25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Daewon Sanup Co. Ltd
Buy, Hold or Sell?

Let's analyze Daewon Sanup Co. Ltd together

I guess you are interested in Daewon Sanup Co. Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Daewon Sanup Co. Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Daewon Sanup Co. Ltd

I send you an email if I find something interesting about Daewon Sanup Co. Ltd.

1. Quick Overview

1.1. Quick analysis of Daewon Sanup Co. Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Daewon Sanup Co. Ltd? (30 sec.)

How much money do you get?

How much money do you get?
₩0.12
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
₩23,063.23
Expected worth in 1 year
₩24,501.36
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
₩1,613.13
Return On Investment
27.2%

For what price can you sell your share?

Current Price per Share
₩5,920.00
Expected price per share
₩5,570 - ₩6,330
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Daewon Sanup Co. Ltd (5 min.)




Live pricePrice per Share (EOD)
₩5,920.00

2.2. Growth of Daewon Sanup Co. Ltd (5 min.)




Is Daewon Sanup Co. Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$323.4m$298.4m$16.9m5.4%

How much money is Daewon Sanup Co. Ltd making?

Current yearPrevious yearGrowGrow %
Making money$6.8m$3m$3.7m55.4%
Net Profit Margin4.9%2.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Daewon Sanup Co. Ltd (5 min.)




2.4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Daewon Sanup Co. Ltd?

Welcome investor! Daewon Sanup Co. Ltd's management wants to use your money to grow the business. In return you get a share of Daewon Sanup Co. Ltd.

First you should know what it really means to hold a share of Daewon Sanup Co. Ltd. And how you can make/lose money.

Speculation

The Price per Share of Daewon Sanup Co. Ltd is ₩5,920. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Daewon Sanup Co. Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Daewon Sanup Co. Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₩23,063.23. Based on the TTM, the Book Value Change Per Share is ₩359.53 per quarter. Based on the YOY, the Book Value Change Per Share is ₩65.90 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₩43.75 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Daewon Sanup Co. Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.340.0%0.340.0%0.150.0%0.280.0%0.260.0%
Usd Book Value Change Per Share0.410.0%0.250.0%0.050.0%0.290.0%0.240.0%
Usd Dividend Per Share0.000.0%0.030.0%0.120.0%0.080.0%0.080.0%
Usd Total Gains Per Share0.410.0%0.280.0%0.170.0%0.380.0%0.330.0%
Usd Price Per Share4.41-4.21-3.96-4.17-4.75-
Price to Earnings Ratio3.26-3.14-1.15-4.73-5.33-
Price-to-Total Gains Ratio10.79-27.60-6.76--1,065.29--534.10-
Price to Book Ratio0.27-0.27-0.27-0.32-0.51-
Price-to-Total Gains Ratio10.79-27.60-6.76--1,065.29--534.10-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share4.144
Number of shares241
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.030.08
Usd Book Value Change Per Share0.250.29
Usd Total Gains Per Share0.280.38
Gains per Quarter (241 shares)68.0390.40
Gains per Year (241 shares)272.14361.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13024326282280352
259485534164560714
3897288062458391076
4118970107832711191438
51481213135040913991800
61771456162249116792162
72071698189457319582524
82361941216665522382886
92662184243873625183248
102952426271081827983610

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%35.03.02.087.5%41.03.02.089.1%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%34.06.00.085.0%40.06.00.087.0%
Dividend per Share1.00.03.025.0%9.00.03.075.0%17.00.03.085.0%36.00.04.090.0%41.00.05.089.1%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%34.06.00.085.0%40.06.00.087.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Daewon Sanup Co. Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--583.704359.533+62%65.904+786%414.586+41%349.698+67%
Book Value Per Share--23063.22622488.902+3%21279.517+8%18884.806+22%15104.639+53%
Current Ratio--2.8533.193-11%3.065-7%2.790+2%1.865+53%
Debt To Asset Ratio--0.2830.256+10%0.268+6%0.309-8%0.378-25%
Debt To Equity Ratio--0.3950.347+14%0.367+8%0.454-13%0.636-38%
Dividend Per Share---43.750-100%175.000-100%121.250-100%116.808-100%
Eps--483.669484.8040%216.058+124%400.490+21%375.817+29%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Market Cap118622592000.000-6%126236880000.000120476070000.000+5%113337675000.000+11%119449143000.000+6%135857436657.426-7%
Net Profit Margin--0.0430.049-13%0.023+85%0.043-1%0.040+7%
Operating Margin----0%0.025-100%0.023-100%0.021-100%
Operating Ratio--1.9461.886+3%1.614+21%1.301+50%1.322+47%
Pb Ratio0.257-6%0.2730.267+2%0.266+3%0.322-15%0.512-47%
Pe Ratio3.060-6%3.2563.139+4%1.146+184%4.728-31%5.329-39%
Price Per Share5920.000-6%6300.0006012.500+5%5656.250+11%5961.250+6%6780.125-7%
Price To Free Cash Flow Ratio---1.403-100%8.469-100%2.424-100%4.337-100%
Price To Total Gains Ratio10.142-6%10.79327.604-61%6.757+60%-1065.291+9970%-534.100+5049%
Quick Ratio---1.835-100%3.778-100%2.921-100%1.932-100%
Return On Assets--0.0150.016-6%0.007+107%0.014+4%0.016-4%
Return On Equity--0.0210.022-3%0.010+109%0.021+2%0.025-18%
Total Gains Per Share--583.704403.283+45%240.904+142%535.836+9%466.506+25%
Usd Book Value--323492192.800315436531.221+3%298473319.284+8%264884327.555+22%211862506.813+53%
Usd Book Value Change Per Share--0.4090.252+62%0.046+786%0.290+41%0.245+67%
Usd Book Value Per Share--16.14415.742+3%14.896+8%13.219+22%10.573+53%
Usd Dividend Per Share---0.031-100%0.123-100%0.085-100%0.082-100%
Usd Eps--0.3390.3390%0.151+124%0.280+21%0.263+29%
Usd Free Cash Flow---4619651.083-100%8114088.628-100%3585968.134-100%5519028.773-100%
Usd Market Cap83035814.400-6%88365816.00084333249.000+5%79336372.500+11%83614400.100+6%95100205.660-7%
Usd Price Per Share4.144-6%4.4104.209+5%3.959+11%4.173+6%4.746-7%
Usd Profit--6784099.0006800021.7600%3030503.436+124%5617405.848+21%5271327.861+29%
Usd Revenue--159143541.900139259996.405+14%138800748.322+15%128285454.211+24%130732378.994+22%
Usd Total Gains Per Share--0.4090.282+45%0.169+142%0.375+9%0.327+25%
 EOD+3 -4MRQTTM+12 -18YOY+19 -125Y+23 -810Y+21 -11

3.3 Fundamental Score

Let's check the fundamental score of Daewon Sanup Co. Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-153.060
Price to Book Ratio (EOD)Between0-10.257
Net Profit Margin (MRQ)Greater than00.043
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than12.853
Debt to Asset Ratio (MRQ)Less than10.283
Debt to Equity Ratio (MRQ)Less than10.395
Return on Equity (MRQ)Greater than0.150.021
Return on Assets (MRQ)Greater than0.050.015
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Daewon Sanup Co. Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.528
Ma 20Greater thanMa 505,894.500
Ma 50Greater thanMa 1005,988.400
Ma 100Greater thanMa 2006,137.700
OpenGreater thanClose5,950.000
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Daewon Sanup Co. Ltd

Daewon Sanup Co., Ltd manufactures and sells automobile seats in South Korea, China, Russia, and internationally. It provides products under the Grand Carnival, Pride, Forte, Sorrento, and Morning names. The company was formerly known as Daewon Seat Industries Co., Ltd. and changed its name to Daewon Sanup Co., Ltd in March 1990. The company was incorporated in 1968 and is headquartered in Ansan-si, South Korea.

Fundamental data was last updated by Penke on 2024-10-06 19:23:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Daewon Sanup Co. Ltd earns for each ₩1 of revenue.

  • Above 10% is considered healthy but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • A Net Profit Margin of 4.3% means that ₩0.04 for each ₩1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Daewon Sanup Co. Ltd:

  • The MRQ is 4.3%. The company is making a profit. +1
  • The TTM is 4.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM4.9%-0.7%
TTM4.9%YOY2.3%+2.6%
TTM4.9%5Y4.3%+0.6%
5Y4.3%10Y4.0%+0.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%4.5%-0.2%
TTM4.9%4.1%+0.8%
YOY2.3%3.7%-1.4%
5Y4.3%3.0%+1.3%
10Y4.0%4.1%-0.1%
4.3.1.2. Return on Assets

Shows how efficient Daewon Sanup Co. Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • 1.5% Return on Assets means that Daewon Sanup Co. Ltd generated ₩0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Daewon Sanup Co. Ltd:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM1.6%-0.1%
TTM1.6%YOY0.7%+0.9%
TTM1.6%5Y1.4%+0.2%
5Y1.4%10Y1.6%-0.1%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%1.2%+0.3%
TTM1.6%1.1%+0.5%
YOY0.7%1.1%-0.4%
5Y1.4%1.0%+0.4%
10Y1.6%1.2%+0.4%
4.3.1.3. Return on Equity

Shows how efficient Daewon Sanup Co. Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • 2.1% Return on Equity means Daewon Sanup Co. Ltd generated ₩0.02 for each ₩1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Daewon Sanup Co. Ltd:

  • The MRQ is 2.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.2%-0.1%
TTM2.2%YOY1.0%+1.2%
TTM2.2%5Y2.1%+0.1%
5Y2.1%10Y2.5%-0.5%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.5%-0.4%
TTM2.2%2.4%-0.2%
YOY1.0%2.1%-1.1%
5Y2.1%1.8%+0.3%
10Y2.5%2.4%+0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Daewon Sanup Co. Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Daewon Sanup Co. Ltd is operating .

  • Measures how much profit Daewon Sanup Co. Ltd makes for each ₩1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • An Operating Margin of 0.0% means the company generated ₩0.00  for each ₩1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Daewon Sanup Co. Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.5%-2.5%
TTM-5Y2.3%-2.3%
5Y2.3%10Y2.1%+0.2%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.2%-6.2%
TTM-4.6%-4.6%
YOY2.5%4.7%-2.2%
5Y2.3%4.5%-2.2%
10Y2.1%5.1%-3.0%
4.3.2.2. Operating Ratio

Measures how efficient Daewon Sanup Co. Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 1.95 means that the operating costs are ₩1.95 for each ₩1 in net sales.

Let's take a look of the Operating Ratio trends of Daewon Sanup Co. Ltd:

  • The MRQ is 1.946. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.886. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.946TTM1.886+0.061
TTM1.886YOY1.614+0.272
TTM1.8865Y1.301+0.585
5Y1.30110Y1.322-0.021
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9461.569+0.377
TTM1.8861.466+0.420
YOY1.6141.367+0.247
5Y1.3011.348-0.047
10Y1.3221.214+0.108
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Daewon Sanup Co. Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Daewon Sanup Co. Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 2.85 means the company has ₩2.85 in assets for each ₩1 in short-term debts.

Let's take a look of the Current Ratio trends of Daewon Sanup Co. Ltd:

  • The MRQ is 2.853. The company is able to pay all its short-term debts. +1
  • The TTM is 3.193. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.853TTM3.193-0.340
TTM3.193YOY3.065+0.128
TTM3.1935Y2.790+0.403
5Y2.79010Y1.865+0.925
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8531.568+1.285
TTM3.1931.601+1.592
YOY3.0651.623+1.442
5Y2.7901.613+1.177
10Y1.8651.483+0.382
4.4.3.2. Quick Ratio

Measures if Daewon Sanup Co. Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ₩0.00 for each ₩1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Daewon Sanup Co. Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.835-1.835
TTM1.835YOY3.778-1.943
TTM1.8355Y2.921-1.086
5Y2.92110Y1.932+0.988
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.705-0.705
TTM1.8350.734+1.101
YOY3.7780.827+2.951
5Y2.9210.842+2.079
10Y1.9320.875+1.057
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Daewon Sanup Co. Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Daewon Sanup Co. Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Daewon Sanup Co. Ltd to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.28 means that Daewon Sanup Co. Ltd assets are financed with 28.3% credit (debt) and the remaining percentage (100% - 28.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Daewon Sanup Co. Ltd:

  • The MRQ is 0.283. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.256. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.283TTM0.256+0.027
TTM0.256YOY0.268-0.012
TTM0.2565Y0.309-0.053
5Y0.30910Y0.378-0.069
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2830.492-0.209
TTM0.2560.489-0.233
YOY0.2680.493-0.225
5Y0.3090.489-0.180
10Y0.3780.479-0.101
4.5.4.2. Debt to Equity Ratio

Measures if Daewon Sanup Co. Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • A Debt to Equity ratio of 39.5% means that company has ₩0.40 debt for each ₩1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Daewon Sanup Co. Ltd:

  • The MRQ is 0.395. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.347. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.395TTM0.347+0.049
TTM0.347YOY0.367-0.021
TTM0.3475Y0.454-0.108
5Y0.45410Y0.636-0.182
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3951.019-0.624
TTM0.3471.018-0.671
YOY0.3671.026-0.659
5Y0.4541.026-0.572
10Y0.6361.042-0.406
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₩1 in earnings Daewon Sanup Co. Ltd generates.

  • Above 15 is considered overpriced but always compare Daewon Sanup Co. Ltd to the Auto Parts industry mean.
  • A PE ratio of 3.26 means the investor is paying ₩3.26 for every ₩1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Daewon Sanup Co. Ltd:

  • The EOD is 3.060. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.256. Based on the earnings, the company is cheap. +2
  • The TTM is 3.139. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.060MRQ3.256-0.196
MRQ3.256TTM3.139+0.118
TTM3.139YOY1.146+1.993
TTM3.1395Y4.728-1.590
5Y4.72810Y5.329-0.601
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD3.06014.093-11.033
MRQ3.25613.767-10.511
TTM3.13913.834-10.695
YOY1.14614.022-12.876
5Y4.72816.825-12.097
10Y5.32921.141-15.812
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Daewon Sanup Co. Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.403-1.403
TTM1.403YOY8.469-7.066
TTM1.4035Y2.424-1.021
5Y2.42410Y4.337-1.913
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.380-5.380
TTM1.4031.806-0.403
YOY8.4692.703+5.766
5Y2.4241.595+0.829
10Y4.3372.229+2.108
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Daewon Sanup Co. Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 0.27 means the investor is paying ₩0.27 for each ₩1 in book value.

Let's take a look of the Price to Book Ratio trends of Daewon Sanup Co. Ltd:

  • The EOD is 0.257. Based on the equity, the company is cheap. +2
  • The MRQ is 0.273. Based on the equity, the company is cheap. +2
  • The TTM is 0.267. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.257MRQ0.273-0.016
MRQ0.273TTM0.267+0.006
TTM0.267YOY0.266+0.001
TTM0.2675Y0.322-0.055
5Y0.32210Y0.512-0.190
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.2571.409-1.152
MRQ0.2731.356-1.083
TTM0.2671.567-1.300
YOY0.2661.505-1.239
5Y0.3221.657-1.335
10Y0.5122.174-1.662
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in KRW. All numbers in thousands.

Summary
Total Assets644,720,072
Total Liabilities182,588,368
Total Stockholder Equity462,131,704
 As reported
Total Liabilities 182,588,368
Total Stockholder Equity+ 462,131,704
Total Assets = 644,720,072

Assets

Total Assets644,720,072
Total Current Assets477,452,697
Long-term Assets167,267,375
Total Current Assets
Total Current Assets  (as reported)477,452,697
Total Current Assets  (calculated)0
+/- 477,452,697
Long-term Assets
Long-term Assets  (as reported)167,267,375
Long-term Assets  (calculated)0
+/- 167,267,375

Liabilities & Shareholders' Equity

Total Current Liabilities167,376,615
Long-term Liabilities15,211,753
Total Stockholder Equity462,131,704
Total Current Liabilities
Total Current Liabilities  (as reported)167,376,615
Total Current Liabilities  (calculated)0
+/- 167,376,615
Long-term Liabilities
Long-term Liabilities  (as reported)15,211,753
Long-term Liabilities  (calculated)0
+/- 15,211,753
Total Stockholder Equity
Total Stockholder Equity (as reported)462,131,704
Total Stockholder Equity (calculated)0
+/- 462,131,704
Other
Common Stock Shares Outstanding 20,038
Net Invested Capital 462,131,704
Net Working Capital 310,076,082



6.2. Balance Sheets Structured

Currency in KRW. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-31
> Total Assets 
311,488,390
321,136,346
307,198,724
323,968,616
334,243,268
341,892,821
364,274,407
366,270,528
368,804,449
359,473,294
345,028,789
307,051,762
379,729,298
382,108,673
380,667,036
437,539,126
403,994,135
410,741,166
467,358,810
423,782,662
451,783,672
453,262,156
451,345,339
455,293,225
481,587,100
473,119,855
459,351,577
482,983,760
473,135,427
454,115,259
516,422,985
508,926,255
519,162,906
523,529,411
521,078,059
551,162,394
537,275,649
598,135,861
589,187,573
559,314,458
593,460,514
589,812,595
595,401,812
564,690,779
623,388,343
644,720,072
644,720,072623,388,343564,690,779595,401,812589,812,595593,460,514559,314,458589,187,573598,135,861537,275,649551,162,394521,078,059523,529,411519,162,906508,926,255516,422,985454,115,259473,135,427482,983,760459,351,577473,119,855481,587,100455,293,225451,345,339453,262,156451,783,672423,782,662467,358,810410,741,166403,994,135437,539,126380,667,036382,108,673379,729,298307,051,762345,028,789359,473,294368,804,449366,270,528364,274,407341,892,821334,243,268323,968,616307,198,724321,136,346311,488,390
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
276,206,604
334,589,450
291,086,692
319,652,767
324,553,428
327,224,429
323,312,619
345,109,583
328,578,867
315,983,687
341,198,734
323,506,009
303,098,233
356,521,593
350,880,095
357,499,647
360,095,791
359,796,545
390,752,862
375,945,840
436,831,913
431,638,931
396,902,641
432,779,920
427,721,595
428,594,250
400,286,891
459,578,980
477,452,697
477,452,697459,578,980400,286,891428,594,250427,721,595432,779,920396,902,641431,638,931436,831,913375,945,840390,752,862359,796,545360,095,791357,499,647350,880,095356,521,593303,098,233323,506,009341,198,734315,983,687328,578,867345,109,583323,312,619327,224,429324,553,428319,652,767291,086,692334,589,450276,206,60400000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,975,585
149,672,411
143,311,618
143,488,365
172,501,479
161,649,157
156,060,105
107,701,089
43,174,968
0
0
0
0
0
0
0
0
0
2,317
1,075
1,646
429
895
2,769
3,868
52,629,161
65,928,090
45,603,693
0
045,603,69365,928,09052,629,1613,8682,7698954291,6461,0752,31700000000043,174,968107,701,089156,060,105161,649,157172,501,479143,488,365143,311,618149,672,411136,975,58500000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
770,000
1,430,000
2,538,020
3,498,950
3,758,198
22,861,320
41,877,152
87,421,955
160,062,469
151,925,672
0
0
0
102,188,264
155,214,836
163,530,130
180,927,241
149,531,889
60,902,888
92,268,243
147,619,365
185,334,120
84,168,725
189,893,764
233,001,331
215,240,897
163,763,972
234,007,075
0
0234,007,075163,763,972215,240,897233,001,331189,893,76484,168,725185,334,120147,619,36592,268,24360,902,888149,531,889180,927,241163,530,130155,214,836102,188,264000151,925,672160,062,46987,421,95541,877,15222,861,3203,758,1983,498,9502,538,0201,430,000770,00000000000000000000
       Net Receivables 
114,205,011
105,660,014
79,429,119
98,451,077
105,296,201
97,024,057
127,541,315
121,862,024
129,591,678
115,122,166
103,695,495
81,209,831
143,075,135
151,276,231
136,691,607
167,640,304
144,176,198
115,842,310
152,771,579
120,329,380
148,230,812
122,169,200
116,110,403
102,989,750
125,616,321
101,397,595
82,627,812
104,343,731
84,574,458
78,691,767
146,680,098
130,113,670
116,189,139
121,806,078
93,570,540
121,317,326
95,776,320
118,477,806
105,534,774
143,718,705
120,645,150
106,492,178
105,912,834
115,517,583
126,619,243
0
0126,619,243115,517,583105,912,834106,492,178120,645,150143,718,705105,534,774118,477,80695,776,320121,317,32693,570,540121,806,078116,189,139130,113,670146,680,09878,691,76784,574,458104,343,73182,627,812101,397,595125,616,321102,989,750116,110,403122,169,200148,230,812120,329,380152,771,579115,842,310144,176,198167,640,304136,691,607151,276,231143,075,13581,209,831103,695,495115,122,166129,591,678121,862,024127,541,31597,024,057105,296,20198,451,07779,429,119105,660,014114,205,011
       Other Current Assets 
4,492,368
5,868,224
3,613,444
5,294,113
4,792,122
6,969,416
7,560,701
5,566,429
3,929,608
2,359,362
5,071,327
3,834,613
2,572,730
2,203,014
2,977,307
3,929,001
3,014,419
3,927,202
7,184,209
4,383,277
1,517,793
4,150,432
2,815,739
4,431,491
3,677,986
6,046,567
4,847,192
5,446,624
4,891,257
3,543,394
3,426,429
4,983,818
4,365,228
5,078,565
6,068,723
6,595,652
8,458,151
10,047,537
13,892,053
9,638,729
12,596,522
12,178,867
9,759,480
9,030,115
7,870,422
0
07,870,4229,030,1159,759,48012,178,86712,596,5229,638,72913,892,05310,047,5378,458,1516,595,6526,068,7235,078,5654,365,2284,983,8183,426,4293,543,3944,891,2575,446,6244,847,1926,046,5673,677,9864,431,4912,815,7394,150,4321,517,7934,383,2777,184,2093,927,2023,014,4193,929,0012,977,3072,203,0142,572,7303,834,6135,071,3272,359,3623,929,6085,566,4297,560,7016,969,4164,792,1225,294,1133,613,4445,868,2244,492,368
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
162,411,817
160,680,594
162,091,000
166,807,561
164,403,888
163,809,363
167,267,375
167,267,375163,809,363164,403,888166,807,561162,091,000160,680,594162,411,817000000000000000000000000000000000000000
       Property Plant Equipment 
73,900,447
75,692,094
72,538,924
68,657,408
70,570,704
73,927,894
74,618,413
67,517,954
67,331,564
66,742,319
66,390,269
64,200,673
69,144,806
76,548,388
75,489,909
80,850,649
80,376,770
80,147,877
79,733,916
82,667,986
81,489,664
79,012,898
75,702,576
82,208,021
84,120,012
90,497,490
89,749,827
91,573,798
99,534,084
104,615,706
111,318,546
109,673,984
109,276,719
110,885,268
111,008,584
111,053,310
112,078,945
116,029,493
113,789,342
114,242,012
112,887,137
110,140,459
114,963,795
115,477,817
115,926,981
0
0115,926,981115,477,817114,963,795110,140,459112,887,137114,242,012113,789,342116,029,493112,078,945111,053,310111,008,584110,885,268109,276,719109,673,984111,318,546104,615,70699,534,08491,573,79889,749,82790,497,49084,120,01282,208,02175,702,57679,012,89881,489,66482,667,98679,733,91680,147,87780,376,77080,850,64975,489,90976,548,38869,144,80664,200,67366,390,26966,742,31967,331,56467,517,95474,618,41373,927,89470,570,70468,657,40872,538,92475,692,09473,900,447
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,886,252
27,693,936
28,194,161
28,668,013
28,496,424
28,375,271
26,207,666
30,192,982
28,188,713
27,596,174
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000027,596,17428,188,71330,192,98226,207,66628,375,27128,496,42428,668,01328,194,16127,693,93628,886,25200000000000000000
       Intangible Assets 
809,091
846,316
793,479
947,912
931,915
876,748
1,627,712
1,664,691
1,692,975
1,799,014
1,850,049
1,842,836
1,786,634
1,749,049
1,664,437
1,716,006
1,607,407
1,647,371
1,662,306
1,571,013
1,606,513
1,580,779
1,511,143
1,705,895
1,749,890
1,926,641
2,273,620
2,243,220
2,279,316
2,137,155
2,132,401
2,127,423
2,150,738
1,072,878
1,073,714
1,067,895
1,079,639
1,071,481
1,069,125
1,035,313
1,033,168
1,012,873
1,005,736
991,292
1,018,868
0
01,018,868991,2921,005,7361,012,8731,033,1681,035,3131,069,1251,071,4811,079,6391,067,8951,073,7141,072,8782,150,7382,127,4232,132,4012,137,1552,279,3162,243,2202,273,6201,926,6411,749,8901,705,8951,511,1431,580,7791,606,5131,571,0131,662,3061,647,3711,607,4071,716,0061,664,4371,749,0491,786,6341,842,8361,850,0491,799,0141,692,9751,664,6911,627,712876,748931,915947,912793,479846,316809,091
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
346,788
0
0
0
0
0
0
000000346,788000000000000000000000000000000000000000
> Total Liabilities 
164,005,655
163,738,854
146,891,288
153,307,582
158,329,291
160,045,106
178,238,716
186,164,246
188,547,401
174,793,164
162,959,812
120,762,231
186,468,180
180,145,611
173,644,644
216,094,853
180,165,685
176,554,808
218,039,060
171,338,867
192,727,550
184,664,728
178,407,968
179,183,260
198,875,013
177,134,368
156,801,996
171,605,637
173,155,804
146,456,114
212,489,641
176,619,741
180,783,804
182,101,568
167,763,051
179,353,978
167,977,734
170,103,118
158,174,972
141,652,096
169,888,626
156,497,621
151,230,479
118,935,020
172,952,674
182,588,368
182,588,368172,952,674118,935,020151,230,479156,497,621169,888,626141,652,096158,174,972170,103,118167,977,734179,353,978167,763,051182,101,568180,783,804176,619,741212,489,641146,456,114173,155,804171,605,637156,801,996177,134,368198,875,013179,183,260178,407,968184,664,728192,727,550171,338,867218,039,060176,554,808180,165,685216,094,853173,644,644180,145,611186,468,180120,762,231162,959,812174,793,164188,547,401186,164,246178,238,716160,045,106158,329,291153,307,582146,891,288163,738,854164,005,655
   > Total Current Liabilities 
143,664,050
141,419,009
124,586,836
132,582,110
137,231,059
137,954,436
154,770,024
163,289,609
163,601,558
148,066,705
135,322,640
93,810,009
157,602,716
149,331,419
141,782,532
186,638,086
149,369,478
144,637,060
184,938,704
139,930,419
159,579,167
151,802,609
143,908,598
146,242,736
165,072,852
144,170,304
122,361,293
138,587,664
135,347,258
108,657,362
175,788,555
144,032,108
145,004,200
145,553,276
131,388,967
151,890,155
138,297,401
140,858,398
131,089,741
126,737,297
154,554,707
140,850,949
137,067,566
104,619,450
154,931,797
167,376,615
167,376,615154,931,797104,619,450137,067,566140,850,949154,554,707126,737,297131,089,741140,858,398138,297,401151,890,155131,388,967145,553,276145,004,200144,032,108175,788,555108,657,362135,347,258138,587,664122,361,293144,170,304165,072,852146,242,736143,908,598151,802,609159,579,167139,930,419184,938,704144,637,060149,369,478186,638,086141,782,532149,331,419157,602,71693,810,009135,322,640148,066,705163,601,558163,289,609154,770,024137,954,436137,231,059132,582,110124,586,836141,419,009143,664,050
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,410,184
23,626,630
24,704,242
21,276,886
22,302,793
0
0
0
0
30,303,085
24,678,947
23,313,679
23,016,301
23,550,039
23,011,215
23,064,731
22,911,809
22,242,765
22,011,816
22,560,693
21,736,018
22,054,354
21,288,004
23,663,094
22,032,462
0
0
0
0
000022,032,46223,663,09421,288,00422,054,35421,736,01822,560,69322,011,81622,242,76522,911,80923,064,73123,011,21523,550,03923,016,30123,313,67924,678,94730,303,085000022,302,79321,276,88624,704,24223,626,63023,410,18400000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,410,184
23,626,630
24,704,242
21,276,886
22,302,793
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,288,004
23,663,094
22,032,462
21,826,276
21,730,247
21,527,203
0
021,527,20321,730,24721,826,27622,032,46223,663,09421,288,0040000000000000000022,302,79321,276,88624,704,24223,626,63023,410,18400000000000000000
       Accounts payable 
95,268,187
91,183,045
79,146,062
93,666,967
92,806,813
88,781,781
101,027,361
115,936,792
103,830,765
91,460,673
91,419,705
49,955,728
90,404,206
89,723,032
97,210,504
138,974,322
98,735,777
92,196,086
125,547,965
99,193,653
98,335,075
85,699,344
75,961,922
97,993,026
91,710,140
90,394,891
70,736,125
91,994,753
79,825,167
63,795,386
94,082,848
100,797,458
91,697,609
94,006,984
83,530,609
0
0
92,147,100
77,090,816
80,338,878
94,842,368
91,911,816
83,213,185
53,231,180
89,851,703
0
089,851,70353,231,18083,213,18591,911,81694,842,36880,338,87877,090,81692,147,1000083,530,60994,006,98491,697,609100,797,45894,082,84863,795,38679,825,16791,994,75370,736,12590,394,89191,710,14097,993,02675,961,92285,699,34498,335,07599,193,653125,547,96592,196,08698,735,777138,974,32297,210,50489,723,03290,404,20649,955,72891,419,70591,460,673103,830,765115,936,792101,027,36188,781,78192,806,81393,666,96779,146,06291,183,04595,268,187
       Other Current Liabilities 
20,920,855
23,326,085
23,827,280
17,829,281
23,091,846
23,683,690
32,746,026
17,439,110
25,655,794
25,060,516
19,445,488
20,019,796
43,856,730
32,974,070
21,897,876
20,250,134
27,716,204
29,030,790
35,764,109
16,032,525
29,831,923
43,800,472
37,151,568
24,198,577
40,229,443
23,917,088
21,322,083
21,913,964
32,208,412
21,845,675
58,155,669
20,223,435
30,241,861
28,634,483
25,615,594
0
0
26,975,280
31,944,572
25,110,415
29,146,949
19,239,159
23,542,276
20,008,992
30,037,776
0
030,037,77620,008,99223,542,27619,239,15929,146,94925,110,41531,944,57226,975,2800025,615,59428,634,48330,241,86120,223,43558,155,66921,845,67532,208,41221,913,96421,322,08323,917,08840,229,44324,198,57737,151,56843,800,47229,831,92316,032,52535,764,10929,030,79027,716,20420,250,13421,897,87632,974,07043,856,73020,019,79619,445,48825,060,51625,655,79417,439,11032,746,02623,683,69023,091,84617,829,28123,827,28023,326,08520,920,855
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,914,799
15,333,918
15,646,672
14,162,913
14,315,570
18,020,877
15,211,753
15,211,75318,020,87714,315,57014,162,91315,646,67215,333,91814,914,799000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,161,424
2,204,129
2,134,318
1,387,618
1,440,454
1,447,279
1,571,191
854,833
866,277
1,064,775
861,004
0
0
0
0
0
0
0
0000000861,0041,064,775866,277854,8331,571,1911,447,2791,440,4541,387,6182,134,3182,204,1292,161,4240000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000
> Total Stockholder Equity
147,482,735
157,397,491
160,307,436
170,661,035
175,913,977
181,847,715
186,035,690
180,106,282
180,257,048
184,680,130
182,068,977
186,289,531
193,261,118
201,963,061
207,022,391
221,444,272
223,828,450
234,186,358
249,319,750
252,443,794
259,056,122
268,597,428
272,937,370
275,238,250
281,821,242
294,771,473
302,549,581
311,378,123
299,979,623
307,659,145
303,933,344
332,306,513
338,379,103
341,427,843
353,315,008
371,808,416
369,297,915
428,032,742
431,012,601
417,662,362
423,571,888
433,314,973
444,171,333
445,755,759
450,435,668
462,131,704
462,131,704450,435,668445,755,759444,171,333433,314,973423,571,888417,662,362431,012,601428,032,742369,297,915371,808,416353,315,008341,427,843338,379,103332,306,513303,933,344307,659,145299,979,623311,378,123302,549,581294,771,473281,821,242275,238,250272,937,370268,597,428259,056,122252,443,794249,319,750234,186,358223,828,450221,444,272207,022,391201,963,061193,261,118186,289,531182,068,977184,680,130180,257,048180,106,282186,035,690181,847,715175,913,977170,661,035160,307,436157,397,491147,482,735
   Common Stock
8,280,000
8,280,000
8,280,000
8,280,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
9,108,000
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
10,018,800
0
0
0
0
000010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,80010,018,8009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0009,108,0008,280,0008,280,0008,280,0008,280,000
   Retained Earnings 
135,497,938
0
0
0
165,845,191
0
0
0
0
0
0
0
0
0
0
0
0
225,168,343
240,898,764
245,976,423
250,755,437
261,074,590
266,887,902
270,384,614
275,331,737
288,539,867
296,778,073
306,207,349
295,711,194
304,221,199
298,486,380
320,831,975
322,789,470
324,596,726
334,973,247
353,341,033
352,026,837
387,522,811
392,357,597
394,824,733
397,323,325
409,830,728
421,602,644
424,080,306
428,373,548
0
0428,373,548424,080,306421,602,644409,830,728397,323,325394,824,733392,357,597387,522,811352,026,837353,341,033334,973,247324,596,726322,789,470320,831,975298,486,380304,221,199295,711,194306,207,349296,778,073288,539,867275,331,737270,384,614266,887,902261,074,590250,755,437245,976,423240,898,764225,168,343000000000000165,845,191000135,497,938
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,000,785
-1,597,814
-3,551,429
-1,718,115
-2,495,962
-3,969,332
-5,165,164
-3,529,295
-3,787,193
-2,427,678
-4,848,026
-5,750,372
-6,580,854
-4,571,836
1,455,738
5,570,832
6,812,317
8,322,961
9,471,056
8,546,291
30,491,132
28,636,204
12,818,829
16,229,763
13,786,173
0
0
0
0
000013,786,17316,229,76312,818,82928,636,20430,491,1328,546,2919,471,0568,322,9616,812,3175,570,8321,455,738-4,571,836-6,580,854-5,750,372-4,848,026-2,427,678-3,787,193-3,529,295-5,165,164-3,969,332-2,495,962-1,718,115-3,551,429-1,597,814-1,000,78500000000000000000



6.3. Balance Sheets

Currency in KRW. All numbers in thousands.




6.4. Cash Flows

Currency in KRW. All numbers in thousands.