615
888,890
886,481
913,144
926,613
2,090,562
2,044,093
2,073,239
2,107,050
2,107,0502,073,2392,044,0932,090,562926,613913,144886,481888,890854,615842,762835,648837,308830,390814,095823,542828,276837,572638,000633,977643,108640,139640,075647,247643,795649,575792,148803,858816,555827,267842,434851,210866,032845,973860,071867,400883,036867,440883,427874,424885,242776,151787,334673,339701,525624,841636,614626,640638,148598,221597,021147,865150,547152,327150,888150,360153,035155,861158,249162,061164,643169,224173,253178,243178,478183,646187,917191,738196,294231,657234,570240,798217,139306,709311,331315,646319,913324,824329,498334,289335,738335,171339,561341,547344,134962,660319,770916,255325,168325,280339,106292,540298,710305,04357,93676,08176,50480,65382,390
       Property Plant Equipment 
82,384
80,647
76,400
75,977
57,834
286,941
294,335
108,760
334,956
321,243
318,314
0
313,209
0
316,394
316,735
315,132
310,961
310,836
308,743
304,281
299,675
295,002
291,557
286,979
282,464
193,346
190,006
183,498
180,803
174,582
170,207
166,605
162,554
159,039
158,915
154,214
150,404
146,079
143,716
140,123
137,954
135,906
133,450
134,159
135,704
134,030
131,455
446,906
449,830
490,895
480,963
477,129
470,347
533,896
524,986
570,153
560,961
665,985
656,842
667,974
654,116
654,655
641,095
635,837
623,810
609,642
596,872
590,169
577,127
562,422
552,875
543,467
465,407
468,487
473,896
468,915
470,690
481,978
473,931
478,783
625,395
627,305
623,737
608,097
624,183
587,803
588,005
595,323
608,596
640,811
640,333
667,392
682,831
1,661,351
1,644,206
1,675,474
1,698,770
1,698,7701,675,4741,644,2061,661,351682,831667,392640,333640,811608,596595,323588,005587,803624,183608,097623,737627,305625,395478,783473,931481,978470,690468,915473,896468,487465,407543,467552,875562,422577,127590,169596,872609,642623,810635,837641,095654,655654,116667,974656,842665,985560,961570,153524,986533,896470,347477,129480,963490,895449,830446,906131,455134,030135,704134,159133,450135,906137,954140,123143,716146,079150,404154,214158,915159,039162,554166,605170,207174,582180,803183,498190,006193,346282,464286,979291,557295,002299,675304,281308,743310,836310,961315,132316,735316,3940313,2090318,314321,243334,956108,760294,335286,94157,83475,97776,40080,64782,384
       Intangible Assets 
0
0
0
0
0
0
4,275
0
4,050
3,938
3,825
0
3,600
0
22,042
21,929
21,604
21,385
21,167
21,060
20,729
20,623
20,292
20,185
19,854
19,748
19,417
19,198
18,979
18,760
18,504
18,323
18,104
17,885
17,629
17,519
17,229
17,010
16,754
16,535
16,316
16,098
15,879
15,660
15,479
15,373
15,266
15,160
123,395
121,857
119,138
117,605
131,443
126,796
127,665
126,132
194,787
192,841
192,688
191,013
188,884
186,755
185,419
183,342
181,271
179,200
177,546
175,493
173,411
171,287
176,690
173,575
171,314
104,685
103,008
101,085
99,163
97,240
95,934
94,849
94,021
146,981
145,751
144,585
150,777
150,988
135,114
133,935
134,411
133,672
137,328
136,078
136,363
135,074
175,145
174,388
172,229
170,164
170,164172,229174,388175,145135,074136,363136,078137,328133,672134,411133,935135,114150,988150,777144,585145,751146,98194,02194,84995,93497,24099,163101,085103,008104,685171,314173,575176,690171,287173,411175,493177,546179,200181,271183,342185,419186,755188,884191,013192,688192,841194,787126,132127,665126,796131,443117,605119,138121,857123,39515,16015,26615,37315,47915,66015,87916,09816,31616,53516,75417,01017,22917,51917,62917,88518,10418,32318,50418,76018,97919,19819,41719,74819,85420,18520,29220,62320,72921,06021,16721,38521,60421,92922,04203,60003,8253,9384,05004,275000000
       Long-term Assets Other 
6
6
104
50,312
15,685
15,685
-1,408
183,780
-3,386
-3,384
3,029
916,255
2,961
962,660
5,698
1,213
8
0
3,735
4,486
4,488
4,526
4,620
3,903
4,498
4,498
4,376
2,807
250
250
3,207
3,207
3,207
3,207
1,810
1,810
1,810
1,810
1,810
1,810
1,810
1,810
1,250
1,250
1,250
1,250
-13,721
1,250
13,209
13,022
12,923
12,879
12,850
12,506
18,000
3,132
3,088
3,044
2,962
2,962
2,962
2,962
2,962
2,962
2,962
2,962
0
-4
-9
-9
-9
-9
1,404
1,370
-57
1,302
-1,029
1,245
-51
0
-51
625,395
0
0
-24
0
-24
58,440
57,758
0
0
0
0
0
59,281
437,674
44,649
65,113
65,11344,649437,67459,2810000057,75858,440-240-2400625,395-510-511,245-1,0291,302-571,3701,404-9-9-9-9-402,9622,9622,9622,9622,9622,9622,9622,9623,0443,0883,13218,00012,50612,85012,87912,92313,02213,2091,250-13,7211,2501,2501,2501,2501,8101,8101,8101,8101,8101,8101,8101,8103,2073,2073,2073,2072502502,8074,3764,4984,4983,9034,6204,5264,4884,4863,735081,2135,698962,6602,961916,2553,029-3,384-3,386183,780-1,40815,68515,68550,31210466
> Total Liabilities 
176,576
182,354
184,196
204,604
222,441
250,460
241,450
820,780
350,565
364,126
359,052
916,255
374,451
962,660
400,657
402,080
423,941
480,341
447,053
466,167
444,339
470,821
661,789
689,157
702,964
712,386
310,156
310,956
326,215
343,207
323,831
323,271
287,777
296,913
254,863
277,192
277,158
278,081
271,583
291,553
268,194
284,878
263,223
265,330
276,098
320,358
326,355
349,278
1,374,079
1,454,888
1,445,578
1,404,863
1,430,887
1,443,854
1,395,732
1,505,928
1,543,492
1,602,864
1,679,589
1,482,700
1,458,806
1,425,867
1,377,350
1,327,024
1,380,620
1,401,665
1,373,104
1,359,537
1,341,917
1,377,956
1,194,322
1,191,868
1,218,644
1,247,776
1,400,617
1,393,710
1,313,763
1,274,455
1,391,826
1,297,833
1,365,008
1,516,109
2,197,715
2,192,690
2,328,734
2,590,454
2,787,282
2,533,102
2,503,090
2,891,588
3,350,396
2,867,695
2,664,848
3,018,423
6,047,194
5,829,708
5,693,940
5,953,686
5,953,6865,693,9405,829,7086,047,1943,018,4232,664,8482,867,6953,350,3962,891,5882,503,0902,533,1022,787,2822,590,4542,328,7342,192,6902,197,7151,516,1091,365,0081,297,8331,391,8261,274,4551,313,7631,393,7101,400,6171,247,7761,218,6441,191,8681,194,3221,377,9561,341,9171,359,5371,373,1041,401,6651,380,6201,327,0241,377,3501,425,8671,458,8061,482,7001,679,5891,602,8641,543,4921,505,9281,395,7321,443,8541,430,8871,404,8631,445,5781,454,8881,374,079349,278326,355320,358276,098265,330263,223284,878268,194291,553271,583278,081277,158277,192254,863296,913287,777323,271323,831343,207326,215310,956310,156712,386702,964689,157661,789470,821444,339466,167447,053480,341423,941402,080400,657962,660374,451916,255359,052364,126350,565820,780241,450250,460222,441204,604184,196182,354176,576
   > Total Current Liabilities 
170,576
176,354
177,402
198,758
219,596
248,089
239,553
249,840
244,142
257,703
223,103
0
238,977
0
320,657
322,080
343,941
400,341
390,653
409,767
387,939
414,421
629,289
656,657
670,464
679,886
306,356
307,156
322,415
339,407
319,581
319,021
283,527
292,663
249,333
271,662
271,628
272,551
265,753
285,723
262,244
278,928
257,273
259,380
267,148
311,408
316,925
339,848
1,254,819
1,335,628
1,325,318
1,284,603
1,310,627
1,323,585
1,272,738
1,366,134
1,390,837
1,412,210
1,498,252
1,419,363
1,396,006
1,363,067
1,315,454
1,265,128
1,318,724
1,339,769
1,310,312
1,296,745
1,279,125
1,315,164
1,091,612
1,089,158
1,103,184
1,109,999
1,187,813
1,184,611
1,106,994
1,068,816
1,191,148
1,097,611
1,165,264
1,314,811
2,050,250
2,044,045
2,178,336
2,454,297
2,657,417
2,403,668
2,375,652
2,805,550
3,294,334
2,812,984
2,611,918
2,959,584
5,898,074
5,582,257
5,490,943
5,756,151
5,756,1515,490,9435,582,2575,898,0742,959,5842,611,9182,812,9843,294,3342,805,5502,375,6522,403,6682,657,4172,454,2972,178,3362,044,0452,050,2501,314,8111,165,2641,097,6111,191,1481,068,8161,106,9941,184,6111,187,8131,109,9991,103,1841,089,1581,091,6121,315,1641,279,1251,296,7451,310,3121,339,7691,318,7241,265,1281,315,4541,363,0671,396,0061,419,3631,498,2521,412,2101,390,8371,366,1341,272,7381,323,5851,310,6271,284,6031,325,3181,335,6281,254,819339,848316,925311,408267,148259,380257,273278,928262,244285,723265,753272,551271,628271,662249,333292,663283,527319,021319,581339,407322,415307,156306,356679,886670,464656,657629,289414,421387,939409,767390,653400,341343,941322,080320,6570238,9770223,103257,703244,142249,840239,553248,089219,596198,758177,402176,354170,576
       Short-term Debt 
123,180
146,320
111,940
118,140
86,340
126,800
145,500
0
146,200
162,900
132,850
0
132,800
0
193,700
186,150
196,100
206,000
236,900
236,600
229,600
232,400
451,770
451,200
450,642
450,577
97,297
97,297
97,297
97,297
97,127
97,037
70,537
70,037
69,962
69,234
69,134
69,034
68,134
68,134
67,872
67,872
62,872
62,867
62,867
62,867
62,867
62,867
5,000
5,000
0
0
0
0
10,000
48,990
70,000
70,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,859
0
0
0
3,814
2,954
2,954
53,154
236,558
228,340
231,801
237,314
2,719,562
1,217,224
0
0
001,217,2242,719,562237,314231,801228,340236,55853,1542,9542,9543,8140003,85900000000000000000000000070,00070,00048,99010,00000005,0005,00062,86762,86762,86762,86762,86762,87267,87267,87268,13468,13469,03469,13469,23469,96270,03770,53797,03797,12797,29797,29797,29797,297450,577450,642451,200451,770232,400229,600236,600236,900206,000196,100186,150193,7000132,8000132,850162,900146,2000145,500126,80086,340118,140111,940146,320123,180
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,859
0
0
0
3,660
2,800
2,800
53,000
236,390
228,172
231,633
237,146
1,126,836
1,213,364
1,302,584
1,292,042
1,292,0421,302,5841,213,3641,126,836237,146231,633228,172236,39053,0002,8002,8003,6600003,8590000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
23,770
6,335
25,685
32,127
52,314
57,695
56,831
61,760
56,366
52,288
52,477
0
61,883
0
72,852
82,151
108,351
146,156
96,078
89,952
83,981
111,559
76,224
99,084
93,417
90,384
92,259
97,713
92,032
103,740
88,416
106,223
104,376
107,380
77,495
94,278
85,114
84,891
86,772
114,629
85,983
83,175
83,007
84,408
90,656
127,010
136,163
141,184
813,336
884,335
870,502
835,829
958,795
984,051
973,630
1,085,123
993,380
1,059,412
1,127,836
1,103,216
1,099,925
1,048,535
984,704
961,896
1,019,267
1,015,357
977,314
937,080
902,057
915,061
711,481
722,948
711,900
720,917
708,347
734,303
642,801
619,787
655,500
653,812
733,220
840,394
992,924
942,953
1,048,671
1,238,095
1,232,841
1,103,073
1,173,709
1,569,679
1,756,900
1,381,948
1,135,079
1,687,046
1,542,608
2,247,366
2,150,324
2,627,667
2,627,6672,150,3242,247,3661,542,6081,687,0461,135,0791,381,9481,756,9001,569,6791,173,7091,103,0731,232,8411,238,0951,048,671942,953992,924840,394733,220653,812655,500619,787642,801734,303708,347720,917711,900722,948711,481915,061902,057937,080977,3141,015,3571,019,267961,896984,7041,048,5351,099,9251,103,2161,127,8361,059,412993,3801,085,123973,630984,051958,795835,829870,502884,335813,336141,184136,163127,01090,65684,40883,00783,17585,983114,62986,77284,89185,11494,27877,495107,380104,376106,22388,416103,74092,03297,71392,25990,38493,41799,08476,224111,55983,98189,95296,078146,156108,35182,15172,852061,883052,47752,28856,36661,76056,83157,69552,31432,12725,6856,33523,770
       Other Current Liabilities 
5,860
4,903
9,709
9,635
6,141
6,150
6,847
188,080
10,677
12,700
22,461
0
22,724
0
14,468
23,519
19,188
21,868
25,691
23,280
21,842
26,836
34,705
28,882
34,133
40,025
34,800
32,819
40,815
43,162
39,695
36,578
38,928
44,882
22,982
33,198
37,769
35,694
25,203
19,333
22,961
17,544
10,217
14,179
15,367
22,680
10,135
14,757
234,842
238,998
454,815
448,774
351,831
339,534
111,821
123,626
108,799
82,436
370,416
316,146
296,081
314,533
330,751
303,231
299,456
324,411
332,998
359,665
377,068
400,103
380,131
366,210
391,284
389,082
479,466
450,308
464,193
449,029
535,648
443,799
432,044
474,417
534,510
1,101,092
1,129,665
1,216,202
894,417
1,297,641
1,198,990
885,030
1,005,231
1,202,696
881,947
645,311
252,825
401,381
417,509
256,538
256,538417,509401,381252,825645,311881,9471,202,6961,005,231885,0301,198,9901,297,641894,4171,216,2021,129,6651,101,092534,510474,417432,044443,799535,648449,029464,193450,308479,466389,082391,284366,210380,131400,103377,068359,665332,998324,411299,456303,231330,751314,533296,081316,146370,41682,436108,799123,626111,821339,534351,831448,774454,815238,998234,84214,75710,13522,68015,36714,17910,21717,54422,96119,33325,20335,69437,76933,19822,98244,88238,92836,57839,69543,16240,81532,81934,80040,02534,13328,88234,70526,83621,84223,28025,69121,86819,18823,51914,468022,724022,46112,70010,677188,0806,8476,1506,1419,6359,7094,9035,860
   > Long-term Liabilities 
6,000
6,000
6,794
5,845
2,845
2,371
1,897
-249,840
106,423
106,423
135,948
0
135,474
0
80,000
80,000
80,000
80,000
56,400
56,400
56,400
56,400
32,500
32,500
32,500
32,500
3,800
3,800
3,800
3,800
4,250
4,250
4,250
4,250
5,530
5,530
5,530
5,530
5,830
5,830
5,950
5,950
5,950
5,950
8,950
8,950
9,430
9,430
119,260
119,260
120,260
120,260
120,260
120,269
122,994
139,794
152,654
190,654
181,337
63,337
62,800
62,800
61,896
61,896
61,896
61,896
62,792
62,792
62,792
62,792
102,710
102,710
115,460
137,777
212,804
209,098
206,769
205,639
200,678
200,222
199,744
201,298
147,465
148,645
150,398
136,157
129,864
129,434
127,438
86,037
56,063
54,711
52,930
58,838
149,120
247,451
202,998
197,534
197,534202,998247,451149,12058,83852,93054,71156,06386,037127,438129,434129,864136,157150,398148,645147,465201,298199,744200,222200,678205,639206,769209,098212,804137,777115,460102,710102,71062,79262,79262,79262,79261,89661,89661,89661,89662,80062,80063,337181,337190,654152,654139,794122,994120,269120,260120,260120,260119,260119,2609,4309,4308,9508,9505,9505,9505,9505,9505,8305,8305,5305,5305,5305,5304,2504,2504,2504,2503,8003,8003,8003,80032,50032,50032,50032,50056,40056,40056,40056,40080,00080,00080,00080,0000135,4740135,948106,423106,423-249,8401,8972,3712,8455,8456,7946,0006,000
       Other Liabilities 
0
0
0
2,846
2,845
2,371
1,897
1,900
1,423
1,423
948
0
474
0
0
0
0
0
1,399
1,399
1,399
1,401
2,500
2,500
2,500
2,500
3,800
3,800
3,800
3,800
4,251
4,250
4,250
4,251
5,530
5,529
5,530
5,530
5,830
5,830
5,950
5,950
5,950
5,950
8,950
8,950
9,430
9,430
119,260
119,260
120,260
120,260
120,260
120,269
122,995
72,154
72,654
72,654
63,337
63,337
62,800
62,800
61,896
61,896
61,896
61,896
62,792
62,792
62,792
62,792
102,710
102,710
115,460
137,777
212,804
209,098
206,769
205,639
200,678
200,222
199,744
201,298
147,465
148,645
150,398
136,157
129,523
129,093
127,096
85,677
55,889
54,537
0
58,665
0
0
0
0
000058,665054,53755,88985,677127,096129,093129,523136,157150,398148,645147,465201,298199,744200,222200,678205,639206,769209,098212,804137,777115,460102,710102,71062,79262,79262,79262,79261,89661,89661,89661,89662,80062,80063,33763,33772,65472,65472,154122,995120,269120,260120,260120,260119,260119,2609,4309,4308,9508,9505,9505,9505,9505,9505,8305,8305,5305,5305,5295,5304,2514,2504,2504,2513,8003,8003,8003,8002,5002,5002,5002,5001,4011,3991,3991,3990000047409481,4231,4231,9001,8972,3712,8452,846000
> Total Stockholder Equity
201,191
592,799
409,731
564,712
336,192
540,801
361,992
564,730
574,235
576,907
330,961
540,664
548,973
550,499
347,735
567,132
559,117
559,739
549,875
545,913
537,282
532,213
265,806
248,501
234,762
223,982
170,838
185,948
177,203
166,896
175,672
168,895
167,654
160,656
121,852
113,586
105,937
88,854
65,973
60,305
51,306
51,761
75,899
66,949
57,293
45,221
29,276
3,833
1,344,718
1,393,641
1,385,722
1,415,835
1,449,635
1,470,375
1,388,325
1,585,809
1,648,402
1,688,997
2,118,836
2,290,369
2,267,002
2,153,611
1,870,246
1,840,235
1,639,180
1,595,618
1,433,578
1,426,203
1,439,086
1,486,388
1,554,080
1,605,856
1,705,005
1,812,319
1,832,769
1,929,546
2,026,749
2,108,408
2,180,071
2,250,146
2,329,848
2,539,194
2,556,095
2,635,155
2,603,307
2,654,422
2,686,787
2,772,076
2,802,345
2,891,721
3,004,105
3,104,918
3,135,801
3,218,336
3,192,134
3,287,270
3,250,003
3,280,823
3,280,8233,250,0033,287,2703,192,1343,218,3363,135,8013,104,9183,004,1052,891,7212,802,3452,772,0762,686,7872,654,4222,603,3072,635,1552,556,0952,539,1942,329,8482,250,1462,180,0712,108,4082,026,7491,929,5461,832,7691,812,3191,705,0051,605,8561,554,0801,486,3881,439,0861,426,2031,433,5781,595,6181,639,1801,840,2351,870,2462,153,6112,267,0022,290,3692,118,8361,688,9971,648,4021,585,8091,388,3251,470,3751,449,6351,415,8351,385,7221,393,6411,344,7183,83329,27645,22157,29366,94975,89951,76151,30660,30565,97388,854105,937113,586121,852160,656167,654168,895175,672166,896177,203185,948170,838223,982234,762248,501265,806532,213537,282545,913549,875559,739559,117567,132347,735550,499548,973540,664330,961576,907574,235564,730361,992540,801336,192564,712409,731592,799201,191
   Common Stock
120,550
175,550
175,550
175,550
175,550
175,550
175,550
0
175,550
175,550
175,550
0
175,550
0
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
298,435
524,134
524,134
524,134
524,134
524,134
524,134
524,134
524,134
524,134
524,134
595,867
595,867
595,867
543,667
543,667
543,667
543,667
543,667
543,667
543,667
543,667
543,667
543,667
543,667
489,893
489,893
489,893
489,893
489,893
489,893
498,663
498,663
598,396
598,396
598,396
599,212
599,212
599,212
599,212
599,102
599,102
596,540
596,540
596,540
596,540
595,859
595,859
595,859
0
0
00595,859595,859595,859596,540596,540596,540596,540599,102599,102599,212599,212599,212599,212598,396598,396598,396498,663498,663489,893489,893489,893489,893489,893489,893543,667543,667543,667543,667543,667543,667543,667543,667543,667543,667543,667595,867595,867595,867524,134524,134524,134524,134524,134524,134524,134524,134524,134524,134298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,435298,4350175,5500175,550175,550175,5500175,550175,550175,550175,550175,550175,550120,550
   Retained Earnings 
45,631
74,209
30,804
48,738
374
22,018
23,800
0
48,687
51,358
12,484
0
25,706
0
23,172
26,351
33,947
34,566
24,472
20,510
11,760
6,811
-240,212
-257,517
-271,256
-282,036
-335,181
-320,070
-328,815
-339,122
-331,455
-338,232
-339,473
-346,471
-385,827
-394,093
-401,742
-419,992
-441,409
-447,078
-456,076
-455,621
-431,484
-440,434
-450,090
-462,161
-478,106
-503,549
222,235
331,384
364,695
394,808
428,608
449,348
364,235
561,719
605,963
646,558
312,646
484,179
460,812
347,421
64,056
34,045
-167,010
-210,572
-372,612
-379,987
-367,104
-319,845
-252,157
-200,381
-101,232
6,083
2,497
99,274
196,477
276,040
313,198
380,691
456,937
664,024
669,393
744,551
710,085
758,932
778,695
854,076
883,024
970,425
1,072,729
1,171,432
1,200,743
1,284,203
1,102,510
1,195,495
1,156,950
1,188,566
1,188,5661,156,9501,195,4951,102,5101,284,2031,200,7431,171,4321,072,729970,425883,024854,076778,695758,932710,085744,551669,393664,024456,937380,691313,198276,040196,47799,2742,4976,083-101,232-200,381-252,157-319,845-367,104-379,987-372,612-210,572-167,01034,04564,056347,421460,812484,179312,646646,558605,963561,719364,235449,348428,608394,808364,695331,384222,235-503,549-478,106-462,161-450,090-440,434-431,484-455,621-456,076-447,078-441,409-419,992-401,742-394,093-385,827-346,471-339,473-338,232-331,455-339,122-328,815-320,070-335,181-282,036-271,256-257,517-240,2126,81111,76020,51024,47234,56633,94726,35123,172025,706012,48451,35848,687023,80022,01837448,73830,80474,20945,631
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
35,010
343,040
203,377
340,424
160,268
343,233
162,643
0
349,998
349,998
142,927
540,664
347,717
550,499
26,128
242,347
226,735
226,738
226,967
226,967
227,087
226,967
207,583
207,583
207,583
207,583
207,583
207,583
207,583
207,583
208,692
208,692
208,692
208,692
209,244
209,244
209,244
210,412
208,948
208,948
208,948
208,948
208,948
208,948
208,948
208,948
208,948
208,948
598,349
538,123
496,893
496,893
496,893
496,893
499,956
499,956
518,305
518,305
1,210,323
1,210,323
1,210,323
1,262,523
1,262,523
1,262,523
1,262,523
1,262,523
1,262,523
1,262,523
1,262,523
1,262,566
1,262,570
1,262,570
1,316,343
1,316,343
1,340,379
1,340,379
1,340,379
1,342,474
1,368,209
1,370,792
1,274,515
1,276,774
1,288,307
1,291,392
1,294,009
1,296,278
1,308,881
1,318,898
1,025,828
-20,111
1,035,590
-20,111
1,037,216
-16,331
1,038,661
-16,331
0
0
00-16,3311,038,661-16,3311,037,216-20,1111,035,590-20,1111,025,8281,318,8981,308,8811,296,2781,294,0091,291,3921,288,3071,276,7741,274,5151,370,7921,368,2091,342,4741,340,3791,340,3791,340,3791,316,3431,316,3431,262,5701,262,5701,262,5661,262,5231,262,5231,262,5231,262,5231,262,5231,262,5231,262,5231,262,5231,210,3231,210,3231,210,323518,305518,305499,956499,956496,893496,893496,893496,893538,123598,349208,948208,948208,948208,948208,948208,948208,948208,948208,948208,948210,412209,244209,244209,244208,692208,692208,692208,692207,583207,583207,583207,583207,583207,583207,583207,583226,967227,087226,967226,967226,738226,735242,34726,128550,499347,717540,664142,927349,998349,9980162,643343,233160,268340,424203,377343,04035,010



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.