0 XP   0   0   0

SMRT Holdings Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in SMRT Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of SMRT Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is SMRT Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how SMRT Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value SMRT Holdings Bhd. The closing price on 2022-09-28 was RM0.115 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
SMRT Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of SMRT Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit SMRT Holdings Bhd generates for each RM1 of revenue.

  • Above 10% is considered healthy (always compare to Diversified Consumer Services industry mean).
  • A Net Profit Margin of 4.3% means that RM0.04 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of SMRT Holdings Bhd:

  • The MRQ is 6.8%. The company is making a profit. +1
  • The TTM is 4.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.8%TTM4.3%+2.5%
TTM4.3%YOY1.0%+3.3%
TTM4.3%5Y-9.4%+13.7%
5Y-9.4%10Y-9.4%0.0%
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8%1.9%+4.9%
TTM4.3%3.9%+0.4%
YOY1.0%-1.0%+2.0%
5Y-9.4%-11.7%+2.3%
10Y-9.4%-27.4%+18.0%
1.1.2. Return on Assets

Shows how efficient SMRT Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy (always compare to Diversified Consumer Services industry mean).
  • 0.4% Return on Assets means that SMRT Holdings Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of SMRT Holdings Bhd:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.4%+0.3%
TTM0.4%YOY0.1%+0.2%
TTM0.4%5Y-0.5%+0.9%
5Y-0.5%10Y-0.5%0.0%
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.1%+0.5%
TTM0.4%0.3%+0.1%
YOY0.1%-0.1%+0.2%
5Y-0.5%-0.3%-0.2%
10Y-0.5%-0.1%-0.4%
1.1.3. Return on Equity

Shows how efficient SMRT Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy (always compare to Diversified Consumer Services industry mean).
  • 2.5% Return on Equity means the company generated RM0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of SMRT Holdings Bhd:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM1.5%+1.0%
TTM1.5%YOY0.5%+1.1%
TTM1.5%5Y-2.5%+4.0%
5Y-2.5%10Y-2.5%0.0%
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%0.3%+2.2%
TTM1.5%1.0%+0.5%
YOY0.5%0.1%+0.4%
5Y-2.5%-2.1%-0.4%
10Y-2.5%-1.9%-0.6%

1.2. Operating Efficiency of SMRT Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient SMRT Holdings Bhd is operating (creating products, providing services etc).

  • Measures how much profit SMRT Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy (always compare to Diversified Consumer Services industry mean).
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of SMRT Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY8.2%-8.2%
TTM-5Y3.4%-3.4%
5Y3.4%10Y3.4%0.0%
1.2.2. Operating Ratio

Measures how efficient SMRT Holdings Bhd is keeping operating costs (creating products, providing services etc) low.

  • Below 1 is considered healthy (always compare to Diversified Consumer Services industry mean).
  • An Operation Ratio of 117.3% means that the operating costs are RM1.17for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of SMRT Holdings Bhd:

  • The MRQ is 1.173. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.255. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.173TTM1.255-0.082
TTM1.255YOY1.319-0.064
TTM1.2555Y1.458-0.203
5Y1.45810Y1.4580.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1731.416-0.243
TTM1.2551.314-0.059
YOY1.3191.297+0.022
5Y1.4581.483-0.025
10Y1.4581.455+0.003

1.3. Liquidity of SMRT Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if SMRT Holdings Bhd is able to pay off short-term debts (debts due within 1 year) when selling its assets.

  • Above 1.5 is considered healthy (always compare to Diversified Consumer Services industry mean).
  • A Current Ratio of 132.3% means the company has RM1.32 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of SMRT Holdings Bhd:

  • The MRQ is 1.323. The company is just able to pay all its short-term debts.
  • The TTM is 1.221. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.323TTM1.221+0.102
TTM1.221YOY1.020+0.201
TTM1.2215Y1.033+0.188
5Y1.03310Y1.0330.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3231.194+0.129
TTM1.2211.155+0.066
YOY1.0201.010+0.010
5Y1.0331.025+0.008
10Y1.0331.340-0.307
1.3.2. Quick Ratio

Measures if SMRT Holdings Bhd is able to pay off short-term debts (debts due within 1 year). But only using the most liquid assets (assets that can be quickly converted to cash).

  • Above 1 is considered healthy (always compare to Diversified Consumer Services industry mean)
  • A Quick Ratio of 74.6% means the company can pay off RM0.75 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of SMRT Holdings Bhd:

  • The MRQ is 0.746. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.042. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.746TTM1.042-0.296
TTM1.042YOY0.861+0.181
TTM1.0425Y0.820+0.222
5Y0.82010Y0.8200.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7460.449+0.297
TTM1.0420.715+0.327
YOY0.8610.756+0.105
5Y0.8200.739+0.081
10Y0.8200.708+0.112

1.4. Solvency of SMRT Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of SMRT Holdings Bhd assets are financed with debt

  • Below 1 (100%) is considered healthy (always compare to Diversified Consumer Services industry mean).
  • A Debt to Asset Ratio of 0.55 means that SMRT Holdings Bhd assets are financed with 55.4% credit (debt) and the remaining percentage (100% - 55.4%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of SMRT Holdings Bhd:

  • The MRQ is 0.554. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.713. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.554TTM0.713-0.160
TTM0.713YOY0.785-0.071
TTM0.7135Y0.738-0.025
5Y0.73810Y0.7380.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5540.553+0.001
TTM0.7130.592+0.121
YOY0.7850.634+0.151
5Y0.7380.634+0.104
10Y0.7380.587+0.151
1.4.2. Debt to Equity Ratio

Measures if SMRT Holdings Bhd is able to pay off its debts by using shareholders equity (total assets - total liabilities).

  • Below 2 is considered healthy (always compare to Diversified Consumer Services industry mean).
  • A Debt to Equity ratio of 223.1% means that company has RM2.23 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of SMRT Holdings Bhd:

  • The MRQ is 2.231. The company is just not able to pay all its debts with equity. -1
  • The TTM is 3.020. The company is just not able to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.231TTM3.020-0.789
TTM3.020YOY3.686-0.666
TTM3.0205Y3.426-0.406
5Y3.42610Y3.4260.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2311.580+0.651
TTM3.0201.494+1.526
YOY3.6861.491+2.195
5Y3.4261.563+1.863
10Y3.4261.305+2.121

2. Market Valuation of SMRT Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of SMRT Holdings Bhd:

  • The EOD is 7.181. Very good. +2
  • The MRQ is 7.181. Very good. +2
  • The TTM is 15.279. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD7.181MRQ7.1810.000
MRQ7.181TTM15.279-8.097
TTM15.279YOY-0.442+15.721
TTM15.2795Y4.097+11.182
5Y4.09710Y4.0970.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.1811.624+5.557
MRQ7.1813.588+3.593
TTM15.2797.641+7.638
YOY-0.44219.611-20.053
5Y4.09714.384-10.287
10Y4.09712.524-8.427
2.2. Price Earnings to Growth Ratio
  • Measures how expensive or cheap the stock is compared to its predicted growth
  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of SMRT Holdings Bhd:

  • The MRQ is 0.030. Very good. +2
  • The TTM is -0.099. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.030TTM-0.099+0.129
TTM-0.099YOY0.018-0.117
TTM-0.0995Y-0.049-0.050
5Y-0.04910Y-0.0490.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0300.0300.000
TTM-0.099-0.099+0.000
YOY0.018-0.381+0.399
5Y-0.049-0.205+0.156
10Y-0.049-0.205+0.156

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of SMRT Holdings Bhd:

  • The EOD is 0.241. Very good. +2
  • The MRQ is 0.241. Very good. +2
  • The TTM is 0.415. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.241MRQ0.2410.000
MRQ0.241TTM0.415-0.174
TTM0.415YOY0.537-0.121
TTM0.4155Y0.366+0.050
5Y0.36610Y0.3660.000
Compared to industry (Diversified Consumer Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.2410.400-0.159
MRQ0.2410.495-0.254
TTM0.4150.477-0.062
YOY0.5370.581-0.044
5Y0.3660.508-0.142
10Y0.3660.607-0.241

3. Summary

3.1. Key Performance Indicators

The key performance indicators of SMRT Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.4770.312+53%0.254+88%0.340+40%0.340+40%
Current Ratio--1.3231.221+8%1.020+30%1.033+28%1.033+28%
Debt To Asset Ratio--0.5540.713-22%0.785-29%0.738-25%0.738-25%
Debt To Equity Ratio--2.2313.020-26%3.686-39%3.426-35%3.426-35%
Eps--0.0070.004+72%0.001+491%-0.008+209%-0.008+209%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0680.043+57%0.010+597%-0.094+239%-0.094+239%
Operating Margin----0%0.082-100%0.034-100%0.034-100%
Operating Ratio--1.1731.255-7%1.319-11%1.458-20%1.458-20%
Pb Ratio0.2410%0.2410.415-42%0.537-55%0.366-34%0.366-34%
Pe Ratio7.1810%7.18115.279-53%-0.442+106%4.097+75%4.097+75%
Peg Ratio--0.030-0.099+435%0.018+61%-0.049+265%-0.049+265%
Price Per Share0.1150%0.1150.120-4%0.136-16%0.110+4%0.110+4%
Quick Ratio--0.7461.042-28%0.861-13%0.820-9%0.820-9%
Return On Assets--0.0060.004+72%0.001+437%-0.005+179%-0.005+179%
Return On Equity--0.0250.015+66%0.005+449%-0.025+199%-0.025+199%
 EOD+0 -0MRQTTM+12 -2YOY+11 -45Y+10 -510Y+10 -5

3.2. Fundamental Score

Let's check the fundamental score of SMRT Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.181
Price to Book Ratio (EOD)Between0-10.241
Net Profit Margin (MRQ)Greater than00.068
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.746
Current Ratio (MRQ)Greater than11.323
Debt to Asset Ratio (MRQ)Less than10.554
Debt to Equity Ratio (MRQ)Less than12.231
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of SMRT Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.450
Ma 20Greater thanMa 500.119
Ma 50Greater thanMa 1000.115
Ma 100Greater thanMa 2000.114
OpenGreater thanClose0.115
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Income  -3,8665-3,8612-3,8591,119-2,7402,80666



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets475,863
Total Liabilities263,461
Total Stockholder Equity118,113
 As reported
Total Liabilities 263,461
Total Stockholder Equity+ 118,113
Total Assets = 475,863

Assets

Total Assets475,863
Total Current Assets99,927
Long-term Assets99,927
Total Current Assets
Cash And Cash Equivalents 27,532
Short-term Investments 14,538
Net Receivables 41,819
Inventory 4,608
Total Current Assets  (as reported)99,927
Total Current Assets  (calculated)88,498
+/- 11,429
Long-term Assets
Goodwill 29,994
Intangible Assets 95,702
Long-term Assets  (as reported)375,936
Long-term Assets  (calculated)125,696
+/- 250,240

Liabilities & Shareholders' Equity

Total Current Liabilities75,527
Long-term Liabilities187,933
Total Stockholder Equity118,113
Total Current Liabilities
Accounts payable 47,236
Total Current Liabilities  (as reported)75,527
Total Current Liabilities  (calculated)47,236
+/- 28,291
Long-term Liabilities
Long term Debt 17,390
Capital Lease Obligations Min Short Term Debt153,254
Long-term Liabilities Other 0
Long-term Liabilities  (as reported)187,933
Long-term Liabilities  (calculated)170,644
+/- 17,289
Total Stockholder Equity
Retained Earnings 24,431
Total Stockholder Equity (as reported)118,113
Total Stockholder Equity (calculated)24,431
+/- 93,682
Other
Capital Stock88,795
Common Stock Shares Outstanding 445,240
Net Invested Capital 135,503
Net Working Capital 24,399



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-31
> Total Assets 
654,307
642,770
633,537
548,460
553,240
552,861
558,986
499,809
503,426
497,480
494,513
484,720
489,674
475,863
475,863489,674484,720494,513497,480503,426499,809558,986552,861553,240548,460633,537642,770654,307
   > Total Current Assets 
89,484
81,141
94,672
103,623
74,420
78,716
87,136
117,389
127,242
96,269
97,916
126,211
109,879
99,927
99,927109,879126,21197,91696,269127,242117,38987,13678,71674,420103,62394,67281,14189,484
       Cash And Cash Equivalents 
2,774
2,547
6,544
13,628
7,899
10,633
13,582
12,898
27,057
24,243
31,434
28,789
32,209
27,532
27,53232,20928,78931,43424,24327,05712,89813,58210,6337,89913,6286,5442,5472,774
       Short-term Investments 
0
0
0
2,314
3,044
1,466
5,592
14,462
1,466
1,994
1,476
16,411
14,481
14,538
14,53814,48116,4111,4761,9941,46614,4625,5921,4663,0442,314000
       Net Receivables 
58,470
52,024
59,301
42,356
55,603
56,107
59,207
54,811
64,405
58,555
58,237
47,739
58,061
41,819
41,81958,06147,73958,23758,55564,40554,81159,20756,10755,60342,35659,30152,02458,470
       Inventory 
5,846
7,430
9,656
1,378
3,935
3,006
5,319
1,613
1,664
6,231
1,585
2,343
533
4,608
4,6085332,3431,5856,2311,6641,6135,3193,0063,9351,3789,6567,4305,846
   > Long-term Assets 
564,822
561,629
538,865
444,837
438,436
433,762
442,666
382,420
376,184
373,376
368,763
358,509
379,795
375,936
375,936379,795358,509368,763373,376376,184382,420442,666433,762438,436444,837538,865561,629564,822
       Property Plant Equipment 
0
0
0
308,795
303,380
298,395
299,893
238,426
234,006
230,993
226,300
220,886
217,600
0
0217,600220,886226,300230,993234,006238,426299,893298,395303,380308,795000
       Goodwill 
37,999
37,999
37,999
34,494
34,494
34,494
34,494
34,494
34,494
34,494
34,494
29,994
29,994
29,994
29,99429,99429,99434,49434,49434,49434,49434,49434,49434,49434,49437,99937,99937,999
       Intangible Assets 
94,110
94,106
94,049
94,085
94,027
93,970
96,574
96,646
96,490
96,347
96,197
95,952
95,850
95,702
95,70295,85095,95296,19796,34796,49096,64696,57493,97094,02794,08594,04994,10694,110
       Long-term Assets Other 
564,822
561,629
553,886
0
0
0
0
0
0
0
0
0
0
0
00000000000553,886561,629564,822
> Total Liabilities 
413,550
409,987
414,597
434,512
447,091
450,054
457,349
387,729
390,259
382,738
379,031
372,407
374,493
263,461
263,461374,493372,407379,031382,738390,259387,729457,349450,054447,091434,512414,597409,987413,550
   > Total Current Liabilities 
80,863
76,768
91,860
105,957
124,157
108,248
108,907
108,784
101,451
101,508
102,221
89,239
92,361
75,527
75,52792,36189,239102,221101,508101,451108,784108,907108,248124,157105,95791,86076,76880,863
       Short-term Debt 
4,573
3,874
2,899
16,911
2,000
2,000
2,000
8,492
2,467
10,471
10,620
1,268
0
0
001,26810,62010,4712,4678,4922,0002,0002,00016,9112,8993,8744,573
       Short Long Term Debt 
4,573
3,874
2,899
18,922
18,537
2,005
2,005
10,492
2,467
10,471
10,620
3,268
0
0
003,26810,62010,4712,46710,4922,0052,00518,53718,9222,8993,8744,573
       Accounts payable 
51,749
55,837
59,676
7,204
63,137
70,923
62,129
10,305
45,530
51,248
55,917
3,902
50,014
47,236
47,23650,0143,90255,91751,24845,53010,30562,12970,92363,1377,20459,67655,83751,749
       Other Current Liabilities 
0
2
3
0
0
0
0
0
0
0
0
0
0
0
00000000000320
   > Long-term Liabilities 
332,687
333,219
322,737
248,493
247,037
267,293
272,948
199,955
204,083
195,437
192,505
191,777
189,044
187,933
187,933189,044191,777192,505195,437204,083199,955272,948267,293247,037248,493322,737333,219332,687
       Long term Debt Total 
0
0
0
0
0
0
245,099
168,351
172,292
164,158
160,666
161,897
159,164
0
0159,164161,897160,666164,158172,292168,351245,099000000
       Long term Debt 
27,345
27,390
16,436
0
4,200
26,236
26,408
17,390
25,655
17,390
17,389
16,184
17,716
17,390
17,39017,71616,18417,38917,39025,65517,39026,40826,2364,200016,43627,39027,345
       Capital Lease Obligations 
277,205
278,109
278,621
228,515
228,127
226,265
231,698
164,133
159,474
159,552
155,610
155,550
154,423
153,254
153,254154,423155,550155,610159,552159,474164,133231,698226,265228,127228,515278,621278,109277,205
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000
> Total Stockholder Equity
149,436
143,114
133,730
113,948
106,149
102,807
101,637
112,080
113,167
114,741
115,482
112,313
115,181
118,113
118,113115,181112,313115,482114,741113,167112,080101,637102,807106,149113,948133,730143,114149,436
   Common Stock
0
0
0
84,504
84,504
84,504
84,504
86,730
88,795
88,865
88,865
88,795
88,795
0
088,79588,79588,86588,86588,79586,73084,50484,50484,50484,504000
   Retained Earnings 
60,757
54,453
46,403
29,721
22,081
18,637
17,530
20,317
19,349
20,823
21,547
18,505
21,467
24,431
24,43121,46718,50521,54720,82319,34920,31717,53018,63722,08129,72146,40354,45360,757
   Capital Surplus 00000000000000
   Treasury Stock00-294-294-294-294-294-294-294-294-254000
   Other Stockholders Equity 0-182-89-32-49-79-69-102-39-142-23000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue160,042
Cost of Revenue-72,525
Gross Profit87,51787,517
 
Operating Income (+$)
Gross Profit87,517
Operating Expense-132,289
Operating Income23,380-44,772
 
Operating Expense (+$)
Research Development-
Selling General Administrative52,569
Selling And Marketing Expenses-
Operating Expense132,28952,569
 
Net Interest Income (+$)
Interest Income-15,605
Interest Expense-15,605
Net Interest Income-15,605-31,210
 
Pretax Income (+$)
Operating Income23,380
Net Interest Income-15,605
Other Non-Operating Income Expenses-
Income Before Tax (EBT)7,77523,380
EBIT - interestExpense = -15,605
1,679
17,284
Interest Expense15,605
Earnings Before Interest and Taxes (ebit)-23,380
Earnings Before Interest and Taxes (ebitda)44,246
 
After tax Income (+$)
Income Before Tax7,775
Tax Provision--1,612
Net Income From Continuing Ops9,3879,387
Net Income1,679
Net Income Applicable To Common Shares1,679
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-15,605
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
RAIVV.HE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RAIVV.HE.

RAIVV.HE Daily Candlestick Chart
MOCORP.HE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MOCORP.HE.

MOCORP.HE Daily Candlestick Chart
COTN.SW
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of COTN.SW.

COTN.SW Daily Candlestick Chart
USCHWH.SW
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of USCHWH.SW.

USCHWH.SW Daily Candlestick Chart
MIJP00000NJP.INDX
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MIJP00000NJP.INDX.

MIJP00000NJP.INDX Daily Candlestick Chart
NGM24-NYM.COMM
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGM24-NYM.COMM.

NGM24-NYM.COMM Daily Candlestick Chart
QMQ23-NYM.COMM
1 minute ago

I found you a Death Cross on the daily chart of QMQ23-NYM.COMM.

QMQ23-NYM.COMM Daily Candlestick Chart
ATG.INDX
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ATG.INDX.

ATG.INDX Daily Candlestick Chart
PRSV11.SA
2 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PRSV11.SA.

PRSV11.SA Daily Candlestick Chart
STI.INDX
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STI.INDX.

STI.INDX Daily Candlestick Chart
ADVQ.INDX
3 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of ADVQ.INDX.

ADVQ.INDX Daily Candlestick Chart
FSTLM.INDX
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FSTLM.INDX.

FSTLM.INDX Daily Candlestick Chart
TSK.TO
3 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of TSK.TO.

TSK.TO Daily Candlestick Chart
YOU.F
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of YOU.F.

YOU.F Daily Candlestick Chart
ASRS.F
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASRS.F.

ASRS.F Daily Candlestick Chart
BEEF3.SA
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BEEF3.SA.

BEEF3.SA Daily Candlestick Chart
MADI.PINK
4 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of MADI.PINK.

MADI.PINK Daily Candlestick Chart
HMRK.V
5 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HMRK.V.

HMRK.V Daily Candlestick Chart
BFNH.PINK
5 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BFNH.PINK.

BFNH.PINK Daily Candlestick Chart
ERIBR.HE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ERIBR.HE.

ERIBR.HE Daily Candlestick Chart
XESX.SW
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XESX.SW.

XESX.SW Daily Candlestick Chart
KLIN.SW
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of KLIN.SW.

KLIN.SW Daily Candlestick Chart
KGKC.MCX
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of KGKC.MCX.

KGKC.MCX Daily Candlestick Chart
VTBR.MCX
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VTBR.MCX.

VTBR.MCX Daily Candlestick Chart
CHMF.MCX
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CHMF.MCX.

CHMF.MCX Daily Candlestick Chart