25 XP   0   0   10

Swire Pacific Ltd
Buy, Hold or Sell?

Let's analyse Swire Pacific Ltd together

PenkeI guess you are interested in Swire Pacific Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Swire Pacific Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Swire Pacific Ltd

I send you an email if I find something interesting about Swire Pacific Ltd.

Quick analysis of Swire Pacific Ltd (30 sec.)










What can you expect buying and holding a share of Swire Pacific Ltd? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.18
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
HK$88.31
Expected worth in 1 year
HK$93.80
How sure are you?
84.6%

+ What do you gain per year?

Total Gains per Share
HK$6.93
Return On Investment
65.8%

For what price can you sell your share?

Current Price per Share
HK$10.52
Expected price per share
HK$9.6323685770751 - HK$
How sure are you?
50%

1. Valuation of Swire Pacific Ltd (5 min.)




Live pricePrice per Share (EOD)

HK$10.52

Intrinsic Value Per Share

HK$35.56 - HK$41.84

Total Value Per Share

HK$123.88 - HK$130.15

2. Growth of Swire Pacific Ltd (5 min.)




Is Swire Pacific Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$32.7b$35.7b-$748m-2.1%

How much money is Swire Pacific Ltd making?

Current yearPrevious yearGrowGrow %
Making money$312.4m$223.2m$89.2m28.6%
Net Profit Margin3.3%3.4%--

How much money comes from the company's main activities?

3. Financial Health of Swire Pacific Ltd (5 min.)




4. Comparing to competitors in the Conglomerates industry (5 min.)




  Industry Rankings (Conglomerates)  


Richest
#10 / 245

Most Revenue
#19 / 245

Most Profit
#5 / 245

What can you expect buying and holding a share of Swire Pacific Ltd? (5 min.)

Welcome investor! Swire Pacific Ltd's management wants to use your money to grow the business. In return you get a share of Swire Pacific Ltd.

What can you expect buying and holding a share of Swire Pacific Ltd?

First you should know what it really means to hold a share of Swire Pacific Ltd. And how you can make/lose money.

Speculation

The Price per Share of Swire Pacific Ltd is HK$10.52. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Swire Pacific Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Swire Pacific Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$88.31. Based on the TTM, the Book Value Change Per Share is HK$1.37 per quarter. Based on the YOY, the Book Value Change Per Share is HK$3.80 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.36 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Swire Pacific Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps0.090.9%0.070.7%0.030.3%0.050.5%0.121.1%
Usd Book Value Change Per Share-0.09-0.9%0.181.7%0.494.6%-0.15-1.5%0.000.0%
Usd Dividend Per Share0.060.6%0.050.4%0.040.4%0.050.4%0.050.4%
Usd Total Gains Per Share-0.03-0.3%0.222.1%0.525.0%-0.11-1.0%0.050.5%
Usd Price Per Share1.26-1.26-0.99-1.24-1.42-
Price to Earnings Ratio3.39-5.29-7.97-2.06-2.16-
Price-to-Total Gains Ratio-39.12-6.29-14.12-15.27-18.68-
Price to Book Ratio0.11-0.11-0.11-0.11-0.12-
Price-to-Total Gains Ratio-39.12-6.29-14.12-15.27-18.68-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.343404
Number of shares744
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.050.05
Usd Book Value Change Per Share0.18-0.15
Usd Total Gains Per Share0.22-0.11
Gains per Quarter (744 shares)164.52-79.91
Gains per Year (744 shares)658.07-319.64
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1137522648136-456-330
227310431306273-912-650
341015651964409-1368-970
454620862622545-1824-1290
568326083280681-2280-1610
681931293938818-2736-1930
795636514596954-3192-2250
81093417252541090-3647-2570
91229469459121227-4103-2890
101366521565701363-4559-3210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%8.04.00.066.7%13.06.00.068.4%20.06.00.076.9%22.06.00.078.6%
Book Value Change Per Share1.01.02.025.0%4.02.06.033.3%6.04.09.031.6%12.05.09.046.2%14.05.09.050.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.00.0100.0%26.00.00.0100.0%28.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.04.00.078.9%22.04.00.084.6%24.04.00.085.7%

Fundamentals of Swire Pacific Ltd

About Swire Pacific Ltd

Swire Pacific Limited engages in property, aviation, beverages, marine, and trading and industrial businesses in Hong Kong, Mainland China, Taiwan, rest of Asia, the United States, and internationally. The company's Property division develops, owns, and operates mixed-use properties. This division's property investment portfolio comprises office towers, shopping malls, hotels, retail space, and serviced apartments, as well as residential projects; and trading portfolio consists of residential properties. It also owns and manages hotels in Hong Kong and hotels in Mainland China, as well as owns interests in the Mandarin Oriental hotel in the United States. The company's Aviation division provides flight catering and ramp, passenger and cargo handling services, and aircraft maintenance and modification services. As of December 31, 2023, it had a fleet of 230 aircraft. Its Beverages division owns rights to manufacture, market, and distribute beverages to consumers. The company's Trading & Industrial division markets, retails, and distributes footwear, apparel, and accessories through its retail outlets; sells passenger cars, commercial vehicles, motorcycles, and scooters; operates a chain of bakeries; packages and sells sugar products under the Taikoo Sugar brand; and offers waste management, business consultancy, and financial services. The company was founded in 1816 and is based in Central, Hong Kong. Swire Pacific Limited is a subsidiary of John Swire & Sons (H.K.) Limited

Fundamental data was last updated by Penke on 2024-04-14 22:59:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Swire Pacific Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Swire Pacific Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • A Net Profit Margin of 8.2% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Swire Pacific Ltd:

  • The MRQ is 8.2%. The company is making a profit. +1
  • The TTM is 3.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.2%TTM3.3%+4.9%
TTM3.3%YOY3.4%-0.2%
TTM3.3%5Y2.2%+1.0%
5Y2.2%10Y5.9%-3.7%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%3.6%+4.6%
TTM3.3%3.6%-0.3%
YOY3.4%3.8%-0.4%
5Y2.2%3.3%-1.1%
10Y5.9%3.7%+2.2%
1.1.2. Return on Assets

Shows how efficient Swire Pacific Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • 0.9% Return on Assets means that Swire Pacific Ltd generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Swire Pacific Ltd:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.6%+0.4%
TTM0.6%YOY0.4%+0.2%
TTM0.6%5Y0.2%+0.3%
5Y0.2%10Y0.6%-0.4%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%0.8%+0.1%
TTM0.6%0.8%-0.2%
YOY0.4%1.1%-0.7%
5Y0.2%0.8%-0.6%
10Y0.6%0.9%-0.3%
1.1.3. Return on Equity

Shows how efficient Swire Pacific Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • 1.6% Return on Equity means Swire Pacific Ltd generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Swire Pacific Ltd:

  • The MRQ is 1.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.6%TTM0.9%+0.7%
TTM0.9%YOY0.7%+0.3%
TTM0.9%5Y0.4%+0.6%
5Y0.4%10Y0.8%-0.4%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.9%-0.3%
TTM0.9%2.4%-1.5%
YOY0.7%3.2%-2.5%
5Y0.4%2.3%-1.9%
10Y0.8%2.5%-1.7%

1.2. Operating Efficiency of Swire Pacific Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Swire Pacific Ltd is operating .

  • Measures how much profit Swire Pacific Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • An Operating Margin of 6.3% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Swire Pacific Ltd:

  • The MRQ is 6.3%. The company is operating less efficient.
  • The TTM is 3.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.3%TTM3.0%+3.3%
TTM3.0%YOY1.6%+1.4%
TTM3.0%5Y2.9%+0.0%
5Y2.9%10Y3.8%-0.8%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3%7.8%-1.5%
TTM3.0%4.7%-1.7%
YOY1.6%6.4%-4.8%
5Y2.9%5.3%-2.4%
10Y3.8%5.6%-1.8%
1.2.2. Operating Ratio

Measures how efficient Swire Pacific Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Conglomerates industry mean).
  • An Operation Ratio of 0.63 means that the operating costs are $0.63 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Swire Pacific Ltd:

  • The MRQ is 0.627. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.315. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.627TTM0.315+0.312
TTM0.315YOY0.305+0.010
TTM0.3155Y0.398-0.083
5Y0.39810Y0.489-0.092
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6271.521-0.894
TTM0.3151.493-1.178
YOY0.3051.393-1.088
5Y0.3981.384-0.986
10Y0.4891.271-0.782

1.3. Liquidity of Swire Pacific Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Swire Pacific Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Conglomerates industry mean).
  • A Current Ratio of 1.17 means the company has $1.17 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Swire Pacific Ltd:

  • The MRQ is 1.175. The company is just able to pay all its short-term debts.
  • The TTM is 1.078. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.175TTM1.078+0.097
TTM1.078YOY1.030+0.048
TTM1.0785Y1.073+0.004
5Y1.07310Y1.081-0.008
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1751.459-0.284
TTM1.0781.468-0.390
YOY1.0301.465-0.435
5Y1.0731.555-0.482
10Y1.0811.495-0.414
1.3.2. Quick Ratio

Measures if Swire Pacific Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • A Quick Ratio of 0.48 means the company can pay off $0.48 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Swire Pacific Ltd:

  • The MRQ is 0.482. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.346. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.482TTM0.346+0.136
TTM0.346YOY0.421-0.075
TTM0.3465Y0.467-0.120
5Y0.46710Y0.397+0.070
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4820.711-0.229
TTM0.3460.746-0.400
YOY0.4210.783-0.362
5Y0.4670.843-0.376
10Y0.3970.839-0.442

1.4. Solvency of Swire Pacific Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Swire Pacific Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Swire Pacific Ltd to Conglomerates industry mean.
  • A Debt to Asset Ratio of 0.43 means that Swire Pacific Ltd assets are financed with 43.3% credit (debt) and the remaining percentage (100% - 43.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Swire Pacific Ltd:

  • The MRQ is 0.433. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.373. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.433TTM0.373+0.060
TTM0.373YOY0.353+0.020
TTM0.3735Y0.309+0.064
5Y0.30910Y0.299+0.010
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4330.560-0.127
TTM0.3730.560-0.187
YOY0.3530.566-0.213
5Y0.3090.567-0.258
10Y0.2990.558-0.259
1.4.2. Debt to Equity Ratio

Measures if Swire Pacific Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • A Debt to Equity ratio of 76.2% means that company has $0.76 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Swire Pacific Ltd:

  • The MRQ is 0.762. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.632. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.762TTM0.632+0.130
TTM0.632YOY0.577+0.056
TTM0.6325Y0.509+0.123
5Y0.50910Y0.442+0.067
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7621.354-0.592
TTM0.6321.343-0.711
YOY0.5771.423-0.846
5Y0.5091.587-1.078
10Y0.4421.545-1.103

2. Market Valuation of Swire Pacific Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Swire Pacific Ltd generates.

  • Above 15 is considered overpriced but always compare Swire Pacific Ltd to the Conglomerates industry mean.
  • A PE ratio of 3.39 means the investor is paying $3.39 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Swire Pacific Ltd:

  • The EOD is 3.618. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.394. Based on the earnings, the company is cheap. +2
  • The TTM is 5.290. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.618MRQ3.394+0.224
MRQ3.394TTM5.290-1.896
TTM5.290YOY7.973-2.683
TTM5.2905Y2.056+3.234
5Y2.05610Y2.161-0.105
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD3.6187.475-3.857
MRQ3.3947.448-4.054
TTM5.2907.538-2.248
YOY7.9737.324+0.649
5Y2.0569.297-7.241
10Y2.16115.679-13.518
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Swire Pacific Ltd:

  • The EOD is 4.449. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.175. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.001. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.449MRQ4.175+0.275
MRQ4.175TTM6.001-1.827
TTM6.001YOY5.149+0.852
TTM6.0015Y4.363+1.638
5Y4.36310Y4.391-0.028
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD4.4492.364+2.085
MRQ4.1752.378+1.797
TTM6.0011.365+4.636
YOY5.1490.456+4.693
5Y4.3631.013+3.350
10Y4.3910.534+3.857
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Swire Pacific Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Conglomerates industry mean).
  • A PB ratio of 0.11 means the investor is paying $0.11 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Swire Pacific Ltd:

  • The EOD is 0.119. Based on the equity, the company is cheap. +2
  • The MRQ is 0.112. Based on the equity, the company is cheap. +2
  • The TTM is 0.113. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.119MRQ0.112+0.007
MRQ0.112TTM0.113-0.001
TTM0.113YOY0.109+0.004
TTM0.1135Y0.111+0.002
5Y0.11110Y0.122-0.012
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD0.1190.946-0.827
MRQ0.1120.976-0.864
TTM0.1130.977-0.864
YOY0.1091.115-1.006
5Y0.1111.180-1.069
10Y0.1221.454-1.332
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Swire Pacific Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.7131.372-152%3.802-119%-1.200+68%0.036-2105%
Book Value Per Share--88.31287.297+1%71.948+23%86.967+2%89.871-2%
Current Ratio--1.1751.078+9%1.030+14%1.073+9%1.081+9%
Debt To Asset Ratio--0.4330.373+16%0.353+22%0.309+40%0.299+45%
Debt To Equity Ratio--0.7620.632+21%0.577+32%0.509+50%0.442+72%
Dividend Per Share--0.4610.359+28%0.309+49%0.359+28%0.362+27%
Eps--0.7270.537+35%0.243+199%0.421+73%0.933-22%
Free Cash Flow Per Share--0.5910.455+30%0.377+57%0.486+22%0.5910%
Free Cash Flow To Equity Per Share--1.3021.225+6%-0.514+139%-0.247+119%0.025+5025%
Gross Profit Margin--1.0001.0000%0.750+33%0.842+19%0.885+13%
Intrinsic Value_10Y_max--41.835--------
Intrinsic Value_10Y_min--35.564--------
Intrinsic Value_1Y_max--2.588--------
Intrinsic Value_1Y_min--2.541--------
Intrinsic Value_3Y_max--8.998--------
Intrinsic Value_3Y_min--8.565--------
Intrinsic Value_5Y_max--16.882--------
Intrinsic Value_5Y_min--15.564--------
Market Cap30541348904.960+6%28654288373.76030830055592.400-7%30153992070.000-5%33226093539.503-14%35949117202.560-20%
Net Profit Margin--0.0820.033+150%0.034+139%0.022+268%0.059+39%
Operating Margin--0.0630.030+111%0.016+286%0.029+113%0.038+67%
Operating Ratio--0.6270.315+99%0.305+105%0.398+58%0.489+28%
Pb Ratio0.119+6%0.1120.113-1%0.109+3%0.111+1%0.122-9%
Pe Ratio3.618+6%3.3945.290-36%7.973-57%2.056+65%2.161+57%
Price Per Share10.520+6%9.8709.843+0%7.758+27%9.683+2%11.095-11%
Price To Free Cash Flow Ratio4.449+6%4.1756.001-30%5.149-19%4.363-4%4.391-5%
Price To Total Gains Ratio-41.695-7%-39.1186.290-722%14.115-377%15.267-356%18.681-309%
Quick Ratio--0.4820.346+39%0.421+15%0.467+3%0.397+22%
Return On Assets--0.0090.006+68%0.004+132%0.002+332%0.006+54%
Return On Equity--0.0160.009+74%0.007+151%0.004+364%0.008+105%
Total Gains Per Share---0.2521.732-115%4.111-106%-0.841+233%0.398-163%
Usd Book Value--32740492200.00034965505075.000-6%35713539750.000-8%38422537305.263-15%37835211400.000-13%
Usd Book Value Change Per Share---0.0910.175-152%0.485-119%-0.153+68%0.005-2105%
Usd Book Value Per Share--11.27711.148+1%9.188+23%11.106+2%11.477-2%
Usd Dividend Per Share--0.0590.046+28%0.039+49%0.046+28%0.046+27%
Usd Eps--0.0930.069+35%0.031+199%0.054+73%0.119-22%
Usd Free Cash Flow--219133200.000177056050.000+24%186952800.000+17%217210978.947+1%246333300.000-11%
Usd Free Cash Flow Per Share--0.0750.058+30%0.048+57%0.062+22%0.0760%
Usd Free Cash Flow To Equity Per Share--0.1660.156+6%-0.066+139%-0.032+119%0.003+5025%
Usd Market Cap3900130255.163+6%3659152625.3293936998099.149-7%3850664787.339-5%4242972144.995-14%4590702266.767-20%
Usd Price Per Share1.343+6%1.2601.257+0%0.991+27%1.237+2%1.417-11%
Usd Profit--539021700.000312465937.500+73%223235562.500+141%122514707.895+340%321251451.923+68%
Usd Revenue--6582168800.0003149113925.000+109%2813741800.000+134%2967613578.947+122%2751176167.308+139%
Usd Total Gains Per Share---0.0320.221-115%0.525-106%-0.107+233%0.051-163%
 EOD+3 -5MRQTTM+23 -12YOY+23 -135Y+26 -1010Y+16 -20

3.2. Fundamental Score

Let's check the fundamental score of Swire Pacific Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-153.618
Price to Book Ratio (EOD)Between0-10.119
Net Profit Margin (MRQ)Greater than00.082
Operating Margin (MRQ)Greater than00.063
Quick Ratio (MRQ)Greater than10.482
Current Ratio (MRQ)Greater than11.175
Debt to Asset Ratio (MRQ)Less than10.433
Debt to Equity Ratio (MRQ)Less than10.762
Return on Equity (MRQ)Greater than0.150.016
Return on Assets (MRQ)Greater than0.050.009
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Swire Pacific Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose10.400
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in HKD. All numbers in thousands.

Summary
Total Assets447,752,000
Total Liabilities122,978,000
Total Stockholder Equity268,129,000
 As reported
Total Liabilities 122,978,000
Total Stockholder Equity+ 268,129,000
Total Assets = 447,752,000

Assets

Total Assets447,752,000
Total Current Assets40,684,000
Long-term Assets407,068,000
Total Current Assets
Cash And Cash Equivalents 14,082,000
Net Receivables 8,708,000
Inventory 15,868,000
Total Current Assets  (as reported)40,684,000
Total Current Assets  (calculated)38,658,000
+/- 2,026,000
Long-term Assets
Property Plant Equipment 28,359,000
Goodwill 9,441,000
Intangible Assets 9,806,000
Long-term Assets  (as reported)407,068,000
Long-term Assets  (calculated)47,606,000
+/- 359,462,000

Liabilities & Shareholders' Equity

Total Current Liabilities41,814,000
Long-term Liabilities81,164,000
Total Stockholder Equity268,129,000
Total Current Liabilities
Short Long Term Debt 10,605,000
Accounts payable 5,988,000
Other Current Liabilities 1,835,000
Total Current Liabilities  (as reported)41,814,000
Total Current Liabilities  (calculated)18,428,000
+/- 23,386,000
Long-term Liabilities
Long term Debt 58,613,000
Capital Lease Obligations Min Short Term Debt5,079,000
Long-term Liabilities  (as reported)81,164,000
Long-term Liabilities  (calculated)63,692,000
+/- 17,472,000
Total Stockholder Equity
Total Stockholder Equity (as reported)268,129,000
Total Stockholder Equity (calculated)0
+/- 268,129,000
Other
Capital Stock1,294,000
Common Stock Shares Outstanding 3,779,162
Net Debt 55,136,000
Net Invested Capital 337,347,000
Net Working Capital -1,130,000
Property Plant and Equipment Gross 48,339,000



Balance Sheet

Currency in HKD. All numbers in thousands.

 Trend2023-12-312023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-06-302017-12-312017-06-302016-12-312016-06-302015-12-312015-06-302014-12-312014-06-302013-12-312013-06-302012-12-312012-06-302011-12-312011-06-302010-12-312010-06-302009-12-312009-06-302008-12-31
> Total Assets 
198,076,000
198,106,000
217,730,000
243,967,000
270,575,000
297,816,000
292,663,000
311,913,000
321,648,000
334,113,000
349,025,000
359,235,000
357,335,000
366,674,000
362,365,000
365,631,000
373,498,000
398,751,000
421,099,000
438,722,000
436,405,000
0
442,061,000
0
441,397,000
0
431,470,000
0
433,110,000
0
429,692,000
0
436,316,000
0
428,341,000
0
434,766,000
0
451,830,000
447,752,000
447,752,000451,830,0000434,766,0000428,341,0000436,316,0000429,692,0000433,110,0000431,470,0000441,397,0000442,061,0000436,405,000438,722,000421,099,000398,751,000373,498,000365,631,000362,365,000366,674,000357,335,000359,235,000349,025,000334,113,000321,648,000311,913,000292,663,000297,816,000270,575,000243,967,000217,730,000198,106,000198,076,000
   > Total Current Assets 
13,641,000
11,436,000
11,098,000
17,174,000
16,336,000
18,301,000
20,312,000
27,729,000
25,834,000
28,707,000
31,716,000
32,980,000
31,480,000
32,475,000
31,229,000
29,863,000
26,553,000
28,436,000
31,897,000
45,090,000
42,579,000
0
41,735,000
40,453,000
40,453,000
45,462,000
45,462,000
49,069,000
49,069,000
43,382,000
43,382,000
48,881,000
48,881,000
40,370,000
40,370,000
40,739,000
40,739,000
54,380,000
54,380,000
40,684,000
40,684,00054,380,00054,380,00040,739,00040,739,00040,370,00040,370,00048,881,00048,881,00043,382,00043,382,00049,069,00049,069,00045,462,00045,462,00040,453,00040,453,00041,735,000042,579,00045,090,00031,897,00028,436,00026,553,00029,863,00031,229,00032,475,00031,480,00032,980,00031,716,00028,707,00025,834,00027,729,00020,312,00018,301,00016,336,00017,174,00011,098,00011,436,00013,641,000
       Cash And Cash Equivalents 
4,408,000
2,010,000
2,564,000
3,761,000
3,809,000
4,236,000
3,707,000
9,158,000
5,888,000
8,207,000
10,950,000
11,026,000
10,115,000
9,606,000
8,985,000
6,877,000
6,477,000
6,307,000
6,072,000
10,183,000
9,112,000
0
20,967,000
0
21,345,000
0
22,432,000
0
29,264,000
0
24,033,000
0
22,894,000
0
13,597,000
0
11,614,000
0
13,440,000
14,082,000
14,082,00013,440,000011,614,000013,597,000022,894,000024,033,000029,264,000022,432,000021,345,000020,967,00009,112,00010,183,0006,072,0006,307,0006,477,0006,877,0008,985,0009,606,00010,115,00011,026,00010,950,0008,207,0005,888,0009,158,0003,707,0004,236,0003,809,0003,761,0002,564,0002,010,0004,408,000
       Short-term Investments 
0
1,556,000
14,000
377,000
371,000
298,000
215,000
0
310,000
137,000
338,000
23,000
12,000
83,000
68,000
53,000
20,000
47,000
121,000
20,000
10,000
0
3,033,000
0
23,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000023,00003,033,000010,00020,000121,00047,00020,00053,00068,00083,00012,00023,000338,000137,000310,0000215,000298,000371,000377,00014,0001,556,0000
       Net Receivables 
3,767,000
0
0
0
4,499,000
0
0
7,555,000
0
0
0
0
0
0
0
0
7,555,000
9,467,000
4,680,000
5,132,000
5,645,000
0
6,557,000
8,097,000
8,097,000
10,426,000
10,426,000
8,423,000
8,423,000
8,599,000
8,599,000
8,247,000
8,247,000
9,944,000
9,944,000
8,958,000
8,958,000
8,893,000
8,893,000
8,708,000
8,708,0008,893,0008,893,0008,958,0008,958,0009,944,0009,944,0008,247,0008,247,0008,599,0008,599,0008,423,0008,423,00010,426,00010,426,0008,097,0008,097,0006,557,00005,645,0005,132,0004,680,0009,467,0007,555,000000000007,555,000004,499,0000003,767,000
       Inventory 
1,733,000
0
1,428,000
1,906,000
2,104,000
2,541,000
3,287,000
3,752,000
10,770,000
11,014,000
11,216,000
11,299,000
11,801,000
11,388,000
12,214,000
11,466,000
10,459,000
8,227,000
8,529,000
7,727,000
6,711,000
0
7,549,000
9,143,000
9,143,000
8,891,000
8,891,000
8,650,000
8,650,000
7,206,000
7,206,000
12,096,000
12,096,000
12,337,000
12,337,000
15,872,000
15,872,000
14,475,000
14,475,000
15,868,000
15,868,00014,475,00014,475,00015,872,00015,872,00012,337,00012,337,00012,096,00012,096,0007,206,0007,206,0008,650,0008,650,0008,891,0008,891,0009,143,0009,143,0007,549,00006,711,0007,727,0008,529,0008,227,00010,459,00011,466,00012,214,00011,388,00011,801,00011,299,00011,216,00011,014,00010,770,0003,752,0003,287,0002,541,0002,104,0001,906,0001,428,00001,733,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400,326,000
0
400,944,000
0
386,008,000
0
384,041,000
0
386,310,000
0
387,435,000
0
387,971,000
0
394,027,000
0
397,450,000
407,068,000
407,068,000397,450,0000394,027,0000387,971,0000387,435,0000386,310,0000384,041,0000386,008,0000400,944,0000400,326,0000000000000000000000000
       Property Plant Equipment 
17,010,000
13,480,000
14,549,000
23,040,000
24,125,000
26,058,000
27,288,000
31,435,000
34,639,000
38,947,000
40,621,000
42,942,000
44,771,000
45,514,000
44,081,000
44,094,000
40,922,000
45,499,000
45,619,000
42,085,000
39,644,000
44,763,000
44,763,000
42,579,000
42,579,000
36,947,000
36,947,000
34,903,000
34,903,000
34,614,000
34,614,000
31,117,000
31,117,000
30,065,000
30,065,000
30,313,000
29,280,000
29,080,000
27,964,000
28,359,000
28,359,00027,964,00029,080,00029,280,00030,313,00030,065,00030,065,00031,117,00031,117,00034,614,00034,614,00034,903,00034,903,00036,947,00036,947,00042,579,00042,579,00044,763,00044,763,00039,644,00042,085,00045,619,00045,499,00040,922,00044,094,00044,081,00045,514,00044,771,00042,942,00040,621,00038,947,00034,639,00031,435,00027,288,00026,058,00024,125,00023,040,00014,549,00013,480,00017,010,000
       Goodwill 
0
0
0
0
0
0
0
0
3,956,000
4,003,000
4,001,000
5,412,000
5,837,000
5,862,000
5,805,000
5,802,000
5,622,000
7,430,000
7,166,000
7,060,000
7,063,000
0
7,050,000
0
6,604,000
0
6,679,000
0
6,766,000
0
6,772,000
0
6,814,000
0
6,350,000
0
6,530,000
0
9,278,000
9,441,000
9,441,0009,278,00006,530,00006,350,00006,814,00006,772,00006,766,00006,679,00006,604,00007,050,00007,063,0007,060,0007,166,0007,430,0005,622,0005,802,0005,805,0005,862,0005,837,0005,412,0004,001,0004,003,0003,956,00000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,911,000
53,646,000
60,228,000
65,152,000
50,647,000
0
49,419,000
0
50,000,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000050,000,000049,419,000050,647,00065,152,00060,228,00053,646,00053,911,0000000000000000000
       Intangible Assets 
3,453,000
3,005,000
3,105,000
4,697,000
5,363,000
5,419,000
5,239,000
4,399,000
553,000
643,000
633,000
1,391,000
1,605,000
1,676,000
1,572,000
1,552,000
3,573,000
6,636,000
6,320,000
6,269,000
5,855,000
0
7,733,000
0
6,248,000
0
7,448,000
0
13,096,000
0
13,084,000
0
13,395,000
0
7,489,000
0
7,400,000
0
9,019,000
9,806,000
9,806,0009,019,00007,400,00007,489,000013,395,000013,084,000013,096,00007,448,00006,248,00007,733,00005,855,0006,269,0006,320,0006,636,0003,573,0001,552,0001,572,0001,676,0001,605,0001,391,000633,000643,000553,0004,399,0005,239,0005,419,0005,363,0004,697,0003,105,0003,005,0003,453,000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
242,917,000
257,104,000
2,533,000
2,609,000
2,038,000
292,748,000
679,000
295,513,000
295,513,000
291,737,000
291,737,000
284,719,000
284,719,000
284,159,000
284,159,000
285,750,000
285,750,000
288,649,000
288,649,000
294,711,000
294,711,000
300,673,000
300,673,000
0
0300,673,000300,673,000294,711,000294,711,000288,649,000288,649,000285,750,000285,750,000284,159,000284,159,000284,719,000284,719,000291,737,000291,737,000295,513,000295,513,000679,000292,748,0002,038,0002,609,0002,533,000257,104,000242,917,0000000000000000000
> Total Liabilities 
61,242,000
60,401,000
64,381,000
74,324,000
61,524,000
67,353,000
60,187,000
73,252,000
72,314,000
80,411,000
86,517,000
94,683,000
95,205,000
98,758,000
98,379,000
98,871,000
101,330,000
112,216,000
115,005,000
116,159,000
111,290,000
0
112,016,000
0
111,903,000
0
115,267,000
0
113,964,000
0
166,863,000
0
169,366,000
0
106,400,000
0
176,310,000
0
195,444,000
122,978,000
122,978,000195,444,0000176,310,0000106,400,0000169,366,0000166,863,0000113,964,0000115,267,0000111,903,0000112,016,0000111,290,000116,159,000115,005,000112,216,000101,330,00098,871,00098,379,00098,758,00095,205,00094,683,00086,517,00080,411,00072,314,00073,252,00060,187,00067,353,00061,524,00074,324,00064,381,00060,401,00061,242,000
   > Total Current Liabilities 
11,857,000
12,858,000
11,736,000
18,522,000
25,146,000
23,713,000
25,026,000
29,893,000
22,724,000
24,329,000
25,669,000
24,466,000
23,377,000
33,188,000
27,005,000
30,396,000
26,147,000
28,783,000
32,486,000
31,762,000
37,939,000
0
36,443,000
37,562,000
37,562,000
32,507,000
32,507,000
34,426,000
34,426,000
45,775,000
45,775,000
48,276,000
48,276,000
38,551,000
38,551,000
41,532,000
41,532,000
46,290,000
46,290,000
41,814,000
41,814,00046,290,00046,290,00041,532,00041,532,00038,551,00038,551,00048,276,00048,276,00045,775,00045,775,00034,426,00034,426,00032,507,00032,507,00037,562,00037,562,00036,443,000037,939,00031,762,00032,486,00028,783,00026,147,00030,396,00027,005,00033,188,00023,377,00024,466,00025,669,00024,329,00022,724,00029,893,00025,026,00023,713,00025,146,00018,522,00011,736,00012,858,00011,857,000
       Short-term Debt 
3,751,000
4,913,000
2,552,000
8,178,000
14,384,000
11,493,000
10,083,000
15,894,000
7,426,000
7,413,000
8,677,000
7,339,000
5,943,000
14,801,000
7,510,000
10,528,000
5,952,000
6,631,000
9,412,000
6,014,000
11,528,000
0
12,005,000
0
11,914,000
0
6,967,000
0
7,784,000
0
27,000
0
26,000
0
64,000
0
25,000
0
180,000
0
0180,000025,000064,000026,000027,00007,784,00006,967,000011,914,000012,005,000011,528,0006,014,0009,412,0006,631,0005,952,00010,528,0007,510,00014,801,0005,943,0007,339,0008,677,0007,413,0007,426,00015,894,00010,083,00011,493,00014,384,0008,178,0002,552,0004,913,0003,751,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,194,000
76,023,000
8,741,000
5,614,000
8,301,000
0
12,005,000
0
11,914,000
0
6,967,000
0
7,784,000
0
17,201,000
0
17,283,000
0
8,989,000
0
10,244,000
0
9,004,000
10,605,000
10,605,0009,004,000010,244,00008,989,000017,283,000017,201,00007,784,00006,967,000011,914,000012,005,00008,301,0005,614,0008,741,00076,023,00071,194,0000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,348,000
5,604,000
4,743,000
6,113,000
4,308,000
0
22,865,000
4,754,000
4,754,000
5,965,000
5,965,000
4,730,000
4,730,000
6,233,000
6,233,000
5,796,000
5,796,000
7,028,000
7,028,000
6,577,000
6,577,000
6,235,000
6,235,000
5,988,000
5,988,0006,235,0006,235,0006,577,0006,577,0007,028,0007,028,0005,796,0005,796,0006,233,0006,233,0004,730,0004,730,0005,965,0005,965,0004,754,0004,754,00022,865,00004,308,0006,113,0004,743,0005,604,0003,348,0000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,418,000
9,519,000
10,734,000
12,206,000
13,588,000
0
10,603,000
11,677,000
11,677,000
10,550,000
10,550,000
11,614,000
11,614,000
11,257,000
11,257,000
13,822,000
13,822,000
12,129,000
12,129,000
13,915,000
13,915,000
22,779,000
22,779,000
1,835,000
1,835,00022,779,00022,779,00013,915,00013,915,00012,129,00012,129,00013,822,00013,822,00011,257,00011,257,00011,614,00011,614,00010,550,00010,550,00011,677,00011,677,00010,603,000013,588,00012,206,00010,734,0009,519,0008,418,0000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,573,000
0
74,341,000
0
82,760,000
0
79,538,000
0
64,781,000
0
63,872,000
0
67,849,000
0
77,298,000
0
92,607,000
81,164,000
81,164,00092,607,000077,298,000067,849,000063,872,000064,781,000079,538,000082,760,000074,341,000075,573,0000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,174,000
71,441,000
60,251,000
0
62,508,000
0
60,981,000
0
69,429,000
0
65,594,000
0
50,184,000
0
48,775,000
0
52,807,000
0
62,269,000
0
75,558,000
0
075,558,000062,269,000052,807,000048,775,000050,184,000065,594,000069,429,000060,981,000062,508,000060,251,00071,441,00069,174,000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,883,000
14,658,000
13,345,000
12,956,000
13,100,000
13,065,000
13,065,000
13,360,000
13,360,000
13,331,000
13,331,000
13,944,000
13,944,000
14,597,000
14,597,000
15,097,000
15,097,000
15,042,000
15,042,000
15,029,000
15,029,000
17,049,000
17,049,000
0
017,049,00017,049,00015,029,00015,029,00015,042,00015,042,00015,097,00015,097,00014,597,00014,597,00013,944,00013,944,00013,331,00013,331,00013,360,00013,360,00013,065,00013,065,00013,100,00012,956,00013,345,00014,658,00012,883,0000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,879,000
236,156,000
253,163,000
266,360,000
270,424,000
0
274,454,000
0
273,352,000
0
260,857,000
0
262,692,000
0
262,829,000
0
266,950,000
0
264,401,000
0
258,456,000
0
256,386,000
268,129,000
268,129,000256,386,0000258,456,0000264,401,0000266,950,0000262,829,0000262,692,0000260,857,0000273,352,0000274,454,0000270,424,000266,360,000253,163,000236,156,000224,879,0000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
1,294,000
0
01,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0001,294,0000000000000000000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,464,000
234,883,000
246,881,000
259,390,000
266,842,000
270,609,000
270,609,000
270,330,000
270,330,000
260,135,000
260,135,000
256,404,000
256,404,000
254,119,000
254,119,000
257,166,000
257,166,000
256,674,000
256,674,000
255,167,000
255,167,000
256,039,000
256,039,000
0
0256,039,000256,039,000255,167,000255,167,000256,674,000256,674,000257,166,000257,166,000254,119,000254,119,000256,404,000256,404,000260,135,000260,135,000270,330,000270,330,000270,609,000270,609,000266,842,000259,390,000246,881,000234,883,000224,464,0000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-879,000
-21,000
2,456,000
3,517,000
199,000
2,551,000
259,000
1,728,000
1,728,000
-572,000
-572,000
4,994,000
4,994,000
7,416,000
7,416,000
8,490,000
8,490,000
6,433,000
6,433,000
1,995,000
1,995,000
-947,000
-947,000
0
0-947,000-947,0001,995,0001,995,0006,433,0006,433,0008,490,0008,490,0007,416,0007,416,0004,994,0004,994,000-572,000-572,0001,728,0001,728,000259,0002,551,000199,0003,517,0002,456,000-21,000-879,0000000000000000000



Balance Sheet

Currency in HKD. All numbers in thousands.




Cash Flow

Currency in HKD. All numbers in thousands.




Income Statement

Currency in HKD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue94,823,000
Cost of Revenue-59,674,000
Gross Profit35,149,00035,149,000
 
Operating Income (+$)
Gross Profit35,149,000
Operating Expense-83,488,000
Operating Income11,335,000-48,339,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative23,417,000
Selling And Marketing Expenses0
Operating Expense83,488,00023,417,000
 
Net Interest Income (+$)
Interest Income586,000
Interest Expense-2,381,000
Other Finance Cost-273,000
Net Interest Income-2,068,000
 
Pretax Income (+$)
Operating Income11,335,000
Net Interest Income-2,068,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)32,770,00011,335,000
EBIT - interestExpense = -2,381,000
28,853,000
31,234,000
Interest Expense2,381,000
Earnings Before Interest and Taxes (EBIT)035,151,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax32,770,000
Tax Provision-2,932,000
Net Income From Continuing Ops29,838,00029,838,000
Net Income28,853,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net02,068,000
 

Technical Analysis of Swire Pacific Ltd
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Swire Pacific Ltd. The general trend of Swire Pacific Ltd is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Swire Pacific Ltd's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Swire Pacific Ltd.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: .

The bearish price targets are: 10.21 > 10.19 > 9.6323685770751.

Tweet this
Swire Pacific Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Swire Pacific Ltd. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Swire Pacific Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Swire Pacific Ltd.

Swire Pacific Ltd Daily Moving Average Convergence/Divergence (MACD) ChartSwire Pacific Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Swire Pacific Ltd. The current adx is .

Swire Pacific Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Swire Pacific Ltd.

Swire Pacific Ltd Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Swire Pacific Ltd.

Swire Pacific Ltd Daily Relative Strength Index (RSI) ChartSwire Pacific Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Swire Pacific Ltd.

Swire Pacific Ltd Daily Stochastic Oscillator ChartSwire Pacific Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Swire Pacific Ltd.

Swire Pacific Ltd Daily Commodity Channel Index (CCI) ChartSwire Pacific Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Swire Pacific Ltd.

Swire Pacific Ltd Daily Chande Momentum Oscillator (CMO) ChartSwire Pacific Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Swire Pacific Ltd.

Swire Pacific Ltd Daily Williams %R ChartSwire Pacific Ltd Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Swire Pacific Ltd.

Swire Pacific Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Swire Pacific Ltd.

Swire Pacific Ltd Daily Average True Range (ATR) ChartSwire Pacific Ltd Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Swire Pacific Ltd.

Swire Pacific Ltd Daily On-Balance Volume (OBV) ChartSwire Pacific Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Swire Pacific Ltd.

Swire Pacific Ltd Daily Money Flow Index (MFI) ChartSwire Pacific Ltd Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Swire Pacific Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-26MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-26STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Swire Pacific Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Swire Pacific Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose10.400
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Swire Pacific Ltd with someone you think should read this too:
  • Are you bullish or bearish on Swire Pacific Ltd? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Swire Pacific Ltd? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Swire Pacific Ltd

I send you an email if I find something interesting about Swire Pacific Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about Swire Pacific Ltd.

Receive notifications about Swire Pacific Ltd in your mailbox!