0 XP   0   0   0

NCT Alliance Bhd
Buy, Hold or Sell?

I guess you are interested in NCT Alliance Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse NCT Alliance Bhd

Let's start. I'm going to help you getting a better view of NCT Alliance Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is NCT Alliance Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how NCT Alliance Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value NCT Alliance Bhd. The closing price on 2022-10-03 was RM0.385 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
NCT Alliance Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of NCT Alliance Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit NCT Alliance Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare NCT Alliance Bhd to the IT Services industry mean.
  • A Net Profit Margin of 22.7% means that RM0.21 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of NCT Alliance Bhd:

  • The MRQ is 22.7%. The company is making a huge profit. +2
  • The TTM is 20.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.7%TTM20.6%+2.1%
TTM20.6%YOY9.8%+10.8%
TTM20.6%5Y9.0%+11.6%
5Y9.0%10Y9.0%0.0%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ22.7%2.7%+20.0%
TTM20.6%0.7%+19.9%
YOY9.8%0.6%+9.2%
5Y9.0%-0.9%+9.9%
10Y9.0%-0.9%+9.9%
1.1.2. Return on Assets

Shows how efficient NCT Alliance Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare NCT Alliance Bhd to the IT Services industry mean.
  • 1.4% Return on Assets means that NCT Alliance Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of NCT Alliance Bhd:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%+0.0%
TTM1.4%YOY1.2%+0.2%
TTM1.4%5Y0.8%+0.6%
5Y0.8%10Y0.8%0.0%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%0.3%+1.1%
TTM1.4%-0.2%+1.6%
YOY1.2%-0.1%+1.3%
5Y0.8%-0.1%+0.9%
10Y0.8%-0.1%+0.9%
1.1.3. Return on Equity

Shows how efficient NCT Alliance Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare NCT Alliance Bhd to the IT Services industry mean.
  • 2.4% Return on Equity means NCT Alliance Bhd generated RM0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of NCT Alliance Bhd:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.5%-0.1%
TTM2.5%YOY2.3%+0.2%
TTM2.5%5Y1.5%+1.0%
5Y1.5%10Y1.5%0.0%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%0.8%+1.6%
TTM2.5%0.1%+2.4%
YOY2.3%0.1%+2.2%
5Y1.5%-0.3%+1.8%
10Y1.5%-0.2%+1.7%

1.2. Operating Efficiency of NCT Alliance Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient NCT Alliance Bhd is operating .

  • Measures how much profit NCT Alliance Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare NCT Alliance Bhd to the IT Services industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of NCT Alliance Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY9.2%-9.2%
TTM-5Y4.1%-4.1%
5Y4.1%10Y4.1%0.0%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ--6.8%+6.8%
TTM--3.0%+3.0%
YOY9.2%2.8%+6.4%
5Y4.1%1.9%+2.2%
10Y4.1%2.1%+2.0%
1.2.2. Operating Ratio

Measures how efficient NCT Alliance Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to IT Services industry mean).
  • An Operation Ratio of 1.09 means that the operating costs are RM1.09 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of NCT Alliance Bhd:

  • The MRQ is 1.089. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.274. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.089TTM1.274-0.185
TTM1.274YOY1.520-0.246
TTM1.2745Y1.546-0.272
5Y1.54610Y1.5460.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0891.457-0.368
TTM1.2741.286-0.012
YOY1.5201.189+0.331
5Y1.5461.157+0.389
10Y1.5461.176+0.370

1.3. Liquidity of NCT Alliance Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if NCT Alliance Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to IT Services industry mean).
  • A Current Ratio of 4.87 means the company has RM4.87 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of NCT Alliance Bhd:

  • The MRQ is 4.868. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.961. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.868TTM4.961-0.093
TTM4.961YOY2.827+2.134
TTM4.9615Y3.833+1.128
5Y3.83310Y3.8330.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8682.329+2.539
TTM4.9612.374+2.587
YOY2.8272.469+0.358
5Y3.8332.225+1.608
10Y3.8332.398+1.435
1.3.2. Quick Ratio

Measures if NCT Alliance Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to IT Services industry mean)
  • A Quick Ratio of 0.41 means the company can pay off RM0.41 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of NCT Alliance Bhd:

  • The MRQ is 0.413. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.450. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ0.413TTM1.450-1.037
TTM1.450YOY1.140+0.310
TTM1.4505Y1.572-0.121
5Y1.57210Y1.5720.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4131.242-0.829
TTM1.4501.721-0.271
YOY1.1402.002-0.862
5Y1.5721.938-0.366
10Y1.5721.716-0.144

1.4. Solvency of NCT Alliance Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of NCT Alliance Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to IT Services industry mean).
  • A Debt to Asset Ratio of 0.42 means that NCT Alliance Bhd assets are financed with 42.3% credit (debt) and the remaining percentage (100% - 42.3%) is financed by its owners/shareholders. 22.7%

Let's take a look of the Debt to Asset Ratio trends of NCT Alliance Bhd:

  • The MRQ is 0.423. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.451. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.423TTM0.451-0.028
TTM0.451YOY0.423+0.028
TTM0.4515Y0.368+0.083
5Y0.36810Y0.3680.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4230.338+0.085
TTM0.4510.337+0.114
YOY0.4230.313+0.110
5Y0.3680.325+0.043
10Y0.3680.325+0.043
1.4.2. Debt to Equity Ratio

Measures if NCT Alliance Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to IT Services industry mean).
  • A Debt to Equity ratio of 73.3% means that company has RM0.73 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of NCT Alliance Bhd:

  • The MRQ is 0.733. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.824. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.733TTM0.824-0.090
TTM0.824YOY0.857-0.034
TTM0.8245Y0.657+0.167
5Y0.65710Y0.6570.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7330.489+0.244
TTM0.8240.499+0.325
YOY0.8570.456+0.401
5Y0.6570.521+0.136
10Y0.6570.501+0.156

2. Market Valuation of NCT Alliance Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in NCT Alliance Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 8.12 means the investor is paying RM8.12 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of NCT Alliance Bhd:

  • The EOD is 8.124. Good. +1
  • The MRQ is 8.124. Good. +1
  • The TTM is 10.494. Good. +1
Trends
Current periodCompared to+/- 
EOD8.124MRQ8.1240.000
MRQ8.124TTM10.494-2.370
TTM10.494YOY7.264+3.230
TTM10.4945Y6.045+4.449
5Y6.04510Y6.0450.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.124-0.168+8.292
MRQ8.124-0.407+8.531
TTM10.4941.562+8.932
YOY7.2641.967+5.297
5Y6.0451.348+4.697
10Y6.0451.050+4.995
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of NCT Alliance Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of NCT Alliance Bhd:

  • The MRQ is 0.110. Very good. +2
  • The TTM is 0.038. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.110TTM0.038+0.072
TTM0.038YOY-0.105+0.144
TTM0.0385Y-0.023+0.062
5Y-0.02310Y-0.0230.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1100.119-0.009
TTM0.0380.199-0.161
YOY-0.1050.001-0.106
5Y-0.0230.003-0.026
10Y-0.0230.018-0.041

2. Books
2.3. Price to Book Ratio

Measures if the stock price of NCT Alliance Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to IT Services industry mean).
  • A PB ratio of 0.90 means the investor is paying RM0.90 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of NCT Alliance Bhd:

  • The EOD is 0.904. Very good. +2
  • The MRQ is 0.904. Very good. +2
  • The TTM is 0.974. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.904MRQ0.9040.000
MRQ0.904TTM0.974-0.071
TTM0.974YOY1.653-0.678
TTM0.9745Y1.220-0.245
5Y1.22010Y1.2200.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.9041.655-0.751
MRQ0.9041.989-1.085
TTM0.9742.361-1.387
YOY1.6532.315-0.662
5Y1.2202.093-0.873
10Y1.2201.649-0.429

3. Summary

3.1. Key Performance Indicators

The key performance indicators of NCT Alliance Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.4260.469-9%0.266+60%0.310+37%0.310+37%
Book Value Per Share Growth---0.0290.003-1190%0.057-151%0.030-195%0.030-195%
Current Ratio--4.8684.961-2%2.827+72%3.833+27%3.833+27%
Debt To Asset Ratio--0.4230.451-6%0.423+0%0.368+15%0.368+15%
Debt To Equity Ratio--0.7330.824-11%0.857-14%0.657+12%0.657+12%
Dividend Per Share----0%-0%0.001-100%0.001-100%
Eps--0.0100.012-16%0.007+47%0.006+56%0.006+56%
Eps Growth--73.772-115.696+257%-160.586+318%-134.934+283%-134.934+283%
Gains Per Share---0.0290.003-1190%0.057-151%0.031-192%0.031-192%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2270.206+10%0.098+131%0.090+153%0.090+153%
Operating Margin----0%0.092-100%0.041-100%0.041-100%
Operating Ratio--1.0891.274-15%1.520-28%1.546-30%1.546-30%
Pb Ratio0.9040%0.9040.974-7%1.653-45%1.220-26%1.220-26%
Pe Ratio8.1240%8.12410.494-23%7.264+12%6.045+34%6.045+34%
Peg Ratio--0.1100.038+188%-0.105+196%-0.023+121%-0.023+121%
Price Per Share0.3850%0.3850.459-16%0.429-10%0.360+7%0.360+7%
Quick Ratio--0.4131.450-71%1.140-64%1.572-74%1.572-74%
Return On Assets--0.0140.014+1%0.012+17%0.008+74%0.008+74%
Return On Equity--0.0240.025-3%0.023+5%0.015+63%0.015+63%
 EOD+0 -0MRQTTM+9 -8YOY+11 -75Y+9 -1010Y+9 -10

3.2. Fundamental Score

Let's check the fundamental score of NCT Alliance Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.124
Price to Book Ratio (EOD)Between0-10.904
Net Profit Margin (MRQ)Greater than00.227
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.413
Current Ratio (MRQ)Greater than14.868
Debt to Asset Ratio (MRQ)Less than10.423
Debt to Equity Ratio (MRQ)Less than10.733
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.014
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of NCT Alliance Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.848
Ma 20Greater thanMa 500.402
Ma 50Greater thanMa 1000.414
Ma 100Greater thanMa 2000.403
OpenGreater thanClose0.380
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets786,330
Total Liabilities332,631
Total Stockholder Equity453,699
 As reported
Total Liabilities 332,631
Total Stockholder Equity+ 453,699
Total Assets = 786,330

Assets

Total Assets786,330
Total Current Assets589,963
Long-term Assets589,963
Total Current Assets
Cash And Cash Equivalents 3,504
Net Receivables 50,105
Inventory 361,326
Total Current Assets  (as reported)589,963
Total Current Assets  (calculated)414,935
+/- 175,028
Long-term Assets
Long-term Assets  (as reported)196,367
Long-term Assets  (calculated)0
+/- 196,367

Liabilities & Shareholders' Equity

Total Current Liabilities121,182
Long-term Liabilities211,449
Total Stockholder Equity453,699
Total Current Liabilities
Short Long Term Debt 14,493
Accounts payable 74,074
Total Current Liabilities  (as reported)121,182
Total Current Liabilities  (calculated)88,567
+/- 32,615
Long-term Liabilities
Long term Debt 209,540
Capital Lease Obligations Min Short Term Debt409
Long-term Liabilities  (as reported)211,449
Long-term Liabilities  (calculated)209,949
+/- 1,500
Total Stockholder Equity
Retained Earnings 87,390
Total Stockholder Equity (as reported)453,699
Total Stockholder Equity (calculated)87,390
+/- 366,309
Other
Capital Stock244,647
Common Stock Shares Outstanding 1,064,755
Net Debt 220,529
Net Invested Capital 677,732
Net Working Capital 468,781



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-31
> Total Assets 
175,763
163,513
155,925
143,340
142,387
160,406
173,300
175,053
202,130
700,067
719,705
799,516
788,420
786,330
786,330788,420799,516719,705700,067202,130175,053173,300160,406142,387143,340155,925163,513175,763
   > Total Current Assets 
134,271
122,124
114,633
123,774
123,067
142,524
158,819
171,105
198,193
521,056
537,387
617,865
606,445
589,963
589,963606,445617,865537,387521,056198,193171,105158,819142,524123,067123,774114,633122,124134,271
       Cash And Cash Equivalents 
27,726
18,147
23,165
11,310
9,226
7,771
3,215
6,456
19,353
7,620
3,095
20,005
3,155
3,504
3,5043,15520,0053,0957,62019,3536,4563,2157,7719,22611,31023,16518,14727,726
       Short-term Investments 
6,473
2,719
3,164
2,274
0
0
0
0
0
0
0
0
0
0
00000000002,2743,1642,7196,473
       Net Receivables 
36,314
38,820
38,347
47,056
49,700
48,537
41,251
65,180
83,070
132,291
146,471
225,355
243,223
50,105
50,105243,223225,355146,471132,29183,07065,18041,25148,53749,70047,05638,34738,82036,314
       Inventory 
65,992
59,475
8,875
58,097
60,170
80,519
87,071
92,713
95,162
380,441
387,052
365,049
359,636
361,326
361,326359,636365,049387,052380,44195,16292,71387,07180,51960,17058,0978,87559,47565,992
   > Long-term Assets 
41,492
41,389
41,291
19,566
19,320
17,882
14,481
3,948
3,937
179,011
182,318
181,651
181,975
196,367
196,367181,975181,651182,318179,0113,9373,94814,48117,88219,32019,56641,29141,38941,492
       Property Plant Equipment 
8,021
7,917
7,820
6,452
6,251
5,023
2,828
148
137
334
761
3,250
3,574
0
03,5743,2507613341371482,8285,0236,2516,4527,8207,9178,021
       Goodwill 
33,448
33,448
33,448
10,338
10,345
10,338
10,338
0
0
0
0
0
0
0
000000010,33810,33810,34510,33833,44833,44833,448
       Other Assets 
10
10
10
23
106
132
170
0
0
0
0
0
0
0
000000017013210623101010
> Total Liabilities 
42,815
33,327
29,455
43,914
43,661
65,116
66,373
63,359
61,069
450,830
348,728
364,934
345,821
332,631
332,631345,821364,934348,728450,83061,06963,35966,37365,11643,66143,91429,45533,32742,815
   > Total Current Liabilities 
30,827
25,454
23,419
40,189
39,998
62,026
63,882
61,449
45,659
306,920
97,351
127,656
131,402
121,182
121,182131,402127,65697,351306,92045,65961,44963,88262,02639,99840,18923,41925,45430,827
       Short-term Debt 
126
126
1,402
1,675
1,661
0
0
0
0
20,037
15,709
0
0
0
00015,70920,03700001,6611,6751,402126126
       Short Long Term Debt 
126
126
1,402
1,767
1,787
95
0
0
4,500
6,000
21,709
18,671
30,527
14,493
14,49330,52718,67121,7096,0004,50000951,7871,7671,402126126
       Accounts payable 
18,289
13,503
8,640
15,428
28,694
48,883
41,218
13,237
29,935
195,715
66,061
57,639
16,163
74,074
74,07416,16357,63966,061195,71529,93513,23741,21848,88328,69415,4288,64013,50318,289
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
20,037
0
0
0
0
000020,037000000000
   > Long-term Liabilities 
11,989
7,872
6,036
3,725
3,663
3,090
2,491
1,910
15,410
143,910
251,377
237,278
214,419
211,449
211,449214,419237,278251,377143,91015,4101,9102,4913,0903,6633,7256,0367,87211,989
       Long term Debt Total 
647
630
594
1,215
1,158
0
0
0
13,500
142,000
249,555
235,686
212,827
0
0212,827235,686249,555142,00013,5000001,1581,215594630647
       Long term Debt 
615
604
572
594
529
566
0
0
13,500
142,000
249,555
235,393
212,792
209,540
209,540212,792235,393249,555142,00013,50000566529594572604615
       Capital Lease Obligations 
51
45
41
1,135
1,064
29
0
0
0
0
0
373
433
409
40943337300000291,0641,135414551
       Long-term Liabilities Other 
0
0
5,406
0
0
0
0
0
0
0
0
0
0
0
000000000005,40600
> Total Stockholder Equity
116,803
117,577
114,811
99,425
98,726
95,290
106,927
111,694
141,061
249,237
370,977
434,582
442,599
453,699
453,699442,599434,582370,977249,237141,061111,694106,92795,29098,72699,425114,811117,577116,803
   Common Stock
62,850
62,850
62,850
66,620
66,620
68,070
74,695
74,695
103,984
103,984
164,117
215,788
244,647
0
0244,647215,788164,117103,984103,98474,69574,69568,07066,62066,62062,85062,85062,850
   Retained Earnings 
50,405
51,163
48,393
31,030
31,076
26,877
28,107
34,541
34,619
44,098
52,135
68,272
76,290
87,390
87,39076,29068,27252,13544,09834,61934,54128,10726,87731,07631,03048,39351,16350,405
   Capital Surplus 00000000000000
   Treasury Stock00-4,105-4,105-1,575-309-309-309-4,091-3,947-2,979-2,979-2,979-2,979
   Other Stockholders Equity 
821
838
841
320
543
0
0
0
0
99,963
156,063
151,859
123,000
0
0123,000151,859156,06399,9630000543320841838821



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue209,887
Cost of Revenue-135,367
Gross Profit74,52074,520
 
Operating Income (+$)
Gross Profit74,520
Operating Expense-148,661
Operating Income61,226-74,141
 
Operating Expense (+$)
Research Development-
Selling General Administrative16,898
Selling And Marketing Expenses-
Operating Expense148,66116,898
 
Net Interest Income (+$)
Interest Income-11,357
Interest Expense-11,357
Net Interest Income-11,357-22,715
 
Pretax Income (+$)
Operating Income61,226
Net Interest Income-11,357
Other Non-Operating Income Expenses-
Income Before Tax (EBT)49,86961,226
EBIT - interestExpense = -11,357
33,731
45,088
Interest Expense11,357
Earnings Before Interest and Taxes (ebit)-61,226
Earnings Before Interest and Taxes (ebitda)61,388
 
After tax Income (+$)
Income Before Tax49,869
Tax Provision-16,138
Net Income From Continuing Ops33,73133,731
Net Income33,731
Net Income Applicable To Common Shares33,731
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items0
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-11,357
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
C76.SG
14 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of C76.SG.

C76.SG Daily Candlestick Chart
CSM.VN
33 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CSM.VN.

CSM.VN Daily Candlestick Chart
VND.VN
34 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VND.VN.

VND.VN Daily Candlestick Chart
VNG.VN
34 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VNG.VN.

VNG.VN Daily Candlestick Chart
VCI.VN
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCI.VN.

VCI.VN Daily Candlestick Chart
TPB.VN
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TPB.VN.

TPB.VN Daily Candlestick Chart
ST8.VN
35 minutes ago

I found you a Death Cross on the daily chart of ST8.VN.

ST8.VN Daily Candlestick Chart
STB.VN
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STB.VN.

STB.VN Daily Candlestick Chart
SJF.VN
35 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SJF.VN.

SJF.VN Daily Candlestick Chart
SBT.VN
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SBT.VN.

SBT.VN Daily Candlestick Chart
VIX.VN
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VIX.VN.

VIX.VN Daily Candlestick Chart
POW.VN
37 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of POW.VN.

POW.VN Daily Candlestick Chart
NVL.VN
37 minutes ago

I found you a Golden Cross on the daily chart of NVL.VN.

NVL.VN Daily Candlestick Chart
NTL.VN
37 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NTL.VN.

NTL.VN Daily Candlestick Chart
NKG.VN
37 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NKG.VN.

NKG.VN Daily Candlestick Chart
MWG.VN
37 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MWG.VN.

MWG.VN Daily Candlestick Chart
LDG.VN
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LDG.VN.

LDG.VN Daily Candlestick Chart
LCG.VN
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LCG.VN.

LCG.VN Daily Candlestick Chart
HUB.VN
38 minutes ago

I found you a Falling Three Methods Candle Pattern on the daily chart of HUB.VN.

HUB.VN Daily Candlestick Chart
HT1.VN
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HT1.VN.

HT1.VN Daily Candlestick Chart
HMC.VN
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HMC.VN.

HMC.VN Daily Candlestick Chart
HCD.VN
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HCD.VN.

HCD.VN Daily Candlestick Chart
GEX.VN
39 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GEX.VN.

GEX.VN Daily Candlestick Chart
FCM.VN
39 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FCM.VN.

FCM.VN Daily Candlestick Chart
DXG.VN
39 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DXG.VN.

DXG.VN Daily Candlestick Chart