0 XP   0   0   0

VisDynamics Holdings Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in VisDynamics Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of VisDynamics Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is VisDynamics Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how VisDynamics Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value VisDynamics Holdings Bhd. The closing price on 2022-09-30 was RM0.615 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
VisDynamics Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of VisDynamics Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit VisDynamics Holdings Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare VisDynamics Holdings Bhd to the Semiconductors & Semiconductor Equipment industry mean.
  • A Net Profit Margin of 22.8% means that RM0.23 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of VisDynamics Holdings Bhd:

  • The MRQ is 29.6%. The company is making a huge profit. +2
  • The TTM is 22.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ29.6%TTM22.8%+6.8%
TTM22.8%YOY10.2%+12.6%
TTM22.8%5Y8.4%+14.4%
5Y8.4%10Y8.4%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ29.6%23.5%+6.1%
TTM22.8%20.5%+2.3%
YOY10.2%14.1%-3.9%
5Y8.4%10.8%-2.4%
10Y8.4%8.5%-0.1%
1.1.2. Return on Assets

Shows how efficient VisDynamics Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare VisDynamics Holdings Bhd to the Semiconductors & Semiconductor Equipment industry mean.
  • 4.2% Return on Assets means that VisDynamics Holdings Bhd generated RM0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of VisDynamics Holdings Bhd:

  • The MRQ is 4.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.1%TTM4.2%-0.1%
TTM4.2%YOY2.8%+1.4%
TTM4.2%5Y2.6%+1.6%
5Y2.6%10Y2.6%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%3.2%+0.9%
TTM4.2%3.0%+1.2%
YOY2.8%2.3%+0.5%
5Y2.6%2.3%+0.3%
10Y2.6%2.0%+0.6%
1.1.3. Return on Equity

Shows how efficient VisDynamics Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare VisDynamics Holdings Bhd to the Semiconductors & Semiconductor Equipment industry mean.
  • 5.0% Return on Equity means the company generated RM0.05 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of VisDynamics Holdings Bhd:

  • The MRQ is 5.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.1%-0.1%
TTM5.1%YOY3.5%+1.7%
TTM5.1%5Y3.2%+1.9%
5Y3.2%10Y3.2%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0%4.0%+1.0%
TTM5.1%3.8%+1.3%
YOY3.5%2.9%+0.6%
5Y3.2%3.2%0.0%
10Y3.2%2.4%+0.8%

1.2. Operating Efficiency of VisDynamics Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient VisDynamics Holdings Bhd is operating .

  • Measures how much profit VisDynamics Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare VisDynamics Holdings Bhd to the Semiconductors & Semiconductor Equipment industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of VisDynamics Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.9%-3.9%
TTM-5Y2.8%-2.8%
5Y2.8%10Y2.8%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.4%-27.4%
TTM-27.0%-27.0%
YOY3.9%15.9%-12.0%
5Y2.8%13.0%-10.2%
10Y2.8%13.4%-10.6%
1.2.2. Operating Ratio

Measures how efficient VisDynamics Holdings Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • An Operation Ratio of 95.3% means that the operating costs are RM0.95for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of VisDynamics Holdings Bhd:

  • The MRQ is 0.953. The company is less efficient in keeping operating costs low.
  • The TTM is 1.055. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.953TTM1.055-0.102
TTM1.055YOY1.270-0.215
TTM1.0555Y1.259-0.204
5Y1.25910Y1.2590.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9530.822+0.131
TTM1.0550.822+0.233
YOY1.2700.843+0.427
5Y1.2590.900+0.359
10Y1.2590.985+0.274

1.3. Liquidity of VisDynamics Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if VisDynamics Holdings Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A Current Ratio of 424.4% means the company has RM4.24 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of VisDynamics Holdings Bhd:

  • The MRQ is 4.244. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.197. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.244TTM4.197+0.048
TTM4.197YOY4.429-0.232
TTM4.1975Y4.794-0.597
5Y4.79410Y4.7940.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2444.296-0.052
TTM4.1974.410-0.213
YOY4.4294.315+0.114
5Y4.7944.7940.000
10Y4.7944.719+0.075
1.3.2. Quick Ratio

Measures if VisDynamics Holdings Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean)
  • A Quick Ratio of 337.4% means the company can pay off RM3.37 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of VisDynamics Holdings Bhd:

  • The MRQ is 3.374. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.574. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.374TTM3.574-0.200
TTM3.574YOY3.773-0.199
TTM3.5745Y3.543+0.031
5Y3.54310Y3.5430.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3744.597-1.223
TTM3.5744.803-1.229
YOY3.7733.7730.000
5Y3.5433.5430.000
10Y3.5433.5430.000

1.4. Solvency of VisDynamics Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of VisDynamics Holdings Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A Debt to Asset Ratio of 0.19 means that VisDynamics Holdings Bhd assets are financed with 19.1% credit (debt) and the remaining percentage (100% - 19.1%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of VisDynamics Holdings Bhd:

  • The MRQ is 0.191. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.190. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.191TTM0.190+0.001
TTM0.190YOY0.181+0.009
TTM0.1905Y0.178+0.012
5Y0.17810Y0.1780.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1910.191+0.000
TTM0.1900.1900.000
YOY0.1810.209-0.028
5Y0.1780.184-0.006
10Y0.1780.217-0.039
1.4.2. Debt to Equity Ratio

Measures if VisDynamics Holdings Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A Debt to Equity ratio of 23.6% means that company has RM0.24 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of VisDynamics Holdings Bhd:

  • The MRQ is 0.236. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.234. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.236TTM0.234+0.002
TTM0.234YOY0.221+0.013
TTM0.2345Y0.216+0.018
5Y0.21610Y0.2160.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2360.236+0.000
TTM0.2340.234+0.000
YOY0.2210.289-0.068
5Y0.2160.236-0.020
10Y0.2160.287-0.071

2. Market Valuation of VisDynamics Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in VisDynamics Holdings Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 10.53 means the investor is paying RM10.53 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of VisDynamics Holdings Bhd:

  • The EOD is 9.055. Good. +1
  • The MRQ is 10.527. Good. +1
  • The TTM is 16.554. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD9.055MRQ10.527-1.472
MRQ10.527TTM16.554-6.027
TTM16.554YOY34.152-17.598
TTM16.5545Y18.816-2.262
5Y18.81610Y18.8160.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD9.05517.916-8.861
MRQ10.52721.319-10.792
TTM16.55433.596-17.042
YOY34.15246.773-12.621
5Y18.81631.410-12.594
10Y18.81631.410-12.594
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of VisDynamics Holdings Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of VisDynamics Holdings Bhd:

  • The MRQ is 0.141. Very good. +2
  • The TTM is 0.150. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.141TTM0.150-0.009
TTM0.150YOY0.160-0.010
TTM0.1505Y0.154-0.004
5Y0.15410Y0.1540.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1410.182-0.041
TTM0.1500.281-0.131
YOY0.1600.256-0.096
5Y0.1540.119+0.035
10Y0.1540.1540.000

2. Books
2.3. Price to Book Ratio

Measures if the stock price of VisDynamics Holdings Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A PB ratio of 2.00 means the investor is paying RM2.00 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of VisDynamics Holdings Bhd:

  • The EOD is 1.720. Good. +1
  • The MRQ is 2.000. Good. +1
  • The TTM is 3.023. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD1.720MRQ2.000-0.280
MRQ2.000TTM3.023-1.023
TTM3.023YOY3.196-0.173
TTM3.0235Y2.579+0.444
5Y2.57910Y2.5790.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD1.7202.488-0.768
MRQ2.0002.230-0.230
TTM3.0233.617-0.594
YOY3.1964.664-1.468
5Y2.5793.456-0.877
10Y2.5793.456-0.877

3. Summary

3.1. Key Performance Indicators

The key performance indicators of VisDynamics Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.0180.015+22%0.009+95%0.026-28%0.026-28%
Book Value Per Share--0.3580.332+8%0.273+31%0.279+28%0.279+28%
Current Ratio--4.2444.197+1%4.429-4%4.794-11%4.794-11%
Debt To Asset Ratio--0.1910.190+1%0.181+6%0.178+8%0.178+8%
Debt To Equity Ratio--0.2360.234+1%0.221+7%0.216+9%0.216+9%
Dividend Per Share---0.005-100%0.005-100%0.004-100%0.004-100%
Eps--0.0180.017+6%0.010+85%0.010+89%0.010+89%
Gains Per Share--0.0180.020-8%0.014+28%0.029-37%0.029-37%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2960.228+30%0.102+190%0.084+253%0.084+253%
Operating Margin----0%0.039-100%0.028-100%0.028-100%
Operating Ratio--0.9531.055-10%1.270-25%1.259-24%1.259-24%
Pb Ratio1.720-16%2.0003.023-34%3.196-37%2.579-22%2.579-22%
Pe Ratio9.055-16%10.52716.554-36%34.152-69%18.816-44%18.816-44%
Peg Ratio--0.1410.150-6%0.160-12%0.154-9%0.154-9%
Price Per Share0.615-16%0.7150.994-28%0.891-20%0.738-3%0.738-3%
Quick Ratio--3.3743.574-6%3.773-11%3.543-5%3.543-5%
Return On Assets--0.0410.042-2%0.028+45%0.026+57%0.026+57%
Return On Equity--0.0500.051-2%0.035+46%0.032+58%0.032+58%
 EOD+3 -0MRQTTM+10 -7YOY+12 -65Y+10 -810Y+10 -8

3.2. Fundamental Score

Let's check the fundamental score of VisDynamics Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.055
Price to Book Ratio (EOD)Between0-11.720
Net Profit Margin (MRQ)Greater than00.296
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than13.374
Current Ratio (MRQ)Greater than14.244
Debt to Asset Ratio (MRQ)Less than10.191
Debt to Equity Ratio (MRQ)Less than10.236
Return on Equity (MRQ)Greater than0.150.050
Return on Assets (MRQ)Greater than0.050.041
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of VisDynamics Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.597
Ma 20Greater thanMa 500.717
Ma 50Greater thanMa 1000.698
Ma 100Greater thanMa 2000.669
OpenGreater thanClose0.590
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-04-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets77,242
Total Liabilities14,772
Total Stockholder Equity62,470
 As reported
Total Liabilities 14,772
Total Stockholder Equity+ 62,470
Total Assets = 77,242

Assets

Total Assets77,242
Total Current Assets61,794
Long-term Assets61,794
Total Current Assets
Cash And Cash Equivalents 12,287
Short-term Investments 14,311
Net Receivables 8,210
Inventory 23,015
Total Current Assets  (as reported)61,794
Total Current Assets  (calculated)57,823
+/- 3,971
Long-term Assets
Property Plant Equipment 12,222
Goodwill 1,340
Intangible Assets 1,886
Long-term Assets  (as reported)15,448
Long-term Assets  (calculated)15,448
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities14,559
Long-term Liabilities213
Total Stockholder Equity62,470
Total Current Liabilities
Accounts payable 4,592
Total Current Liabilities  (as reported)14,559
Total Current Liabilities  (calculated)4,592
+/- 9,967
Long-term Liabilities
Long term Debt Total 213
Long-term Liabilities  (as reported)213
Long-term Liabilities  (calculated)213
+/-0
Total Stockholder Equity
Common Stock24,082
Retained Earnings 40,083
Other Stockholders Equity -1,695
Total Stockholder Equity (as reported)62,470
Total Stockholder Equity (calculated)62,470
+/-0
Other
Capital Stock24,082
Cash and Short Term Investments 26,598
Common Stock Shares Outstanding 174,709
Liabilities and Stockholders Equity 77,242
Net Invested Capital 62,470
Net Working Capital 47,235



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-31
> Total Assets 
48,275
49,140
50,498
54,188
49,957
51,691
50,181
56,646
58,741
63,707
66,867
69,059
73,386
77,242
77,24273,38669,05966,86763,70758,74156,64650,18151,69149,95754,18850,49849,14048,275
   > Total Current Assets 
40,684
41,610
43,023
46,221
42,047
43,839
41,968
47,352
43,903
48,162
50,992
53,264
57,752
61,794
61,79457,75253,26450,99248,16243,90347,35241,96843,83942,04746,22143,02341,61040,684
       Cash And Cash Equivalents 
11,795
14,219
10,280
10,702
7,140
10,187
7,115
7,714
4,644
7,710
6,620
15,625
17,123
12,287
12,28717,12315,6256,6207,7104,6447,7147,11510,1877,14010,70210,28014,21911,795
       Short-term Investments 
0
0
1,102
3,820
3,651
9,715
8,170
16,239
14,688
16,963
18,310
13,779
12,121
14,311
14,31112,12113,77918,31016,96314,68816,2398,1709,7153,6513,8201,10200
       Net Receivables 
12,655
9,732
13,520
15,937
14,193
5,788
5,835
7,973
4,720
3,363
5,601
5,354
4,877
8,210
8,2104,8775,3545,6013,3634,7207,9735,8355,78814,19315,93713,5209,73212,655
       Inventory 
15,842
16,595
17,042
13,833
14,714
15,418
18,082
18,081
17,815
18,383
18,886
18,734
20,097
23,015
23,01520,09718,73418,88618,38317,81518,08118,08215,41814,71413,83317,04216,59515,842
   > Long-term Assets 
0
7,530
7,475
7,967
7,910
7,852
8,213
9,294
14,838
15,545
15,875
15,794
15,634
15,448
15,44815,63415,79415,87515,54514,8389,2948,2137,8527,9107,9677,4757,5300
       Property Plant Equipment 
0
5,244
5,245
5,691
5,623
5,509
5,967
6,517
12,086
12,318
12,635
12,480
12,333
12,222
12,22212,33312,48012,63512,31812,0866,5175,9675,5095,6235,6915,2455,2440
       Goodwill 
1,576
1,576
1,576
1,576
1,576
1,576
1,576
1,576
1,537
1,498
1,459
1,419
1,379
1,340
1,3401,3791,4191,4591,4981,5371,5761,5761,5761,5761,5761,5761,5761,576
       Intangible Assets 
754
710
654
699
711
767
670
1,201
1,215
1,729
1,781
1,896
1,922
1,886
1,8861,9221,8961,7811,7291,2151,201670767711699654710754
> Total Liabilities 
7,989
8,055
10,106
9,923
7,329
7,344
8,401
10,898
10,369
11,956
12,645
12,845
14,194
14,772
14,77214,19412,84512,64511,95610,36910,8988,4017,3447,3299,92310,1068,0557,989
   > Total Current Liabilities 
7,189
7,270
9,338
9,777
7,204
7,240
8,315
10,827
10,319
11,924
12,340
12,472
13,951
14,559
14,55913,95112,47212,34011,92410,31910,8278,3157,2407,2049,7779,3387,2707,189
       Short-term Debt 
0
78
1,146
1,933
0
238
735
2,156
3,278
2,920
1,522
0
0
0
0001,5222,9203,2782,15673523801,9331,146780
       Short Long Term Debt 
0
78
1,146
1,933
0
238
735
2,156
3,278
2,920
1,522
0
0
0
0001,5222,9203,2782,15673523801,9331,146780
       Accounts payable 
820
1,884
3,146
1,253
1,069
1,739
2,539
3,141
1,870
2,602
2,705
2,539
4,471
4,592
4,5924,4712,5392,7052,6021,8703,1412,5391,7391,0691,2533,1461,884820
   > Long-term Liabilities 
800
785
768
146
125
104
86
72
50
32
305
374
243
213
21324337430532507286104125146768785800
       Long term Debt Total 
0
173
156
146
125
0
0
72
50
32
305
374
243
213
213243374305325072001251461561730
> Total Stockholder Equity
40,286
41,085
40,392
44,265
42,628
44,347
41,780
45,748
48,372
51,751
54,222
56,213
59,192
62,470
62,47059,19256,21354,22251,75148,37245,74841,78044,34742,62844,26540,39241,08540,286
   Common Stock
0
19,824
19,824
19,824
19,891
20,715
20,715
20,870
20,969
23,501
23,747
23,747
23,947
24,082
24,08223,94723,74723,74723,50120,96920,87020,71520,71519,89119,82419,82419,8240
   Retained Earnings 
20,039
20,785
20,092
23,864
25,548
26,676
24,116
24,603
30,505
30,096
32,170
32,466
36,940
40,083
40,08336,94032,46632,17030,09630,50524,60324,11626,67625,54823,86420,09220,78520,039
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 
0
-2,895
-2,895
577
-2,811
-3,044
-3,051
276
-3,102
-1,846
-1,695
0
-1,695
-1,695
-1,695-1,6950-1,695-1,846-3,102276-3,051-3,044-2,811577-2,895-2,8950



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-10-31)

Gross Profit (+$)
totalRevenue47,881
Cost of Revenue-16,730
Gross Profit31,15031,150
 
Operating Income (+$)
Gross Profit31,150
Operating Expense-35,722
Operating Income12,551-4,572
 
Operating Expense (+$)
Research Development5,352
Selling General Administrative12,967
Selling And Marketing Expenses-
Operating Expense35,72218,319
 
Net Interest Income (+$)
Interest Income-57
Interest Expense-57
Net Interest Income156-114
 
Pretax Income (+$)
Operating Income12,551
Net Interest Income156
Other Non-Operating Income Expenses-
Income Before Tax (EBT)12,49412,551
EBIT - interestExpense = -57
9,604
9,661
Interest Expense57
Earnings Before Interest and Taxes (ebit)-12,551
Earnings Before Interest and Taxes (ebitda)13,483
 
After tax Income (+$)
Income Before Tax12,494
Tax Provision-2,889
Net Income From Continuing Ops9,6049,604
Net Income9,604
Net Income Applicable To Common Shares9,604
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--156
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
IS0X.XETRA
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0X.XETRA.

IS0X.XETRA Daily Candlestick Chart
IS0S.XETRA
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0S.XETRA.

IS0S.XETRA Daily Candlestick Chart
XUEK.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XUEK.XETRA.

XUEK.XETRA Daily Candlestick Chart
IBC9.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IBC9.XETRA.

IBC9.XETRA Daily Candlestick Chart
XMK9.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XMK9.XETRA.

XMK9.XETRA Daily Candlestick Chart
XAIX.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XAIX.XETRA.

XAIX.XETRA Daily Candlestick Chart
EUN1.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EUN1.XETRA.

EUN1.XETRA Daily Candlestick Chart
EMNE.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMNE.XETRA.

EMNE.XETRA Daily Candlestick Chart
DX2D.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DX2D.XETRA.

DX2D.XETRA Daily Candlestick Chart
36B5.XETRA
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 36B5.XETRA.

36B5.XETRA Daily Candlestick Chart
AWSR.LSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSR.LSE.

AWSR.LSE Daily Candlestick Chart
AWSG.LSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSG.LSE.

AWSG.LSE Daily Candlestick Chart
CI2U.LSE
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CI2U.LSE.

CI2U.LSE Daily Candlestick Chart
VFEM.LSE
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VFEM.LSE.

VFEM.LSE Daily Candlestick Chart
ROBO.LSE
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ROBO.LSE.

ROBO.LSE Daily Candlestick Chart
ARIX.LSE
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARIX.LSE.

ARIX.LSE Daily Candlestick Chart
UETW.XETRA
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UETW.XETRA.

UETW.XETRA Daily Candlestick Chart
PLUN.XETRA
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PLUN.XETRA.

PLUN.XETRA Daily Candlestick Chart
LYYA.XETRA
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYYA.XETRA.

LYYA.XETRA Daily Candlestick Chart
IUSP.XETRA
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IUSP.XETRA.

IUSP.XETRA Daily Candlestick Chart
SXR3.XETRA
10 minutes ago

I found you a Death Cross on the daily chart of SXR3.XETRA.

SXR3.XETRA Daily Candlestick Chart
EDM4.XETRA
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EDM4.XETRA.

EDM4.XETRA Daily Candlestick Chart
LYM8.XETRA
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYM8.XETRA.

LYM8.XETRA Daily Candlestick Chart
IS3T.XETRA
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3T.XETRA.

IS3T.XETRA Daily Candlestick Chart
IS3S.XETRA
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3S.XETRA.

IS3S.XETRA Daily Candlestick Chart