> Total Assets | 365,469 | 403,406 | 694,332 | 709,414 | 721,768 | 718,856 | 725,222 | 751,704 | 751,983 | 747,646 | 773,846 | 818,220 | 794,601 | 778,921 | 785,713 | 805,789 | 769,015 | 785,129 | 811,175 | 826,599 | 823,707 | 822,783 | 822,258 | 811,856 | 791,869 | 781,777 | 786,451 | 767,509 | 740,034 | 728,797 | 728,971 | 2,032,519 | 2,008,765 | 2,026,781 | 2,093,534 | 2,275,068 | 2,370,475 | 2,769,361 | 2,846,342 | 3,172,752 | 3,033,634 | 3,615,682 | 4,415,280 | 4,049,700 | 4,063,169 | 3,932,083 | 3,845,890 | 3,842,266 | 4,205,808 | 4,144,575 | 4,062,670 | 4,063,734 | 4,249,364 | 4,175,663 | 4,406,365 | 4,097,103 | 4,378,206 | 4,197,807 | 4,412,908 | 4,450,143 | 4,441,813 | 4,379,039 | 4,472,798 | 4,518,148 | 4,655,131 | 4,318,437 | 4,407,762 |
| 4,407,762 | 4,318,437 | 4,655,131 | 4,518,148 | 4,472,798 | 4,379,039 | 4,441,813 | 4,450,143 | 4,412,908 | 4,197,807 | 4,378,206 | 4,097,103 | 4,406,365 | 4,175,663 | 4,249,364 | 4,063,734 | 4,062,670 | 4,144,575 | 4,205,808 | 3,842,266 | 3,845,890 | 3,932,083 | 4,063,169 | 4,049,700 | 4,415,280 | 3,615,682 | 3,033,634 | 3,172,752 | 2,846,342 | 2,769,361 | 2,370,475 | 2,275,068 | 2,093,534 | 2,026,781 | 2,008,765 | 2,032,519 | 728,971 | 728,797 | 740,034 | 767,509 | 786,451 | 781,777 | 791,869 | 811,856 | 822,258 | 822,783 | 823,707 | 826,599 | 811,175 | 785,129 | 769,015 | 805,789 | 785,713 | 778,921 | 794,601 | 818,220 | 773,846 | 747,646 | 751,983 | 751,704 | 725,222 | 718,856 | 721,768 | 709,414 | 694,332 | 403,406 | 365,469 |
---|
> Total Current Assets | 189,895 | 210,959 | 496,963 | 501,946 | 497,335 | 470,243 | 461,025 | 465,035 | 463,279 | 449,136 | 467,701 | 473,618 | 407,021 | 354,213 | 367,240 | 377,174 | 349,510 | 369,707 | 399,978 | 411,094 | 413,972 | 418,567 | 424,859 | 417,474 | 404,367 | 399,455 | 409,499 | 393,600 | 372,214 | 365,578 | 370,364 | 1,463,663 | 1,447,916 | 1,467,985 | 1,542,112 | 1,726,195 | 1,827,908 | 2,207,557 | 2,283,994 | 2,617,089 | 2,472,579 | 2,755,048 | 3,265,123 | 2,859,494 | 2,874,128 | 2,723,818 | 2,617,899 | 2,378,381 | 2,689,358 | 2,691,458 | 2,567,698 | 2,519,496 | 2,708,523 | 2,835,140 | 2,925,163 | 2,582,605 | 2,890,794 | 2,737,276 | 2,927,860 | 2,887,530 | 2,854,466 | 2,800,639 | 2,955,001 | 2,983,524 | 3,135,149 | 2,800,024 | 2,882,911 |
| 2,882,911 | 2,800,024 | 3,135,149 | 2,983,524 | 2,955,001 | 2,800,639 | 2,854,466 | 2,887,530 | 2,927,860 | 2,737,276 | 2,890,794 | 2,582,605 | 2,925,163 | 2,835,140 | 2,708,523 | 2,519,496 | 2,567,698 | 2,691,458 | 2,689,358 | 2,378,381 | 2,617,899 | 2,723,818 | 2,874,128 | 2,859,494 | 3,265,123 | 2,755,048 | 2,472,579 | 2,617,089 | 2,283,994 | 2,207,557 | 1,827,908 | 1,726,195 | 1,542,112 | 1,467,985 | 1,447,916 | 1,463,663 | 370,364 | 365,578 | 372,214 | 393,600 | 409,499 | 399,455 | 404,367 | 417,474 | 424,859 | 418,567 | 413,972 | 411,094 | 399,978 | 369,707 | 349,510 | 377,174 | 367,240 | 354,213 | 407,021 | 473,618 | 467,701 | 449,136 | 463,279 | 465,035 | 461,025 | 470,243 | 497,335 | 501,946 | 496,963 | 210,959 | 189,895 |
---|
Cash And Cash Equivalents | 29,412 | 22,862 | 278,579 | 267,393 | 260,329 | 232,616 | 210,215 | 226,841 | 187,801 | 150,036 | 172,083 | 204,599 | 145,839 | 80,799 | 85,226 | 101,187 | 81,092 | 90,799 | 105,476 | 131,786 | 139,547 | 137,121 | 149,608 | 156,073 | 143,140 | 156,999 | 158,668 | 105,847 | 102,955 | 109,699 | 106,495 | 600,040 | 437,880 | 574,076 | 554,684 | 383,658 | 391,799 | 338,161 | 312,156 | 537,987 | 525,171 | 872,426 | 716,106 | 552,888 | 500,141 | 554,471 | 424,510 | 447,428 | 624,616 | 641,944 | 425,907 | 443,399 | 562,428 | 465,980 | 956,119 | 761,774 | 1,173,240 | 975,467 | 1,053,617 | 1,012,096 | 917,784 | 1,193,816 | 1,058,478 | 1,054,596 | 1,192,192 | 1,084,427 | 939,034 |
| 939,034 | 1,084,427 | 1,192,192 | 1,054,596 | 1,058,478 | 1,193,816 | 917,784 | 1,012,096 | 1,053,617 | 975,467 | 1,173,240 | 761,774 | 956,119 | 465,980 | 562,428 | 443,399 | 425,907 | 641,944 | 624,616 | 447,428 | 424,510 | 554,471 | 500,141 | 552,888 | 716,106 | 872,426 | 525,171 | 537,987 | 312,156 | 338,161 | 391,799 | 383,658 | 554,684 | 574,076 | 437,880 | 600,040 | 106,495 | 109,699 | 102,955 | 105,847 | 158,668 | 156,999 | 143,140 | 156,073 | 149,608 | 137,121 | 139,547 | 131,786 | 105,476 | 90,799 | 81,092 | 101,187 | 85,226 | 80,799 | 145,839 | 204,599 | 172,083 | 150,036 | 187,801 | 226,841 | 210,215 | 232,616 | 260,329 | 267,393 | 278,579 | 22,862 | 29,412 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,452 | 250,706 | 250,973 | 274,992 | 279,592 | 279,628 | 659,044 | 195,062 | 235,526 | 0 | 0 | 0 | 158,296 | 56,665 | 50,000 | 169,703 | 69,627 | 49,526 | 19,526 | 56,254 | 50,000 | 0 | 0 |
| 0 | 0 | 50,000 | 56,254 | 19,526 | 49,526 | 69,627 | 169,703 | 50,000 | 56,665 | 158,296 | 0 | 0 | 0 | 235,526 | 195,062 | 659,044 | 279,628 | 279,592 | 274,992 | 250,973 | 250,706 | 250,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 75,163 | 88,133 | 91,649 | 117,820 | 132,533 | 135,011 | 142,621 | 130,866 | 140,843 | 135,351 | 136,504 | 122,154 | 110,393 | 124,060 | 121,704 | 135,835 | 127,167 | 126,772 | 134,322 | 129,806 | 121,102 | 131,720 | 145,775 | 151,020 | 150,384 | 135,566 | 143,969 | 143,492 | 121,347 | 117,299 | 116,497 | 645,923 | 626,407 | 662,440 | 743,125 | 882,801 | 994,517 | 1,384,259 | 1,383,974 | 1,699,889 | 1,466,249 | 1,414,714 | 1,807,787 | 1,855,706 | 1,877,224 | 1,702,572 | 1,728,871 | 1,478,590 | 1,562,299 | 1,487,649 | 1,521,803 | 1,435,960 | 1,479,489 | 1,359,264 | 1,477,467 | 1,381,157 | 1,267,210 | 1,278,255 | 1,411,203 | 1,347,304 | 1,491,540 | 1,182,205 | 1,486,193 | 1,431,592 | 1,309,946 | 819,620 | 947,493 |
| 947,493 | 819,620 | 1,309,946 | 1,431,592 | 1,486,193 | 1,182,205 | 1,491,540 | 1,347,304 | 1,411,203 | 1,278,255 | 1,267,210 | 1,381,157 | 1,477,467 | 1,359,264 | 1,479,489 | 1,435,960 | 1,521,803 | 1,487,649 | 1,562,299 | 1,478,590 | 1,728,871 | 1,702,572 | 1,877,224 | 1,855,706 | 1,807,787 | 1,414,714 | 1,466,249 | 1,699,889 | 1,383,974 | 1,384,259 | 994,517 | 882,801 | 743,125 | 662,440 | 626,407 | 645,923 | 116,497 | 117,299 | 121,347 | 143,492 | 143,969 | 135,566 | 150,384 | 151,020 | 145,775 | 131,720 | 121,102 | 129,806 | 134,322 | 126,772 | 127,167 | 135,835 | 121,704 | 124,060 | 110,393 | 122,154 | 136,504 | 135,351 | 140,843 | 130,866 | 142,621 | 135,011 | 132,533 | 117,820 | 91,649 | 88,133 | 75,163 |
---|
Inventory | 90,257 | 105,502 | 126,724 | 125,164 | 108,340 | 106,090 | 111,488 | 109,203 | 137,959 | 166,853 | 163,130 | 150,306 | 154,263 | 156,736 | 165,308 | 143,814 | 145,183 | 157,447 | 164,238 | 152,069 | 155,996 | 153,235 | 132,223 | 113,298 | 114,279 | 109,973 | 108,976 | 94,262 | 97,912 | 93,580 | 97,373 | 169,700 | 178,630 | 196,470 | 204,303 | 407,330 | 413,868 | 462,537 | 559,071 | 372,167 | 474,226 | 459,799 | 733,443 | 415,456 | 490,891 | 457,080 | 445,681 | 412,829 | 466,911 | 488,081 | 458,713 | 379,671 | 393,315 | 423,482 | 439,652 | 386,634 | 394,806 | 393,125 | 374,753 | 306,046 | 328,817 | 327,486 | 329,838 | 365,473 | 412,198 | 369,964 | 378,151 |
| 378,151 | 369,964 | 412,198 | 365,473 | 329,838 | 327,486 | 328,817 | 306,046 | 374,753 | 393,125 | 394,806 | 386,634 | 439,652 | 423,482 | 393,315 | 379,671 | 458,713 | 488,081 | 466,911 | 412,829 | 445,681 | 457,080 | 490,891 | 415,456 | 733,443 | 459,799 | 474,226 | 372,167 | 559,071 | 462,537 | 413,868 | 407,330 | 204,303 | 196,470 | 178,630 | 169,700 | 97,373 | 93,580 | 97,912 | 94,262 | 108,976 | 109,973 | 114,279 | 113,298 | 132,223 | 153,235 | 155,996 | 152,069 | 164,238 | 157,447 | 145,183 | 143,814 | 165,308 | 156,736 | 154,263 | 150,306 | 163,130 | 166,853 | 137,959 | 109,203 | 111,488 | 106,090 | 108,340 | 125,164 | 126,724 | 105,502 | 90,257 |
---|
Other Current Assets | -4,938 | -5,538 | 12 | -8,431 | -3,867 | -3,475 | -3,299 | -1,875 | -3,325 | -3,103 | -4,016 | -3,441 | -3,473 | -7,381 | -4,998 | -3,662 | -3,932 | -5,311 | -4,058 | -2,567 | -2,672 | -3,509 | -2,746 | -2,918 | -3,435 | -3,083 | -2,114 | 50,000 | 50,000 | 45,000 | 50,000 | 48,000 | 205,000 | 35,000 | 40,000 | 52,406 | 27,725 | 22,601 | 28,793 | 7,046 | 6,933 | 8,109 | 7,786 | 35,444 | 5,871 | 9,695 | 18,837 | 39,534 | 35,532 | 73,784 | 161,275 | 65,405 | 37,766 | 586,414 | 51,926 | 53,040 | 55,538 | 33,763 | 38,287 | 52,380 | 46,698 | 47,606 | 60,965 | 75,609 | 170,813 | 70,337 | 63,309 |
| 63,309 | 70,337 | 170,813 | 75,609 | 60,965 | 47,606 | 46,698 | 52,380 | 38,287 | 33,763 | 55,538 | 53,040 | 51,926 | 586,414 | 37,766 | 65,405 | 161,275 | 73,784 | 35,532 | 39,534 | 18,837 | 9,695 | 5,871 | 35,444 | 7,786 | 8,109 | 6,933 | 7,046 | 28,793 | 22,601 | 27,725 | 52,406 | 40,000 | 35,000 | 205,000 | 48,000 | 50,000 | 45,000 | 50,000 | 50,000 | -2,114 | -3,083 | -3,435 | -2,918 | -2,746 | -3,509 | -2,672 | -2,567 | -4,058 | -5,311 | -3,932 | -3,662 | -4,998 | -7,381 | -3,473 | -3,441 | -4,016 | -3,103 | -3,325 | -1,875 | -3,299 | -3,475 | -3,867 | -8,431 | 12 | -5,538 | -4,938 |
---|
> Long-term Assets | 175,574 | 192,448 | 197,368 | 207,467 | 224,433 | 248,613 | 264,197 | 286,669 | 288,704 | 298,509 | 306,145 | 344,603 | 387,580 | 424,708 | 418,473 | 428,615 | 419,505 | 415,421 | 411,197 | 415,505 | 409,734 | 404,216 | 397,399 | 394,382 | 387,502 | 382,322 | 376,952 | 373,909 | 367,820 | 363,219 | 358,607 | 568,856 | 560,849 | 558,796 | 551,422 | 548,873 | 542,567 | 561,804 | 562,348 | 555,663 | 561,056 | 860,634 | 1,150,157 | 1,190,206 | 1,189,041 | 1,208,264 | 1,227,990 | 1,463,885 | 1,516,450 | 1,453,116 | 1,494,972 | 1,544,238 | 1,540,841 | 1,340,523 | 1,481,201 | 1,514,497 | 1,487,412 | 1,460,531 | 1,485,049 | 1,562,613 | 1,587,347 | 1,578,400 | 1,517,797 | 1,534,624 | 1,519,982 | 1,518,414 | 1,524,851 |
| 1,524,851 | 1,518,414 | 1,519,982 | 1,534,624 | 1,517,797 | 1,578,400 | 1,587,347 | 1,562,613 | 1,485,049 | 1,460,531 | 1,487,412 | 1,514,497 | 1,481,201 | 1,340,523 | 1,540,841 | 1,544,238 | 1,494,972 | 1,453,116 | 1,516,450 | 1,463,885 | 1,227,990 | 1,208,264 | 1,189,041 | 1,190,206 | 1,150,157 | 860,634 | 561,056 | 555,663 | 562,348 | 561,804 | 542,567 | 548,873 | 551,422 | 558,796 | 560,849 | 568,856 | 358,607 | 363,219 | 367,820 | 373,909 | 376,952 | 382,322 | 387,502 | 394,382 | 397,399 | 404,216 | 409,734 | 415,505 | 411,197 | 415,421 | 419,505 | 428,615 | 418,473 | 424,708 | 387,580 | 344,603 | 306,145 | 298,509 | 288,704 | 286,669 | 264,197 | 248,613 | 224,433 | 207,467 | 197,368 | 192,448 | 175,574 |
---|
Property Plant Equipment | 77,875 | 95,552 | 100,971 | 110,501 | 127,996 | 152,432 | 168,102 | 190,062 | 192,791 | 203,344 | 212,176 | 250,264 | 293,913 | 332,400 | 326,229 | 336,407 | 329,005 | 325,306 | 321,426 | 325,927 | 321,818 | 316,663 | 310,061 | 306,974 | 301,593 | 296,542 | 291,525 | 289,446 | 284,958 | 280,922 | 276,586 | 378,631 | 371,910 | 368,401 | 361,462 | 361,535 | 357,567 | 364,481 | 365,699 | 367,427 | 369,370 | 373,194 | 394,370 | 430,398 | 429,249 | 436,775 | 454,853 | 665,560 | 734,836 | 630,637 | 663,344 | 730,281 | 724,661 | 779,768 | 898,736 | 933,071 | 913,920 | 897,982 | 883,425 | 985,662 | 980,130 | 965,323 | 946,740 | 940,097 | 919,126 | 910,560 | 909,817 |
| 909,817 | 910,560 | 919,126 | 940,097 | 946,740 | 965,323 | 980,130 | 985,662 | 883,425 | 897,982 | 913,920 | 933,071 | 898,736 | 779,768 | 724,661 | 730,281 | 663,344 | 630,637 | 734,836 | 665,560 | 454,853 | 436,775 | 429,249 | 430,398 | 394,370 | 373,194 | 369,370 | 367,427 | 365,699 | 364,481 | 357,567 | 361,535 | 361,462 | 368,401 | 371,910 | 378,631 | 276,586 | 280,922 | 284,958 | 289,446 | 291,525 | 296,542 | 301,593 | 306,974 | 310,061 | 316,663 | 321,818 | 325,927 | 321,426 | 325,306 | 329,005 | 336,407 | 326,229 | 332,400 | 293,913 | 250,264 | 212,176 | 203,344 | 192,791 | 190,062 | 168,102 | 152,432 | 127,996 | 110,501 | 100,971 | 95,552 | 77,875 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,293 | 99,689 | 99,164 | 99,689 | 99,689 | 99,689 | 99,689 | 99,689 | 99,689 | 103,938 | 103,938 | 103,938 | 103,938 | 103,668 | 103,668 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 |
| 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 99,419 | 103,668 | 103,668 | 103,938 | 103,938 | 103,938 | 103,938 | 99,689 | 99,689 | 99,689 | 99,689 | 99,689 | 99,689 | 99,164 | 99,689 | 87,293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 89,392 | 88,622 | 88,088 | 87,798 | 87,266 | 86,727 | 86,607 | 86,306 | 85,733 | 85,174 | 84,616 | 84,238 | 83,679 | 83,122 | 82,869 | 82,486 | 81,945 | 81,409 | 80,885 | 80,374 | 79,862 | 79,351 | 78,839 | 78,390 | 77,803 | 77,555 | 77,044 | 76,364 | 75,854 | 75,510 | 75,089 | 172,454 | 171,346 | 170,356 | 169,397 | 168,325 | 167,411 | 166,125 | 165,633 | 163,858 | 164,402 | 163,821 | 202,328 | 209,501 | 206,928 | 205,254 | 202,301 | 197,524 | 171,255 | 210,045 | 206,691 | 207,881 | 204,476 | 201,094 | 230,652 | 227,299 | 223,734 | 220,127 | 216,526 | 213,495 | 210,282 | 206,877 | 165,452 | 161,335 | 159,532 | 157,449 | 155,959 |
| 155,959 | 157,449 | 159,532 | 161,335 | 165,452 | 206,877 | 210,282 | 213,495 | 216,526 | 220,127 | 223,734 | 227,299 | 230,652 | 201,094 | 204,476 | 207,881 | 206,691 | 210,045 | 171,255 | 197,524 | 202,301 | 205,254 | 206,928 | 209,501 | 202,328 | 163,821 | 164,402 | 163,858 | 165,633 | 166,125 | 167,411 | 168,325 | 169,397 | 170,356 | 171,346 | 172,454 | 75,089 | 75,510 | 75,854 | 76,364 | 77,044 | 77,555 | 77,803 | 78,390 | 78,839 | 79,351 | 79,862 | 80,374 | 80,885 | 81,409 | 81,945 | 82,486 | 82,869 | 83,122 | 83,679 | 84,238 | 84,616 | 85,174 | 85,733 | 86,306 | 86,607 | 86,727 | 87,266 | 87,798 | 88,088 | 88,622 | 89,392 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 465 | 375 | 342 | 342 | 359 | 279 | 314 | 289,317 | 428,112 | 400,753 | 256,318 | 256,318 | 256,318 | 280,040 | 284,411 | 284,191 | 663,344 | 199,081 | 239,329 | 162,208 | 159,266 | 165,514 | 164,353 | 62,813 | 55,746 | 183,343 | 85,516 | 72,935 | 41,757 | 91,958 | 37,163 | 23,666 | 19,930 |
| 19,930 | 23,666 | 37,163 | 91,958 | 41,757 | 72,935 | 85,516 | 183,343 | 55,746 | 62,813 | 164,353 | 165,514 | 159,266 | 162,208 | 239,329 | 199,081 | 663,344 | 284,191 | 284,411 | 280,040 | 256,318 | 256,318 | 256,318 | 400,753 | 428,112 | 289,317 | 314 | 279 | 359 | 342 | 342 | 375 | 465 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 214,600 | 221,359 | 203,151 | 204,771 | 205,428 | 200,254 | 186,040 | 199,612 | 192,819 | 210,790 | 227,849 | 269,619 | 240,438 | 228,888 | 228,382 | 244,926 | 209,594 | 218,746 | 238,934 | 253,913 | 247,907 | 250,537 | 245,195 | 230,115 | 207,601 | 203,056 | 203,446 | 176,851 | 156,190 | 144,938 | 147,857 | 352,929 | 300,044 | 289,184 | 305,786 | 396,686 | 460,603 | 793,638 | 822,915 | 991,869 | 825,542 | 1,453,980 | 2,224,374 | 1,701,769 | 1,686,116 | 1,627,104 | 1,502,812 | 1,432,871 | 1,614,212 | 1,548,471 | 1,465,724 | 1,447,779 | 1,590,320 | 1,280,629 | 1,450,099 | 1,247,267 | 973,595 | 771,329 | 1,095,055 | 1,111,480 | 987,342 | 1,011,335 | 1,176,979 | 1,155,438 | 1,163,092 | 1,137,456 | 1,298,362 |
| 1,298,362 | 1,137,456 | 1,163,092 | 1,155,438 | 1,176,979 | 1,011,335 | 987,342 | 1,111,480 | 1,095,055 | 771,329 | 973,595 | 1,247,267 | 1,450,099 | 1,280,629 | 1,590,320 | 1,447,779 | 1,465,724 | 1,548,471 | 1,614,212 | 1,432,871 | 1,502,812 | 1,627,104 | 1,686,116 | 1,701,769 | 2,224,374 | 1,453,980 | 825,542 | 991,869 | 822,915 | 793,638 | 460,603 | 396,686 | 305,786 | 289,184 | 300,044 | 352,929 | 147,857 | 144,938 | 156,190 | 176,851 | 203,446 | 203,056 | 207,601 | 230,115 | 245,195 | 250,537 | 247,907 | 253,913 | 238,934 | 218,746 | 209,594 | 244,926 | 228,382 | 228,888 | 240,438 | 269,619 | 227,849 | 210,790 | 192,819 | 199,612 | 186,040 | 200,254 | 205,428 | 204,771 | 203,151 | 221,359 | 214,600 |
---|
> Total Current Liabilities | 162,931 | 169,725 | 151,517 | 153,137 | 153,795 | 148,620 | 134,406 | 139,408 | 133,903 | 153,163 | 171,509 | 219,721 | 191,829 | 181,567 | 182,729 | 200,637 | 166,669 | 177,185 | 198,738 | 215,081 | 210,438 | 214,433 | 210,455 | 192,839 | 171,862 | 168,508 | 170,263 | 145,032 | 125,735 | 115,847 | 119,628 | 317,573 | 266,314 | 257,032 | 275,213 | 367,806 | 433,298 | 768,059 | 798,561 | 969,317 | 804,452 | 741,640 | 1,489,562 | 976,595 | 962,408 | 735,851 | 640,216 | 529,787 | 658,011 | 650,075 | 556,366 | 531,970 | 583,270 | 908,856 | 1,075,464 | 842,879 | 621,178 | 545,931 | 625,905 | 761,839 | 638,376 | 663,494 | 748,964 | 740,556 | 771,444 | 655,846 | 1,035,716 |
| 1,035,716 | 655,846 | 771,444 | 740,556 | 748,964 | 663,494 | 638,376 | 761,839 | 625,905 | 545,931 | 621,178 | 842,879 | 1,075,464 | 908,856 | 583,270 | 531,970 | 556,366 | 650,075 | 658,011 | 529,787 | 640,216 | 735,851 | 962,408 | 976,595 | 1,489,562 | 741,640 | 804,452 | 969,317 | 798,561 | 768,059 | 433,298 | 367,806 | 275,213 | 257,032 | 266,314 | 317,573 | 119,628 | 115,847 | 125,735 | 145,032 | 170,263 | 168,508 | 171,862 | 192,839 | 210,455 | 214,433 | 210,438 | 215,081 | 198,738 | 177,185 | 166,669 | 200,637 | 182,729 | 181,567 | 191,829 | 219,721 | 171,509 | 153,163 | 133,903 | 139,408 | 134,406 | 148,620 | 153,795 | 153,137 | 151,517 | 169,725 | 162,931 |
---|
Short-term Debt | 44,200 | 47,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 25,000 | 27,653 | 12,653 | 12,653 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 7,523 | 7,179 | 6,490 | 5,973 | 40,000 | 5,457 | 0 | 5,457 | 50,000 | 50,000 | 0 | 0 | 56,280 | 90,000 | 377,091 | 407,091 | 430,721 | 428,591 | 326,500 | 587,153 | 317,309 | 344,282 | 339,984 | 267,400 | 130,903 | 122,315 | 134,468 | 37,725 | 36,462 | 35,395 | 379,333 | 389,393 | 388,085 | 230,062 | 144,564 | 142,783 | 265,537 | 158,852 | 162,139 | 125,291 | 125,872 | 302,067 | 0 | 0 |
| 0 | 0 | 302,067 | 125,872 | 125,291 | 162,139 | 158,852 | 265,537 | 142,783 | 144,564 | 230,062 | 388,085 | 389,393 | 379,333 | 35,395 | 36,462 | 37,725 | 134,468 | 122,315 | 130,903 | 267,400 | 339,984 | 344,282 | 317,309 | 587,153 | 326,500 | 428,591 | 430,721 | 407,091 | 377,091 | 90,000 | 56,280 | 0 | 0 | 50,000 | 50,000 | 5,457 | 0 | 5,457 | 40,000 | 5,973 | 6,490 | 7,179 | 7,523 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 5,457 | 12,653 | 12,653 | 27,653 | 25,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,000 | 44,200 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344,282 | 312,784 | 213,000 | 103,703 | 95,115 | 100,268 | 3,525 | 2,262 | 1,195 | 323,092 | 323,152 | 323,184 | 130,110 | 0 | 50,005 | 100,245 | 100,390 | 100,524 | 60,037 | 60,046 | 60,046 | 10,008 | 120,007 |
| 120,007 | 10,008 | 60,046 | 60,046 | 60,037 | 100,524 | 100,390 | 100,245 | 50,005 | 0 | 130,110 | 323,184 | 323,152 | 323,092 | 1,195 | 2,262 | 3,525 | 100,268 | 95,115 | 103,703 | 213,000 | 312,784 | 344,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 53,017 | 58,128 | 72,548 | 89,661 | 92,770 | 79,384 | 56,437 | 62,620 | 69,049 | 71,883 | 71,832 | 92,939 | 85,629 | 87,444 | 100,461 | 98,858 | 72,212 | 88,120 | 110,049 | 114,686 | 119,753 | 123,233 | 128,025 | 113,963 | 98,128 | 93,745 | 102,181 | 81,157 | 73,545 | 62,034 | 60,289 | 117,088 | 105,218 | 144,462 | 156,680 | 209,784 | 223,604 | 277,434 | 279,266 | 354,113 | 263,154 | 299,221 | 511,712 | 474,884 | 380,305 | 259,725 | 249,088 | 266,925 | 373,521 | 360,766 | 376,793 | 324,750 | 406,746 | 419,536 | 446,267 | 277,249 | 230,297 | 233,523 | 283,852 | 305,226 | 322,693 | 348,497 | 351,770 | 385,526 | 202,827 | 406,554 | 435,264 |
| 435,264 | 406,554 | 202,827 | 385,526 | 351,770 | 348,497 | 322,693 | 305,226 | 283,852 | 233,523 | 230,297 | 277,249 | 446,267 | 419,536 | 406,746 | 324,750 | 376,793 | 360,766 | 373,521 | 266,925 | 249,088 | 259,725 | 380,305 | 474,884 | 511,712 | 299,221 | 263,154 | 354,113 | 279,266 | 277,434 | 223,604 | 209,784 | 156,680 | 144,462 | 105,218 | 117,088 | 60,289 | 62,034 | 73,545 | 81,157 | 102,181 | 93,745 | 98,128 | 113,963 | 128,025 | 123,233 | 119,753 | 114,686 | 110,049 | 88,120 | 72,212 | 98,858 | 100,461 | 87,444 | 85,629 | 92,939 | 71,832 | 71,883 | 69,049 | 62,620 | 56,437 | 79,384 | 92,770 | 89,661 | 72,548 | 58,128 | 53,017 |
---|
Other Current Liabilities | 47,733 | 50,182 | 78,969 | 63,476 | 61,025 | 69,236 | 77,969 | 76,788 | 64,854 | 48,559 | 48,970 | 57,398 | 59,955 | 54,534 | 49,649 | 54,616 | 54,411 | 50,102 | 47,423 | 60,505 | 59,061 | 54,420 | 44,866 | 34,197 | 39,273 | 37,529 | 32,950 | 28,687 | 19,145 | 53,813 | 24,006 | 38,821 | 34,863 | 112,571 | 118,533 | 51,062 | 33,771 | 39,850 | 44,207 | 34,773 | 38,545 | 46,105 | 37,617 | 31,026 | 49,897 | 49,301 | 51,311 | 38,332 | 27,200 | 34,200 | 34,200 | 2,638 | 2,304 | 3,706 | 13,037 | 4,770 | 160,820 | 167,844 | 146,006 | 159,385 | 120,029 | 3,793 | 15,332 | 10,120 | 111,291 | 9,196 | 13,624 |
| 13,624 | 9,196 | 111,291 | 10,120 | 15,332 | 3,793 | 120,029 | 159,385 | 146,006 | 167,844 | 160,820 | 4,770 | 13,037 | 3,706 | 2,304 | 2,638 | 34,200 | 34,200 | 27,200 | 38,332 | 51,311 | 49,301 | 49,897 | 31,026 | 37,617 | 46,105 | 38,545 | 34,773 | 44,207 | 39,850 | 33,771 | 51,062 | 118,533 | 112,571 | 34,863 | 38,821 | 24,006 | 53,813 | 19,145 | 28,687 | 32,950 | 37,529 | 39,273 | 34,197 | 44,866 | 54,420 | 59,061 | 60,505 | 47,423 | 50,102 | 54,411 | 54,616 | 49,649 | 54,534 | 59,955 | 57,398 | 48,970 | 48,559 | 64,854 | 76,788 | 77,969 | 69,236 | 61,025 | 63,476 | 78,969 | 50,182 | 47,733 |
---|
> Long-term Liabilities | 51,669 | 51,634 | 51,634 | 51,634 | 51,634 | 51,634 | 51,634 | 60,204 | 58,916 | 57,627 | 56,339 | 49,897 | 48,609 | 47,321 | 45,653 | 44,289 | 42,925 | 41,561 | 40,197 | 38,832 | 37,468 | 36,104 | 34,740 | 37,276 | 35,739 | 34,547 | 33,183 | 31,819 | 30,455 | 29,091 | 28,230 | 35,357 | 33,730 | 32,152 | 30,574 | 28,880 | 27,305 | 25,579 | 24,353 | 22,552 | 21,090 | 712,340 | 734,812 | 725,175 | 723,708 | 891,253 | 862,596 | 903,083 | 956,201 | 898,396 | 909,359 | 915,809 | 1,007,050 | 371,773 | 374,635 | 404,387 | 352,416 | 225,399 | 469,150 | 349,641 | 348,966 | 347,841 | 428,015 | 414,882 | 391,648 | 481,610 | 262,645 |
| 262,645 | 481,610 | 391,648 | 414,882 | 428,015 | 347,841 | 348,966 | 349,641 | 469,150 | 225,399 | 352,416 | 404,387 | 374,635 | 371,773 | 1,007,050 | 915,809 | 909,359 | 898,396 | 956,201 | 903,083 | 862,596 | 891,253 | 723,708 | 725,175 | 734,812 | 712,340 | 21,090 | 22,552 | 24,353 | 25,579 | 27,305 | 28,880 | 30,574 | 32,152 | 33,730 | 35,357 | 28,230 | 29,091 | 30,455 | 31,819 | 33,183 | 34,547 | 35,739 | 37,276 | 34,740 | 36,104 | 37,468 | 38,832 | 40,197 | 41,561 | 42,925 | 44,289 | 45,653 | 47,321 | 48,609 | 49,897 | 56,339 | 57,627 | 58,916 | 60,204 | 51,634 | 51,634 | 51,634 | 51,634 | 51,634 | 51,634 | 51,669 |
---|
Other Liabilities | 51,634 | 51,634 | 51,634 | 51,633 | 51,633 | 51,634 | 51,634 | 60,204 | 58,916 | 57,627 | 56,340 | 49,898 | 48,609 | 47,321 | 45,653 | 44,289 | 42,925 | 41,561 | 40,196 | 38,832 | 37,469 | 36,104 | 34,740 | 37,276 | 35,739 | 34,548 | 33,183 | 31,819 | 30,455 | 29,091 | 28,230 | 26,119 | 24,658 | 23,196 | 21,734 | 20,248 | 18,786 | 17,325 | 15,863 | 14,377 | 12,915 | 11,429 | 0 | 0 | 0 | 30,102 | 28,490 | 26,717 | 23,454 | 23,141 | 22,784 | 24,971 | 24,626 | 94,927 | 56,644 | 57,587 | 57,237 | 56,893 | 35,094 | 30,253 | 0 | 60,527 | 160,945 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 160,945 | 60,527 | 0 | 30,253 | 35,094 | 56,893 | 57,237 | 57,587 | 56,644 | 94,927 | 24,626 | 24,971 | 22,784 | 23,141 | 23,454 | 26,717 | 28,490 | 30,102 | 0 | 0 | 0 | 11,429 | 12,915 | 14,377 | 15,863 | 17,325 | 18,786 | 20,248 | 21,734 | 23,196 | 24,658 | 26,119 | 28,230 | 29,091 | 30,455 | 31,819 | 33,183 | 34,548 | 35,739 | 37,276 | 34,740 | 36,104 | 37,469 | 38,832 | 40,196 | 41,561 | 42,925 | 44,289 | 45,653 | 47,321 | 48,609 | 49,898 | 56,340 | 57,627 | 58,916 | 60,204 | 51,634 | 51,634 | 51,633 | 51,633 | 51,634 | 51,634 | 51,634 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,231 | 5,345 | 5,049 | 4,819 | 4,563 | 4,300 | 4,019 | 3,803 | 3,520 | 353 | 6,435 | 6,057 | 6,148 | 5,746 | 13,640 | 0 | 23,409 | 22,231 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 22,231 | 23,409 | 0 | 13,640 | 5,746 | 6,148 | 6,057 | 6,435 | 353 | 3,520 | 3,803 | 4,019 | 4,300 | 4,563 | 4,819 | 5,049 | 5,345 | 21,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 150,796 | 181,975 | 491,108 | 504,573 | 516,340 | 518,602 | 539,182 | 552,092 | 559,164 | 536,856 | 545,998 | 548,602 | 554,163 | 550,034 | 557,331 | 560,863 | 559,421 | 566,383 | 572,240 | 572,686 | 575,800 | 572,245 | 577,063 | 581,741 | 584,268 | 578,721 | 583,005 | 590,658 | 583,844 | 583,859 | 581,113 | 1,675,857 | 1,706,101 | 1,728,588 | 1,779,399 | 1,871,947 | 1,904,128 | 1,970,021 | 2,018,145 | 2,176,500 | 2,202,984 | 2,156,071 | 2,187,644 | 2,280,582 | 2,307,643 | 2,299,988 | 2,337,046 | 2,403,156 | 2,585,332 | 2,587,693 | 2,587,174 | 2,604,766 | 2,647,762 | 2,882,104 | 2,942,654 | 2,847,950 | 3,402,421 | 3,422,834 | 3,315,381 | 3,333,943 | 3,447,283 | 3,359,996 | 3,285,701 | 3,350,005 | 3,477,772 | 3,163,870 | 3,092,031 |
| 3,092,031 | 3,163,870 | 3,477,772 | 3,350,005 | 3,285,701 | 3,359,996 | 3,447,283 | 3,333,943 | 3,315,381 | 3,422,834 | 3,402,421 | 2,847,950 | 2,942,654 | 2,882,104 | 2,647,762 | 2,604,766 | 2,587,174 | 2,587,693 | 2,585,332 | 2,403,156 | 2,337,046 | 2,299,988 | 2,307,643 | 2,280,582 | 2,187,644 | 2,156,071 | 2,202,984 | 2,176,500 | 2,018,145 | 1,970,021 | 1,904,128 | 1,871,947 | 1,779,399 | 1,728,588 | 1,706,101 | 1,675,857 | 581,113 | 583,859 | 583,844 | 590,658 | 583,005 | 578,721 | 584,268 | 581,741 | 577,063 | 572,245 | 575,800 | 572,686 | 572,240 | 566,383 | 559,421 | 560,863 | 557,331 | 550,034 | 554,163 | 548,602 | 545,998 | 536,856 | 559,164 | 552,092 | 539,182 | 518,602 | 516,340 | 504,573 | 491,108 | 181,975 | 150,796 |
---|
Common Stock | 109,000 | 109,000 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 0 | 0 |
| 0 | 0 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 227,247 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 90,261 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 189,150 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 145,500 | 109,000 | 109,000 |
---|
Retained Earnings | 37,336 | 68,515 | 80,276 | 88,471 | 100,238 | 102,500 | 123,080 | 129,283 | 136,356 | 114,047 | 123,189 | 123,232 | 128,793 | 124,664 | 131,961 | 132,812 | 131,370 | 138,332 | 144,189 | 142,689 | 145,803 | 142,249 | 147,066 | 149,929 | 152,456 | 146,909 | 151,193 | 157,009 | 150,195 | 149,846 | 147,464 | 613,597 | 643,860 | 666,098 | 716,843 | 808,601 | 841,324 | 907,161 | 955,669 | 1,115,061 | 1,142,956 | 1,095,400 | 1,127,805 | 1,218,342 | 1,253,862 | 1,250,448 | 1,286,150 | 1,325,230 | 1,500,659 | 1,503,113 | 1,515,379 | 1,544,818 | 1,587,534 | 1,824,475 | 1,910,168 | 1,820,652 | 1,886,749 | 1,880,915 | 1,749,240 | 1,821,607 | 1,939,575 | 1,839,594 | 1,770,035 | 1,853,164 | 1,980,081 | 1,674,741 | 1,612,064 |
| 1,612,064 | 1,674,741 | 1,980,081 | 1,853,164 | 1,770,035 | 1,839,594 | 1,939,575 | 1,821,607 | 1,749,240 | 1,880,915 | 1,886,749 | 1,820,652 | 1,910,168 | 1,824,475 | 1,587,534 | 1,544,818 | 1,515,379 | 1,503,113 | 1,500,659 | 1,325,230 | 1,286,150 | 1,250,448 | 1,253,862 | 1,218,342 | 1,127,805 | 1,095,400 | 1,142,956 | 1,115,061 | 955,669 | 907,161 | 841,324 | 808,601 | 716,843 | 666,098 | 643,860 | 613,597 | 147,464 | 149,846 | 150,195 | 157,009 | 151,193 | 146,909 | 152,456 | 149,929 | 147,066 | 142,249 | 145,803 | 142,689 | 144,189 | 138,332 | 131,370 | 132,812 | 131,961 | 124,664 | 128,793 | 123,232 | 123,189 | 114,047 | 136,356 | 129,283 | 123,080 | 102,500 | 100,238 | 88,471 | 80,276 | 68,515 | 37,336 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 4,460 | 4,460 | 265,332 | 270,602 | 270,602 | 270,602 | 270,602 | 277,309 | 277,309 | 277,309 | 277,309 | 279,870 | 279,870 | 279,870 | 279,870 | 282,551 | 238,901 | 238,901 | 238,901 | 240,847 | 240,847 | 240,847 | 240,847 | 242,662 | 242,662 | 242,662 | 242,662 | 244,499 | 244,499 | 244,863 | 244,499 | 971,999 | 971,981 | 972,230 | 972,295 | 973,084 | 972,543 | 972,599 | 972,216 | 971,178 | 969,767 | 970,410 | 969,578 | 971,980 | 963,521 | 959,279 | 960,635 | 987,666 | 994,412 | 994,319 | 981,534 | 969,688 | 969,967 | 967,368 | 942,225 | 937,037 | 1,288,424 | 1,274,821 | 0 | 1,264,631 | 0 | 1,264,631 | 0 | 1,264,631 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,264,631 | 0 | 1,264,631 | 0 | 1,264,631 | 0 | 1,274,821 | 1,288,424 | 937,037 | 942,225 | 967,368 | 969,967 | 969,688 | 981,534 | 994,319 | 994,412 | 987,666 | 960,635 | 959,279 | 963,521 | 971,980 | 969,578 | 970,410 | 969,767 | 971,178 | 972,216 | 972,599 | 972,543 | 973,084 | 972,295 | 972,230 | 971,981 | 971,999 | 244,499 | 244,863 | 244,499 | 244,499 | 242,662 | 242,662 | 242,662 | 242,662 | 240,847 | 240,847 | 240,847 | 240,847 | 238,901 | 238,901 | 238,901 | 282,551 | 279,870 | 279,870 | 279,870 | 279,870 | 277,309 | 277,309 | 277,309 | 277,309 | 270,602 | 270,602 | 270,602 | 270,602 | 265,332 | 4,460 | 4,460 |
---|