> Total Assets | 109,329 | 187,794 | 273,571 | 467,158 | 461,737 | 484,529 | 450,229 | 415,352 | 426,530 | 509,833 | 551,424 | 555,764 | 657,935 | 713,320 | 952,899 | 914,091 | 1,001,404 | 1,111,807 | 1,184,745 | 1,217,234 | 1,239,447 | 1,281,988 | 1,417,401 | 1,324,745 | 1,458,687 | 1,564,415 | 1,705,146 | 1,707,233 | 1,767,660 | 2,546,840 | 2,654,054 | 2,805,113 | 2,983,913 | 3,011,632 | 3,163,116 | 3,110,239 | 3,288,973 | 3,227,407 | 3,141,395 | 3,799,348 | 3,781,237 | 3,920,953 | 3,831,836 | 3,895,377 | 3,811,651 | 3,892,820 | 3,970,077 | 3,928,939 | 4,300,715 | 4,591,804 | 4,340,808 | 4,288,324 | 4,672,593 | 4,818,075 | 4,704,067 | 4,808,392 | 4,906,980 | 5,321,509 | 5,351,331 | 5,469,571 | 5,984,377 | 6,038,875 | 5,827,731 | 6,084,649 | 6,041,917 | 5,868,214 | 5,850,868 | 5,874,117 | 5,919,130 | 5,921,893 | 6,021,398 | 5,891,343 | 5,789,355 | 6,223,485 | 6,395,605 | 6,748,849 | 6,924,615 | 7,260,871 | 6,671,571 | 6,494,978 | 6,899,397 | 6,491,856 | 6,298,201 | 6,250,596 | 5,949,456 |
| 5,949,456 | 6,250,596 | 6,298,201 | 6,491,856 | 6,899,397 | 6,494,978 | 6,671,571 | 7,260,871 | 6,924,615 | 6,748,849 | 6,395,605 | 6,223,485 | 5,789,355 | 5,891,343 | 6,021,398 | 5,921,893 | 5,919,130 | 5,874,117 | 5,850,868 | 5,868,214 | 6,041,917 | 6,084,649 | 5,827,731 | 6,038,875 | 5,984,377 | 5,469,571 | 5,351,331 | 5,321,509 | 4,906,980 | 4,808,392 | 4,704,067 | 4,818,075 | 4,672,593 | 4,288,324 | 4,340,808 | 4,591,804 | 4,300,715 | 3,928,939 | 3,970,077 | 3,892,820 | 3,811,651 | 3,895,377 | 3,831,836 | 3,920,953 | 3,781,237 | 3,799,348 | 3,141,395 | 3,227,407 | 3,288,973 | 3,110,239 | 3,163,116 | 3,011,632 | 2,983,913 | 2,805,113 | 2,654,054 | 2,546,840 | 1,767,660 | 1,707,233 | 1,705,146 | 1,564,415 | 1,458,687 | 1,324,745 | 1,417,401 | 1,281,988 | 1,239,447 | 1,217,234 | 1,184,745 | 1,111,807 | 1,001,404 | 914,091 | 952,899 | 713,320 | 657,935 | 555,764 | 551,424 | 509,833 | 426,530 | 415,352 | 450,229 | 484,529 | 461,737 | 467,158 | 273,571 | 187,794 | 109,329 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,740,117 | 4,081,984 | 4,005,193 | 3,801,613 | 4,029,301 | 4,007,102 | 4,022,230 | 3,834,942 | 3,847,322 | 3,936,743 | 4,132,750 | 4,244,969 | 4,125,436 | 3,999,835 | 4,332,023 | 4,563,466 | 4,732,516 | 4,843,979 | 4,843,979 | 4,220,517 | 4,063,080 | 4,472,462 | 4,023,865 | 3,861,944 | 3,846,333 | 3,707,819 |
| 3,707,819 | 3,846,333 | 3,861,944 | 4,023,865 | 4,472,462 | 4,063,080 | 4,220,517 | 4,843,979 | 4,843,979 | 4,732,516 | 4,563,466 | 4,332,023 | 3,999,835 | 4,125,436 | 4,244,969 | 4,132,750 | 3,936,743 | 3,847,322 | 3,834,942 | 4,022,230 | 4,007,102 | 4,029,301 | 3,801,613 | 4,005,193 | 4,081,984 | 3,740,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 838,411 | 1,015,884 | 1,256,398 | 872,367 | 960,101 | 863,562 | 1,061,015 | 916,241 | 857,382 | 742,282 | 855,958 | 1,092,464 | 853,784 | 833,449 | 950,773 | 816,120 | 970,289 | 826,520 | 847,662 | 984,784 | 788,903 | 980,033 | 939,961 | 744,493 | 781,500 | 733,401 |
| 733,401 | 781,500 | 744,493 | 939,961 | 980,033 | 788,903 | 984,784 | 847,662 | 826,520 | 970,289 | 816,120 | 950,773 | 833,449 | 853,784 | 1,092,464 | 855,958 | 742,282 | 857,382 | 916,241 | 1,061,015 | 863,562 | 960,101 | 872,367 | 1,256,398 | 1,015,884 | 838,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,094 | 30,000 | 1,920 | 1,920 | 75,852 | 46,532 | 19,450 | 18,400 | 166,969 | 11,733 | 157,733 | 11,733 | 38,421 | 158,422 | 165,265 | 166,239 | 162,312 | 58,958 | 38,421 | 38,421 | 38,421 | 58,421 | 58,580 | 38,421 |
| 38,421 | 58,580 | 58,421 | 38,421 | 38,421 | 38,421 | 58,958 | 162,312 | 166,239 | 165,265 | 158,422 | 38,421 | 11,733 | 157,733 | 11,733 | 166,969 | 18,400 | 19,450 | 46,532 | 75,852 | 1,920 | 1,920 | 30,000 | 10,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 50,871 | 50,527 | 90,398 | 83,560 | 93,269 | 126,807 | 120,686 | 94,596 | 96,362 | 88,527 | 73,740 | 76,907 | 82,612 | 131,029 | 99,009 | 143,698 | 161,141 | 212,220 | 157,219 | 142,797 | 166,628 | 281,261 | 211,242 | 231,033 | 273,232 | 347,903 | 357,040 | 304,225 | 328,098 | 474,044 | 492,914 | 488,661 | 587,844 | 691,550 | 784,874 | 688,520 | 700,274 | 685,599 | 767,547 | 810,526 | 910,221 | 839,290 | 799,615 | 749,426 | 798,309 | 1,059,674 | 1,090,149 | 1,070,789 | 943,622 | 1,082,413 | 1,032,538 | 1,176,676 | 1,314,391 | 1,303,574 | 1,288,672 | 1,452,215 | 1,427,794 | 1,444,160 | 1,324,988 | 1,606,633 | 1,598,383 | 1,503,218 | 1,412,611 | 1,565,714 | 1,601,683 | 1,582,316 | 1,741,363 | 1,935,108 | 1,992,995 | 2,053,173 | 1,974,780 | 1,885,421 | 1,943,755 | 2,057,144 | 2,047,909 | 2,199,901 | 2,206,860 | 2,206,860 | 1,784,288 | 1,988,641 | 2,198,746 | 864,496 | 894,343 | 854,354 | 893,973 |
| 893,973 | 854,354 | 894,343 | 864,496 | 2,198,746 | 1,988,641 | 1,784,288 | 2,206,860 | 2,206,860 | 2,199,901 | 2,047,909 | 2,057,144 | 1,943,755 | 1,885,421 | 1,974,780 | 2,053,173 | 1,992,995 | 1,935,108 | 1,741,363 | 1,582,316 | 1,601,683 | 1,565,714 | 1,412,611 | 1,503,218 | 1,598,383 | 1,606,633 | 1,324,988 | 1,444,160 | 1,427,794 | 1,452,215 | 1,288,672 | 1,303,574 | 1,314,391 | 1,176,676 | 1,032,538 | 1,082,413 | 943,622 | 1,070,789 | 1,090,149 | 1,059,674 | 798,309 | 749,426 | 799,615 | 839,290 | 910,221 | 810,526 | 767,547 | 685,599 | 700,274 | 688,520 | 784,874 | 691,550 | 587,844 | 488,661 | 492,914 | 474,044 | 328,098 | 304,225 | 357,040 | 347,903 | 273,232 | 231,033 | 211,242 | 281,261 | 166,628 | 142,797 | 157,219 | 212,220 | 161,141 | 143,698 | 99,009 | 131,029 | 82,612 | 76,907 | 73,740 | 88,527 | 96,362 | 94,596 | 120,686 | 126,807 | 93,269 | 83,560 | 90,398 | 50,527 | 50,871 |
---|
Other Current Assets | 5,113 | 4,111 | 10,023 | 13,587 | 14,068 | 12,536 | 6,141 | 5,544 | 13,223 | 88,307 | 100,805 | 109,905 | 94,682 | 102,517 | 114,715 | 114,727 | 122,411 | 142,696 | 195,314 | 232,516 | 216,325 | 129,827 | 146,202 | 157,751 | 138,028 | 188,723 | 196,436 | 190,738 | 224,952 | 136,126 | 230,586 | 173,458 | 227,071 | 152,517 | 206,388 | 115,641 | 171,231 | 116,273 | 120,485 | 375,383 | 165,532 | 294,945 | 298,704 | 110,177 | 405,300 | 88,072 | 317,013 | 103,875 | 303,631 | 85,935 | 309,217 | 122,483 | 113,335 | 82,578 | 406,334 | 150,508 | 403,972 | 205,361 | 331,062 | 220,760 | 253,470 | 201,639 | 38,062 | 35,084 | 33,930 | 207,071 | 273,486 | 213,776 | 211,336 | 161,625 | 198,262 | 197,305 | 199,306 | 191,012 | 235,714 | 263,424 | 268,026 | 268,026 | 277,050 | 259,127 | 273,639 | 76,522 | 80,547 | 85,498 | 74,605 |
| 74,605 | 85,498 | 80,547 | 76,522 | 273,639 | 259,127 | 277,050 | 268,026 | 268,026 | 263,424 | 235,714 | 191,012 | 199,306 | 197,305 | 198,262 | 161,625 | 211,336 | 213,776 | 273,486 | 207,071 | 33,930 | 35,084 | 38,062 | 201,639 | 253,470 | 220,760 | 331,062 | 205,361 | 403,972 | 150,508 | 406,334 | 82,578 | 113,335 | 122,483 | 309,217 | 85,935 | 303,631 | 103,875 | 317,013 | 88,072 | 405,300 | 110,177 | 298,704 | 294,945 | 165,532 | 375,383 | 120,485 | 116,273 | 171,231 | 115,641 | 206,388 | 152,517 | 227,071 | 173,458 | 230,586 | 136,126 | 224,952 | 190,738 | 196,436 | 188,723 | 138,028 | 157,751 | 146,202 | 129,827 | 216,325 | 232,516 | 195,314 | 142,696 | 122,411 | 114,727 | 114,715 | 102,517 | 94,682 | 109,905 | 100,805 | 88,307 | 13,223 | 5,544 | 6,141 | 12,536 | 14,068 | 13,587 | 10,023 | 4,111 | 5,113 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,026,119 | 2,055,348 | 2,034,814 | 1,845,984 | 2,015,926 | 2,026,796 | 1,982,387 | 1,789,143 | 1,776,429 | 1,765,907 | 1,789,520 | 1,891,462 | 1,832,139 | 2,016,333 | 2,141,709 | 2,416,892 | 2,451,054 | 2,431,898 | 2,426,935 | 2,467,991 | 2,436,256 | 2,404,264 | 2,241,636 |
| 2,241,636 | 2,404,264 | 2,436,256 | 2,467,991 | 2,426,935 | 2,431,898 | 2,451,054 | 2,416,892 | 2,141,709 | 2,016,333 | 1,832,139 | 1,891,462 | 1,789,520 | 1,765,907 | 1,776,429 | 1,789,143 | 1,982,387 | 2,026,796 | 2,015,926 | 1,845,984 | 2,034,814 | 2,055,348 | 2,026,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 21,518 | 26,257 | 30,577 | 37,422 | 39,015 | 40,948 | 40,707 | 52,435 | 49,431 | 62,422 | 56,754 | 68,612 | 58,177 | 69,701 | 96,123 | 129,351 | 129,354 | 159,284 | 124,588 | 163,679 | 147,179 | 191,886 | 169,024 | 220,236 | 234,939 | 314,853 | 264,316 | 368,665 | 299,679 | 679,687 | 554,991 | 728,785 | 625,344 | 823,845 | 681,623 | 870,727 | 703,149 | 887,989 | 720,502 | 863,841 | 689,597 | 855,190 | 712,221 | 707,768 | 695,228 | 755,521 | 799,675 | 843,841 | 925,731 | 1,016,719 | 1,000,578 | 987,281 | 982,780 | 1,019,823 | 997,941 | 999,115 | 985,155 | 806,108 | 786,613 | 772,451 | 924,187 | 991,288 | 986,662 | 1,011,471 | 1,006,375 | 788,541 | 777,042 | 752,736 | 805,921 | 788,872 | 786,938 | 773,210 | 800,790 | 894,653 | 845,832 | 959,564 | 1,088,506 | 1,175,472 | 1,209,323 | 1,201,819 | 1,172,712 | 1,179,693 | 1,162,259 | 1,148,006 | 1,014,128 |
| 1,014,128 | 1,148,006 | 1,162,259 | 1,179,693 | 1,172,712 | 1,201,819 | 1,209,323 | 1,175,472 | 1,088,506 | 959,564 | 845,832 | 894,653 | 800,790 | 773,210 | 786,938 | 788,872 | 805,921 | 752,736 | 777,042 | 788,541 | 1,006,375 | 1,011,471 | 986,662 | 991,288 | 924,187 | 772,451 | 786,613 | 806,108 | 985,155 | 999,115 | 997,941 | 1,019,823 | 982,780 | 987,281 | 1,000,578 | 1,016,719 | 925,731 | 843,841 | 799,675 | 755,521 | 695,228 | 707,768 | 712,221 | 855,190 | 689,597 | 863,841 | 720,502 | 887,989 | 703,149 | 870,727 | 681,623 | 823,845 | 625,344 | 728,785 | 554,991 | 679,687 | 299,679 | 368,665 | 264,316 | 314,853 | 234,939 | 220,236 | 169,024 | 191,886 | 147,179 | 163,679 | 124,588 | 159,284 | 129,354 | 129,351 | 96,123 | 69,701 | 58,177 | 68,612 | 56,754 | 62,422 | 49,431 | 52,435 | 40,707 | 40,948 | 39,015 | 37,422 | 30,577 | 26,257 | 21,518 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,629 | 62,943 | 106,501 | 101,588 | 101,588 | 41,676 | 54,696 | 52,368 | 52,688 | 56,855 | 56,855 | 53,476 | 53,476 | 53,476 | 133,284 | 152,697 | 152,697 | 152,697 | 152,697 | 89,015 | 89,015 | 101,644 | 412,591 | 421,863 | 421,863 | 421,863 | 421,863 | 421,863 | 421,863 | 409,233 | 396,130 | 396,130 | 396,130 | 396,130 | 396,130 | 380,876 | 380,876 | 380,876 | 361,176 |
| 361,176 | 380,876 | 380,876 | 380,876 | 396,130 | 396,130 | 396,130 | 396,130 | 396,130 | 409,233 | 421,863 | 421,863 | 421,863 | 421,863 | 421,863 | 421,863 | 412,591 | 101,644 | 89,015 | 89,015 | 152,697 | 152,697 | 152,697 | 152,697 | 133,284 | 53,476 | 53,476 | 53,476 | 56,855 | 56,855 | 52,688 | 52,368 | 54,696 | 41,676 | 101,588 | 101,588 | 106,501 | 62,943 | 2,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,025 | 208,185 | 218,781 | 220,674 | 219,645 | 225,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225,330 | 219,645 | 220,674 | 218,781 | 208,185 | 324,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 4,753 | 4,655 | 4,607 | 5,389 | 5,431 | 5,723 | 5,676 | 5,770 | 119 | 5,471 | 282 | 10,467 | 262 | 36,119 | 5,099 | 47,726 | 4,842 | 55,925 | 10,041 | 63,700 | 10,925 | 76,727 | 21,349 | 104,128 | 20,224 | 108,145 | 19,208 | 131,892 | 38,731 | 182,472 | 37,424 | 201,620 | 28,611 | 216,593 | 26,839 | 225,289 | 59,289 | 227,597 | 53,937 | 232,900 | 57,207 | 230,653 | 227,646 | 224,419 | 223,715 | 221,949 | 324,462 | 363,644 | 449,026 | 445,487 | 367,034 | 381,072 | 423,078 | 421,054 | 414,209 | 414,616 | 404,383 | 395,160 | 332,423 | 381,963 | 446,123 | 494,494 | 138,952 | 471,111 | 387,585 | 379,413 | 357,287 | 357,489 | 383,391 | 374,528 | 370,643 | 364,239 | 382,758 | 368,245 | 367,005 | 367,013 | 372,819 | 372,017 | 350,486 | 316,420 | 298,137 | 293,839 | 291,962 | 257,151 |
| 257,151 | 291,962 | 293,839 | 298,137 | 316,420 | 350,486 | 372,017 | 372,819 | 367,013 | 367,005 | 368,245 | 382,758 | 364,239 | 370,643 | 374,528 | 383,391 | 357,489 | 357,287 | 379,413 | 387,585 | 471,111 | 138,952 | 494,494 | 446,123 | 381,963 | 332,423 | 395,160 | 404,383 | 414,616 | 414,209 | 421,054 | 423,078 | 381,072 | 367,034 | 445,487 | 449,026 | 363,644 | 324,462 | 221,949 | 223,715 | 224,419 | 227,646 | 230,653 | 57,207 | 232,900 | 53,937 | 227,597 | 59,289 | 225,289 | 26,839 | 216,593 | 28,611 | 201,620 | 37,424 | 182,472 | 38,731 | 131,892 | 19,208 | 108,145 | 20,224 | 104,128 | 21,349 | 76,727 | 10,925 | 63,700 | 10,041 | 55,925 | 4,842 | 47,726 | 5,099 | 36,119 | 262 | 10,467 | 282 | 5,471 | 119 | 5,770 | 5,676 | 5,723 | 5,431 | 5,389 | 4,607 | 4,655 | 4,753 | 0 |
---|
Other Assets | 0 | 4,753 | 4,992 | 4,943 | 9,660 | 25,933 | 26,225 | 20,264 | 26,998 | 23,828 | 30,116 | 26,406 | 30,467 | 25,380 | 65,365 | 33,807 | 75,988 | 47,490 | 93,693 | 61,885 | 102,798 | 70,521 | 124,076 | 120,143 | 181,716 | 119,341 | 187,305 | 186,861 | 279,058 | 68,574 | 209,558 | 68,364 | 225,120 | 75,396 | 238,750 | 83,849 | 248,290 | 90,772 | 247,264 | 94,904 | 254,795 | 153,255 | 334,632 | 342,803 | 349,920 | 346,670 | 360,406 | 449,908 | 498,962 | 600,147 | 599,491 | 532,773 | 566,971 | 597,300 | 592,008 | 601,383 | 597,213 | 736,812 | 950,778 | 247,079 | 254,774 | 224,793 | 214,701 | 232,944 | 197,688 | 255,141 | 256,987 | 508,054 | 114,289 | 118,472 | 120,455 | 109,723 | 82,438 | 89,251 | 93,035 | 101,829 | 139,879 | 139,879 | 145,385 | 151,297 | 175,717 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 175,717 | 151,297 | 145,385 | 139,879 | 139,879 | 101,829 | 93,035 | 89,251 | 82,438 | 109,723 | 120,455 | 118,472 | 114,289 | 508,054 | 256,987 | 255,141 | 197,688 | 232,944 | 214,701 | 224,793 | 254,774 | 247,079 | 950,778 | 736,812 | 597,213 | 601,383 | 592,008 | 597,300 | 566,971 | 532,773 | 599,491 | 600,147 | 498,962 | 449,908 | 360,406 | 346,670 | 349,920 | 342,803 | 334,632 | 153,255 | 254,795 | 94,904 | 247,264 | 90,772 | 248,290 | 83,849 | 238,750 | 75,396 | 225,120 | 68,364 | 209,558 | 68,574 | 279,058 | 186,861 | 187,305 | 119,341 | 181,716 | 120,143 | 124,076 | 70,521 | 102,798 | 61,885 | 93,693 | 47,490 | 75,988 | 33,807 | 65,365 | 25,380 | 30,467 | 26,406 | 30,116 | 23,828 | 26,998 | 20,264 | 26,225 | 25,933 | 9,660 | 4,943 | 4,992 | 4,753 | 0 |
---|
> Total Liabilities | 62,358 | 122,897 | 187,177 | 203,864 | 192,951 | 210,878 | 169,511 | 133,234 | 133,360 | 212,720 | 230,422 | 226,056 | 320,559 | 372,496 | 591,284 | 551,516 | 630,837 | 712,355 | 738,100 | 756,270 | 777,536 | 822,082 | 955,863 | 856,598 | 984,534 | 1,076,905 | 1,202,717 | 1,151,161 | 1,189,564 | 1,822,259 | 1,912,539 | 2,046,378 | 2,229,387 | 2,282,104 | 2,424,470 | 2,350,618 | 2,526,095 | 2,476,296 | 2,369,756 | 2,292,847 | 2,243,251 | 2,415,819 | 2,309,586 | 2,342,066 | 2,217,839 | 2,294,869 | 2,341,166 | 2,265,382 | 2,598,192 | 2,592,328 | 2,320,016 | 2,255,946 | 2,628,675 | 2,654,705 | 2,509,487 | 2,592,032 | 2,669,068 | 3,100,897 | 3,059,815 | 3,152,861 | 3,577,149 | 3,535,439 | 3,306,095 | 3,611,813 | 3,792,208 | 3,772,691 | 3,768,833 | 3,790,021 | 3,598,461 | 3,838,283 | 3,895,274 | 3,758,505 | 3,589,475 | 4,025,000 | 4,097,533 | 4,385,359 | 4,510,361 | 4,958,934 | 4,651,115 | 4,532,740 | 4,648,349 | 4,308,647 | 4,113,764 | 4,154,515 | 3,823,450 |
| 3,823,450 | 4,154,515 | 4,113,764 | 4,308,647 | 4,648,349 | 4,532,740 | 4,651,115 | 4,958,934 | 4,510,361 | 4,385,359 | 4,097,533 | 4,025,000 | 3,589,475 | 3,758,505 | 3,895,274 | 3,838,283 | 3,598,461 | 3,790,021 | 3,768,833 | 3,772,691 | 3,792,208 | 3,611,813 | 3,306,095 | 3,535,439 | 3,577,149 | 3,152,861 | 3,059,815 | 3,100,897 | 2,669,068 | 2,592,032 | 2,509,487 | 2,654,705 | 2,628,675 | 2,255,946 | 2,320,016 | 2,592,328 | 2,598,192 | 2,265,382 | 2,341,166 | 2,294,869 | 2,217,839 | 2,342,066 | 2,309,586 | 2,415,819 | 2,243,251 | 2,292,847 | 2,369,756 | 2,476,296 | 2,526,095 | 2,350,618 | 2,424,470 | 2,282,104 | 2,229,387 | 2,046,378 | 1,912,539 | 1,822,259 | 1,189,564 | 1,151,161 | 1,202,717 | 1,076,905 | 984,534 | 856,598 | 955,863 | 822,082 | 777,536 | 756,270 | 738,100 | 712,355 | 630,837 | 551,516 | 591,284 | 372,496 | 320,559 | 226,056 | 230,422 | 212,720 | 133,360 | 133,234 | 169,511 | 210,878 | 192,951 | 203,864 | 187,177 | 122,897 | 62,358 |
---|
> Total Current Liabilities | 62,358 | 122,457 | 186,737 | 203,424 | 192,511 | 210,218 | 172,814 | 132,074 | 131,950 | 212,170 | 229,872 | 225,506 | 320,009 | 371,396 | 456,025 | 425,118 | 504,931 | 608,591 | 635,311 | 653,517 | 677,784 | 790,080 | 923,862 | 805,052 | 892,464 | 951,436 | 1,062,247 | 1,011,147 | 1,049,550 | 1,555,159 | 1,635,660 | 1,780,618 | 1,937,715 | 2,064,021 | 2,204,001 | 2,112,563 | 2,318,247 | 2,249,795 | 2,140,167 | 2,063,070 | 2,116,766 | 2,324,727 | 2,171,563 | 2,209,132 | 2,110,959 | 2,214,608 | 2,262,008 | 2,184,959 | 2,510,668 | 2,409,479 | 2,130,112 | 2,094,775 | 2,482,994 | 2,526,505 | 2,371,572 | 2,470,871 | 2,562,846 | 3,013,156 | 2,961,545 | 3,070,197 | 3,447,451 | 3,471,671 | 3,226,728 | 3,537,334 | 3,636,485 | 3,662,204 | 3,664,553 | 3,450,125 | 3,361,159 | 3,630,573 | 3,549,310 | 3,433,575 | 3,285,419 | 3,775,625 | 3,865,453 | 4,105,477 | 4,387,785 | 4,387,785 | 3,921,901 | 3,797,615 | 3,888,667 | 3,742,025 | 3,645,883 | 3,686,859 | 3,304,474 |
| 3,304,474 | 3,686,859 | 3,645,883 | 3,742,025 | 3,888,667 | 3,797,615 | 3,921,901 | 4,387,785 | 4,387,785 | 4,105,477 | 3,865,453 | 3,775,625 | 3,285,419 | 3,433,575 | 3,549,310 | 3,630,573 | 3,361,159 | 3,450,125 | 3,664,553 | 3,662,204 | 3,636,485 | 3,537,334 | 3,226,728 | 3,471,671 | 3,447,451 | 3,070,197 | 2,961,545 | 3,013,156 | 2,562,846 | 2,470,871 | 2,371,572 | 2,526,505 | 2,482,994 | 2,094,775 | 2,130,112 | 2,409,479 | 2,510,668 | 2,184,959 | 2,262,008 | 2,214,608 | 2,110,959 | 2,209,132 | 2,171,563 | 2,324,727 | 2,116,766 | 2,063,070 | 2,140,167 | 2,249,795 | 2,318,247 | 2,112,563 | 2,204,001 | 2,064,021 | 1,937,715 | 1,780,618 | 1,635,660 | 1,555,159 | 1,049,550 | 1,011,147 | 1,062,247 | 951,436 | 892,464 | 805,052 | 923,862 | 790,080 | 677,784 | 653,517 | 635,311 | 608,591 | 504,931 | 425,118 | 456,025 | 371,396 | 320,009 | 225,506 | 229,872 | 212,170 | 131,950 | 132,074 | 172,814 | 210,218 | 192,511 | 203,424 | 186,737 | 122,457 | 62,358 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,830 | 30,830 | 29,830 | 1,279,806 | 1,488,947 | 1,497,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,497,640 | 1,488,947 | 1,279,806 | 29,830 | 30,830 | 30,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,830 | 30,830 | 29,830 | 1,279,806 | 1,488,947 | 1,497,640 | 1,444,678 | 1,483,616 | 1,393,428 | 1,382,644 | 1,516,445 | 1,560,255 | 1,531,045 | 1,392,043 | 1,497,092 | 1,675,603 | 1,829,622 | 1,624,226 | 1,848,800 | 1,756,438 | 1,453,094 | 1,267,650 | 1,035,506 | 1,160,521 | 1,417,300 | 1,363,831 |
| 1,363,831 | 1,417,300 | 1,160,521 | 1,035,506 | 1,267,650 | 1,453,094 | 1,756,438 | 1,848,800 | 1,624,226 | 1,829,622 | 1,675,603 | 1,497,092 | 1,392,043 | 1,531,045 | 1,560,255 | 1,516,445 | 1,382,644 | 1,393,428 | 1,483,616 | 1,444,678 | 1,497,640 | 1,488,947 | 1,279,806 | 29,830 | 30,830 | 30,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 11,489 | 25,046 | 31,542 | 47,641 | 38,898 | 44,049 | 42,638 | 32,851 | 23,393 | 36,460 | 28,056 | 27,581 | 31,631 | 48,697 | 66,708 | 67,423 | 66,006 | 83,632 | 99,672 | 111,676 | 131,234 | 216,105 | 250,191 | 249,114 | 235,435 | 237,464 | 266,925 | 292,461 | 319,065 | 572,657 | 661,970 | 707,569 | 779,129 | 646,655 | 741,461 | 770,290 | 882,186 | 789,550 | 758,330 | 761,255 | 721,430 | 785,416 | 807,811 | 820,506 | 819,532 | 901,910 | 892,884 | 864,189 | 888,604 | 918,170 | 887,775 | 871,709 | 903,047 | 1,030,292 | 904,219 | 970,639 | 1,009,971 | 1,038,787 | 1,141,187 | 1,220,787 | 1,406,424 | 1,514,987 | 1,568,302 | 1,625,037 | 1,625,276 | 1,611,298 | 1,632,758 | 1,655,389 | 1,651,594 | 1,666,252 | 1,422,774 | 1,363,277 | 1,444,895 | 1,640,685 | 1,569,575 | 1,667,230 | 1,874,938 | 1,874,938 | 1,516,152 | 1,600,839 | 1,799,925 | 1,630,135 | 1,496,684 | 1,321,113 | 1,223,670 |
| 1,223,670 | 1,321,113 | 1,496,684 | 1,630,135 | 1,799,925 | 1,600,839 | 1,516,152 | 1,874,938 | 1,874,938 | 1,667,230 | 1,569,575 | 1,640,685 | 1,444,895 | 1,363,277 | 1,422,774 | 1,666,252 | 1,651,594 | 1,655,389 | 1,632,758 | 1,611,298 | 1,625,276 | 1,625,037 | 1,568,302 | 1,514,987 | 1,406,424 | 1,220,787 | 1,141,187 | 1,038,787 | 1,009,971 | 970,639 | 904,219 | 1,030,292 | 903,047 | 871,709 | 887,775 | 918,170 | 888,604 | 864,189 | 892,884 | 901,910 | 819,532 | 820,506 | 807,811 | 785,416 | 721,430 | 761,255 | 758,330 | 789,550 | 882,186 | 770,290 | 741,461 | 646,655 | 779,129 | 707,569 | 661,970 | 572,657 | 319,065 | 292,461 | 266,925 | 237,464 | 235,435 | 249,114 | 250,191 | 216,105 | 131,234 | 111,676 | 99,672 | 83,632 | 66,006 | 67,423 | 66,708 | 48,697 | 31,631 | 27,581 | 28,056 | 36,460 | 23,393 | 32,851 | 42,638 | 44,049 | 38,898 | 47,641 | 31,542 | 25,046 | 11,489 |
---|
Other Current Liabilities | 29,679 | 56,211 | 109,995 | 104,083 | 101,913 | 109,365 | 101,476 | 70,523 | 87,857 | 93,982 | 84,110 | 101,525 | 161,378 | 185,699 | 209,057 | 177,435 | 271,165 | 392,959 | 371,639 | 302,841 | 309,550 | 246,975 | 322,541 | 162,938 | 208,029 | 318,572 | 365,922 | 275,686 | 338,685 | 416,265 | 403,612 | 438,149 | 451,316 | 505,970 | 530,573 | 397,246 | 532,161 | 454,045 | 361,572 | 345,786 | 446,738 | 597,730 | 449,903 | 446,227 | 341,710 | 371,760 | 440,927 | 449,115 | 671,295 | 512,887 | 499,205 | 322,918 | 545,155 | 469,010 | 403,968 | 479,615 | 474,705 | 729,493 | 581,052 | 447,751 | 567,271 | 458,769 | 29,830 | 29,830 | 32,630 | 488,531 | 492,684 | 298,628 | 249,019 | 292,187 | 477,327 | 438,865 | 362,817 | 425,846 | 471,064 | 440,008 | 456,725 | 456,725 | 531,569 | 533,638 | 592,921 | 25,195 | 21,560 | 32,132 | 18,432 |
| 18,432 | 32,132 | 21,560 | 25,195 | 592,921 | 533,638 | 531,569 | 456,725 | 456,725 | 440,008 | 471,064 | 425,846 | 362,817 | 438,865 | 477,327 | 292,187 | 249,019 | 298,628 | 492,684 | 488,531 | 32,630 | 29,830 | 29,830 | 458,769 | 567,271 | 447,751 | 581,052 | 729,493 | 474,705 | 479,615 | 403,968 | 469,010 | 545,155 | 322,918 | 499,205 | 512,887 | 671,295 | 449,115 | 440,927 | 371,760 | 341,710 | 446,227 | 449,903 | 597,730 | 446,738 | 345,786 | 361,572 | 454,045 | 532,161 | 397,246 | 530,573 | 505,970 | 451,316 | 438,149 | 403,612 | 416,265 | 338,685 | 275,686 | 365,922 | 318,572 | 208,029 | 162,938 | 322,541 | 246,975 | 309,550 | 302,841 | 371,639 | 392,959 | 271,165 | 177,435 | 209,057 | 185,699 | 161,378 | 101,525 | 84,110 | 93,982 | 87,857 | 70,523 | 101,476 | 109,365 | 101,913 | 104,083 | 109,995 | 56,211 | 29,679 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,367 | 74,479 | 155,723 | 110,488 | 104,280 | 339,896 | 237,302 | 207,710 | 345,965 | 324,930 | 304,056 | 249,375 | 232,080 | 279,883 | 448,984 | 571,149 | 729,214 | 735,125 | 759,682 | 566,622 | 467,882 | 467,656 | 518,976 |
| 518,976 | 467,656 | 467,882 | 566,622 | 759,682 | 735,125 | 729,214 | 571,149 | 448,984 | 279,883 | 232,080 | 249,375 | 304,056 | 324,930 | 345,965 | 207,710 | 237,302 | 339,896 | 104,280 | 110,488 | 155,723 | 74,479 | 79,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 440 | 440 | 440 | 440 | 660 | 0 | 1,160 | 1,410 | 550 | 550 | 550 | 550 | 1,100 | 55,259 | 46,398 | 45,906 | 23,764 | 32,789 | 32,753 | 32,752 | 27,002 | 27,001 | 26,546 | 27,070 | 30,469 | 30,470 | 30,014 | 30,014 | 55,406 | 54,160 | 55,738 | 59,650 | 56,872 | 55,981 | 71,291 | 52,907 | 69,054 | 70,843 | 69,732 | 69,991 | 67,129 | 114,061 | 108,971 | 82,917 | 60,203 | 59,099 | 60,365 | 67,465 | 174,516 | 181,571 | 152,838 | 137,348 | 124,033 | 133,749 | 116,995 | 102,055 | 87,742 | 98,269 | 82,664 | 129,698 | 63,768 | 79,367 | 74,479 | 57,323 | 57,288 | 54,880 | 52,296 | 49,794 | 49,104 | 48,124 | 47,144 | 46,166 | 58,023 | 59,896 | 58,737 | 58,063 | 58,063 | 55,543 | 57,571 | 56,745 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 56,745 | 57,571 | 55,543 | 58,063 | 58,063 | 58,737 | 59,896 | 58,023 | 46,166 | 47,144 | 48,124 | 49,104 | 49,794 | 52,296 | 54,880 | 57,288 | 57,323 | 74,479 | 79,367 | 63,768 | 129,698 | 82,664 | 98,269 | 87,742 | 102,055 | 116,995 | 133,749 | 124,033 | 137,348 | 152,838 | 181,571 | 174,516 | 67,465 | 60,365 | 59,099 | 60,203 | 82,917 | 108,971 | 114,061 | 67,129 | 69,991 | 69,732 | 70,843 | 69,054 | 52,907 | 71,291 | 55,981 | 56,872 | 59,650 | 55,738 | 54,160 | 55,406 | 30,014 | 30,014 | 30,470 | 30,469 | 27,070 | 26,546 | 27,001 | 27,002 | 32,752 | 32,753 | 32,789 | 23,764 | 45,906 | 46,398 | 55,259 | 1,100 | 550 | 550 | 550 | 550 | 1,410 | 1,160 | 0 | 660 | 440 | 440 | 440 | 440 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,236 | 70,365 | 60,041 | 49,402 | 55,770 | 25,040 | 39,730 | 43,572 | 48,942 | 37,757 | 52,934 | 53,756 | 44,790 | 19,974 | 37,159 | 41,113 | 50,130 | 66,017 | 66,017 | 73,465 | 79,891 | 64,701 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 64,701 | 79,891 | 73,465 | 66,017 | 66,017 | 50,130 | 41,113 | 37,159 | 19,974 | 44,790 | 53,756 | 52,934 | 37,757 | 48,942 | 43,572 | 39,730 | 25,040 | 55,770 | 49,402 | 60,041 | 70,365 | 62,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 46,971 | 64,897 | 86,394 | 263,294 | 268,786 | 272,952 | 280,056 | 281,515 | 287,698 | 291,567 | 295,890 | 304,630 | 313,639 | 318,247 | 333,638 | 338,570 | 344,905 | 368,022 | 398,895 | 412,769 | 414,873 | 418,859 | 425,422 | 407,389 | 409,755 | 419,416 | 430,313 | 449,499 | 470,377 | 497,674 | 509,881 | 546,578 | 561,004 | 532,375 | 544,057 | 564,602 | 574,388 | 575,113 | 596,708 | 1,333,401 | 1,363,181 | 1,336,360 | 1,350,900 | 1,372,027 | 1,412,107 | 1,425,882 | 1,442,028 | 1,452,077 | 1,461,808 | 1,745,749 | 1,766,893 | 1,780,566 | 1,793,454 | 1,911,097 | 1,938,629 | 1,949,418 | 1,971,684 | 1,976,603 | 2,065,462 | 2,091,115 | 2,098,761 | 2,089,964 | 2,111,472 | 2,086,667 | 2,026,103 | 2,018,916 | 2,013,364 | 2,018,880 | 2,109,502 | 1,932,061 | 1,972,747 | 1,989,131 | 2,058,004 | 2,076,364 | 2,175,731 | 2,244,736 | 2,295,308 | 2,192,119 | 1,902,391 | 1,843,671 | 2,137,304 | 2,110,091 | 2,114,949 | 2,084,693 | 2,112,723 |
| 2,112,723 | 2,084,693 | 2,114,949 | 2,110,091 | 2,137,304 | 1,843,671 | 1,902,391 | 2,192,119 | 2,295,308 | 2,244,736 | 2,175,731 | 2,076,364 | 2,058,004 | 1,989,131 | 1,972,747 | 1,932,061 | 2,109,502 | 2,018,880 | 2,013,364 | 2,018,916 | 2,026,103 | 2,086,667 | 2,111,472 | 2,089,964 | 2,098,761 | 2,091,115 | 2,065,462 | 1,976,603 | 1,971,684 | 1,949,418 | 1,938,629 | 1,911,097 | 1,793,454 | 1,780,566 | 1,766,893 | 1,745,749 | 1,461,808 | 1,452,077 | 1,442,028 | 1,425,882 | 1,412,107 | 1,372,027 | 1,350,900 | 1,336,360 | 1,363,181 | 1,333,401 | 596,708 | 575,113 | 574,388 | 564,602 | 544,057 | 532,375 | 561,004 | 546,578 | 509,881 | 497,674 | 470,377 | 449,499 | 430,313 | 419,416 | 409,755 | 407,389 | 425,422 | 418,859 | 414,873 | 412,769 | 398,895 | 368,022 | 344,905 | 338,570 | 333,638 | 318,247 | 313,639 | 304,630 | 295,890 | 291,567 | 287,698 | 281,515 | 280,056 | 272,952 | 268,786 | 263,294 | 86,394 | 64,897 | 46,971 |
---|
Common Stock | 32,555 | 32,555 | 32,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 92,088 | 92,088 | 92,088 | 92,088 | 110,505 | 110,505 | 110,505 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 364,826 | 364,826 | 364,826 | 364,826 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 379,299 | 379,299 | 379,299 | 380,719 | 380,719 | 380,719 | 380,642 | 407,767 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 407,767 | 380,642 | 380,719 | 380,719 | 380,719 | 379,299 | 379,299 | 379,299 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 370,549 | 364,826 | 364,826 | 364,826 | 364,826 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 321,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 221,011 | 110,505 | 110,505 | 110,505 | 92,088 | 92,088 | 92,088 | 92,088 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 57,555 | 32,555 | 32,555 | 32,555 |
---|
Retained Earnings | 11,047 | 25,820 | 44,055 | 56,335 | 61,827 | 62,689 | 65,805 | 71,216 | 77,399 | 79,721 | 84,028 | 92,763 | 101,740 | 103,634 | 119,005 | 105,539 | 111,874 | 130,208 | 150,030 | 163,904 | 166,009 | 166,432 | 167,996 | 152,020 | 154,386 | 164,089 | 174,985 | 194,172 | 215,050 | 236,162 | 248,369 | 285,065 | 299,492 | 268,575 | 280,256 | 300,801 | 310,588 | 302,908 | 322,953 | 334,192 | 363,125 | 331,938 | 395,196 | 416,768 | 456,118 | 470,075 | 484,702 | 494,652 | 504,263 | 536,074 | 556,663 | 570,382 | 583,502 | 621,776 | 649,273 | 661,248 | 682,995 | 688,015 | 759,362 | 785,208 | 806,632 | 807,936 | 752,675 | 747,682 | 760,512 | 852,198 | 846,091 | 851,669 | 893,572 | 896,986 | 937,273 | 956,685 | 1,025,424 | 1,029,476 | 1,118,601 | 1,179,550 | 1,217,492 | 1,217,492 | 918,648 | 866,652 | 868,815 | 688,827 | 691,175 | 610,313 | 622,757 |
| 622,757 | 610,313 | 691,175 | 688,827 | 868,815 | 866,652 | 918,648 | 1,217,492 | 1,217,492 | 1,179,550 | 1,118,601 | 1,029,476 | 1,025,424 | 956,685 | 937,273 | 896,986 | 893,572 | 851,669 | 846,091 | 852,198 | 760,512 | 747,682 | 752,675 | 807,936 | 806,632 | 785,208 | 759,362 | 688,015 | 682,995 | 661,248 | 649,273 | 621,776 | 583,502 | 570,382 | 556,663 | 536,074 | 504,263 | 494,652 | 484,702 | 470,075 | 456,118 | 416,768 | 395,196 | 331,938 | 363,125 | 334,192 | 322,953 | 302,908 | 310,588 | 300,801 | 280,256 | 268,575 | 299,492 | 285,065 | 248,369 | 236,162 | 215,050 | 194,172 | 174,985 | 164,089 | 154,386 | 152,020 | 167,996 | 166,432 | 166,009 | 163,904 | 150,030 | 130,208 | 111,874 | 105,539 | 119,005 | 103,634 | 101,740 | 92,763 | 84,028 | 79,721 | 77,399 | 71,216 | 65,805 | 62,689 | 61,827 | 56,335 | 44,055 | 25,820 | 11,047 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,757 | 4,042 | 2,730 | 2,926 | 3,154 | 2,497 | 2,482 | 3,037 | 2,974 | 3,011 | 2,702 | 3,101 | 2,935 | 2,830 | 1,369 | 1,386 | 1,660 | 9,108 | 9,108 | 11,077 | 12,153 | 6,757 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 6,757 | 12,153 | 11,077 | 9,108 | 9,108 | 1,660 | 1,386 | 1,369 | 2,830 | 2,935 | 3,101 | 2,702 | 3,011 | 2,974 | 3,037 | 2,482 | 2,497 | 3,154 | 2,926 | 2,730 | 4,042 | 3,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|