> Total Assets | 155,563 | 183,266 | 217,725 | 559,518 | 512,645 | 501,523 | 536,296 | 525,537 | 525,854 | 605,788 | 600,092 | 645,623 | 632,541 | 605,684 | 750,880 | 769,622 | 806,114 | 2,183,135 | 2,547,542 | 2,454,639 | 2,253,556 | 2,091,464 | 2,143,681 | 2,322,112 | 2,871,613 | 3,118,142 | 3,527,122 | 4,340,090 | 4,660,408 | 5,221,712 | 5,519,552 | 5,857,462 | 6,307,518 | 7,522,524 | 8,285,349 | 8,451,905 | 9,479,696 | 10,109,942 | 10,431,762 | 10,583,185 | 10,204,563 | 9,496,588 | 9,789,209 | 9,896,778 | 9,911,725 | 10,397,557 | 10,714,524 | 11,252,607 | 10,283,622 | 10,352,684 | 11,134,576 | 11,381,681 | 11,501,861 | 11,778,786 | 12,523,241 | 13,758,569 | 13,277,393 | 13,869,746 | 13,520,251 | 12,863,909 | 11,884,204 | 10,279,948 | 10,405,745 | 10,057,985 | 9,944,735 | 8,698,331 | 8,171,730 | 8,339,824 | 8,599,176 | 8,502,870 | 7,810,401 | 7,817,643 | 8,051,797 | 8,261,257 | 7,590,063 | 7,915,241 | 7,435,548 | 8,154,201 | 8,737,670 | 9,772,323 | 10,087,066 | 10,782,980 | 10,769,227 | 11,551,209 |
| 11,551,209 | 10,769,227 | 10,782,980 | 10,087,066 | 9,772,323 | 8,737,670 | 8,154,201 | 7,435,548 | 7,915,241 | 7,590,063 | 8,261,257 | 8,051,797 | 7,817,643 | 7,810,401 | 8,502,870 | 8,599,176 | 8,339,824 | 8,171,730 | 8,698,331 | 9,944,735 | 10,057,985 | 10,405,745 | 10,279,948 | 11,884,204 | 12,863,909 | 13,520,251 | 13,869,746 | 13,277,393 | 13,758,569 | 12,523,241 | 11,778,786 | 11,501,861 | 11,381,681 | 11,134,576 | 10,352,684 | 10,283,622 | 11,252,607 | 10,714,524 | 10,397,557 | 9,911,725 | 9,896,778 | 9,789,209 | 9,496,588 | 10,204,563 | 10,583,185 | 10,431,762 | 10,109,942 | 9,479,696 | 8,451,905 | 8,285,349 | 7,522,524 | 6,307,518 | 5,857,462 | 5,519,552 | 5,221,712 | 4,660,408 | 4,340,090 | 3,527,122 | 3,118,142 | 2,871,613 | 2,322,112 | 2,143,681 | 2,091,464 | 2,253,556 | 2,454,639 | 2,547,542 | 2,183,135 | 806,114 | 769,622 | 750,880 | 605,684 | 632,541 | 645,623 | 600,092 | 605,788 | 525,854 | 525,537 | 536,296 | 501,523 | 512,645 | 559,518 | 217,725 | 183,266 | 155,563 |
---|
> Total Current Assets | 0 | 0 | 159,777 | 500,367 | 452,756 | 395,950 | 429,470 | 415,408 | 415,457 | 328,727 | 321,787 | 366,502 | 351,817 | 322,241 | 323,279 | 350,797 | 373,517 | 1,275,260 | 1,717,657 | 1,700,938 | 1,511,304 | 1,317,698 | 1,271,076 | 1,350,889 | 1,797,195 | 1,935,130 | 2,278,788 | 3,075,529 | 3,255,017 | 3,335,163 | 3,538,239 | 3,494,647 | 3,710,986 | 4,327,632 | 4,544,861 | 4,438,990 | 4,138,179 | 3,965,499 | 4,070,653 | 6,719,471 | 6,207,940 | 5,451,500 | 5,668,402 | 4,962,157 | 4,442,170 | 4,451,101 | 4,569,820 | 4,979,724 | 4,086,850 | 3,828,895 | 4,717,279 | 5,060,148 | 5,104,479 | 5,506,988 | 6,158,721 | 7,390,809 | 6,893,479 | 7,454,665 | 7,030,980 | 6,290,637 | 5,293,589 | 5,448,466 | 5,558,873 | 5,514,783 | 5,410,391 | 5,932,876 | 5,418,110 | 5,685,322 | 5,987,115 | 6,792,166 | 6,080,289 | 6,111,902 | 6,319,842 | 6,343,701 | 5,707,424 | 6,114,001 | 5,669,962 | 6,354,813 | 6,821,658 | 7,859,393 | 8,173,497 | 8,783,827 | 8,624,055 | 9,428,255 |
| 9,428,255 | 8,624,055 | 8,783,827 | 8,173,497 | 7,859,393 | 6,821,658 | 6,354,813 | 5,669,962 | 6,114,001 | 5,707,424 | 6,343,701 | 6,319,842 | 6,111,902 | 6,080,289 | 6,792,166 | 5,987,115 | 5,685,322 | 5,418,110 | 5,932,876 | 5,410,391 | 5,514,783 | 5,558,873 | 5,448,466 | 5,293,589 | 6,290,637 | 7,030,980 | 7,454,665 | 6,893,479 | 7,390,809 | 6,158,721 | 5,506,988 | 5,104,479 | 5,060,148 | 4,717,279 | 3,828,895 | 4,086,850 | 4,979,724 | 4,569,820 | 4,451,101 | 4,442,170 | 4,962,157 | 5,668,402 | 5,451,500 | 6,207,940 | 6,719,471 | 4,070,653 | 3,965,499 | 4,138,179 | 4,438,990 | 4,544,861 | 4,327,632 | 3,710,986 | 3,494,647 | 3,538,239 | 3,335,163 | 3,255,017 | 3,075,529 | 2,278,788 | 1,935,130 | 1,797,195 | 1,350,889 | 1,271,076 | 1,317,698 | 1,511,304 | 1,700,938 | 1,717,657 | 1,275,260 | 373,517 | 350,797 | 323,279 | 322,241 | 351,817 | 366,502 | 321,787 | 328,727 | 415,457 | 415,408 | 429,470 | 395,950 | 452,756 | 500,367 | 159,777 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 23,826 | 332,882 | 284,747 | 235,908 | 269,670 | 251,859 | 202,432 | 164,873 | 157,503 | 178,209 | 158,004 | 143,855 | 122,647 | 139,491 | 147,915 | 225,935 | 316,404 | 360,731 | 367,088 | 327,930 | 327,630 | 342,655 | 719,460 | 526,520 | 623,784 | 1,105,582 | 925,295 | 1,255,076 | 869,411 | 646,930 | 907,562 | 1,707,426 | 1,619,903 | 1,227,941 | 1,494,924 | 987,425 | 744,401 | 2,127,723 | 1,224,902 | 1,184,130 | 1,088,392 | 854,248 | 767,619 | 651,796 | 694,143 | 1,191,332 | 832,991 | 1,001,701 | 1,600,604 | 1,601,045 | 1,070,596 | 1,469,475 | 1,044,779 | 1,895,729 | 1,321,018 | 1,537,211 | 1,308,293 | 1,150,440 | 996,796 | 1,149,598 | 1,104,305 | 958,573 | 1,080,270 | 1,302,899 | 1,019,523 | 952,161 | 1,293,501 | 1,552,283 | 769,971 | 931,485 | 978,500 | 1,045,910 | 742,848 | 760,087 | 807,870 | 1,567,873 | 1,465,756 | 1,900,718 | 1,836,049 | 3,002,943 | 2,698,701 | 2,599,261 |
| 2,599,261 | 2,698,701 | 3,002,943 | 1,836,049 | 1,900,718 | 1,465,756 | 1,567,873 | 807,870 | 760,087 | 742,848 | 1,045,910 | 978,500 | 931,485 | 769,971 | 1,552,283 | 1,293,501 | 952,161 | 1,019,523 | 1,302,899 | 1,080,270 | 958,573 | 1,104,305 | 1,149,598 | 996,796 | 1,150,440 | 1,308,293 | 1,537,211 | 1,321,018 | 1,895,729 | 1,044,779 | 1,469,475 | 1,070,596 | 1,601,045 | 1,600,604 | 1,001,701 | 832,991 | 1,191,332 | 694,143 | 651,796 | 767,619 | 854,248 | 1,088,392 | 1,184,130 | 1,224,902 | 2,127,723 | 744,401 | 987,425 | 1,494,924 | 1,227,941 | 1,619,903 | 1,707,426 | 907,562 | 646,930 | 869,411 | 1,255,076 | 925,295 | 1,105,582 | 623,784 | 526,520 | 719,460 | 342,655 | 327,630 | 327,930 | 367,088 | 360,731 | 316,404 | 225,935 | 147,915 | 139,491 | 122,647 | 143,855 | 158,004 | 178,209 | 157,503 | 164,873 | 202,432 | 251,859 | 269,670 | 235,908 | 284,747 | 332,882 | 23,826 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,428 | 10,128 | 0 | 12,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -237,277 | -240,458 | -236,899 | -264,387 | -274,132 | -270,190 | -268,678 | -245,860 | -210,936 | -211,114 | -89,168 | -81,534 | -84,438 | -68,794 | -85,227 | -81,801 | -111,780 | -101,304 | -95,268 | -100,141 | -96,382 | -106,276 | -87,554 | -87,035 | 19,454 | 16,531 | 16,128 | 18,648 | 20,194 | 18,614 | 17,707 | 17,304 | 17,741 | 20,328 | 20,429 | 23,386 | 21,302 | 21,907 | 20,496 | 21,470 | 23,251 | 17,842 | 13,574 |
| 13,574 | 17,842 | 23,251 | 21,470 | 20,496 | 21,907 | 21,302 | 23,386 | 20,429 | 20,328 | 17,741 | 17,304 | 17,707 | 18,614 | 20,194 | 18,648 | 16,128 | 16,531 | 19,454 | -87,035 | -87,554 | -106,276 | -96,382 | -100,141 | -95,268 | -101,304 | -111,780 | -81,801 | -85,227 | -68,794 | -84,438 | -81,534 | -89,168 | -211,114 | -210,936 | -245,860 | -268,678 | -270,190 | -274,132 | -264,387 | -236,899 | -240,458 | -237,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,670 | 0 | 10,128 | 6,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 68,283 | 71,884 | 111,149 | 137,472 | 143,212 | 133,666 | 138,914 | 134,163 | 184,258 | 137,645 | 124,382 | 140,295 | 143,899 | 138,013 | 141,463 | 159,523 | 179,186 | 505,113 | 684,980 | 866,702 | 727,949 | 688,064 | 593,867 | 672,067 | 661,341 | 910,391 | 1,020,978 | 1,480,689 | 1,721,774 | 1,272,295 | 1,861,521 | 2,030,775 | 1,971,737 | 1,771,067 | 1,926,580 | 2,338,593 | 1,760,699 | 1,869,258 | 2,006,976 | 3,532,630 | 3,648,894 | 2,796,628 | 3,115,270 | 2,691,011 | 2,235,760 | 2,375,899 | 2,433,603 | 2,378,774 | 2,130,217 | 1,744,181 | 1,966,495 | 2,344,347 | 2,485,812 | 2,249,652 | 3,227,747 | 3,642,297 | 3,579,165 | 3,848,620 | 3,609,334 | 3,354,932 | 2,661,971 | 2,820,237 | 3,064,251 | 3,314,058 | 3,118,423 | 3,518,417 | 3,086,448 | 3,642,271 | 3,544,948 | 3,843,733 | 3,591,605 | 3,768,343 | 3,867,527 | 3,694,986 | 3,269,278 | 3,740,450 | 3,347,764 | 3,475,756 | 3,873,889 | 4,533,261 | 5,008,361 | 4,432,871 | 4,294,733 | 2,249,495 |
| 2,249,495 | 4,294,733 | 4,432,871 | 5,008,361 | 4,533,261 | 3,873,889 | 3,475,756 | 3,347,764 | 3,740,450 | 3,269,278 | 3,694,986 | 3,867,527 | 3,768,343 | 3,591,605 | 3,843,733 | 3,544,948 | 3,642,271 | 3,086,448 | 3,518,417 | 3,118,423 | 3,314,058 | 3,064,251 | 2,820,237 | 2,661,971 | 3,354,932 | 3,609,334 | 3,848,620 | 3,579,165 | 3,642,297 | 3,227,747 | 2,249,652 | 2,485,812 | 2,344,347 | 1,966,495 | 1,744,181 | 2,130,217 | 2,378,774 | 2,433,603 | 2,375,899 | 2,235,760 | 2,691,011 | 3,115,270 | 2,796,628 | 3,648,894 | 3,532,630 | 2,006,976 | 1,869,258 | 1,760,699 | 2,338,593 | 1,926,580 | 1,771,067 | 1,971,737 | 2,030,775 | 1,861,521 | 1,272,295 | 1,721,774 | 1,480,689 | 1,020,978 | 910,391 | 661,341 | 672,067 | 593,867 | 688,064 | 727,949 | 866,702 | 684,980 | 505,113 | 179,186 | 159,523 | 141,463 | 138,013 | 143,899 | 140,295 | 124,382 | 137,645 | 184,258 | 134,163 | 138,914 | 133,666 | 143,212 | 137,472 | 111,149 | 71,884 | 68,283 |
---|
Other Current Assets | 3,860 | 2,631 | -7,154 | -11,261 | -13,430 | -8,623 | -16,669 | -11,119 | -11,518 | -7,559 | -8,363 | -7,720 | -9,531 | -8,730 | -10,021 | -15,059 | -15,877 | -17,450 | -27,488 | -30,846 | -26,419 | -29,179 | -28,523 | -30,363 | -39,085 | 1,184 | 5,592 | -78,120 | 4,698 | 3,589 | -71,783 | 4,069 | -99,998 | -59,432 | 3,549 | -145,442 | 3,773 | 240,738 | 245,000 | 71,327 | 257,433 | 313,686 | 301,988 | 330,647 | 344,744 | 396,259 | 375,482 | 367,427 | 173,315 | 192,459 | 204,798 | 201,166 | 516,829 | 575,028 | 550,152 | 528,367 | 512,158 | 522,587 | 423,402 | 255,129 | 258,126 | 268,199 | 258,033 | 261,799 | 259,140 | 120,067 | 117,316 | 103,264 | 100,372 | 141,091 | 95,000 | 93,563 | 92,215 | 108,683 | 76,374 | 86,004 | 52,184 | 84,659 | 49,037 | 45,187 | 42,101 | 46,092 | 61,153 | 51,077 |
| 51,077 | 61,153 | 46,092 | 42,101 | 45,187 | 49,037 | 84,659 | 52,184 | 86,004 | 76,374 | 108,683 | 92,215 | 93,563 | 95,000 | 141,091 | 100,372 | 103,264 | 117,316 | 120,067 | 259,140 | 261,799 | 258,033 | 268,199 | 258,126 | 255,129 | 423,402 | 522,587 | 512,158 | 528,367 | 550,152 | 575,028 | 516,829 | 201,166 | 204,798 | 192,459 | 173,315 | 367,427 | 375,482 | 396,259 | 344,744 | 330,647 | 301,988 | 313,686 | 257,433 | 71,327 | 245,000 | 240,738 | 3,773 | -145,442 | 3,549 | -59,432 | -99,998 | 4,069 | -71,783 | 3,589 | 4,698 | -78,120 | 5,592 | 1,184 | -39,085 | -30,363 | -28,523 | -29,179 | -26,419 | -30,846 | -27,488 | -17,450 | -15,877 | -15,059 | -10,021 | -8,730 | -9,531 | -7,720 | -8,363 | -7,559 | -11,518 | -11,119 | -16,669 | -8,623 | -13,430 | -11,261 | -7,154 | 2,631 | 3,860 |
---|
> Long-term Assets | 0 | 0 | 57,949 | 59,151 | 59,889 | 105,573 | 106,825 | 110,130 | 110,397 | 277,061 | 278,304 | 279,120 | 280,725 | 283,444 | 427,600 | 418,825 | 432,597 | 907,876 | 829,885 | 753,701 | 742,252 | 773,766 | 872,605 | 971,223 | 1,074,418 | 1,183,013 | 1,248,334 | 1,264,561 | 1,405,391 | 1,886,549 | 1,981,312 | 2,362,815 | 2,596,532 | 3,194,892 | 3,740,488 | 4,012,915 | 5,341,517 | 6,144,443 | 6,361,108 | 3,863,714 | 3,996,624 | 4,045,088 | 4,120,807 | 4,934,621 | 5,469,555 | 5,946,456 | 6,144,703 | 6,272,883 | 6,196,772 | 6,523,789 | 6,417,297 | 6,321,533 | 6,397,382 | 6,271,798 | 6,364,519 | 6,367,760 | 6,383,915 | 6,415,081 | 6,489,270 | 6,573,272 | 6,590,615 | 4,831,482 | 4,846,872 | 4,543,202 | 4,534,344 | 2,765,455 | 2,753,620 | 2,654,502 | 2,612,061 | 1,710,704 | 1,730,111 | 1,705,742 | 1,731,955 | 1,917,556 | 1,882,640 | 1,801,240 | 1,765,586 | 1,799,389 | 1,916,012 | 1,912,931 | 1,913,569 | 1,999,153 | 2,145,172 | 2,122,954 |
| 2,122,954 | 2,145,172 | 1,999,153 | 1,913,569 | 1,912,931 | 1,916,012 | 1,799,389 | 1,765,586 | 1,801,240 | 1,882,640 | 1,917,556 | 1,731,955 | 1,705,742 | 1,730,111 | 1,710,704 | 2,612,061 | 2,654,502 | 2,753,620 | 2,765,455 | 4,534,344 | 4,543,202 | 4,846,872 | 4,831,482 | 6,590,615 | 6,573,272 | 6,489,270 | 6,415,081 | 6,383,915 | 6,367,760 | 6,364,519 | 6,271,798 | 6,397,382 | 6,321,533 | 6,417,297 | 6,523,789 | 6,196,772 | 6,272,883 | 6,144,703 | 5,946,456 | 5,469,555 | 4,934,621 | 4,120,807 | 4,045,088 | 3,996,624 | 3,863,714 | 6,361,108 | 6,144,443 | 5,341,517 | 4,012,915 | 3,740,488 | 3,194,892 | 2,596,532 | 2,362,815 | 1,981,312 | 1,886,549 | 1,405,391 | 1,264,561 | 1,248,334 | 1,183,013 | 1,074,418 | 971,223 | 872,605 | 773,766 | 742,252 | 753,701 | 829,885 | 907,876 | 432,597 | 418,825 | 427,600 | 283,444 | 280,725 | 279,120 | 278,304 | 277,061 | 110,397 | 110,130 | 106,825 | 105,573 | 59,889 | 59,151 | 57,949 | 0 | 0 |
---|
Property Plant Equipment | 34,460 | 40,357 | 46,573 | 47,732 | 48,614 | 69,063 | 69,947 | 73,669 | 74,193 | 73,784 | 75,053 | 76,820 | 78,687 | 81,668 | 73,940 | 75,054 | 75,487 | 309,655 | 315,339 | 349,672 | 364,136 | 368,719 | 386,662 | 413,771 | 422,257 | 463,160 | 493,663 | 607,859 | 701,785 | 1,111,806 | 1,164,837 | 1,542,862 | 1,832,563 | 2,281,533 | 2,666,364 | 2,706,103 | 2,888,577 | 3,144,067 | 3,134,845 | 1,251,010 | 1,256,208 | 1,247,534 | 1,298,998 | 1,596,280 | 1,588,775 | 1,748,225 | 1,751,605 | 1,767,629 | 1,776,782 | 1,792,931 | 1,791,298 | 1,801,689 | 1,849,623 | 1,757,432 | 1,806,776 | 1,829,609 | 1,844,725 | 1,816,595 | 1,862,037 | 1,954,213 | 1,977,318 | 1,689,246 | 1,682,639 | 1,547,655 | 1,512,410 | 1,272,013 | 1,258,005 | 1,195,335 | 1,171,332 | 1,047,736 | 1,045,522 | 1,032,979 | 1,013,198 | 1,228,981 | 1,213,582 | 1,174,340 | 1,191,540 | 1,154,492 | 1,234,899 | 1,233,943 | 1,223,834 | 1,242,752 | 1,218,237 | 1,215,305 |
| 1,215,305 | 1,218,237 | 1,242,752 | 1,223,834 | 1,233,943 | 1,234,899 | 1,154,492 | 1,191,540 | 1,174,340 | 1,213,582 | 1,228,981 | 1,013,198 | 1,032,979 | 1,045,522 | 1,047,736 | 1,171,332 | 1,195,335 | 1,258,005 | 1,272,013 | 1,512,410 | 1,547,655 | 1,682,639 | 1,689,246 | 1,977,318 | 1,954,213 | 1,862,037 | 1,816,595 | 1,844,725 | 1,829,609 | 1,806,776 | 1,757,432 | 1,849,623 | 1,801,689 | 1,791,298 | 1,792,931 | 1,776,782 | 1,767,629 | 1,751,605 | 1,748,225 | 1,588,775 | 1,596,280 | 1,298,998 | 1,247,534 | 1,256,208 | 1,251,010 | 3,134,845 | 3,144,067 | 2,888,577 | 2,706,103 | 2,666,364 | 2,281,533 | 1,832,563 | 1,542,862 | 1,164,837 | 1,111,806 | 701,785 | 607,859 | 493,663 | 463,160 | 422,257 | 413,771 | 386,662 | 368,719 | 364,136 | 349,672 | 315,339 | 309,655 | 75,487 | 75,054 | 73,940 | 81,668 | 78,687 | 76,820 | 75,053 | 73,784 | 74,193 | 73,669 | 69,947 | 69,063 | 48,614 | 47,732 | 46,573 | 40,357 | 34,460 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,413 | 22,413 | 28,537 | 28,537 | 30,477 | 30,477 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 2,161 | 2,161 | 28,071 | 28,071 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 118,040 | 118,040 | 111,057 | 111,057 | 89,430 | 89,430 | 89,430 | 89,430 | 2,288 | 2,288 | 2,288 | 2,288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,288 | 2,288 | 2,288 | 2,288 | 89,430 | 89,430 | 89,430 | 89,430 | 111,057 | 111,057 | 118,040 | 118,040 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 52,762 | 28,071 | 28,071 | 2,161 | 2,161 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,698 | 30,477 | 30,477 | 28,537 | 28,537 | 22,413 | 22,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 10,808 | 10,568 | 11,072 | 10,870 | 10,770 | 36,016 | 35,843 | 35,537 | 35,297 | 35,057 | 34,817 | 34,577 | 34,337 | 34,099 | 33,859 | 33,619 | 33,377 | 212,968 | 218,694 | 198,699 | 204,516 | 218,024 | 226,178 | 226,589 | 225,243 | 236,549 | 235,794 | 285,925 | 282,236 | 367,892 | 370,112 | 386,958 | 398,904 | 585,101 | 721,294 | 928,095 | 1,954,474 | 2,340,055 | 2,590,658 | 2,090,958 | 2,198,554 | 2,216,740 | 2,248,095 | 2,753,733 | 3,209,054 | 3,430,522 | 3,586,495 | 3,585,813 | 3,612,658 | 3,772,984 | 3,809,781 | 3,755,646 | 3,737,738 | 3,931,569 | 3,960,347 | 3,969,478 | 3,973,846 | 4,060,475 | 4,098,540 | 4,115,957 | 4,116,835 | 2,853,530 | 2,863,399 | 2,727,608 | 2,756,401 | 1,072,839 | 1,059,440 | 1,028,648 | 1,008,014 | 209,253 | 205,655 | 201,228 | 198,851 | 200,242 | 196,308 | 195,924 | 196,074 | 182,225 | 179,596 | 178,160 | 175,631 | 174,948 | 170,418 | 167,050 |
| 167,050 | 170,418 | 174,948 | 175,631 | 178,160 | 179,596 | 182,225 | 196,074 | 195,924 | 196,308 | 200,242 | 198,851 | 201,228 | 205,655 | 209,253 | 1,008,014 | 1,028,648 | 1,059,440 | 1,072,839 | 2,756,401 | 2,727,608 | 2,863,399 | 2,853,530 | 4,116,835 | 4,115,957 | 4,098,540 | 4,060,475 | 3,973,846 | 3,969,478 | 3,960,347 | 3,931,569 | 3,737,738 | 3,755,646 | 3,809,781 | 3,772,984 | 3,612,658 | 3,585,813 | 3,586,495 | 3,430,522 | 3,209,054 | 2,753,733 | 2,248,095 | 2,216,740 | 2,198,554 | 2,090,958 | 2,590,658 | 2,340,055 | 1,954,474 | 928,095 | 721,294 | 585,101 | 398,904 | 386,958 | 370,112 | 367,892 | 282,236 | 285,925 | 235,794 | 236,549 | 225,243 | 226,589 | 226,178 | 218,024 | 204,516 | 198,699 | 218,694 | 212,968 | 33,377 | 33,619 | 33,859 | 34,099 | 34,337 | 34,577 | 34,817 | 35,057 | 35,297 | 35,537 | 35,843 | 36,016 | 10,770 | 10,870 | 11,072 | 10,568 | 10,808 |
---|
Long-term Assets Other | 0 | 0 | 304 | 548 | 505 | 494 | 1,036 | 924 | 907 | 168,221 | 168,435 | 6,595 | 10,279 | 167,677 | 22,572 | 302,480 | 316,060 | 379,368 | 289,968 | 197,689 | 162,519 | 179,677 | 254,240 | 323,508 | 418,522 | 475,517 | 509,699 | 331,822 | 380,093 | 352,635 | 385,710 | 348,253 | 267,536 | 217,493 | 239,893 | 257,214 | 369,533 | 507,821 | 474,295 | 392,707 | 412,156 | 9,660 | 9,660 | 9,660 | 9,660 | 12,108 | 12,117 | 12,106 | 12,205 | 14,725 | 14,700 | 26,901 | 27,012 | 14,745 | 16,570 | 15,876 | 16,153 | 16,288 | 25,564 | 22,477 | 23,353 | 18,219 | 18,900 | 12,019 | 12,374 | 106,916 | 103,532 | 100,563 | 104,753 | 148,582 | 144,235 | 141,661 | 193,188 | 166,280 | 135,903 | 89,987 | 91,387 | 157,322 | 178,895 | 176,352 | 186,681 | 222,937 | 372,290 | 290,688 |
| 290,688 | 372,290 | 222,937 | 186,681 | 176,352 | 178,895 | 157,322 | 91,387 | 89,987 | 135,903 | 166,280 | 193,188 | 141,661 | 144,235 | 148,582 | 104,753 | 100,563 | 103,532 | 106,916 | 12,374 | 12,019 | 18,900 | 18,219 | 23,353 | 22,477 | 25,564 | 16,288 | 16,153 | 15,876 | 16,570 | 14,745 | 27,012 | 26,901 | 14,700 | 14,725 | 12,205 | 12,106 | 12,117 | 12,108 | 9,660 | 9,660 | 9,660 | 9,660 | 412,156 | 392,707 | 474,295 | 507,821 | 369,533 | 257,214 | 239,893 | 217,493 | 267,536 | 348,253 | 385,710 | 352,635 | 380,093 | 331,822 | 509,699 | 475,517 | 418,522 | 323,508 | 254,240 | 179,677 | 162,519 | 197,689 | 289,968 | 379,368 | 316,060 | 302,480 | 22,572 | 167,677 | 10,279 | 6,595 | 168,435 | 168,221 | 907 | 924 | 1,036 | 494 | 505 | 548 | 304 | 0 | 0 |
---|
> Total Liabilities | 107,152 | 110,680 | 114,659 | 142,587 | 109,441 | 94,000 | 127,402 | 128,110 | 122,542 | 200,457 | 192,883 | 243,673 | 227,656 | 178,392 | 223,520 | 239,756 | 257,772 | 927,741 | 1,310,925 | 1,237,946 | 1,035,750 | 910,529 | 849,737 | 961,107 | 899,554 | 1,033,787 | 1,352,224 | 2,234,452 | 2,455,974 | 3,250,961 | 3,461,511 | 3,831,984 | 4,306,901 | 4,434,545 | 5,090,037 | 5,274,873 | 6,125,424 | 6,627,558 | 6,898,676 | 7,112,270 | 6,651,052 | 6,076,109 | 6,333,279 | 6,488,805 | 6,431,262 | 6,866,770 | 7,117,146 | 7,555,389 | 6,705,707 | 6,622,076 | 6,662,607 | 6,860,724 | 7,005,556 | 7,253,318 | 7,969,837 | 9,316,637 | 8,860,474 | 9,424,243 | 9,065,956 | 8,409,713 | 7,442,616 | 8,157,380 | 8,233,207 | 7,460,840 | 7,336,605 | 6,488,771 | 5,995,488 | 6,313,436 | 6,643,382 | 7,226,818 | 6,456,573 | 6,310,214 | 6,476,068 | 6,625,659 | 5,875,709 | 5,699,584 | 5,127,503 | 4,612,027 | 5,037,998 | 5,866,084 | 5,907,376 | 6,396,801 | 6,188,710 | 6,688,052 |
| 6,688,052 | 6,188,710 | 6,396,801 | 5,907,376 | 5,866,084 | 5,037,998 | 4,612,027 | 5,127,503 | 5,699,584 | 5,875,709 | 6,625,659 | 6,476,068 | 6,310,214 | 6,456,573 | 7,226,818 | 6,643,382 | 6,313,436 | 5,995,488 | 6,488,771 | 7,336,605 | 7,460,840 | 8,233,207 | 8,157,380 | 7,442,616 | 8,409,713 | 9,065,956 | 9,424,243 | 8,860,474 | 9,316,637 | 7,969,837 | 7,253,318 | 7,005,556 | 6,860,724 | 6,662,607 | 6,622,076 | 6,705,707 | 7,555,389 | 7,117,146 | 6,866,770 | 6,431,262 | 6,488,805 | 6,333,279 | 6,076,109 | 6,651,052 | 7,112,270 | 6,898,676 | 6,627,558 | 6,125,424 | 5,274,873 | 5,090,037 | 4,434,545 | 4,306,901 | 3,831,984 | 3,461,511 | 3,250,961 | 2,455,974 | 2,234,452 | 1,352,224 | 1,033,787 | 899,554 | 961,107 | 849,737 | 910,529 | 1,035,750 | 1,237,946 | 1,310,925 | 927,741 | 257,772 | 239,756 | 223,520 | 178,392 | 227,656 | 243,673 | 192,883 | 200,457 | 122,542 | 128,110 | 127,402 | 94,000 | 109,441 | 142,587 | 114,659 | 110,680 | 107,152 |
---|
> Total Current Liabilities | 107,152 | 70,680 | 94,659 | 122,587 | 109,441 | 94,000 | 127,402 | 128,110 | 122,542 | 176,157 | 168,583 | 243,673 | 177,656 | 128,192 | 128,469 | 138,415 | 181,916 | 834,628 | 1,240,138 | 1,190,248 | 1,023,059 | 904,279 | 781,841 | 883,597 | 807,685 | 936,232 | 1,203,863 | 1,843,669 | 2,057,967 | 2,518,952 | 2,786,801 | 3,208,691 | 3,708,261 | 3,739,788 | 4,085,777 | 4,499,268 | 4,098,148 | 4,847,953 | 4,953,598 | 5,285,020 | 4,824,744 | 4,170,923 | 4,436,245 | 4,609,135 | 4,545,791 | 4,989,720 | 5,255,098 | 5,878,591 | 5,084,264 | 4,985,936 | 5,012,588 | 5,162,954 | 5,273,515 | 6,666,802 | 7,496,296 | 7,714,900 | 7,266,185 | 7,910,068 | 7,591,795 | 7,232,863 | 5,904,819 | 5,317,286 | 5,094,064 | 5,193,546 | 5,078,670 | 4,464,588 | 3,986,010 | 4,220,575 | 4,370,080 | 6,976,626 | 6,328,549 | 6,185,197 | 6,352,898 | 5,839,490 | 5,099,428 | 4,950,111 | 4,389,283 | 4,153,633 | 4,638,258 | 5,434,774 | 5,718,935 | 5,498,949 | 5,310,027 | 6,231,030 |
| 6,231,030 | 5,310,027 | 5,498,949 | 5,718,935 | 5,434,774 | 4,638,258 | 4,153,633 | 4,389,283 | 4,950,111 | 5,099,428 | 5,839,490 | 6,352,898 | 6,185,197 | 6,328,549 | 6,976,626 | 4,370,080 | 4,220,575 | 3,986,010 | 4,464,588 | 5,078,670 | 5,193,546 | 5,094,064 | 5,317,286 | 5,904,819 | 7,232,863 | 7,591,795 | 7,910,068 | 7,266,185 | 7,714,900 | 7,496,296 | 6,666,802 | 5,273,515 | 5,162,954 | 5,012,588 | 4,985,936 | 5,084,264 | 5,878,591 | 5,255,098 | 4,989,720 | 4,545,791 | 4,609,135 | 4,436,245 | 4,170,923 | 4,824,744 | 5,285,020 | 4,953,598 | 4,847,953 | 4,098,148 | 4,499,268 | 4,085,777 | 3,739,788 | 3,708,261 | 3,208,691 | 2,786,801 | 2,518,952 | 2,057,967 | 1,843,669 | 1,203,863 | 936,232 | 807,685 | 883,597 | 781,841 | 904,279 | 1,023,059 | 1,190,248 | 1,240,138 | 834,628 | 181,916 | 138,415 | 128,469 | 128,192 | 177,656 | 243,673 | 168,583 | 176,157 | 122,542 | 128,110 | 127,402 | 94,000 | 109,441 | 122,587 | 94,659 | 70,680 | 107,152 |
---|
Short-term Debt | 0 | 0 | 23,100 | 45,000 | 30,000 | 20,000 | 60,000 | 55,000 | 35,000 | 91,100 | 85,000 | 134,300 | 59,300 | 19,300 | 19,300 | 0 | 20,000 | 182,128 | 205,039 | 334,195 | 356,783 | 321,000 | 235,000 | 182,005 | 64,577 | 70,000 | 128,500 | 570,237 | 425,000 | 545,000 | 590,000 | 864,596 | 1,253,560 | 1,147,737 | 1,412,480 | 1,685,309 | 1,724,239 | 1,816,448 | 1,814,861 | 2,023,444 | 1,809,128 | 1,642,489 | 1,669,652 | 1,570,352 | 1,945,011 | 2,079,908 | 2,094,504 | 2,595,671 | 2,370,044 | 1,987,325 | 1,994,475 | 2,073,892 | 2,132,474 | 3,193,779 | 3,576,575 | 3,809,701 | 2,712,317 | 3,025,978 | 2,891,083 | 3,357,901 | 2,976,475 | 2,140,817 | 1,945,908 | 1,910,730 | 1,945,910 | 1,908,466 | 1,809,046 | 1,642,944 | 1,633,913 | 3,333,538 | 2,822,999 | 2,584,116 | 2,518,267 | 1,935,225 | 1,778,153 | 1,720,502 | 1,464,936 | 896,000 | 1,236,633 | 1,440,103 | 1,670,291 | 1,037,969 | 963,816 | 0 |
| 0 | 963,816 | 1,037,969 | 1,670,291 | 1,440,103 | 1,236,633 | 896,000 | 1,464,936 | 1,720,502 | 1,778,153 | 1,935,225 | 2,518,267 | 2,584,116 | 2,822,999 | 3,333,538 | 1,633,913 | 1,642,944 | 1,809,046 | 1,908,466 | 1,945,910 | 1,910,730 | 1,945,908 | 2,140,817 | 2,976,475 | 3,357,901 | 2,891,083 | 3,025,978 | 2,712,317 | 3,809,701 | 3,576,575 | 3,193,779 | 2,132,474 | 2,073,892 | 1,994,475 | 1,987,325 | 2,370,044 | 2,595,671 | 2,094,504 | 2,079,908 | 1,945,011 | 1,570,352 | 1,669,652 | 1,642,489 | 1,809,128 | 2,023,444 | 1,814,861 | 1,816,448 | 1,724,239 | 1,685,309 | 1,412,480 | 1,147,737 | 1,253,560 | 864,596 | 590,000 | 545,000 | 425,000 | 570,237 | 128,500 | 70,000 | 64,577 | 182,005 | 235,000 | 321,000 | 356,783 | 334,195 | 205,039 | 182,128 | 20,000 | 0 | 19,300 | 19,300 | 59,300 | 134,300 | 85,000 | 91,100 | 35,000 | 55,000 | 60,000 | 20,000 | 30,000 | 45,000 | 23,100 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,532,155 | 1,468,624 | 1,521,051 | 1,510,554 | 1,411,216 | 1,384,944 | 1,393,913 | 1,363,406 | 1,403,574 | 1,376,375 | 1,499,249 | 1,737,987 | 1,689,569 | 1,605,737 | 1,336,611 | 824,963 | 1,165,894 | 1,366,452 | 1,366,880 | 649,343 | 676,248 | 775,444 |
| 775,444 | 676,248 | 649,343 | 1,366,880 | 1,366,452 | 1,165,894 | 824,963 | 1,336,611 | 1,605,737 | 1,689,569 | 1,737,987 | 1,499,249 | 1,376,375 | 1,403,574 | 1,363,406 | 1,393,913 | 1,384,944 | 1,411,216 | 1,510,554 | 1,521,051 | 1,468,624 | 1,532,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 47,842 | 39,993 | 50,874 | 52,407 | 41,112 | 50,024 | 38,938 | 47,129 | 58,381 | 57,613 | 56,553 | 80,170 | 84,823 | 70,191 | 65,263 | 84,872 | 104,575 | 489,140 | 893,386 | 724,911 | 546,016 | 416,864 | 437,555 | 555,360 | 587,432 | 713,875 | 887,021 | 972,030 | 920,593 | 1,115,791 | 1,267,709 | 1,564,477 | 2,005,684 | 2,067,958 | 2,091,915 | 2,204,535 | 1,923,406 | 2,742,589 | 2,793,423 | 2,911,517 | 2,628,311 | 2,224,778 | 2,413,232 | 2,362,097 | 1,929,281 | 2,437,215 | 2,648,446 | 2,727,928 | 2,026,835 | 2,271,657 | 2,438,438 | 2,460,205 | 2,800,917 | 2,753,418 | 3,090,878 | 3,399,539 | 4,098,911 | 4,312,332 | 4,206,984 | 3,368,996 | 2,268,132 | 2,434,019 | 2,493,609 | 2,582,349 | 2,411,154 | 2,052,681 | 1,712,918 | 2,054,785 | 2,222,106 | 2,403,921 | 2,293,735 | 2,393,860 | 2,595,229 | 2,543,437 | 2,043,650 | 2,552,028 | 2,216,627 | 2,317,064 | 2,539,375 | 3,146,386 | 3,182,126 | 3,346,167 | 3,395,831 | 3,822,271 |
| 3,822,271 | 3,395,831 | 3,346,167 | 3,182,126 | 3,146,386 | 2,539,375 | 2,317,064 | 2,216,627 | 2,552,028 | 2,043,650 | 2,543,437 | 2,595,229 | 2,393,860 | 2,293,735 | 2,403,921 | 2,222,106 | 2,054,785 | 1,712,918 | 2,052,681 | 2,411,154 | 2,582,349 | 2,493,609 | 2,434,019 | 2,268,132 | 3,368,996 | 4,206,984 | 4,312,332 | 4,098,911 | 3,399,539 | 3,090,878 | 2,753,418 | 2,800,917 | 2,460,205 | 2,438,438 | 2,271,657 | 2,026,835 | 2,727,928 | 2,648,446 | 2,437,215 | 1,929,281 | 2,362,097 | 2,413,232 | 2,224,778 | 2,628,311 | 2,911,517 | 2,793,423 | 2,742,589 | 1,923,406 | 2,204,535 | 2,091,915 | 2,067,958 | 2,005,684 | 1,564,477 | 1,267,709 | 1,115,791 | 920,593 | 972,030 | 887,021 | 713,875 | 587,432 | 555,360 | 437,555 | 416,864 | 546,016 | 724,911 | 893,386 | 489,140 | 104,575 | 84,872 | 65,263 | 70,191 | 84,823 | 80,170 | 56,553 | 57,613 | 58,381 | 47,129 | 38,938 | 50,024 | 41,112 | 52,407 | 50,874 | 39,993 | 47,842 |
---|
Other Current Liabilities | 18,660 | 15,887 | 6,560 | 6,617 | 6,300 | 5,829 | 7,478 | 7,946 | 10,914 | 7,565 | 10,843 | 11,002 | 12,266 | 13,606 | 14,866 | 53,543 | 17,478 | 21,754 | 39,728 | 15,532 | 30,816 | 17,525 | 15,512 | 20,688 | 49,972 | 22,257 | 27,528 | 92,481 | 512,879 | 508,157 | 567,908 | 540,284 | 160,059 | 407,417 | 460,497 | 494,111 | 388,831 | 57,260 | 94,045 | 117,118 | 199,173 | 96,434 | 124,212 | 95,864 | 94,169 | 123,033 | 140,468 | 215,816 | 402,506 | 447,462 | 306,840 | 323,028 | 110,312 | 149,630 | 92,898 | 127,879 | 133,063 | 180,458 | 115,129 | 132,579 | 277,788 | 308,726 | 188,338 | 219,273 | 257,171 | 177,316 | 166,431 | 181,240 | 186,083 | 750,332 | 760,938 | 755,008 | 744,027 | 796,699 | 1,277,625 | 677,581 | 601,683 | 855,408 | 776,875 | 162,753 | 121,850 | 161,135 | 146,492 | 164,882 |
| 164,882 | 146,492 | 161,135 | 121,850 | 162,753 | 776,875 | 855,408 | 601,683 | 677,581 | 1,277,625 | 796,699 | 744,027 | 755,008 | 760,938 | 750,332 | 186,083 | 181,240 | 166,431 | 177,316 | 257,171 | 219,273 | 188,338 | 308,726 | 277,788 | 132,579 | 115,129 | 180,458 | 133,063 | 127,879 | 92,898 | 149,630 | 110,312 | 323,028 | 306,840 | 447,462 | 402,506 | 215,816 | 140,468 | 123,033 | 94,169 | 95,864 | 124,212 | 96,434 | 199,173 | 117,118 | 94,045 | 57,260 | 388,831 | 494,111 | 460,497 | 407,417 | 160,059 | 540,284 | 567,908 | 508,157 | 512,879 | 92,481 | 27,528 | 22,257 | 49,972 | 20,688 | 15,512 | 17,525 | 30,816 | 15,532 | 39,728 | 21,754 | 17,478 | 53,543 | 14,866 | 13,606 | 12,266 | 11,002 | 10,843 | 7,565 | 10,914 | 7,946 | 7,478 | 5,829 | 6,300 | 6,617 | 6,560 | 15,887 | 18,660 |
---|
> Long-term Liabilities | 0 | 0 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 24,300 | 24,300 | 0 | 50,000 | 50,200 | 95,051 | 101,342 | 75,856 | 93,112 | 70,787 | 47,698 | 12,691 | 6,251 | 67,896 | 77,510 | 91,869 | 97,555 | 148,361 | 390,783 | 398,006 | 732,010 | 674,710 | 623,293 | 598,640 | 694,758 | 1,004,260 | 775,606 | 2,027,275 | 1,779,606 | 1,945,079 | 1,827,250 | 1,826,308 | 1,905,186 | 1,897,034 | 1,879,670 | 1,885,471 | 1,877,049 | 1,862,048 | 1,676,798 | 1,621,443 | 1,636,140 | 1,650,019 | 1,697,770 | 1,732,040 | 586,516 | 473,541 | 1,601,737 | 1,594,289 | 1,514,175 | 1,474,161 | 1,176,850 | 1,537,797 | 2,840,094 | 3,139,143 | 2,267,293 | 2,257,936 | 2,024,184 | 2,009,478 | 2,092,861 | 2,273,302 | 250,191 | 128,024 | 125,017 | 123,170 | 786,169 | 776,282 | 749,474 | 738,220 | 458,394 | 399,740 | 431,311 | 188,442 | 897,852 | 878,683 | 457,022 |
| 457,022 | 878,683 | 897,852 | 188,442 | 431,311 | 399,740 | 458,394 | 738,220 | 749,474 | 776,282 | 786,169 | 123,170 | 125,017 | 128,024 | 250,191 | 2,273,302 | 2,092,861 | 2,009,478 | 2,024,184 | 2,257,936 | 2,267,293 | 3,139,143 | 2,840,094 | 1,537,797 | 1,176,850 | 1,474,161 | 1,514,175 | 1,594,289 | 1,601,737 | 473,541 | 586,516 | 1,732,040 | 1,697,770 | 1,650,019 | 1,636,140 | 1,621,443 | 1,676,798 | 1,862,048 | 1,877,049 | 1,885,471 | 1,879,670 | 1,897,034 | 1,905,186 | 1,826,308 | 1,827,250 | 1,945,079 | 1,779,606 | 2,027,275 | 775,606 | 1,004,260 | 694,758 | 598,640 | 623,293 | 674,710 | 732,010 | 398,006 | 390,783 | 148,361 | 97,555 | 91,869 | 77,510 | 67,896 | 6,251 | 12,691 | 47,698 | 70,787 | 93,112 | 75,856 | 101,342 | 95,051 | 50,200 | 50,000 | 0 | 24,300 | 24,300 | 0 | 0 | 0 | 0 | 0 | 20,000 | 20,000 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 200 | 200 | 0 | 1 | 2,126 | 2,126 | 2,126 | 2,296 | 1,216 | 1,657 | 881 | 1,082 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 200,000 | 496,484 | 366,660 | 446,479 | 302,930 | 466,656 | 191,776 | 183,059 | 218,150 | 214,068 | 203,509 | 206,422 | 237,666 | 92,641 | 64,696 | 56,592 | 78,492 | 215,324 | 132,714 | 189,013 | 132,971 | 165,105 | 130,825 | 44,901 | 625,273 | 633,984 | 93,881 | 286,047 | 0 | 1,185,281 | 700,940 | 756,660 | 137,181 | 79,886 | 227,092 | 364,036 | 115,736 | 120,646 | 118,786 | 118,106 | 114,883 | 114,646 | 94,403 | 92,978 | 68,914 | 0 | 82,340 | 79,635 | 0 | 0 | 0 |
| 0 | 0 | 0 | 79,635 | 82,340 | 0 | 68,914 | 92,978 | 94,403 | 114,646 | 114,883 | 118,106 | 118,786 | 120,646 | 115,736 | 364,036 | 227,092 | 79,886 | 137,181 | 756,660 | 700,940 | 1,185,281 | 0 | 286,047 | 93,881 | 633,984 | 625,273 | 44,901 | 130,825 | 165,105 | 132,971 | 189,013 | 132,714 | 215,324 | 78,492 | 56,592 | 64,696 | 92,641 | 237,666 | 206,422 | 203,509 | 214,068 | 218,150 | 183,059 | 191,776 | 466,656 | 302,930 | 446,479 | 366,660 | 496,484 | 200,000 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1,082 | 881 | 1,657 | 1,216 | 2,296 | 2,126 | 2,126 | 2,126 | 1 | 0 | 200 | 200 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,672 | 37,536 | 38,966 | 29,696 | 29,839 | 27,117 | 26,755 | 17,934 | 17,483 | 18,336 | 17,533 | 16,964 | 19,640 | 18,590 | 18,137 | 18,675 | 19,296 | 19,467 | 20,259 | 0 | 0 | 0 |
| 0 | 0 | 0 | 20,259 | 19,467 | 19,296 | 18,675 | 18,137 | 18,590 | 19,640 | 16,964 | 17,533 | 18,336 | 17,483 | 17,934 | 26,755 | 27,117 | 29,839 | 29,696 | 38,966 | 37,536 | 54,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 43,460 | 64,908 | 90,718 | 403,924 | 390,155 | 393,976 | 395,542 | 386,288 | 393,213 | 395,101 | 396,909 | 391,483 | 393,978 | 397,244 | 496,711 | 499,091 | 513,945 | 1,115,761 | 1,088,942 | 1,049,035 | 1,045,618 | 1,070,495 | 1,170,441 | 1,224,262 | 1,829,989 | 1,898,138 | 1,975,170 | 1,785,683 | 1,870,364 | 1,872,463 | 1,967,273 | 1,931,443 | 1,905,746 | 2,958,344 | 3,057,795 | 3,030,912 | 3,143,864 | 3,214,379 | 3,262,850 | 3,399,056 | 3,490,109 | 3,382,848 | 3,423,929 | 3,379,083 | 3,434,476 | 3,494,326 | 3,569,042 | 3,667,652 | 3,543,715 | 3,703,876 | 4,451,732 | 4,501,819 | 4,480,276 | 4,451,979 | 4,489,461 | 4,397,161 | 4,380,282 | 4,395,878 | 4,416,002 | 4,428,265 | 4,420,917 | 2,212,679 | 2,278,087 | 2,728,964 | 2,742,464 | 2,381,370 | 2,358,157 | 2,254,943 | 2,181,417 | 1,366,040 | 1,444,758 | 1,601,766 | 1,670,877 | 1,735,425 | 1,814,950 | 2,318,274 | 2,411,979 | 3,646,154 | 3,805,493 | 4,014,011 | 4,209,275 | 4,417,310 | 4,606,392 | 4,889,981 |
| 4,889,981 | 4,606,392 | 4,417,310 | 4,209,275 | 4,014,011 | 3,805,493 | 3,646,154 | 2,411,979 | 2,318,274 | 1,814,950 | 1,735,425 | 1,670,877 | 1,601,766 | 1,444,758 | 1,366,040 | 2,181,417 | 2,254,943 | 2,358,157 | 2,381,370 | 2,742,464 | 2,728,964 | 2,278,087 | 2,212,679 | 4,420,917 | 4,428,265 | 4,416,002 | 4,395,878 | 4,380,282 | 4,397,161 | 4,489,461 | 4,451,979 | 4,480,276 | 4,501,819 | 4,451,732 | 3,703,876 | 3,543,715 | 3,667,652 | 3,569,042 | 3,494,326 | 3,434,476 | 3,379,083 | 3,423,929 | 3,382,848 | 3,490,109 | 3,399,056 | 3,262,850 | 3,214,379 | 3,143,864 | 3,030,912 | 3,057,795 | 2,958,344 | 1,905,746 | 1,931,443 | 1,967,273 | 1,872,463 | 1,870,364 | 1,785,683 | 1,975,170 | 1,898,138 | 1,829,989 | 1,224,262 | 1,170,441 | 1,070,495 | 1,045,618 | 1,049,035 | 1,088,942 | 1,115,761 | 513,945 | 499,091 | 496,711 | 397,244 | 393,978 | 391,483 | 396,909 | 395,101 | 393,213 | 386,288 | 395,542 | 393,976 | 390,155 | 403,924 | 90,718 | 64,908 | 43,460 |
---|
Common Stock | 43,182 | 43,182 | 43,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 161,182 | 161,182 | 322,364 | 322,364 | 322,364 | 322,364 | 322,364 | 372,364 | 372,364 | 372,364 | 372,364 | 372,364 | 372,364 | 372,364 | 744,727 | 744,727 | 837,937 | 837,937 | 837,937 | 837,937 | 837,937 | 837,937 | 837,937 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 1,056,627 | 1,056,627 | 1,056,627 | 1,056,627 | 1,056,627 | 1,065,436 | 0 |
| 0 | 1,065,436 | 1,056,627 | 1,056,627 | 1,056,627 | 1,056,627 | 1,056,627 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 917,212 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 843,427 | 837,937 | 837,937 | 837,937 | 837,937 | 837,937 | 837,937 | 837,937 | 744,727 | 744,727 | 372,364 | 372,364 | 372,364 | 372,364 | 372,364 | 372,364 | 372,364 | 322,364 | 322,364 | 322,364 | 322,364 | 322,364 | 161,182 | 161,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 71,182 | 43,182 | 43,182 | 43,182 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,385 | 2,230,577 | 169,243 | 3,179,114 | 211,674 | 3,230,075 | 55,550 | 3,263,461 | 0 |
| 0 | 3,263,461 | 55,550 | 3,230,075 | 211,674 | 3,179,114 | 169,243 | 2,230,577 | 129,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 8,404 | 284,693 | 284,693 | 286,215 | 286,215 | 286,731 | 286,731 | 287,497 | 287,497 | 287,497 | 287,497 | 288,884 | 380,249 | 373,496 | 382,661 | 669,556 | 602,627 | 383,303 | 356,560 | 381,549 | 445,805 | 510,534 | 1,039,140 | 1,091,108 | 1,125,392 | 967,091 | 1,014,902 | 971,919 | 1,001,849 | 591,050 | 523,791 | 1,438,762 | 1,465,476 | 1,477,880 | 1,537,771 | 1,575,962 | 1,562,574 | 1,500,928 | 1,564,933 | 1,535,054 | 1,524,540 | 1,514,694 | 1,556,609 | 1,604,654 | 1,637,024 | 1,706,276 | 1,584,193 | 1,739,751 | 2,384,036 | 2,404,718 | 2,385,603 | 2,340,520 | 2,339,068 | 2,311,599 | 2,302,492 | 2,289,314 | 2,269,133 | 2,266,852 | 2,272,977 | 2,273,100 | 2,285,498 | 2,291,641 | 2,294,850 | 2,309,819 | 2,302,531 | 2,295,176 | 2,298,545 | 2,294,044 | 2,275,016 | 2,270,810 | 2,256,668 | 2,255,628 | 2,251,745 | 2,116,547 | 0 | 3,013,345 | 0 | 3,037,448 | 0 | 3,181,262 | -58,229 | 0 |
| 0 | -58,229 | 3,181,262 | 0 | 3,037,448 | 0 | 3,013,345 | 0 | 2,116,547 | 2,251,745 | 2,255,628 | 2,256,668 | 2,270,810 | 2,275,016 | 2,294,044 | 2,298,545 | 2,295,176 | 2,302,531 | 2,309,819 | 2,294,850 | 2,291,641 | 2,285,498 | 2,273,100 | 2,272,977 | 2,266,852 | 2,269,133 | 2,289,314 | 2,302,492 | 2,311,599 | 2,339,068 | 2,340,520 | 2,385,603 | 2,404,718 | 2,384,036 | 1,739,751 | 1,584,193 | 1,706,276 | 1,637,024 | 1,604,654 | 1,556,609 | 1,514,694 | 1,524,540 | 1,535,054 | 1,564,933 | 1,500,928 | 1,562,574 | 1,575,962 | 1,537,771 | 1,477,880 | 1,465,476 | 1,438,762 | 523,791 | 591,050 | 1,001,849 | 971,919 | 1,014,902 | 967,091 | 1,125,392 | 1,091,108 | 1,039,140 | 510,534 | 445,805 | 381,549 | 356,560 | 383,303 | 602,627 | 669,556 | 382,661 | 373,496 | 380,249 | 288,884 | 287,497 | 287,497 | 287,497 | 287,497 | 286,731 | 286,731 | 286,215 | 286,215 | 284,693 | 284,693 | 8,404 | 0 | 0 |
---|