> Total Assets | 0 | 0 | 0 | 3,439,861 | 3,522,271 | 4,985,642 | 5,139,899 | 5,608,743 | 5,700,469 | 5,819,608 | 6,194,201 | 6,269,886 | 6,712,212 | 7,032,032 | 7,959,863 | 8,251,819 | 9,127,438 | 9,585,071 | 9,516,918 | 9,984,962 | 10,290,765 | 10,045,540 | 10,174,328 | 9,401,753 | 9,585,849 | 9,794,522 | 10,508,599 | 9,730,714 | 9,608,204 | 9,652,959 | 10,004,659 | 9,913,701 | 10,811,105 | 10,117,622 | 11,196,792 | 11,089,205 | 11,279,796 | 10,810,276 | 11,391,440 | 11,346,821 | 11,383,881 | 11,731,260 | 12,073,792 | 12,049,345 | 13,019,903 | 13,710,957 | 13,432,259 | 14,435,420 | 15,005,261 | 15,059,033 | 15,401,970 | 16,047,271 | 16,366,063 | 18,430,658 | 18,874,218 | 19,238,446 | 20,560,446 | 20,433,146 | 21,821,400 | 22,620,316 | 23,005,056 | 22,731,898 | 23,992,756 |
| 23,992,756 | 22,731,898 | 23,005,056 | 22,620,316 | 21,821,400 | 20,433,146 | 20,560,446 | 19,238,446 | 18,874,218 | 18,430,658 | 16,366,063 | 16,047,271 | 15,401,970 | 15,059,033 | 15,005,261 | 14,435,420 | 13,432,259 | 13,710,957 | 13,019,903 | 12,049,345 | 12,073,792 | 11,731,260 | 11,383,881 | 11,346,821 | 11,391,440 | 10,810,276 | 11,279,796 | 11,089,205 | 11,196,792 | 10,117,622 | 10,811,105 | 9,913,701 | 10,004,659 | 9,652,959 | 9,608,204 | 9,730,714 | 10,508,599 | 9,794,522 | 9,585,849 | 9,401,753 | 10,174,328 | 10,045,540 | 10,290,765 | 9,984,962 | 9,516,918 | 9,585,071 | 9,127,438 | 8,251,819 | 7,959,863 | 7,032,032 | 6,712,212 | 6,269,886 | 6,194,201 | 5,819,608 | 5,700,469 | 5,608,743 | 5,139,899 | 4,985,642 | 3,522,271 | 3,439,861 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 2,212,429 | 2,297,514 | 3,726,400 | 3,790,627 | 4,084,628 | 4,146,913 | 4,156,728 | 4,395,649 | 4,207,830 | 4,555,714 | 4,762,624 | 4,985,291 | 4,535,788 | 5,382,988 | 5,479,320 | 4,933,217 | 4,977,799 | 5,298,993 | 5,067,597 | 5,166,613 | 4,293,162 | 4,317,448 | 4,587,201 | 5,312,109 | 4,436,309 | 4,360,720 | 4,312,124 | 4,747,634 | 4,369,184 | 5,409,070 | 4,799,556 | 5,899,136 | 5,820,590 | 6,151,354 | 5,731,328 | 6,338,655 | 6,312,366 | 6,461,275 | 6,524,411 | 6,628,725 | 6,165,537 | 7,285,113 | 7,986,820 | 7,694,886 | 8,174,748 | 8,724,027 | 8,655,676 | 8,671,265 | 9,228,171 | 9,256,117 | 10,750,169 | 10,772,664 | 10,568,003 | 11,242,507 | 10,573,201 | 11,625,743 | 11,365,127 | 11,630,057 | 10,349,231 | 11,464,397 |
| 11,464,397 | 10,349,231 | 11,630,057 | 11,365,127 | 11,625,743 | 10,573,201 | 11,242,507 | 10,568,003 | 10,772,664 | 10,750,169 | 9,256,117 | 9,228,171 | 8,671,265 | 8,655,676 | 8,724,027 | 8,174,748 | 7,694,886 | 7,986,820 | 7,285,113 | 6,165,537 | 6,628,725 | 6,524,411 | 6,461,275 | 6,312,366 | 6,338,655 | 5,731,328 | 6,151,354 | 5,820,590 | 5,899,136 | 4,799,556 | 5,409,070 | 4,369,184 | 4,747,634 | 4,312,124 | 4,360,720 | 4,436,309 | 5,312,109 | 4,587,201 | 4,317,448 | 4,293,162 | 5,166,613 | 5,067,597 | 5,298,993 | 4,977,799 | 4,933,217 | 5,479,320 | 5,382,988 | 4,535,788 | 4,985,291 | 4,762,624 | 4,555,714 | 4,207,830 | 4,395,649 | 4,156,728 | 4,146,913 | 4,084,628 | 3,790,627 | 3,726,400 | 2,297,514 | 2,212,429 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 699,411 | 562,549 | 1,946,315 | 1,759,595 | 1,974,233 | 1,744,353 | 1,463,201 | 1,468,344 | 1,335,939 | 1,253,214 | 1,047,240 | 895,422 | 908,661 | 1,372,953 | 1,259,961 | 844,469 | 803,025 | 935,822 | 767,252 | 786,868 | 492,653 | 520,356 | 389,161 | 623,880 | 490,988 | 424,904 | 332,116 | 587,681 | 504,876 | 764,341 | 657,088 | 1,335,184 | 1,225,773 | 1,409,332 | 887,267 | 1,286,454 | 1,305,100 | 1,230,176 | 1,117,138 | 1,572,691 | 1,222,574 | 1,515,090 | 1,689,405 | 1,269,039 | 1,497,415 | 1,408,077 | 1,289,826 | 1,237,848 | 1,565,958 | 1,513,787 | 3,153,945 | 2,846,523 | 3,292,159 | 3,235,498 | 2,260,234 | 2,920,406 | 2,285,961 | 3,251,313 | 2,436,029 | 2,974,545 |
| 2,974,545 | 2,436,029 | 3,251,313 | 2,285,961 | 2,920,406 | 2,260,234 | 3,235,498 | 3,292,159 | 2,846,523 | 3,153,945 | 1,513,787 | 1,565,958 | 1,237,848 | 1,289,826 | 1,408,077 | 1,497,415 | 1,269,039 | 1,689,405 | 1,515,090 | 1,222,574 | 1,572,691 | 1,117,138 | 1,230,176 | 1,305,100 | 1,286,454 | 887,267 | 1,409,332 | 1,225,773 | 1,335,184 | 657,088 | 764,341 | 504,876 | 587,681 | 332,116 | 424,904 | 490,988 | 623,880 | 389,161 | 520,356 | 492,653 | 786,868 | 767,252 | 935,822 | 803,025 | 844,469 | 1,259,961 | 1,372,953 | 908,661 | 895,422 | 1,047,240 | 1,253,214 | 1,335,939 | 1,468,344 | 1,463,201 | 1,744,353 | 1,974,233 | 1,759,595 | 1,946,315 | 562,549 | 699,411 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,319 | -2,017 | -1,714 | -1,471 | -1,109 | -807 | -504 | -202 | 0 | 0 | 0 | 0 | -99,010 | -98,226 | -97,441 | -96,656 | -95,872 | -95,087 | -94,303 | -93,518 | -92,734 | -66,849 | -66,286 | -65,723 | -114,852 | -114,026 | -102,110 | -96,866 | -96,009 | 181,929 | 177,692 | -93,441 | -92,585 | 2,100 | 2,100 | 2,100 | 1,062,100 | 2,100 | 2,100 | 2,100 |
| 2,100 | 2,100 | 2,100 | 1,062,100 | 2,100 | 2,100 | 2,100 | -92,585 | -93,441 | 177,692 | 181,929 | -96,009 | -96,866 | -102,110 | -114,026 | -114,852 | -65,723 | -66,286 | -66,849 | -92,734 | -93,518 | -94,303 | -95,087 | -95,872 | -96,656 | -97,441 | -98,226 | -99,010 | 0 | 0 | 0 | 0 | -202 | -504 | -807 | -1,109 | -1,471 | -1,714 | -2,017 | -2,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,165,358 | 1,272,513 | 1,309,087 | 1,455,926 | 1,484,350 | 1,723,831 | 1,998,441 | 2,098,572 | 2,049,025 | 2,294,939 | 2,639,644 | 2,965,849 | 2,496,851 | 2,709,362 | 3,033,544 | 2,921,236 | 2,999,818 | 3,092,939 | 3,051,472 | 3,142,077 | 2,675,901 | 2,575,191 | 2,968,445 | 3,434,404 | 2,922,242 | 2,976,495 | 2,877,647 | 3,105,323 | 2,899,130 | 3,574,993 | 3,066,675 | 3,453,089 | 3,438,354 | 3,570,385 | 3,512,542 | 3,735,195 | 3,645,681 | 3,817,326 | 3,533,409 | 3,339,343 | 3,146,520 | 3,863,031 | 4,331,921 | 4,295,230 | 4,563,680 | 4,809,566 | 4,606,402 | 4,884,657 | 5,016,749 | 5,156,915 | 5,184,073 | 5,491,357 | 4,946,459 | 5,454,334 | 5,309,409 | 5,477,165 | 4,384,340 | 4,230,065 | 1,726,248 | 1,814,958 |
| 1,814,958 | 1,726,248 | 4,230,065 | 4,384,340 | 5,477,165 | 5,309,409 | 5,454,334 | 4,946,459 | 5,491,357 | 5,184,073 | 5,156,915 | 5,016,749 | 4,884,657 | 4,606,402 | 4,809,566 | 4,563,680 | 4,295,230 | 4,331,921 | 3,863,031 | 3,146,520 | 3,339,343 | 3,533,409 | 3,817,326 | 3,645,681 | 3,735,195 | 3,512,542 | 3,570,385 | 3,438,354 | 3,453,089 | 3,066,675 | 3,574,993 | 2,899,130 | 3,105,323 | 2,877,647 | 2,976,495 | 2,922,242 | 3,434,404 | 2,968,445 | 2,575,191 | 2,675,901 | 3,142,077 | 3,051,472 | 3,092,939 | 2,999,818 | 2,921,236 | 3,033,544 | 2,709,362 | 2,496,851 | 2,965,849 | 2,639,644 | 2,294,939 | 2,049,025 | 2,098,572 | 1,998,441 | 1,723,831 | 1,484,350 | 1,455,926 | 1,309,087 | 1,272,513 | 1,165,358 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 33 | 177 | 178 | 273 | 8 | 287 | 134 | 73 | 412 | 83 | 236 | 432 | 206,014 | 208,656 | 232,702 | 223,557 | 251,206 | 274,268 | 292,277 | 299,319 | 264,763 | 317,264 | 257,755 | 249,665 | 236,405 | 213,627 | 232,432 | 203,752 | 172,036 | 173,145 | 159,748 | 170,956 | 177,167 | 173,668 | 188,187 | 140,728 | 129,619 | 122,321 | 217,208 | 174,246 | 165,488 | 171,501 | 157,009 | 156,945 | 141,308 | 156,380 | 166,301 | 206,438 | 213,184 | 224,711 | 209,578 | 239,006 | 257,956 | 295,294 | 326,347 | 311,706 | 1,136,244 | 1,881,723 | 401,550 | 541,495 |
| 541,495 | 401,550 | 1,881,723 | 1,136,244 | 311,706 | 326,347 | 295,294 | 257,956 | 239,006 | 209,578 | 224,711 | 213,184 | 206,438 | 166,301 | 156,380 | 141,308 | 156,945 | 157,009 | 171,501 | 165,488 | 174,246 | 217,208 | 122,321 | 129,619 | 140,728 | 188,187 | 173,668 | 177,167 | 170,956 | 159,748 | 173,145 | 172,036 | 203,752 | 232,432 | 213,627 | 236,405 | 249,665 | 257,755 | 317,264 | 264,763 | 299,319 | 292,277 | 274,268 | 251,206 | 223,557 | 232,702 | 208,656 | 206,014 | 432 | 236 | 83 | 412 | 73 | 134 | 287 | 8 | 273 | 178 | 177 | 33 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 1,227,432 | 1,224,757 | 1,259,243 | 1,349,272 | 1,524,116 | 1,553,556 | 1,662,880 | 1,798,552 | 2,062,056 | 2,156,498 | 2,269,408 | 2,974,572 | 3,716,031 | 3,744,450 | 4,105,751 | 4,583,701 | 5,007,162 | 4,991,771 | 4,977,942 | 5,007,714 | 5,108,591 | 5,268,402 | 5,207,320 | 5,196,490 | 5,294,405 | 5,247,483 | 5,340,835 | 5,257,025 | 5,544,517 | 5,402,035 | 5,318,066 | 5,297,656 | 5,268,615 | 5,128,442 | 5,078,948 | 5,052,784 | 5,034,455 | 4,922,606 | 5,206,849 | 5,445,066 | 5,883,807 | 5,734,790 | 5,724,137 | 5,737,373 | 6,260,672 | 6,281,234 | 6,403,357 | 6,730,705 | 6,819,100 | 7,109,946 | 7,680,489 | 8,101,554 | 8,670,443 | 9,317,939 | 9,859,946 | 10,195,657 | 11,255,189 | 11,374,999 | 12,382,667 | 12,528,359 |
| 12,528,359 | 12,382,667 | 11,374,999 | 11,255,189 | 10,195,657 | 9,859,946 | 9,317,939 | 8,670,443 | 8,101,554 | 7,680,489 | 7,109,946 | 6,819,100 | 6,730,705 | 6,403,357 | 6,281,234 | 6,260,672 | 5,737,373 | 5,724,137 | 5,734,790 | 5,883,807 | 5,445,066 | 5,206,849 | 4,922,606 | 5,034,455 | 5,052,784 | 5,078,948 | 5,128,442 | 5,268,615 | 5,297,656 | 5,318,066 | 5,402,035 | 5,544,517 | 5,257,025 | 5,340,835 | 5,247,483 | 5,294,405 | 5,196,490 | 5,207,320 | 5,268,402 | 5,108,591 | 5,007,714 | 4,977,942 | 4,991,771 | 5,007,162 | 4,583,701 | 4,105,751 | 3,744,450 | 3,716,031 | 2,974,572 | 2,269,408 | 2,156,498 | 2,062,056 | 1,798,552 | 1,662,880 | 1,553,556 | 1,524,116 | 1,349,272 | 1,259,243 | 1,224,757 | 1,227,432 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 991,366 | 999,223 | 1,027,771 | 1,105,103 | 1,254,273 | 1,276,071 | 1,344,345 | 1,458,827 | 1,709,711 | 1,801,022 | 1,919,108 | 2,595,004 | 3,183,009 | 3,204,010 | 3,568,567 | 4,049,743 | 4,470,682 | 4,459,763 | 4,489,619 | 4,526,625 | 4,627,701 | 4,788,870 | 4,726,684 | 4,715,834 | 4,707,855 | 4,666,304 | 4,834,787 | 4,740,441 | 4,956,560 | 4,810,391 | 4,742,978 | 4,727,493 | 4,585,674 | 4,450,047 | 4,392,930 | 4,372,315 | 4,349,569 | 4,243,666 | 4,522,077 | 4,735,533 | 5,089,938 | 4,944,617 | 5,004,440 | 4,999,557 | 5,388,416 | 5,421,726 | 5,522,011 | 5,835,850 | 5,855,749 | 6,153,817 | 6,743,976 | 7,179,802 | 7,643,631 | 7,961,776 | 8,418,619 | 8,747,240 | 9,783,207 | 9,875,037 | 10,713,926 | 11,256,905 |
| 11,256,905 | 10,713,926 | 9,875,037 | 9,783,207 | 8,747,240 | 8,418,619 | 7,961,776 | 7,643,631 | 7,179,802 | 6,743,976 | 6,153,817 | 5,855,749 | 5,835,850 | 5,522,011 | 5,421,726 | 5,388,416 | 4,999,557 | 5,004,440 | 4,944,617 | 5,089,938 | 4,735,533 | 4,522,077 | 4,243,666 | 4,349,569 | 4,372,315 | 4,392,930 | 4,450,047 | 4,585,674 | 4,727,493 | 4,742,978 | 4,810,391 | 4,956,560 | 4,740,441 | 4,834,787 | 4,666,304 | 4,707,855 | 4,715,834 | 4,726,684 | 4,788,870 | 4,627,701 | 4,526,625 | 4,489,619 | 4,459,763 | 4,470,682 | 4,049,743 | 3,568,567 | 3,204,010 | 3,183,009 | 2,595,004 | 1,919,108 | 1,801,022 | 1,709,711 | 1,458,827 | 1,344,345 | 1,276,071 | 1,254,273 | 1,105,103 | 1,027,771 | 999,223 | 991,366 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285,113 | 277,482 | 277,482 | 261,736 | 261,736 | 261,736 | 261,736 |
| 261,736 | 261,736 | 261,736 | 261,736 | 277,482 | 277,482 | 285,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,211 | 65,785 | 62,793 | 64,786 | 62,789 | 66,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,348 | 62,789 | 64,786 | 62,793 | 65,785 | 63,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 98,961 | 94,964 | 98,478 | 107,522 | 109,455 | 113,592 | 142,519 | 165,755 | 169,550 | 171,118 | 166,331 | 194,675 | 286,119 | 285,029 | 281,676 | 284,660 | 286,027 | 282,321 | 284,435 | 280,899 | 292,127 | 291,331 | 290,499 | 289,619 | 320,782 | 318,439 | 318,277 | 315,485 | 393,696 | 402,936 | 399,427 | 397,842 | 383,888 | 388,049 | 387,459 | 381,997 | 374,798 | 374,802 | 374,828 | 375,568 | 381,030 | 403,535 | 407,932 | 418,828 | 433,269 | 427,682 | 449,405 | 444,771 | 436,264 | 429,007 | 432,867 | 418,802 | 373,250 | 466,782 | 482,172 | 478,693 | 519,095 | 519,148 | 930,970 | 518,008 |
| 518,008 | 930,970 | 519,148 | 519,095 | 478,693 | 482,172 | 466,782 | 373,250 | 418,802 | 432,867 | 429,007 | 436,264 | 444,771 | 449,405 | 427,682 | 433,269 | 418,828 | 407,932 | 403,535 | 381,030 | 375,568 | 374,828 | 374,802 | 374,798 | 381,997 | 387,459 | 388,049 | 383,888 | 397,842 | 399,427 | 402,936 | 393,696 | 315,485 | 318,277 | 318,439 | 320,782 | 289,619 | 290,499 | 291,331 | 292,127 | 280,899 | 284,435 | 282,321 | 286,027 | 284,660 | 281,676 | 285,029 | 286,119 | 194,675 | 166,331 | 171,118 | 169,550 | 165,755 | 142,519 | 113,592 | 109,455 | 107,522 | 98,478 | 94,964 | 98,961 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 135,538 | 244,169 | 162,880 | 277,485 | 182,515 | 339,725 | 191,206 | 0 | 0 | 379,568 | 337,796 | 540,440 | 343,942 | 533,958 | 357,855 | 532,008 | 500,972 | 487,129 | 480,890 | 479,532 | 480,636 | 480,656 | 586,550 | 581,180 | 506,048 | 516,584 | 587,957 | 0 | 575,088 | 0 | 682,941 | 678,395 | 303,527 | 301,891 | 308,789 | 302,887 | 311,686 | 333,537 | 406,080 | 380,104 | 310,937 | 312,781 | 426,539 | 422,443 | 0 | 364,412 | 0 | 406,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406,375 | 0 | 364,412 | 0 | 422,443 | 426,539 | 312,781 | 310,937 | 380,104 | 406,080 | 333,537 | 311,686 | 302,887 | 308,789 | 301,891 | 303,527 | 678,395 | 682,941 | 0 | 575,088 | 0 | 587,957 | 516,584 | 506,048 | 581,180 | 586,550 | 480,656 | 480,636 | 479,532 | 480,890 | 487,129 | 500,972 | 532,008 | 357,855 | 533,958 | 343,942 | 540,440 | 337,796 | 379,568 | 0 | 0 | 191,206 | 339,725 | 182,515 | 277,485 | 162,880 | 244,169 | 135,538 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 2,256,589 | 2,491,300 | 2,628,125 | 2,702,849 | 3,018,305 | 2,990,883 | 3,061,604 | 3,304,635 | 3,217,631 | 3,546,694 | 3,826,573 | 4,608,537 | 4,755,948 | 5,543,847 | 6,047,910 | 5,911,843 | 6,305,849 | 6,432,257 | 6,207,422 | 6,293,833 | 5,458,475 | 5,600,567 | 5,791,329 | 6,479,706 | 5,627,924 | 5,534,670 | 5,630,274 | 6,067,242 | 6,180,204 | 7,032,523 | 6,279,858 | 6,324,975 | 6,077,705 | 6,115,656 | 5,526,589 | 5,906,019 | 5,634,286 | 5,479,945 | 5,783,708 | 5,985,262 | 5,840,982 | 6,647,538 | 7,256,184 | 6,730,382 | 7,603,173 | 7,849,788 | 7,752,815 | 7,711,362 | 8,191,924 | 8,136,707 | 10,031,663 | 9,905,880 | 10,279,100 | 10,659,706 | 11,007,343 | 12,111,258 | 12,462,102 | 12,779,741 | 12,815,136 | 13,827,771 |
| 13,827,771 | 12,815,136 | 12,779,741 | 12,462,102 | 12,111,258 | 11,007,343 | 10,659,706 | 10,279,100 | 9,905,880 | 10,031,663 | 8,136,707 | 8,191,924 | 7,711,362 | 7,752,815 | 7,849,788 | 7,603,173 | 6,730,382 | 7,256,184 | 6,647,538 | 5,840,982 | 5,985,262 | 5,783,708 | 5,479,945 | 5,634,286 | 5,906,019 | 5,526,589 | 6,115,656 | 6,077,705 | 6,324,975 | 6,279,858 | 7,032,523 | 6,180,204 | 6,067,242 | 5,630,274 | 5,534,670 | 5,627,924 | 6,479,706 | 5,791,329 | 5,600,567 | 5,458,475 | 6,293,833 | 6,207,422 | 6,432,257 | 6,305,849 | 5,911,843 | 6,047,910 | 5,543,847 | 4,755,948 | 4,608,537 | 3,826,573 | 3,546,694 | 3,217,631 | 3,304,635 | 3,061,604 | 2,990,883 | 3,018,305 | 2,702,849 | 2,628,125 | 2,491,300 | 2,256,589 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 1,768,867 | 1,908,691 | 2,135,824 | 2,322,459 | 2,497,681 | 2,439,793 | 2,487,244 | 2,540,725 | 2,506,580 | 2,775,374 | 3,059,145 | 3,618,886 | 3,604,712 | 3,905,211 | 3,943,280 | 3,728,374 | 4,209,472 | 4,345,832 | 4,270,622 | 3,957,986 | 3,392,409 | 3,391,784 | 3,895,135 | 4,078,701 | 3,457,095 | 3,276,848 | 3,025,953 | 3,371,497 | 3,681,839 | 4,482,572 | 4,069,663 | 4,503,486 | 4,324,354 | 4,400,251 | 3,686,781 | 3,801,581 | 3,548,843 | 3,500,040 | 3,900,352 | 4,480,734 | 4,399,267 | 4,684,009 | 5,564,857 | 5,317,124 | 6,115,563 | 6,832,532 | 6,619,813 | 6,171,159 | 5,999,644 | 5,619,558 | 6,157,771 | 6,545,346 | 6,392,144 | 6,980,672 | 7,262,943 | 8,130,688 | 8,461,717 | 8,782,579 | 8,199,421 | 9,286,247 |
| 9,286,247 | 8,199,421 | 8,782,579 | 8,461,717 | 8,130,688 | 7,262,943 | 6,980,672 | 6,392,144 | 6,545,346 | 6,157,771 | 5,619,558 | 5,999,644 | 6,171,159 | 6,619,813 | 6,832,532 | 6,115,563 | 5,317,124 | 5,564,857 | 4,684,009 | 4,399,267 | 4,480,734 | 3,900,352 | 3,500,040 | 3,548,843 | 3,801,581 | 3,686,781 | 4,400,251 | 4,324,354 | 4,503,486 | 4,069,663 | 4,482,572 | 3,681,839 | 3,371,497 | 3,025,953 | 3,276,848 | 3,457,095 | 4,078,701 | 3,895,135 | 3,391,784 | 3,392,409 | 3,957,986 | 4,270,622 | 4,345,832 | 4,209,472 | 3,728,374 | 3,943,280 | 3,905,211 | 3,604,712 | 3,618,886 | 3,059,145 | 2,775,374 | 2,506,580 | 2,540,725 | 2,487,244 | 2,439,793 | 2,497,681 | 2,322,459 | 2,135,824 | 1,908,691 | 1,768,867 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 10,000 | 15,125 | 203,000 | 228,000 | 253,000 | 241,000 | 135,000 | 35,000 | 137,000 | 171,546 | 341,209 | 502,959 | 525,500 | 342,053 | 410,791 | 415,398 | 426,688 | 799,645 | 887,633 | 733,712 | 867,598 | 993,322 | 1,086,218 | 1,058,351 | 985,081 | 936,138 | 736,638 | 938,638 | 1,172,635 | 1,194,158 | 1,259,293 | 1,283,770 | 1,041,770 | 913,770 | 280,138 | 233,406 | 85,638 | 66,638 | 163,892 | 763,892 | 710,897 | 732,316 | 1,006,979 | 1,045,828 | 1,023,132 | 1,497,890 | 1,313,617 | 725,609 | 640,041 | 448,435 | 521,465 | 924,364 | 1,021,797 | 1,272,419 | 1,670,163 | 1,790,190 | 2,972,829 | 2,912,685 | 0 | 0 |
| 0 | 0 | 2,912,685 | 2,972,829 | 1,790,190 | 1,670,163 | 1,272,419 | 1,021,797 | 924,364 | 521,465 | 448,435 | 640,041 | 725,609 | 1,313,617 | 1,497,890 | 1,023,132 | 1,045,828 | 1,006,979 | 732,316 | 710,897 | 763,892 | 163,892 | 66,638 | 85,638 | 233,406 | 280,138 | 913,770 | 1,041,770 | 1,283,770 | 1,259,293 | 1,194,158 | 1,172,635 | 938,638 | 736,638 | 936,138 | 985,081 | 1,058,351 | 1,086,218 | 993,322 | 867,598 | 733,712 | 887,633 | 799,645 | 426,688 | 415,398 | 410,791 | 342,053 | 525,500 | 502,959 | 341,209 | 171,546 | 137,000 | 35,000 | 135,000 | 241,000 | 253,000 | 228,000 | 203,000 | 15,125 | 10,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280,138 | 153,138 | 84,502 | 66,638 | 163,000 | 763,892 | 0 | 13,958 | 24,315 | 5,331 | 0 | 0 | 36,317 | 0 | 0 | 220,000 | 220,000 | 220,000 | 320,205 | 150,700 | 187,534 | 371,780 | 493,485 | 515,408 | 148,487 | 259,133 |
| 259,133 | 148,487 | 515,408 | 493,485 | 371,780 | 187,534 | 150,700 | 320,205 | 220,000 | 220,000 | 220,000 | 0 | 0 | 36,317 | 0 | 0 | 5,331 | 24,315 | 13,958 | 0 | 763,892 | 163,000 | 66,638 | 84,502 | 153,138 | 280,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 601,217 | 781,714 | 864,737 | 915,854 | 827,059 | 797,062 | 884,533 | 982,686 | 932,991 | 1,036,369 | 1,052,611 | 1,364,418 | 1,459,982 | 1,468,136 | 1,322,290 | 1,398,294 | 1,444,946 | 1,637,782 | 1,560,228 | 1,389,950 | 1,270,327 | 1,321,068 | 1,510,640 | 1,898,796 | 1,459,457 | 1,401,110 | 1,261,691 | 1,393,626 | 1,200,772 | 1,451,040 | 1,350,453 | 1,395,317 | 1,240,001 | 1,159,765 | 1,258,360 | 1,299,478 | 1,227,958 | 1,238,006 | 1,341,242 | 1,160,873 | 1,285,079 | 1,272,133 | 1,489,404 | 1,598,395 | 1,567,766 | 1,751,766 | 1,940,435 | 2,050,772 | 1,673,879 | 1,657,606 | 1,731,559 | 2,055,016 | 1,635,131 | 1,950,423 | 1,950,548 | 2,091,428 | 1,746,692 | 1,735,878 | 2,167,081 | 2,529,751 |
| 2,529,751 | 2,167,081 | 1,735,878 | 1,746,692 | 2,091,428 | 1,950,548 | 1,950,423 | 1,635,131 | 2,055,016 | 1,731,559 | 1,657,606 | 1,673,879 | 2,050,772 | 1,940,435 | 1,751,766 | 1,567,766 | 1,598,395 | 1,489,404 | 1,272,133 | 1,285,079 | 1,160,873 | 1,341,242 | 1,238,006 | 1,227,958 | 1,299,478 | 1,258,360 | 1,159,765 | 1,240,001 | 1,395,317 | 1,350,453 | 1,451,040 | 1,200,772 | 1,393,626 | 1,261,691 | 1,401,110 | 1,459,457 | 1,898,796 | 1,510,640 | 1,321,068 | 1,270,327 | 1,389,950 | 1,560,228 | 1,637,782 | 1,444,946 | 1,398,294 | 1,322,290 | 1,468,136 | 1,459,982 | 1,364,418 | 1,052,611 | 1,036,369 | 932,991 | 982,686 | 884,533 | 797,062 | 827,059 | 915,854 | 864,737 | 781,714 | 601,217 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 1,014,397 | 1,001,736 | 923,344 | 1,076,216 | 1,289,059 | 1,286,464 | 1,351,229 | 1,399,230 | 1,304,795 | 1,482,671 | 1,574,129 | 1,710,292 | 1,380,459 | 1,939,460 | 2,059,813 | 1,735,246 | 2,153,420 | 1,758,189 | 1,661,995 | 1,655,556 | 1,103,733 | 916,632 | 1,156,305 | 961,211 | 843,412 | 766,352 | 845,047 | 863,726 | 1,084,430 | 1,632,616 | 1,234,769 | 1,593,729 | 1,779,206 | 2,080,617 | 1,904,138 | 1,988,716 | 1,957,949 | 1,873,862 | 2,078,603 | 2,277,336 | 2,161,404 | 718,358 | 982,663 | 1,040,498 | 351,519 | 363,595 | 330,563 | 342,830 | 346,668 | 3,513,518 | 1,240,632 | 1,177,504 | 1,233,016 | 1,049,590 | 337,124 | 410,423 | 699,620 | 966,503 | 381,035 | 416,062 |
| 416,062 | 381,035 | 966,503 | 699,620 | 410,423 | 337,124 | 1,049,590 | 1,233,016 | 1,177,504 | 1,240,632 | 3,513,518 | 346,668 | 342,830 | 330,563 | 363,595 | 351,519 | 1,040,498 | 982,663 | 718,358 | 2,161,404 | 2,277,336 | 2,078,603 | 1,873,862 | 1,957,949 | 1,988,716 | 1,904,138 | 2,080,617 | 1,779,206 | 1,593,729 | 1,234,769 | 1,632,616 | 1,084,430 | 863,726 | 845,047 | 766,352 | 843,412 | 961,211 | 1,156,305 | 916,632 | 1,103,733 | 1,655,556 | 1,661,995 | 1,758,189 | 2,153,420 | 1,735,246 | 2,059,813 | 1,939,460 | 1,380,459 | 1,710,292 | 1,574,129 | 1,482,671 | 1,304,795 | 1,399,230 | 1,351,229 | 1,286,464 | 1,289,059 | 1,076,216 | 923,344 | 1,001,736 | 1,014,397 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 487,722 | 582,609 | 492,302 | 380,390 | 520,624 | 551,090 | 574,360 | 763,909 | 711,051 | 771,320 | 767,428 | 989,651 | 1,151,236 | 1,638,635 | 2,104,630 | 2,183,469 | 2,096,378 | 2,086,424 | 1,936,801 | 2,335,848 | 2,066,066 | 2,208,783 | 1,896,195 | 2,401,005 | 2,170,829 | 2,257,822 | 2,604,321 | 2,695,744 | 2,498,365 | 2,549,952 | 2,210,195 | 1,821,489 | 1,753,351 | 1,715,405 | 1,839,808 | 2,104,438 | 2,085,443 | 1,979,906 | 1,883,356 | 1,504,528 | 1,441,715 | 1,963,529 | 1,691,327 | 1,413,258 | 1,487,609 | 1,017,256 | 1,133,002 | 1,540,203 | 2,192,280 | 2,517,149 | 3,873,892 | 3,360,534 | 3,886,956 | 3,679,034 | 3,744,400 | 3,980,571 | 4,000,385 | 3,997,162 | 4,615,715 | 4,541,524 |
| 4,541,524 | 4,615,715 | 3,997,162 | 4,000,385 | 3,980,571 | 3,744,400 | 3,679,034 | 3,886,956 | 3,360,534 | 3,873,892 | 2,517,149 | 2,192,280 | 1,540,203 | 1,133,002 | 1,017,256 | 1,487,609 | 1,413,258 | 1,691,327 | 1,963,529 | 1,441,715 | 1,504,528 | 1,883,356 | 1,979,906 | 2,085,443 | 2,104,438 | 1,839,808 | 1,715,405 | 1,753,351 | 1,821,489 | 2,210,195 | 2,549,952 | 2,498,365 | 2,695,744 | 2,604,321 | 2,257,822 | 2,170,829 | 2,401,005 | 1,896,195 | 2,208,783 | 2,066,066 | 2,335,848 | 1,936,801 | 2,086,424 | 2,096,378 | 2,183,469 | 2,104,630 | 1,638,635 | 1,151,236 | 989,651 | 767,428 | 771,320 | 711,051 | 763,909 | 574,360 | 551,090 | 520,624 | 380,390 | 492,302 | 582,609 | 487,722 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 140,915 | 139,302 | 226,510 | 238,958 | 219,237 | 282,239 | 291,482 | 305,230 | 348,006 | 349,876 | 344,299 | 340,578 | 385,129 | 390,975 | 379,430 | 404,551 | 452,923 | 443,946 | 417,176 | 411,398 | 403,222 | 408,655 | 400,040 | 394,082 | 385,078 | 380,710 | 371,966 | 365,052 | 360,296 | 353,089 | 347,589 | 341,393 | 340,610 | 336,490 | 330,678 | 323,891 | 327,341 | 320,763 | 316,969 | 323,870 | 317,140 | 314,736 | 315,473 | 312,435 | 303,606 | 297,469 | 298,311 | 289,442 | 283,525 | 279,070 | 0 | 265,579 | 261,134 | 254,151 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 254,151 | 261,134 | 265,579 | 0 | 279,070 | 283,525 | 289,442 | 298,311 | 297,469 | 303,606 | 312,435 | 315,473 | 314,736 | 317,140 | 323,870 | 316,969 | 320,763 | 327,341 | 323,891 | 330,678 | 336,490 | 340,610 | 341,393 | 347,589 | 353,089 | 360,296 | 365,052 | 371,966 | 380,710 | 385,078 | 394,082 | 400,040 | 408,655 | 403,222 | 411,398 | 417,176 | 443,946 | 452,923 | 404,551 | 379,430 | 390,975 | 385,129 | 340,578 | 344,299 | 349,876 | 348,006 | 305,230 | 291,482 | 282,239 | 219,237 | 238,958 | 226,510 | 139,302 | 140,915 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,180 | 69,204 | 61,494 | 63,536 | 64,531 | 65,920 | 68,840 | 72,360 | 77,220 | 79,057 | 82,761 | 89,618 | 84,309 | 82,178 | 60,865 | 61,183 | 61,504 | 50,582 | 0 | 4,347 | 3,963 | 4,233 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,233 | 3,963 | 4,347 | 0 | 50,582 | 61,504 | 61,183 | 60,865 | 82,178 | 84,309 | 89,618 | 82,761 | 79,057 | 77,220 | 72,360 | 68,840 | 65,920 | 64,531 | 63,536 | 61,494 | 69,204 | 68,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 976,167 | 884,389 | 2,198,820 | 2,277,242 | 2,396,098 | 2,509,724 | 2,546,744 | 2,660,479 | 2,805,916 | 2,907,930 | 2,919,626 | 3,015,657 | 3,150,325 | 3,195,006 | 3,148,915 | 3,200,603 | 3,269,036 | 3,448,235 | 3,426,798 | 3,468,394 | 3,538,962 | 3,577,043 | 3,594,473 | 3,633,091 | 3,676,001 | 3,644,569 | 3,601,718 | 3,518,938 | 3,378,957 | 3,422,714 | 3,484,972 | 4,533,058 | 4,634,006 | 4,778,509 | 4,892,567 | 5,095,059 | 5,307,856 | 5,488,112 | 5,548,378 | 5,678,111 | 5,779,963 | 5,921,452 | 6,009,856 | 6,241,739 | 6,354,019 | 6,660,054 | 6,812,128 | 7,175,994 | 7,323,695 | 7,680,548 | 7,648,906 | 8,211,598 | 8,191,616 | 8,840,483 | 8,360,994 | 8,535,309 | 8,897,429 | 9,062,002 | 8,745,043 | 8,988,718 |
| 8,988,718 | 8,745,043 | 9,062,002 | 8,897,429 | 8,535,309 | 8,360,994 | 8,840,483 | 8,191,616 | 8,211,598 | 7,648,906 | 7,680,548 | 7,323,695 | 7,175,994 | 6,812,128 | 6,660,054 | 6,354,019 | 6,241,739 | 6,009,856 | 5,921,452 | 5,779,963 | 5,678,111 | 5,548,378 | 5,488,112 | 5,307,856 | 5,095,059 | 4,892,567 | 4,778,509 | 4,634,006 | 4,533,058 | 3,484,972 | 3,422,714 | 3,378,957 | 3,518,938 | 3,601,718 | 3,644,569 | 3,676,001 | 3,633,091 | 3,594,473 | 3,577,043 | 3,538,962 | 3,468,394 | 3,426,798 | 3,448,235 | 3,269,036 | 3,200,603 | 3,148,915 | 3,195,006 | 3,150,325 | 3,015,657 | 2,919,626 | 2,907,930 | 2,805,916 | 2,660,479 | 2,546,744 | 2,509,724 | 2,396,098 | 2,277,242 | 2,198,820 | 884,389 | 976,167 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 330,000 | 330,000 | 401,000 | 401,000 | 401,000 | 401,000 | 601,500 | 601,500 | 601,500 | 601,500 | 812,025 | 812,025 | 812,025 | 812,025 | 812,025 | 812,025 | 812,025 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 983,492 | 983,492 | 984,558 | 984,542 | 984,543 | 984,545 | 984,309 | 984,311 | 983,963 | 0 | 0 |
| 0 | 0 | 983,963 | 984,311 | 984,309 | 984,545 | 984,543 | 984,542 | 984,558 | 983,492 | 983,492 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 964,604 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 831,776 | 812,025 | 812,025 | 812,025 | 812,025 | 812,025 | 812,025 | 812,025 | 601,500 | 601,500 | 601,500 | 601,500 | 401,000 | 401,000 | 401,000 | 401,000 | 330,000 | 330,000 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 794,470 | 2,689,457 | 866,662 | 3,094,274 | 953,243 | 3,176,002 | 1,119,748 | 3,234,108 | 0 | 0 |
| 0 | 0 | 3,234,108 | 1,119,748 | 3,176,002 | 953,243 | 3,094,274 | 866,662 | 2,689,457 | 794,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 172,254 | 146,183 | 1,310,719 | 1,310,267 | 1,328,826 | 1,330,320 | 1,129,716 | 1,127,793 | 1,154,871 | 1,155,455 | 943,696 | 944,362 | 991,511 | 991,097 | 989,933 | 992,269 | 1,027,366 | 1,163,141 | 1,162,134 | 1,165,981 | 1,182,112 | 1,189,017 | 1,192,859 | 1,192,674 | 1,192,868 | 1,194,934 | 1,199,652 | 1,199,349 | 1,203,394 | 1,208,447 | 1,211,070 | 2,017,423 | 1,968,317 | 1,956,224 | 1,961,147 | 1,962,147 | 2,023,562 | 2,029,967 | 2,038,682 | 2,035,822 | 2,095,928 | 2,106,513 | 2,105,108 | 2,104,415 | 2,150,889 | 2,158,046 | 2,165,901 | 2,167,297 | 2,238,384 | 2,254,387 | 1,597,446 | -258,746 | 1,700,493 | -154,509 | 2,045,747 | -131,746 | 1,921,852 | -231,590 | 0 | 0 |
| 0 | 0 | -231,590 | 1,921,852 | -131,746 | 2,045,747 | -154,509 | 1,700,493 | -258,746 | 1,597,446 | 2,254,387 | 2,238,384 | 2,167,297 | 2,165,901 | 2,158,046 | 2,150,889 | 2,104,415 | 2,105,108 | 2,106,513 | 2,095,928 | 2,035,822 | 2,038,682 | 2,029,967 | 2,023,562 | 1,962,147 | 1,961,147 | 1,956,224 | 1,968,317 | 2,017,423 | 1,211,070 | 1,208,447 | 1,203,394 | 1,199,349 | 1,199,652 | 1,194,934 | 1,192,868 | 1,192,674 | 1,192,859 | 1,189,017 | 1,182,112 | 1,165,981 | 1,162,134 | 1,163,141 | 1,027,366 | 992,269 | 989,933 | 991,097 | 991,511 | 944,362 | 943,696 | 1,155,455 | 1,154,871 | 1,127,793 | 1,129,716 | 1,330,320 | 1,328,826 | 1,310,267 | 1,310,719 | 146,183 | 172,254 | 0 | 0 | 0 |
---|