25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Juli Sling Co Ltd
Buy, Hold or Sell?

Let's analyze Juli Sling Co Ltd together

I guess you are interested in Juli Sling Co Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Juli Sling Co Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Juli Sling Co Ltd

I send you an email if I find something interesting about Juli Sling Co Ltd.

1. Quick Overview

1.1. Quick analysis of Juli Sling Co Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Juli Sling Co Ltd? (30 sec.)

How much money do you get?

How much money do you get?
¥0.01
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
¥2.57
Expected worth in 1 year
¥2.54
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
¥0.04
Return On Investment
1.1%

For what price can you sell your share?

Current Price per Share
¥3.79
Expected price per share
¥3.37 - ¥3.9659
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Juli Sling Co Ltd (5 min.)




Live pricePrice per Share (EOD)
¥3.79
Intrinsic Value Per Share
¥-9.89 - ¥-0.69
Total Value Per Share
¥-7.31 - ¥1.88

2.2. Growth of Juli Sling Co Ltd (5 min.)




Is Juli Sling Co Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$339m$341.9m-$1.9m-0.6%

How much money is Juli Sling Co Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$804.4k$329.8k-$1.1m-141.0%
Net Profit Margin-0.9%0.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Juli Sling Co Ltd (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#295 / 730

Most Revenue
#361 / 730

Most Profit
#597 / 730

Most Efficient
#556 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Juli Sling Co Ltd?

Welcome investor! Juli Sling Co Ltd's management wants to use your money to grow the business. In return you get a share of Juli Sling Co Ltd.

First you should know what it really means to hold a share of Juli Sling Co Ltd. And how you can make/lose money.

Speculation

The Price per Share of Juli Sling Co Ltd is ¥3.79. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Juli Sling Co Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Juli Sling Co Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ¥2.57. Based on the TTM, the Book Value Change Per Share is ¥-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ¥0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ¥0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Juli Sling Co Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.1%0.000.1%0.000.0%0.000.0%0.000.1%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.1%
Usd Price Per Share0.48-0.49-0.57-0.53-0.68-
Price to Earnings Ratio-108.95-643.73-62.98-308.78-975.76-
Price-to-Total Gains Ratio594.07--2,915.11-359.25--369.31-166.03-
Price to Book Ratio1.35-1.38-1.61-1.50-1.97-
Price-to-Total Gains Ratio594.07--2,915.11-359.25--369.31-166.03-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.520367
Number of shares1921
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (1921 shares)2.684.16
Gains per Year (1921 shares)10.7216.64
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
118-711437
236-151227624
354-222341941
473-3034551258
591-3745691575
6109-4456821792
7127-52679620109
8145-597811023126
9163-678912426143
10181-7410013729160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%34.03.03.085.0%54.03.04.088.5%
Book Value Change Per Share1.03.00.025.0%8.04.00.066.7%15.05.00.075.0%26.014.00.065.0%46.015.00.075.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%59.00.02.096.7%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%58.03.00.095.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Juli Sling Co Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.009-0.007-18%0.002-478%0.003-410%0.002-548%
Book Value Per Share--2.5722.5790%2.594-1%2.5750%2.543+1%
Current Ratio--1.5991.560+2%1.559+3%1.577+1%1.030+55%
Debt To Asset Ratio--0.5190.495+5%0.470+10%0.440+18%0.422+23%
Debt To Equity Ratio--1.0790.981+10%0.889+21%0.795+36%0.738+46%
Dividend Per Share--0.0140.017-16%0.011+30%0.013+11%0.022-33%
Enterprise Value--677354252.880993305483.588-32%1792500133.285-62%1738552281.272-61%2988606879.050-77%
Eps---0.008-0.006-24%0.003-419%0.003-380%0.004-281%
Ev To Ebitda Ratio--infinfnan%infnan%infnan%infnan%
Ev To Sales Ratio--0.2970.461-35%0.793-63%0.770-61%1.855-84%
Free Cash Flow Per Share---0.089-0.064-28%-0.044-50%-0.012-86%0.006-1649%
Free Cash Flow To Equity Per Share---0.089-0.064-28%0.015-702%0.007-1313%0.025-462%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.925+8%
Intrinsic Value_10Y_max---0.694--------
Intrinsic Value_10Y_min---9.886--------
Intrinsic Value_1Y_max--0.010--------
Intrinsic Value_1Y_min---0.344--------
Intrinsic Value_3Y_max---0.031--------
Intrinsic Value_3Y_min---1.599--------
Intrinsic Value_5Y_max---0.145--------
Intrinsic Value_5Y_min---3.465--------
Market Cap3638400000.000+8%3340800000.0003422400000.000-2%4008000000.000-17%3704640000.000-10%4793335652.650-30%
Net Profit Margin---0.013-0.009-32%0.004-426%0.005-368%0.010-231%
Operating Margin----0%0.029-100%0.025-100%0.019-100%
Operating Ratio--1.7621.736+2%1.7650%1.760+0%1.388+27%
Pb Ratio1.473+8%1.3531.382-2%1.609-16%1.498-10%1.966-31%
Pe Ratio-118.660-9%-108.955643.734-117%62.976-273%308.775-135%975.760-111%
Price Per Share3.790+8%3.4803.565-2%4.175-17%3.859-10%4.989-30%
Price To Free Cash Flow Ratio-10.621-9%-9.75218.497-153%3.198-405%-8.805-10%-4.616-53%
Price To Total Gains Ratio646.985+8%594.066-2915.107+591%359.245+65%-369.308+162%166.033+258%
Quick Ratio--0.6040.621-3%0.792-24%0.725-17%0.674-10%
Return On Assets---0.001-0.001-20%0.000-401%0.001-319%0.001-242%
Return On Equity---0.003-0.002-24%0.001-422%0.001-379%0.002-278%
Total Gains Per Share--0.0060.010-42%0.013-56%0.016-63%0.023-75%
Usd Book Value--339069112.672339951645.1120%341949237.848-1%339423607.2770%335552428.448+1%
Usd Book Value Change Per Share---0.001-0.001-18%0.000-478%0.000-410%0.000-548%
Usd Book Value Per Share--0.3530.3540%0.356-1%0.3540%0.349+1%
Usd Dividend Per Share--0.0020.002-16%0.002+30%0.002+11%0.003-33%
Usd Eps---0.001-0.001-24%0.000-419%0.000-380%0.001-281%
Usd Free Cash Flow---11758787.250-8408666.856-28%-5863688.174-50%-1634525.287-86%725104.936-1722%
Usd Free Cash Flow Per Share---0.012-0.009-28%-0.006-50%-0.002-86%0.001-1649%
Usd Free Cash Flow To Equity Per Share---0.012-0.009-28%0.002-702%0.001-1313%0.003-462%
Usd Market Cap499552320.000+8%458691840.000469895520.000-2%550298400.000-17%508647072.000-10%658124985.109-30%
Usd Price Per Share0.520+8%0.4780.489-2%0.573-17%0.530-10%0.685-30%
Usd Profit---1052484.292-804417.909-24%329837.029-419%375912.152-380%581374.895-281%
Usd Revenue--78186431.35973923801.609+6%79101439.355-1%77322898.169+1%65056792.746+20%
Usd Total Gains Per Share--0.0010.001-42%0.002-56%0.002-63%0.003-75%
 EOD+6 -2MRQTTM+7 -29YOY+9 -285Y+9 -2810Y+11 -27

3.3 Fundamental Score

Let's check the fundamental score of Juli Sling Co Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-118.660
Price to Book Ratio (EOD)Between0-11.473
Net Profit Margin (MRQ)Greater than0-0.013
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.604
Current Ratio (MRQ)Greater than11.599
Debt to Asset Ratio (MRQ)Less than10.519
Debt to Equity Ratio (MRQ)Less than11.079
Return on Equity (MRQ)Greater than0.15-0.003
Return on Assets (MRQ)Greater than0.05-0.001
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Juli Sling Co Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5063.007
Ma 20Greater thanMa 503.640
Ma 50Greater thanMa 1003.458
Ma 100Greater thanMa 2003.210
OpenGreater thanClose3.760
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Juli Sling Co Ltd

Juli Sling Co., Ltd. researches, develops, manufactures, and sells rigging products in the People's Republic of China and internationally. It offers synthetic fiber slings, steel wire ropes, steel wire slings, chain slings, steel tie rods, cable slings, metallurgical fixtures, beam slings, rigging connectors, rigging manufacturing equipment, heat, etc., as well as forging rigging, and clamp and beams. The company's products are used in mining, construction, transportation, steel, metallurgy, mining, ocean, maritime, offshore oil, electric power, petroleum, transportation, bridges, venues, aerospace, ports, shipbuilding, construction machinery, and other fields. Juli Sling Co., Ltd. was founded in 1985 and is based in Baoding, the People's Republic of China.

Fundamental data was last updated by Penke on 2024-11-17 22:14:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Juli Sling Co Ltd earns for each ¥1 of revenue.

  • Above 10% is considered healthy but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -1.3% means that ¥-0.01 for each ¥1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Juli Sling Co Ltd:

  • The MRQ is -1.3%. The company is making a loss. -1
  • The TTM is -0.9%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-0.9%-0.4%
TTM-0.9%YOY0.4%-1.3%
TTM-0.9%5Y0.5%-1.4%
5Y0.5%10Y1.0%-0.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%5.6%-6.9%
TTM-0.9%5.1%-6.0%
YOY0.4%5.3%-4.9%
5Y0.5%4.7%-4.2%
10Y1.0%4.8%-3.8%
4.3.1.2. Return on Assets

Shows how efficient Juli Sling Co Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • -0.1% Return on Assets means that Juli Sling Co Ltd generated ¥0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Juli Sling Co Ltd:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.1%0.0%
TTM-0.1%YOY0.0%-0.2%
TTM-0.1%5Y0.1%-0.2%
5Y0.1%10Y0.1%0.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%1.1%-1.2%
TTM-0.1%1.0%-1.1%
YOY0.0%1.1%-1.1%
5Y0.1%1.0%-0.9%
10Y0.1%1.1%-1.0%
4.3.1.3. Return on Equity

Shows how efficient Juli Sling Co Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • -0.3% Return on Equity means Juli Sling Co Ltd generated ¥0.00 for each ¥1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Juli Sling Co Ltd:

  • The MRQ is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-0.2%-0.1%
TTM-0.2%YOY0.1%-0.3%
TTM-0.2%5Y0.1%-0.3%
5Y0.1%10Y0.2%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%2.4%-2.7%
TTM-0.2%2.1%-2.3%
YOY0.1%2.2%-2.1%
5Y0.1%1.9%-1.8%
10Y0.2%2.2%-2.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Juli Sling Co Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Juli Sling Co Ltd is operating .

  • Measures how much profit Juli Sling Co Ltd makes for each ¥1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated ¥0.00  for each ¥1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Juli Sling Co Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.9%-2.9%
TTM-5Y2.5%-2.5%
5Y2.5%10Y1.9%+0.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.0%-9.0%
TTM-6.7%-6.7%
YOY2.9%6.1%-3.2%
5Y2.5%5.7%-3.2%
10Y1.9%5.3%-3.4%
4.3.2.2. Operating Ratio

Measures how efficient Juli Sling Co Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.76 means that the operating costs are ¥1.76 for each ¥1 in net sales.

Let's take a look of the Operating Ratio trends of Juli Sling Co Ltd:

  • The MRQ is 1.762. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.736. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.762TTM1.736+0.027
TTM1.736YOY1.765-0.030
TTM1.7365Y1.760-0.025
5Y1.76010Y1.388+0.373
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7621.449+0.313
TTM1.7361.375+0.361
YOY1.7651.342+0.423
5Y1.7601.358+0.402
10Y1.3881.197+0.191
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Juli Sling Co Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Juli Sling Co Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.60 means the company has ¥1.60 in assets for each ¥1 in short-term debts.

Let's take a look of the Current Ratio trends of Juli Sling Co Ltd:

  • The MRQ is 1.599. The company is able to pay all its short-term debts. +1
  • The TTM is 1.560. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.599TTM1.560+0.039
TTM1.560YOY1.559+0.001
TTM1.5605Y1.577-0.017
5Y1.57710Y1.030+0.548
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5991.695-0.096
TTM1.5601.701-0.141
YOY1.5591.686-0.127
5Y1.5771.721-0.144
10Y1.0301.654-0.624
4.4.3.2. Quick Ratio

Measures if Juli Sling Co Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.60 means the company can pay off ¥0.60 for each ¥1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Juli Sling Co Ltd:

  • The MRQ is 0.604. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.621. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.604TTM0.621-0.017
TTM0.621YOY0.792-0.171
TTM0.6215Y0.725-0.105
5Y0.72510Y0.674+0.051
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6040.737-0.133
TTM0.6210.816-0.195
YOY0.7920.886-0.094
5Y0.7250.959-0.234
10Y0.6740.970-0.296
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Juli Sling Co Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Juli Sling Co Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Juli Sling Co Ltd to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.52 means that Juli Sling Co Ltd assets are financed with 51.9% credit (debt) and the remaining percentage (100% - 51.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Juli Sling Co Ltd:

  • The MRQ is 0.519. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.495. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.519TTM0.495+0.024
TTM0.495YOY0.470+0.024
TTM0.4955Y0.440+0.055
5Y0.44010Y0.422+0.018
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5190.490+0.029
TTM0.4950.491+0.004
YOY0.4700.506-0.036
5Y0.4400.502-0.062
10Y0.4220.495-0.073
4.5.4.2. Debt to Equity Ratio

Measures if Juli Sling Co Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 107.9% means that company has ¥1.08 debt for each ¥1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Juli Sling Co Ltd:

  • The MRQ is 1.079. The company is able to pay all its debts with equity. +1
  • The TTM is 0.981. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ1.079TTM0.981+0.097
TTM0.981YOY0.889+0.092
TTM0.9815Y0.795+0.186
5Y0.79510Y0.738+0.057
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0790.960+0.119
TTM0.9810.959+0.022
YOY0.8891.038-0.149
5Y0.7951.075-0.280
10Y0.7381.049-0.311
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ¥1 in earnings Juli Sling Co Ltd generates.

  • Above 15 is considered overpriced but always compare Juli Sling Co Ltd to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -108.95 means the investor is paying ¥-108.95 for every ¥1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Juli Sling Co Ltd:

  • The EOD is -118.660. Based on the earnings, the company is expensive. -2
  • The MRQ is -108.955. Based on the earnings, the company is expensive. -2
  • The TTM is 643.734. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-118.660MRQ-108.955-9.706
MRQ-108.955TTM643.734-752.689
TTM643.734YOY62.976+580.758
TTM643.7345Y308.775+334.959
5Y308.77510Y975.760-666.985
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-118.66019.227-137.887
MRQ-108.95517.584-126.539
TTM643.73419.321+624.413
YOY62.97618.345+44.631
5Y308.77521.857+286.918
10Y975.76027.709+948.051
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Juli Sling Co Ltd:

  • The EOD is -10.621. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -9.752. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 18.497. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-10.621MRQ-9.752-0.869
MRQ-9.752TTM18.497-28.249
TTM18.497YOY3.198+15.299
TTM18.4975Y-8.805+27.303
5Y-8.80510Y-4.616-4.189
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-10.6216.724-17.345
MRQ-9.7526.304-16.056
TTM18.4972.685+15.812
YOY3.1981.711+1.487
5Y-8.8051.522-10.327
10Y-4.6161.275-5.891
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Juli Sling Co Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.35 means the investor is paying ¥1.35 for each ¥1 in book value.

Let's take a look of the Price to Book Ratio trends of Juli Sling Co Ltd:

  • The EOD is 1.473. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.353. Based on the equity, the company is underpriced. +1
  • The TTM is 1.382. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.473MRQ1.353+0.121
MRQ1.353TTM1.382-0.029
TTM1.382YOY1.609-0.227
TTM1.3825Y1.498-0.115
5Y1.49810Y1.966-0.469
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.4732.291-0.818
MRQ1.3532.019-0.666
TTM1.3822.126-0.744
YOY1.6092.198-0.589
5Y1.4982.472-0.974
10Y1.9662.900-0.934
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets5,132,995
Total Liabilities2,663,446
Total Stockholder Equity2,469,549
 As reported
Total Liabilities 2,663,446
Total Stockholder Equity+ 2,469,549
Total Assets = 5,132,995

Assets

Total Assets5,132,995
Total Current Assets3,105,655
Long-term Assets2,027,340
Total Current Assets
Cash And Cash Equivalents 527,768
Short-term Investments 10,421
Net Receivables 1,162,193
Inventory 852,259
Other Current Assets 48,493
Total Current Assets  (as reported)3,105,655
Total Current Assets  (calculated)2,601,134
+/- 504,522
Long-term Assets
Property Plant Equipment 1,606,366
Intangible Assets 223,566
Long-term Assets  (as reported)2,027,340
Long-term Assets  (calculated)1,829,932
+/- 197,408

Liabilities & Shareholders' Equity

Total Current Liabilities1,942,342
Long-term Liabilities721,104
Total Stockholder Equity2,469,549
Total Current Liabilities
Short Long Term Debt 810,831
Accounts payable 856,890
Other Current Liabilities 33,244
Total Current Liabilities  (as reported)1,942,342
Total Current Liabilities  (calculated)1,700,964
+/- 241,377
Long-term Liabilities
Long term Debt 646,166
Long-term Liabilities  (as reported)721,104
Long-term Liabilities  (calculated)646,166
+/- 74,938
Total Stockholder Equity
Retained Earnings 710,435
Total Stockholder Equity (as reported)2,469,549
Total Stockholder Equity (calculated)710,435
+/- 1,759,114
Other
Capital Stock960,000
Common Stock Shares Outstanding 960,000
Net Debt 929,229
Net Invested Capital 3,926,546
Net Working Capital 1,163,313
Property Plant and Equipment Gross 1,606,366



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302008-12-312007-12-312006-12-31
> Total Assets 
1,315,598
1,641,514
1,939,095
2,009,568
2,304,989
2,309,012
3,259,594
3,187,101
3,113,305
3,240,563
3,338,121
3,476,635
3,551,685
3,673,056
3,765,169
3,875,556
3,973,656
4,125,507
4,174,488
4,335,236
4,362,301
4,351,049
4,348,053
4,524,990
4,218,858
4,041,241
3,950,577
4,021,970
4,172,193
3,878,822
3,911,101
4,192,780
4,044,513
4,070,755
4,122,999
4,142,701
4,373,472
4,108,453
4,020,884
4,003,055
4,081,703
3,995,629
3,951,689
4,054,664
4,043,020
4,011,184
4,095,030
4,141,357
4,086,951
4,051,196
4,131,234
4,217,992
4,267,028
4,230,157
4,259,322
4,388,011
4,440,526
4,479,111
4,720,915
4,781,179
4,842,899
4,777,082
4,859,126
4,851,083
5,132,995
5,132,9954,851,0834,859,1264,777,0824,842,8994,781,1794,720,9154,479,1114,440,5264,388,0114,259,3224,230,1574,267,0284,217,9924,131,2344,051,1964,086,9514,141,3574,095,0304,011,1844,043,0204,054,6643,951,6893,995,6294,081,7034,003,0554,020,8844,108,4534,373,4724,142,7014,122,9994,070,7554,044,5134,192,7803,911,1013,878,8224,172,1934,021,9703,950,5774,041,2414,218,8584,524,9904,348,0534,351,0494,362,3014,335,2364,174,4884,125,5073,973,6563,875,5563,765,1693,673,0563,551,6853,476,6353,338,1213,240,5633,113,3053,187,1013,259,5942,309,0122,304,9892,009,5681,939,0951,641,5141,315,598
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,245,951
2,338,669
2,236,410
2,200,882
2,302,750
2,298,110
2,266,054
2,373,710
2,441,867
2,403,149
2,365,163
2,463,197
2,570,052
2,637,268
2,494,178
2,513,378
2,647,250
2,675,451
2,754,535
2,879,825
2,924,158
2,940,360
2,794,899
2,866,151
2,835,483
3,105,655
3,105,6552,835,4832,866,1512,794,8992,940,3602,924,1582,879,8252,754,5352,675,4512,647,2502,513,3782,494,1782,637,2682,570,0522,463,1972,365,1632,403,1492,441,8672,373,7102,266,0542,298,1102,302,7502,200,8822,236,4102,338,6692,245,951000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
352,820
351,807
385,647
296,109
388,951
389,269
487,249
481,591
528,737
435,149
479,884
432,748
427,681
492,223
473,409
404,348
465,247
436,445
481,536
480,083
485,620
505,689
524,037
514,469
445,513
527,768
527,768445,513514,469524,037505,689485,620480,083481,536436,445465,247404,348473,409492,223427,681432,748479,884435,149528,737481,591487,249389,269388,951296,109385,647351,807352,820000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,390
20,390
10,267
10,267
10,421
10,421
10,42110,42110,26710,26720,39040,39000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
150,614
230,644
256,123
299,901
305,498
305,527
346,338
400,427
368,723
399,403
449,019
502,383
477,068
474,466
544,256
563,226
597,823
691,630
686,800
720,882
730,354
882,230
815,104
849,316
841,453
800,991
809,740
878,562
872,107
795,725
901,109
967,537
976,893
1,013,991
1,010,321
1,058,995
1,117,941
942,663
902,145
933,634
922,872
838,024
775,763
745,509
739,447
903,877
1,019,224
1,012,599
1,035,167
1,051,856
1,120,563
1,222,625
1,229,609
1,225,717
1,325,306
1,363,924
1,384,681
1,494,561
1,536,913
1,502,869
1,207,911
1,191,226
1,127,896
1,095,346
1,162,193
1,162,1931,095,3461,127,8961,191,2261,207,9111,502,8691,536,9131,494,5611,384,6811,363,9241,325,3061,225,7171,229,6091,222,6251,120,5631,051,8561,035,1671,012,5991,019,224903,877739,447745,509775,763838,024922,872933,634902,145942,6631,117,9411,058,9951,010,3211,013,991976,893967,537901,109795,725872,107878,562809,740800,991841,453849,316815,104882,230730,354720,882686,800691,630597,823563,226544,256474,466477,068502,383449,019399,403368,723400,427346,338305,527305,498299,901256,123230,644150,614
       Other Current Assets 
38,934
56,940
146,470
110,503
132,924
81,772
91,124
167,544
252,562
233,484
270,115
288,142
339,902
362,144
370,588
407,818
436,795
373,159
404,034
432,268
413,976
121,258
115,129
162,718
131,468
121,351
104,979
111,591
125,285
111,237
135,968
152,215
170,725
180,762
194,563
248,481
202,159
158,387
255,659
169,517
207,149
157,092
5,724
4,126
9,256
115,209
170,041
129,984
127,320
103,094
167,069
128,675
111,295
81,482
107,815
117,002
118,364
115,579
138,764
131,377
1,447
5,327
14,016
6,330
48,493
48,4936,33014,0165,3271,447131,377138,764115,579118,364117,002107,81581,482111,295128,675167,069103,094127,320129,984170,041115,2099,2564,1265,724157,092207,149169,517255,659158,387202,159248,481194,563180,762170,725152,215135,968111,237125,285111,591104,979121,351131,468162,718115,129121,258413,976432,268404,034373,159436,795407,818370,588362,144339,902288,142270,115233,484252,562167,54491,12481,772132,924110,503146,47056,94038,934
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,750,807
1,751,914
1,744,910
1,745,129
1,721,320
1,699,490
1,683,802
1,686,033
1,668,036
1,647,939
1,629,760
1,735,979
1,745,944
1,740,761
1,765,075
1,724,576
1,841,090
1,857,021
1,902,539
1,982,183
1,992,976
2,015,601
2,027,340
2,027,3402,015,6011,992,9761,982,1831,902,5391,857,0211,841,0901,724,5761,765,0751,740,7611,745,9441,735,9791,629,7601,647,9391,668,0361,686,0331,683,8021,699,4901,721,3201,745,1291,744,9101,751,9141,750,807000000000000000000000000000000000000000000
       Property Plant Equipment 
561,906
689,915
823,531
1,128,243
1,086,396
1,334,465
1,266,383
1,477,321
1,412,771
1,691,606
1,546,513
1,818,540
1,650,261
1,860,074
1,691,917
1,882,482
1,692,389
1,879,781
1,675,604
1,841,435
1,634,883
1,895,457
1,691,024
1,678,572
1,709,814
1,712,839
1,689,119
1,666,669
1,649,913
1,665,002
1,675,142
1,667,722
1,645,462
1,541,241
1,520,147
1,508,943
1,496,019
1,476,204
1,453,174
1,465,728
1,453,440
1,454,390
1,447,419
1,450,381
1,444,750
1,441,440
1,418,891
1,400,326
1,384,931
1,385,050
1,367,489
1,346,564
1,329,516
1,358,916
1,348,862
1,343,226
1,370,774
1,345,741
1,459,629
1,475,791
1,521,191
1,603,299
1,615,633
1,638,651
1,606,366
1,606,3661,638,6511,615,6331,603,2991,521,1911,475,7911,459,6291,345,7411,370,7741,343,2261,348,8621,358,9161,329,5161,346,5641,367,4891,385,0501,384,9311,400,3261,418,8911,441,4401,444,7501,450,3811,447,4191,454,3901,453,4401,465,7281,453,1741,476,2041,496,0191,508,9431,520,1471,541,2411,645,4621,667,7221,675,1421,665,0021,649,9131,666,6691,689,1191,712,8391,709,8141,678,5721,691,0241,895,4571,634,8831,841,4351,675,6041,879,7811,692,3891,882,4821,691,9171,860,0741,650,2611,818,5401,546,5131,691,6061,412,7711,477,3211,266,3831,334,4651,086,3961,128,243823,531689,915561,906
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94,756
94,598
95,180
95,223
95,286
94,961
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000094,96195,28695,22395,18094,59894,756000000000000000000000000000000000000000
       Intangible Assets 
88,484
144,169
141,513
2,135
139,275
1,959
137,614
1,770
139,820
2,552
209,244
2,680
192,435
2,341
190,220
2,197
188,040
2,550
186,042
2,119
183,607
1,812
181,153
179,943
201,778
196,972
195,602
194,226
192,936
188,027
163,763
162,685
162,769
162,686
161,643
160,595
160,278
153,628
152,652
152,772
151,564
150,885
149,679
2,737
147,629
146,410
145,190
143,971
143,058
141,826
140,608
139,390
138,956
240,490
238,907
237,327
235,745
232,889
231,318
229,747
228,176
227,986
226,445
224,958
223,566
223,566224,958226,445227,986228,176229,747231,318232,889235,745237,327238,907240,490138,956139,390140,608141,826143,058143,971145,190146,410147,6292,737149,679150,885151,564152,772152,652153,628160,278160,595161,643162,686162,769162,685163,763188,027192,936194,226195,602196,972201,778179,943181,1531,812183,6072,119186,0422,550188,0402,197190,2202,341192,4352,680209,2442,552139,8201,770137,6141,959139,2752,135141,513144,16988,484
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,498
1,366
1,898
5,057
6,131
2,931
1,388,546
600
600
600
600
737
740
2,029
0
0
0
0
0
0
0
0
0
0000000002,0297407376006006006001,388,5462,9316,1315,0571,8981,3661,498000000000000000000000000000000000000000000
> Total Liabilities 
696,007
811,508
1,213,554
1,185,794
1,439,238
1,392,060
1,265,148
1,131,276
1,017,174
1,093,118
1,148,515
1,283,054
1,325,854
1,430,673
1,490,697
1,597,168
1,670,413
1,810,422
1,829,030
1,979,874
1,990,648
1,982,206
1,971,535
2,139,352
1,822,777
1,659,383
1,559,263
1,615,584
1,759,755
1,470,788
1,491,973
1,770,950
1,620,751
1,651,164
1,689,559
1,706,829
1,935,074
1,711,328
1,614,606
1,592,508
1,669,168
1,580,562
1,527,136
1,627,777
1,613,237
1,580,621
1,656,751
1,695,826
1,641,681
1,591,144
1,662,936
1,745,248
1,791,630
1,749,453
1,773,582
1,901,780
1,952,726
1,993,302
2,233,260
2,289,042
2,346,395
2,300,806
2,378,817
2,373,309
2,663,446
2,663,4462,373,3092,378,8172,300,8062,346,3952,289,0422,233,2601,993,3021,952,7261,901,7801,773,5821,749,4531,791,6301,745,2481,662,9361,591,1441,641,6811,695,8261,656,7511,580,6211,613,2371,627,7771,527,1361,580,5621,669,1681,592,5081,614,6061,711,3281,935,0741,706,8291,689,5591,651,1641,620,7511,770,9501,491,9731,470,7881,759,7551,615,5841,559,2631,659,3831,822,7772,139,3521,971,5351,982,2061,990,6481,979,8741,829,0301,810,4221,670,4131,597,1681,490,6971,430,6731,325,8541,283,0541,148,5151,093,1181,017,1741,131,2761,265,1481,392,0601,439,2381,185,7941,213,554811,508696,007
   > Total Current Liabilities 
571,007
642,398
962,534
1,066,621
1,182,839
1,134,343
1,014,545
731,260
630,234
692,974
755,846
1,044,897
1,109,910
1,186,124
1,172,879
1,029,557
1,124,096
1,298,262
1,313,693
1,715,407
1,747,783
1,743,083
1,834,959
1,853,237
1,467,126
1,303,263
1,215,858
1,522,663
1,700,319
1,411,843
1,433,505
1,482,967
1,312,835
1,570,815
1,610,112
1,628,283
1,757,429
1,345,302
1,249,661
1,248,643
1,336,384
1,488,858
1,446,513
1,517,308
1,479,821
1,460,606
1,488,967
1,541,027
1,506,574
1,472,580
1,559,370
1,653,888
1,708,784
1,609,887
1,574,239
1,653,852
1,561,116
1,600,114
1,766,269
2,044,031
2,023,201
1,926,019
1,955,908
1,643,942
1,942,342
1,942,3421,643,9421,955,9081,926,0192,023,2012,044,0311,766,2691,600,1141,561,1161,653,8521,574,2391,609,8871,708,7841,653,8881,559,3701,472,5801,506,5741,541,0271,488,9671,460,6061,479,8211,517,3081,446,5131,488,8581,336,3841,248,6431,249,6611,345,3021,757,4291,628,2831,610,1121,570,8151,312,8351,482,9671,433,5051,411,8431,700,3191,522,6631,215,8581,303,2631,467,1261,853,2371,834,9591,743,0831,747,7831,715,4071,313,6931,298,2621,124,0961,029,5571,172,8791,186,1241,109,9101,044,897755,846692,974630,234731,2601,014,5451,134,3431,182,8391,066,621962,534642,398571,007
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,000
540,000
610,000
580,000
580,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000580,000580,000610,000540,000230,00000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,000
540,000
610,000
580,000
580,000
600,000
580,000
609,000
630,000
680,000
636,693
686,837
674,453
701,696
775,611
653,426
574,895
714,929
713,295
680,369
695,873
878,312
691,910
810,831
810,831691,910878,312695,873680,369713,295714,929574,895653,426775,611701,696674,453686,837636,693680,000630,000609,000580,000600,000580,000580,000610,000540,000230,00000000000000000000000000000000000000000000
       Accounts payable 
310,659
272,269
310,755
444,072
516,214
379,569
350,728
233,655
159,010
222,547
184,212
288,121
284,230
259,798
267,529
232,181
287,447
294,379
324,340
413,450
345,410
367,265
360,866
645,744
498,569
249,161
292,076
280,530
316,498
276,069
206,621
256,377
329,097
388,514
440,397
420,161
419,592
414,701
367,954
461,520
573,974
429,008
491,780
457,271
434,423
675,360
658,283
736,892
671,826
632,956
698,644
798,667
834,961
711,747
691,519
646,949
721,425
769,047
751,753
802,189
807,653
751,556
658,633
755,676
856,890
856,890755,676658,633751,556807,653802,189751,753769,047721,425646,949691,519711,747834,961798,667698,644632,956671,826736,892658,283675,360434,423457,271491,780429,008573,974461,520367,954414,701419,592420,161440,397388,514329,097256,377206,621276,069316,498280,530292,076249,161498,569645,744360,866367,265345,410413,450324,340294,379287,447232,181267,529259,798284,230288,121184,212222,547159,010233,655350,728379,569516,214444,072310,755272,269310,659
       Other Current Liabilities 
128,191
133,687
159,527
117,491
105,971
88,122
93,778
92,419
99,172
78,493
101,799
87,069
117,148
137,875
109,909
116,889
96,137
121,455
106,950
121,689
122,151
125,673
107,712
116,112
123,175
101,865
91,498
99,907
98,098
89,786
93,885
103,590
93,738
102,302
109,715
84,122
117,837
140,602
111,707
143,090
124,588
134,979
270,000
269,073
275,798
101,618
133,106
110,258
109,235
73,867
90,721
108,749
104,550
139,640
143,722
187,532
158,642
183,439
173,841
143,835
33,704
24,605
25,482
22,822
33,244
33,24422,82225,48224,60533,704143,835173,841183,439158,642187,532143,722139,640104,550108,74990,72173,867109,235110,258133,106101,618275,798269,073270,000134,979124,588143,090111,707140,602117,83784,122109,715102,30293,738103,59093,88589,78698,09899,90791,498101,865123,175116,112107,712125,673122,151121,689106,950121,45596,137116,889109,909137,875117,14887,069101,79978,49399,17292,41993,77888,122105,971117,491159,527133,687128,191
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,623
110,469
133,416
120,015
167,784
154,799
135,107
118,564
103,566
91,360
82,846
139,565
199,343
247,928
391,610
393,188
466,991
245,011
323,195
374,787
422,910
729,367
721,104
721,104729,367422,910374,787323,195245,011466,991393,188391,610247,928199,343139,56582,84691,360103,566118,564135,107154,799167,784120,015133,416110,46980,623000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,096
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000021,09600000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,045
25,801
26,340
26,012
25,684
25,394
25,341
24,921
24,815
24,551
24,389
25,088
25,078
24,814
528
415
339
75
75
0
0
0
0
0
0
0
0000000757533941552824,81425,07825,08824,38924,55124,81524,92125,34125,39425,68426,01226,34025,80126,045000000000000000000000000000000000000000
> Total Stockholder Equity
476,212
684,835
725,540
823,775
865,751
916,952
1,994,446
2,055,825
2,096,131
2,147,445
2,189,606
2,193,581
2,225,832
2,242,383
2,274,472
2,278,387
2,303,243
2,315,085
2,345,458
2,355,362
2,371,653
2,368,843
2,376,518
2,385,638
2,396,081
2,381,857
2,391,314
2,406,386
2,412,438
2,408,034
2,419,128
2,421,830
2,423,762
2,419,591
2,433,440
2,435,872
2,438,398
2,397,125
2,406,277
2,410,547
2,412,535
2,415,067
2,424,552
2,426,886
2,429,783
2,430,563
2,438,279
2,445,531
2,445,270
2,460,052
2,468,298
2,472,744
2,475,398
2,480,704
2,485,740
2,486,231
2,487,800
2,485,809
2,487,655
2,492,137
2,496,504
2,476,276
2,480,309
2,477,774
2,469,549
2,469,5492,477,7742,480,3092,476,2762,496,5042,492,1372,487,6552,485,8092,487,8002,486,2312,485,7402,480,7042,475,3982,472,7442,468,2982,460,0522,445,2702,445,5312,438,2792,430,5632,429,7832,426,8862,424,5522,415,0672,412,5352,410,5472,406,2772,397,1252,438,3982,435,8722,433,4402,419,5912,423,7622,421,8302,419,1282,408,0342,412,4382,406,3862,391,3142,381,8572,396,0812,385,6382,376,5182,368,8432,371,6532,355,3622,345,4582,315,0852,303,2432,278,3872,274,4722,242,3832,225,8322,193,5812,189,6062,147,4452,096,1312,055,8251,994,446916,952865,751823,775725,540684,835476,212
   Common Stock
320,000
350,000
350,000
350,000
350,000
350,000
480,000
480,000
480,000
480,000
480,000
480,000
480,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
960,000
0
0
0
0
0
00000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000960,000480,000480,000480,000480,000480,000480,000480,000350,000350,000350,000350,000350,000320,000
   Retained Earnings 
61,237
220,943
239,397
337,631
239,397
387,679
307,076
368,455
408,761
442,815
484,965
488,801
521,668
521,230
553,261
557,420
582,080
580,889
611,422
621,404
637,596
624,276
744,406
753,556
763,966
749,828
759,090
774,233
780,128
771,196
782,320
785,005
786,971
787,030
801,149
803,335
806,063
766,028
774,623
779,174
781,605
783,845
670,130
672,841
675,447
799,191
806,162
814,358
814,387
829,468
837,051
841,527
843,837
848,627
853,411
853,915
853,872
853,872
855,907
861,037
737,124
717,038
720,704
718,100
710,435
710,435718,100720,704717,038737,124861,037855,907853,872853,872853,915853,411848,627843,837841,527837,051829,468814,387814,358806,162799,191675,447672,841670,130783,845781,605779,174774,623766,028806,063803,335801,149787,030786,971785,005782,320771,196780,128774,233759,090749,828763,966753,556744,406624,276637,596621,404611,422580,889582,080557,420553,261521,230521,668488,801484,965442,815408,761368,455307,076387,679239,397337,631239,397220,94361,237
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 00000-2,023-1,375-1,185-582-806-793-1,045-1,561-1,906-1,875-2,538-2,239-1,949-1,005-1,750-1,406-1,697-1,320-1,770-2,063-1,620000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.