0 XP   0   0   0

Vortex Consolidated Bhd
Buy, Hold or Sell?

I guess you are interested in Vortex Consolidated Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Vortex Consolidated Bhd

Let's start. I'm going to help you getting a better view of Vortex Consolidated Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Vortex Consolidated Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Vortex Consolidated Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Vortex Consolidated Bhd. The closing price on 2022-10-03 was RM0.115 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Vortex Consolidated Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Vortex Consolidated Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Vortex Consolidated Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Vortex Consolidated Bhd to the Electronic Equipment, Instruments & Components industry mean.
  • A Net Profit Margin of 4.5% means that RM0.05 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vortex Consolidated Bhd:

  • The MRQ is -1.3%. The company is making a loss. -1
  • The TTM is 4.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM4.5%-5.8%
TTM4.5%YOY-6.7%+11.2%
TTM4.5%5Y-3.0%+7.5%
5Y-3.0%10Y-3.0%0.0%
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%1.7%-3.0%
TTM4.5%1.4%+3.1%
YOY-6.7%1.6%-8.3%
5Y-3.0%--3.0%
10Y-3.0%-1.5%-1.5%
1.1.2. Return on Assets

Shows how efficient Vortex Consolidated Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vortex Consolidated Bhd to the Electronic Equipment, Instruments & Components industry mean.
  • 0.4% Return on Assets means that Vortex Consolidated Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vortex Consolidated Bhd:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM0.4%-0.5%
TTM0.4%YOY-1.0%+1.4%
TTM0.4%5Y-0.5%+0.9%
5Y-0.5%10Y-0.5%0.0%
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%0.3%-0.4%
TTM0.4%0.4%0.0%
YOY-1.0%0.3%-1.3%
5Y-0.5%0.2%-0.7%
10Y-0.5%-0.1%-0.4%
1.1.3. Return on Equity

Shows how efficient Vortex Consolidated Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vortex Consolidated Bhd to the Electronic Equipment, Instruments & Components industry mean.
  • -0.2% Return on Equity means the company generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vortex Consolidated Bhd:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM0.5%-0.7%
TTM0.5%YOY-1.7%+2.3%
TTM0.5%5Y-1.0%+1.6%
5Y-1.0%10Y-1.0%0.0%
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.4%-0.6%
TTM0.5%0.5%+0.0%
YOY-1.7%0.4%-2.1%
5Y-1.0%0.2%-1.2%
10Y-1.0%0.2%-1.2%

1.2. Operating Efficiency of Vortex Consolidated Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vortex Consolidated Bhd is operating .

  • Measures how much profit Vortex Consolidated Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vortex Consolidated Bhd to the Electronic Equipment, Instruments & Components industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vortex Consolidated Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.1%-3.1%
TTM-5Y1.8%-1.8%
5Y1.8%10Y1.8%0.0%
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.8%-8.8%
TTM-8.0%-8.0%
YOY3.1%3.6%-0.5%
5Y1.8%3.4%-1.6%
10Y1.8%3.2%-1.4%
1.2.2. Operating Ratio

Measures how efficient Vortex Consolidated Bhd is keeping operating costs low.

Let's take a look of the Operating Ratio trends of Vortex Consolidated Bhd:

  • The MRQ is 1.898. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.915. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.898TTM1.915-0.017
TTM1.915YOY1.836+0.079
TTM1.9155Y1.899+0.015
5Y1.89910Y1.8990.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8981.637+0.261
TTM1.9151.633+0.282
YOY1.8361.592+0.244
5Y1.8991.643+0.256
10Y1.8991.601+0.298

1.3. Liquidity of Vortex Consolidated Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vortex Consolidated Bhd is able to pay off Short-term Debt.

Let's take a look of the Current Ratio trends of Vortex Consolidated Bhd:

  • The MRQ is 3.370. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.332. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.370TTM3.332+0.039
TTM3.332YOY2.575+0.757
TTM3.3325Y2.605+0.726
5Y2.60510Y2.6050.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3702.773+0.597
TTM3.3322.721+0.611
YOY2.5752.749-0.174
5Y2.6053.304-0.699
10Y2.6053.245-0.640
1.3.2. Quick Ratio

Measures if Vortex Consolidated Bhd is able to pay off Short-term Debt but only using the most liquid assets.

Let's take a look of the Quick Ratio trends of Vortex Consolidated Bhd:

  • The MRQ is 1.072. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.718. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.072TTM1.718-0.647
TTM1.718YOY1.669+0.050
TTM1.7185Y1.316+0.403
5Y1.31610Y1.3160.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0721.599-0.527
TTM1.7181.869-0.151
YOY1.6692.238-0.569
5Y1.3162.267-0.951
10Y1.3162.267-0.951

1.4. Solvency of Vortex Consolidated Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vortex Consolidated Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Electronic Equipment, Instruments & Components industry mean).
  • A Debt to Asset Ratio of 0.26 means that Vortex Consolidated Bhd assets are financed with 25.9% credit (debt) and the remaining percentage (100% - 25.9%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Vortex Consolidated Bhd:

  • The MRQ is 0.259. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.275. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.259TTM0.275-0.016
TTM0.275YOY0.408-0.133
TTM0.2755Y0.401-0.126
5Y0.40110Y0.4010.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2590.257+0.002
TTM0.2750.264+0.011
YOY0.4080.273+0.135
5Y0.4010.251+0.150
10Y0.4010.265+0.136
1.4.2. Debt to Equity Ratio

Measures if Vortex Consolidated Bhd is able to pay off its debts by using shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vortex Consolidated Bhd:

  • The MRQ is 0.350. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.380. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.350TTM0.380-0.030
TTM0.380YOY0.706-0.326
TTM0.3805Y0.721-0.341
5Y0.72110Y0.7210.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3500.347+0.003
TTM0.3800.3800.000
YOY0.7060.386+0.320
5Y0.7210.336+0.385
10Y0.7210.353+0.368

2. Market Valuation of Vortex Consolidated Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Vortex Consolidated Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 33.92 means the investor is paying RM33.92 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vortex Consolidated Bhd:

  • The EOD is 20.531. Neutral. Compare to industry.
  • The MRQ is 33.921. Seems overpriced? -1
  • The TTM is 11.734. Good. +1
Trends
Current periodCompared to+/- 
EOD20.531MRQ33.921-13.390
MRQ33.921TTM11.734+22.187
TTM11.734YOY-2.621+14.355
TTM11.7345Y2.368+9.366
5Y2.36810Y2.3680.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
EOD20.5312.138+18.393
MRQ33.9213.028+30.893
TTM11.7345.566+6.168
YOY-2.6218.245-10.866
5Y2.36813.356-10.988
10Y2.36811.967-9.599
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Vortex Consolidated Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Vortex Consolidated Bhd:

  • The MRQ is -0.293. Very Bad. -2
  • The TTM is -0.251. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.293TTM-0.251-0.042
TTM-0.251YOY0.045-0.295
TTM-0.2515Y-0.124-0.127
5Y-0.12410Y-0.1240.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2930.013-0.306
TTM-0.2510.001-0.252
YOY0.045-0.045+0.090
5Y-0.124-0.016-0.108
10Y-0.124-0.030-0.094

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Vortex Consolidated Bhd is to cheap or to expensive compared to its book value.

Let's take a look of the Price to Book Ratio trends of Vortex Consolidated Bhd:

  • The EOD is 0.450. Very good. +2
  • The MRQ is 0.743. Very good. +2
  • The TTM is 0.371. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.450MRQ0.743-0.293
MRQ0.743TTM0.371+0.372
TTM0.371YOY0.196+0.175
TTM0.3715Y0.312+0.060
5Y0.31210Y0.3120.000
Compared to industry (Electronic Equipment, Instruments & Components)
PeriodCompanyIndustry (mean)+/- 
EOD0.4500.775-0.325
MRQ0.7430.849-0.106
TTM0.3711.180-0.809
YOY0.1961.617-1.421
5Y0.3121.421-1.109
10Y0.3121.421-1.109

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Vortex Consolidated Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.2560.298-14%0.515-50%0.496-48%0.496-48%
Book Value Per Share Growth---0.002-0.022+969%-0.074+3481%0.018-111%0.018-111%
Current Ratio--3.3703.332+1%2.575+31%2.605+29%2.605+29%
Debt To Asset Ratio--0.2590.275-6%0.408-37%0.401-35%0.401-35%
Debt To Equity Ratio--0.3500.380-8%0.706-50%0.721-52%0.721-52%
Dividend Per Share----0%-0%-0%-0%
Eps---0.0010.001-136%-0.009+1670%-0.011+2075%-0.011+2075%
Eps Growth---115.821-63.034-46%-65.604-43%-64.136-45%-64.136-45%
Gains Per Share---0.002-0.022+969%-0.074+3481%0.018-111%0.018-111%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.0130.045-130%-0.067+395%-0.030+124%-0.030+124%
Operating Margin----0%0.031-100%0.018-100%0.018-100%
Operating Ratio--1.8981.915-1%1.836+3%1.8990%1.8990%
Pb Ratio0.450-65%0.7430.371+100%0.196+279%0.312+138%0.312+138%
Pe Ratio20.531-65%33.92111.734+189%-2.621+108%2.368+1333%2.368+1333%
Peg Ratio---0.293-0.251-14%0.045-754%-0.124-58%-0.124-58%
Price Per Share0.115-65%0.1900.104+83%0.094+103%0.114+67%0.114+67%
Quick Ratio--1.0721.718-38%1.669-36%1.316-19%1.316-19%
Return On Assets---0.0010.004-133%-0.010+646%-0.005+271%-0.005+271%
Return On Equity---0.0020.005-133%-0.017+872%-0.010+476%-0.010+476%
 EOD+3 -0MRQTTM+7 -10YOY+10 -85Y+9 -910Y+9 -9

3.2. Fundamental Score

Let's check the fundamental score of Vortex Consolidated Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.531
Price to Book Ratio (EOD)Between0-10.450
Net Profit Margin (MRQ)Greater than0-0.013
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.072
Current Ratio (MRQ)Greater than13.370
Debt to Asset Ratio (MRQ)Less than10.259
Debt to Equity Ratio (MRQ)Less than10.350
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.001
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Vortex Consolidated Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5031.647
Ma 20Greater thanMa 500.145
Ma 50Greater thanMa 1000.163
Ma 100Greater thanMa 2000.173
OpenGreater thanClose0.110
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Retained Earnings  19,960119,961-7,41512,5461,98014,526-30,091-15,565
Operating Income  9213031,224-2231,0017,1708,171-8,697-526



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets378,402
Total Liabilities97,889
Total Stockholder Equity279,983
 As reported
Total Liabilities 97,889
Total Stockholder Equity+ 279,983
Total Assets = 378,402

Assets

Total Assets378,402
Total Current Assets310,043
Long-term Assets310,043
Total Current Assets
Cash And Cash Equivalents 33,023
Short-term Investments 15,514
Net Receivables 83,063
Inventory 172,919
Total Current Assets  (as reported)310,043
Total Current Assets  (calculated)304,519
+/- 5,524
Long-term Assets
Goodwill 5,774
Long-term Assets  (as reported)68,359
Long-term Assets  (calculated)5,774
+/- 62,585

Liabilities & Shareholders' Equity

Total Current Liabilities91,989
Long-term Liabilities5,900
Total Stockholder Equity279,983
Total Current Liabilities
Accounts payable 84,507
Total Current Liabilities  (as reported)91,989
Total Current Liabilities  (calculated)84,507
+/- 7,482
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt2,989
Long-term Liabilities  (as reported)5,900
Long-term Liabilities  (calculated)2,989
+/- 2,911
Total Stockholder Equity
Total Stockholder Equity (as reported)279,983
Total Stockholder Equity (calculated)0
+/- 279,983
Other
Capital Stock272,110
Common Stock Shares Outstanding 1,097,277
Net Invested Capital 277,022
Net Working Capital 218,054



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-31
> Total Assets 
102,243
251,730
247,938
247,512
266,359
304,704
335,456
330,742
317,537
333,876
335,056
339,988
372,133
378,402
378,402372,133339,988335,056333,876317,537330,742335,456304,704266,359247,512247,938251,730102,243
   > Total Current Assets 
57,150
206,103
202,528
202,187
222,243
261,349
290,350
283,762
274,047
292,501
294,419
299,961
300,136
310,043
310,043300,136299,961294,419292,501274,047283,762290,350261,349222,243202,187202,528206,10357,150
       Cash And Cash Equivalents 
16,386
67,101
52,834
48,983
500
27,646
28,588
14,503
450
9,793
13,653
11,965
18,512
33,023
33,02318,51211,96513,6539,79345014,50328,58827,64650048,98352,83467,10116,386
       Short-term Investments 
0
0
0
35,029
25,787
63,084
66,176
38,632
39,848
49,089
50,271
36,314
43,921
15,514
15,51443,92136,31450,27149,08939,84838,63266,17663,08425,78735,029000
       Net Receivables 
16,547
23,588
34,602
32,970
34,669
40,127
58,936
87,212
67,067
69,319
70,104
82,380
64,430
83,063
83,06364,43082,38070,10469,31967,06787,21258,93640,12734,66932,97034,60223,58816,547
       Inventory 
18,626
113,487
113,323
118,916
130,888
130,086
136,497
143,055
150,717
159,952
158,278
167,270
171,157
172,919
172,919171,157167,270158,278159,952150,717143,055136,497130,086130,888118,916113,323113,48718,626
   > Long-term Assets 
45,092
45,627
45,410
45,325
44,116
43,355
45,106
46,980
43,490
41,375
40,637
40,027
71,998
68,359
68,35971,99840,02740,63741,37543,49046,98045,10643,35544,11645,32545,41045,62745,092
       Property Plant Equipment 
0
0
0
23,158
15,819
29,285
28,563
27,867
13,284
24,842
24,144
23,575
55,585
0
055,58523,57524,14424,84213,28427,86728,56329,28515,81923,158000
       Goodwill 
5,764
5,834
5,835
5,835
5,774
5,774
5,774
5,774
5,774
5,774
5,774
5,774
5,774
5,774
5,7745,7745,7745,7745,7745,7745,7745,7745,7745,7745,8355,8355,8345,764
       Intangible Assets 
0
0
0
0
223
0
0
0
0
0
0
0
0
0
0000000002230000
       Long-term Assets Other 
13,846
45,627
45,410
45,325
14,200
0
0
0
11,132
0
0
0
11,366
0
011,36600011,13200014,20045,32545,41045,62713,846
> Total Liabilities 
30,787
127,486
126,894
128,257
145,457
150,210
150,791
146,713
139,151
100,622
101,801
94,984
95,649
97,889
97,88995,64994,984101,801100,622139,151146,713150,791150,210145,457128,257126,894127,48630,787
   > Total Current Liabilities 
30,496
83,149
82,574
77,958
135,959
143,754
97,746
138,775
130,056
92,103
93,832
87,430
88,589
91,989
91,98988,58987,43093,83292,103130,056138,77597,746143,754135,95977,95882,57483,14930,496
       Short-term Debt 
0
19,464
19,376
13,259
0
0
0
0
0
0
0
0
0
0
000000000013,25919,37619,4640
       Short Long Term Debt 
0
19,464
19,376
13,259
62,204
63,766
16,873
55,520
48,078
9,518
9,489
0
0
0
0009,4899,51848,07855,52016,87363,76662,20413,25919,37619,4640
       Accounts payable 
29,788
63,610
63,124
64,638
56,867
74,782
76,995
80,994
71,492
77,431
79,611
83,307
75,661
84,507
84,50775,66183,30779,61177,43171,49280,99476,99574,78256,86764,63863,12463,61029,788
   > Long-term Liabilities 
291
44,337
44,320
50,301
9,561
6,503
53,083
7,990
8,550
7,974
7,430
7,015
6,531
5,900
5,9006,5317,0157,4307,9748,5507,99053,0836,5039,56150,30144,32044,337291
       Long term Debt Total 
0
0
0
0
0
0
48,673
3,590
3,436
2,873
2,334
1,907
1,400
0
01,4001,9072,3342,8733,4363,59048,673000000
       Capital Lease Obligations Min Short Term Debt
287
-19,193
-19,120
-13,019
7,213
6,725
6,227
5,636
5,487
4,921
4,420
4,136
3,518
2,989
2,9893,5184,1364,4204,9215,4875,6366,2276,7257,213-13,019-19,120-19,193287
> Total Stockholder Equity
71,488
124,337
121,201
119,255
120,901
154,494
184,665
184,029
178,386
233,254
233,255
245,004
276,484
279,983
279,983276,484245,004233,255233,254178,386184,029184,665154,494120,901119,255121,201124,33771,488
   Common Stock
0
0
0
74,961
83,687
142,237
182,856
182,856
188,775
213,294
213,294
232,458
261,958
0
0261,958232,458213,294213,294188,775182,856182,856142,23783,68774,961000
   Retained Earnings 
6,367
0
150
44,294
3,084
12,257
1,809
1,173
-13,802
19,960
19,961
12,546
14,526
-15,565
-15,56514,52612,54619,96119,960-13,8021,1731,80912,2573,08444,29415006,367
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 00000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue168,467
Cost of Revenue-149,195
Gross Profit19,27219,272
 
Operating Income (+$)
Gross Profit19,272
Operating Expense-169,350
Operating Income11,317-150,078
 
Operating Expense (+$)
Research Development-
Selling General Administrative5,546
Selling And Marketing Expenses-
Operating Expense169,3505,546
 
Net Interest Income (+$)
Interest Income-4,200
Interest Expense-4,200
Net Interest Income-4,160-8,400
 
Pretax Income (+$)
Operating Income11,317
Net Interest Income-4,160
Other Non-Operating Income Expenses-
Income Before Tax (EBT)7,11711,317
EBIT - interestExpense = -4,200
5,630
9,830
Interest Expense4,200
Earnings Before Interest and Taxes (ebit)-11,317
Earnings Before Interest and Taxes (ebitda)14,525
 
After tax Income (+$)
Income Before Tax7,117
Tax Provision-1,503
Net Income From Continuing Ops5,6145,614
Net Income5,630
Net Income Applicable To Common Shares5,630
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-4,160
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
2 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
2 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
2 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart