25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Brockman Mining Ltd
Buy, Hold or Sell?

Let's analyze Brockman Mining Ltd together

I guess you are interested in Brockman Mining Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brockman Mining Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Brockman Mining Ltd

I send you an email if I find something interesting about Brockman Mining Ltd.

1. Quick Overview

1.1. Quick analysis of Brockman Mining Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Brockman Mining Ltd? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
HK$0.05
Expected worth in 1 year
HK$0.05
How sure are you?
30.0%

+ What do you gain per year?

Total Gains per Share
HK$-0.01
Return On Investment
-5.5%

For what price can you sell your share?

Current Price per Share
HK$0.10
Expected price per share
HK$0.092 - HK$0.103
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Brockman Mining Ltd (5 min.)




Live pricePrice per Share (EOD)
HK$0.10
Intrinsic Value Per Share
HK$-0.03 - HK$0.07
Total Value Per Share
HK$0.03 - HK$0.12

2.2. Growth of Brockman Mining Ltd (5 min.)




Is Brockman Mining Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$64m$65.6m-$1.6m-2.5%

How much money is Brockman Mining Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.7m-$7.2m$5.5m323.3%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Brockman Mining Ltd (5 min.)




2.4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Brockman Mining Ltd?

Welcome investor! Brockman Mining Ltd's management wants to use your money to grow the business. In return you get a share of Brockman Mining Ltd.

First you should know what it really means to hold a share of Brockman Mining Ltd. And how you can make/lose money.

Speculation

The Price per Share of Brockman Mining Ltd is HK$0.099. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brockman Mining Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brockman Mining Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$0.05. Based on the TTM, the Book Value Change Per Share is HK$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is HK$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brockman Mining Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps0.00-0.2%0.00-0.2%0.00-0.8%0.00-0.4%0.00-2.6%
Usd Book Value Change Per Share0.00-0.2%0.00-0.2%0.00-1.1%0.00-0.4%0.00-3.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-0.2%0.00-0.2%0.00-1.1%0.00-0.4%0.00-3.2%
Usd Price Per Share0.01-0.01-0.02-0.02-0.02-
Price to Earnings Ratio-71.54--71.54--24.94--81.99--41.14-
Price-to-Total Gains Ratio-75.34--75.34--17.87--25.19--14.19-
Price to Book Ratio1.92-1.92-2.76-2.76-2.59-
Price-to-Total Gains Ratio-75.34--75.34--17.87--25.19--14.19-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0127215
Number of shares78607
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (78607 shares)-13.81-29.05
Gains per Year (78607 shares)-55.24-116.20
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-55-650-116-126
20-110-1200-232-242
30-166-1750-349-358
40-221-2300-465-474
50-276-2850-581-590
60-331-3400-697-706
70-387-3950-813-822
80-442-4500-930-938
90-497-5050-1046-1054
100-552-5600-1162-1170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%2.08.00.020.0%7.015.01.030.4%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%3.07.00.030.0%12.011.00.052.2%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%1.00.022.04.3%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%3.07.00.030.0%12.011.00.052.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Brockman Mining Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.001-0.0010%-0.009+522%-0.003+110%-0.025+1698%
Book Value Per Share--0.0540.0540%0.055-2%0.061-12%0.066-19%
Current Ratio--2.1952.1950%0.281+680%6.813-68%6.238-65%
Debt To Asset Ratio--0.3010.3010%0.295+2%0.254+19%0.294+2%
Debt To Equity Ratio--0.4310.4310%0.418+3%0.343+26%0.439-2%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--745644909.493745644909.4930%1213493264.000-39%1422950728.779-48%1352722056.229-45%
Eps---0.001-0.0010%-0.006+323%-0.003+88%-0.020+1286%
Ev To Ebitda Ratio--infinfnan%-18.367nan%infnan%infnan%
Ev To Sales Ratio--infinfnan%infnan%infnan%infnan%
Free Cash Flow Per Share---0.002-0.0020%-0.002+0%-0.002+2%-0.004+94%
Free Cash Flow To Equity Per Share---0.001-0.0010%-0.001-13%0.000-74%-0.002+39%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--0.068--------
Intrinsic Value_10Y_min---0.029--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min---0.004--------
Intrinsic Value_3Y_max--0.005--------
Intrinsic Value_3Y_min---0.011--------
Intrinsic Value_5Y_max--0.016--------
Intrinsic Value_5Y_min---0.017--------
Market Cap918742809.600-4%955863909.493955863909.4930%1410595264.000-32%1588775528.779-40%1579495256.229-39%
Net Profit Margin----0%-0%-0%-8.7970%
Operating Margin----0%-0%-0%-0.9610%
Operating Ratio----0%-0%-0%1.145-100%
Pb Ratio1.843-4%1.9171.9170%2.759-31%2.759-31%2.590-26%
Pe Ratio-68.758+4%-71.536-71.5360%-24.942-65%-81.988+15%-41.137-42%
Price Per Share0.099-4%0.1030.1030%0.152-32%0.171-40%0.170-39%
Price To Free Cash Flow Ratio-47.814+4%-49.746-49.7460%-73.293+47%-80.519+62%-57.123+15%
Price To Total Gains Ratio-72.410+4%-75.336-75.3360%-17.873-76%-25.193-67%-14.188-81%
Quick Ratio--1.8411.8410%0.267+589%6.583-72%6.036-69%
Return On Assets---0.019-0.0190%-0.078+317%-0.034+80%-0.149+697%
Return On Equity---0.027-0.0270%-0.111+313%-0.046+71%-0.238+787%
Total Gains Per Share---0.001-0.0010%-0.009+522%-0.003+110%-0.025+1698%
Usd Book Value--64060334.00064060334.0000%65690742.000-2%73185067.600-12%79278691.800-19%
Usd Book Value Change Per Share--0.0000.0000%-0.001+522%0.000+110%-0.003+1698%
Usd Book Value Per Share--0.0070.0070%0.007-2%0.008-12%0.009-19%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--95815370.87095815370.8700%155933884.424-39%182849168.648-48%173824784.225-45%
Usd Eps--0.0000.0000%-0.001+323%0.000+88%-0.003+1286%
Usd Free Cash Flow---2469127.500-2469127.5000%-2473111.000+0%-2519422.400+2%-4787318.900+94%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+0%0.000+2%-0.001+94%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-13%0.000-74%0.000+39%
Usd Market Cap118058451.034-4%122828512.370122828512.3700%181261491.424-32%204157655.448-40%202965140.425-39%
Usd Price Per Share0.013-4%0.0130.0130%0.020-32%0.022-40%0.022-39%
Usd Profit---1717017.000-1717017.0000%-7267446.000+323%-3236144.000+88%-23801541.000+1286%
Usd Revenue----0%-0%-0%618277.750-100%
Usd Total Gains Per Share--0.0000.0000%-0.001+522%0.000+110%-0.003+1698%
 EOD+3 -5MRQTTM+0 -0YOY+17 -145Y+14 -1710Y+19 -14

3.3 Fundamental Score

Let's check the fundamental score of Brockman Mining Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-68.758
Price to Book Ratio (EOD)Between0-11.843
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.841
Current Ratio (MRQ)Greater than12.195
Debt to Asset Ratio (MRQ)Less than10.301
Debt to Equity Ratio (MRQ)Less than10.431
Return on Equity (MRQ)Greater than0.15-0.027
Return on Assets (MRQ)Greater than0.05-0.019
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Brockman Mining Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.015
Ma 20Greater thanMa 500.103
Ma 50Greater thanMa 1000.101
Ma 100Greater thanMa 2000.097
OpenGreater thanClose0.095
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Brockman Mining Ltd

Brockman Mining Limited, an investment holding company, engages in the exploration and development of iron ore mining projects in Australia. The company's flagship project is the Marillana, a 50% owned iron ore project that covers an area of 100 square kilometers located in the Pilbara region of Western Australia. It also engages in the rail and port infrastructure activities. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is based in Admiralty, Hong Kong.

Fundamental data was last updated by Penke on 2024-11-18 08:02:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Brockman Mining Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brockman Mining Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-879.7%+879.7%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.8%-2.8%
TTM-2.5%-2.5%
YOY-2.7%-2.7%
5Y-3.6%-3.6%
10Y-879.7%2.8%-882.5%
4.3.1.2. Return on Assets

Shows how efficient Brockman Mining Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • -1.9% Return on Assets means that Brockman Mining Ltd generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brockman Mining Ltd:

  • The MRQ is -1.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM-1.9%0.0%
TTM-1.9%YOY-7.8%+5.9%
TTM-1.9%5Y-3.4%+1.5%
5Y-3.4%10Y-14.9%+11.6%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%0.8%-2.7%
TTM-1.9%0.8%-2.7%
YOY-7.8%1.1%-8.9%
5Y-3.4%1.4%-4.8%
10Y-14.9%1.0%-15.9%
4.3.1.3. Return on Equity

Shows how efficient Brockman Mining Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • -2.7% Return on Equity means Brockman Mining Ltd generated $-0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brockman Mining Ltd:

  • The MRQ is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.7%TTM-2.7%0.0%
TTM-2.7%YOY-11.1%+8.4%
TTM-2.7%5Y-4.6%+1.9%
5Y-4.6%10Y-23.8%+19.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7%1.6%-4.3%
TTM-2.7%1.5%-4.2%
YOY-11.1%2.2%-13.3%
5Y-4.6%2.6%-7.2%
10Y-23.8%1.9%-25.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Brockman Mining Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Brockman Mining Ltd is operating .

  • Measures how much profit Brockman Mining Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brockman Mining Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-96.1%+96.1%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.2%-5.2%
TTM-5.0%-5.0%
YOY-4.1%-4.1%
5Y-4.8%-4.8%
10Y-96.1%4.3%-100.4%
4.3.2.2. Operating Ratio

Measures how efficient Brockman Mining Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brockman Mining Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y1.145-1.145
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.209-1.209
TTM-1.195-1.195
YOY-1.039-1.039
5Y-1.038-1.038
10Y1.1451.048+0.097
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Brockman Mining Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Brockman Mining Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 2.20 means the company has $2.20 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brockman Mining Ltd:

  • The MRQ is 2.195. The company is able to pay all its short-term debts. +1
  • The TTM is 2.195. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.195TTM2.1950.000
TTM2.195YOY0.281+1.914
TTM2.1955Y6.813-4.618
5Y6.81310Y6.238+0.575
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1951.643+0.552
TTM2.1951.707+0.488
YOY0.2811.736-1.455
5Y6.8131.668+5.145
10Y6.2381.503+4.735
4.4.3.2. Quick Ratio

Measures if Brockman Mining Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • A Quick Ratio of 1.84 means the company can pay off $1.84 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brockman Mining Ltd:

  • The MRQ is 1.841. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.841. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.841TTM1.8410.000
TTM1.841YOY0.267+1.574
TTM1.8415Y6.583-4.742
5Y6.58310Y6.036+0.547
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8410.589+1.252
TTM1.8410.647+1.194
YOY0.2670.717-0.450
5Y6.5830.742+5.841
10Y6.0360.708+5.328
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Brockman Mining Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Brockman Mining Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brockman Mining Ltd to Steel industry mean.
  • A Debt to Asset Ratio of 0.30 means that Brockman Mining Ltd assets are financed with 30.1% credit (debt) and the remaining percentage (100% - 30.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brockman Mining Ltd:

  • The MRQ is 0.301. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.301. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.301TTM0.3010.000
TTM0.301YOY0.295+0.006
TTM0.3015Y0.254+0.047
5Y0.25410Y0.294-0.040
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3010.447-0.146
TTM0.3010.449-0.148
YOY0.2950.463-0.168
5Y0.2540.471-0.217
10Y0.2940.502-0.208
4.5.4.2. Debt to Equity Ratio

Measures if Brockman Mining Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brockman Mining Ltd to the Steel industry mean.
  • A Debt to Equity ratio of 43.1% means that company has $0.43 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brockman Mining Ltd:

  • The MRQ is 0.431. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.431. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.431TTM0.4310.000
TTM0.431YOY0.418+0.013
TTM0.4315Y0.343+0.088
5Y0.34310Y0.439-0.096
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4310.800-0.369
TTM0.4310.841-0.410
YOY0.4180.867-0.449
5Y0.3430.957-0.614
10Y0.4391.109-0.670
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brockman Mining Ltd generates.

  • Above 15 is considered overpriced but always compare Brockman Mining Ltd to the Steel industry mean.
  • A PE ratio of -71.54 means the investor is paying $-71.54 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brockman Mining Ltd:

  • The EOD is -68.758. Based on the earnings, the company is expensive. -2
  • The MRQ is -71.536. Based on the earnings, the company is expensive. -2
  • The TTM is -71.536. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-68.758MRQ-71.536+2.778
MRQ-71.536TTM-71.5360.000
TTM-71.536YOY-24.942-46.594
TTM-71.5365Y-81.988+10.452
5Y-81.98810Y-41.137-40.851
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-68.7589.406-78.164
MRQ-71.5369.004-80.540
TTM-71.5369.092-80.628
YOY-24.9427.035-31.977
5Y-81.9888.110-90.098
10Y-41.13710.937-52.074
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brockman Mining Ltd:

  • The EOD is -47.814. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -49.746. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -49.746. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-47.814MRQ-49.746+1.932
MRQ-49.746TTM-49.7460.000
TTM-49.746YOY-73.293+23.547
TTM-49.7465Y-80.519+30.774
5Y-80.51910Y-57.123-23.397
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-47.8142.162-49.976
MRQ-49.7462.701-52.447
TTM-49.7461.087-50.833
YOY-73.2932.155-75.448
5Y-80.5191.294-81.813
10Y-57.1230.941-58.064
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Brockman Mining Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 1.92 means the investor is paying $1.92 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brockman Mining Ltd:

  • The EOD is 1.843. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.917. Based on the equity, the company is underpriced. +1
  • The TTM is 1.917. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.843MRQ1.917-0.074
MRQ1.917TTM1.9170.000
TTM1.917YOY2.759-0.842
TTM1.9175Y2.759-0.842
5Y2.75910Y2.590+0.170
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD1.8430.933+0.910
MRQ1.9170.914+1.003
TTM1.9170.969+0.948
YOY2.7590.952+1.807
5Y2.7591.073+1.686
10Y2.5901.148+1.442
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in HKD. All numbers in thousands.

Summary
Total Assets713,302
Total Liabilities214,778
Total Stockholder Equity498,524
 As reported
Total Liabilities 214,778
Total Stockholder Equity+ 498,524
Total Assets = 713,302

Assets

Total Assets713,302
Total Current Assets5,435
Long-term Assets707,867
Total Current Assets
Cash And Cash Equivalents 4,559
Total Current Assets  (as reported)5,435
Total Current Assets  (calculated)4,559
+/- 876
Long-term Assets
Property Plant Equipment 707,094
Long-term Assets Other 773
Long-term Assets  (as reported)707,867
Long-term Assets  (calculated)707,867
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,476
Long-term Liabilities212,302
Total Stockholder Equity498,524
Total Current Liabilities
Short-term Debt 427
Accounts payable 1,163
Other Current Liabilities 886
Total Current Liabilities  (as reported)2,476
Total Current Liabilities  (calculated)2,476
+/-0
Long-term Liabilities
Long term Debt 75,756
Capital Lease Obligations 861
Long-term Liabilities  (as reported)212,302
Long-term Liabilities  (calculated)76,617
+/- 135,685
Total Stockholder Equity
Common Stock928,023
Retained Earnings -4,228,757
Other Stockholders Equity 3,799,258
Total Stockholder Equity (as reported)498,524
Total Stockholder Equity (calculated)498,524
+/-0
Other
Capital Stock928,023
Cash and Short Term Investments 4,559
Common Stock Shares Outstanding 9,280,232
Liabilities and Stockholders Equity 713,302
Net Debt 72,058
Net Invested Capital 574,280
Net Working Capital 2,959
Property Plant and Equipment Gross 7,340
Short Long Term Debt Total 76,617



6.2. Balance Sheets Structured

Currency in HKD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-12-312011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-30
> Total Assets 
154,974
132,278
153,599
118,221
144,708
399,876
1,237,562
1,465,620
2,715,481
7,879,133
4,607,247
3,897,383
3,831,926
1,657,462
835,953
858,630
838,197
780,474
769,720
834,173
765,225
724,809
713,302
713,302724,809765,225834,173769,720780,474838,197858,630835,9531,657,4623,831,9263,897,3834,607,2477,879,1332,715,4811,465,6201,237,562399,876144,708118,221153,599132,278154,974
   > Total Current Assets 
0
0
56,692
51,927
9,915
57,747
91,008
59,936
200,666
0
401,963
298,207
246,665
110,409
36,978
25,213
34,648
21,824
36,500
46,700
29,796
17,420
5,435
5,43517,42029,79646,70036,50021,82434,64825,21336,978110,409246,665298,207401,9630200,66659,93691,00857,7479,91551,92756,69200
       Cash And Cash Equivalents 
21,894
33,077
17,865
45,597
9,678
40,027
59,757
16,758
135,590
1,137,818
336,395
253,747
223,698
98,297
32,772
23,995
34,258
20,906
34,919
45,667
28,797
16,495
4,559
4,55916,49528,79745,66734,91920,90634,25823,99532,77298,297223,698253,747336,3951,137,818135,59016,75859,75740,0279,67845,59717,86533,07721,894
       Short-term Investments 
0
0
0
0
0
0
2,894
8,597
10,387
5,201
5,200
0
1,263
4
305
3
3
0
0
0
0
0
0
0000003330541,26305,2005,20110,3878,5972,894000000
       Net Receivables 
4,955
5,338
6,330
38,827
237
17,720
20,978
30,065
42,525
50,780
47,159
21
11,110
0
1,194
794
10
58
608
28
21
52
0
052212860858107941,194011,1102147,15950,78042,52530,06520,97817,72023738,8276,3305,3384,955
       Other Current Assets 
0
0
36,836
4,211
237
17,720
23,872
8,597
5,200
0
52,359
37,174
11,110
7,838
305
421
380
918
1,581
1,033
999
925
0
09259991,0331,5819183804213057,83811,11037,17452,35905,2008,59723,87217,7202374,21136,83600
   > Long-term Assets 
0
0
96,907
66,294
134,793
342,129
1,146,554
1,405,684
2,514,815
0
4,205,284
3,599,176
3,585,261
1,547,053
798,975
833,417
803,549
758,650
733,220
787,473
735,429
707,389
707,867
707,867707,389735,429787,473733,220758,650803,549833,417798,9751,547,0533,585,2613,599,1764,205,28402,514,8151,405,6841,146,554342,129134,79366,29496,90700
       Property Plant Equipment 
782
780
598
764
459
51,148
86,024
81,726
87,668
96,794
4,187,117
3,583,914
3,569,509
1,532,388
798,460
832,704
802,885
757,489
732,455
786,638
734,655
706,640
707,094
707,094706,640734,655786,638732,455757,489802,885832,704798,4601,532,3883,569,5093,583,9144,187,11796,79487,66881,72686,02451,148459764598780782
       Goodwill 
12,451
0
0
0
0
91,872
49,719
11,405
11,405
11,405
784
0
0
0
0
0
0
0
0
0
0
0
0
00000000000078411,40511,40511,40549,71991,872000012,451
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
1,264
288
242
430
126
653
0
0
0
0
0
000006531264302422881,264000000000000
       Intangible Assets 
127,343
90,160
0
82,820
81,414
100,977
1,001,426
993,387
861,833
6,548,023
3,592
0
0
0
0
0
0
0
0
0
0
0
0
0000000000003,5926,548,023861,833993,3871,001,426100,97781,41482,820090,160127,343
       Other Assets 
0
2,923
3,536
16,289
52,920
5,754
9,385
9,237
8,685
12,977
13,630
15,262
14,488
14,377
273
283
538
508
121
0
123
119
0
0119123012150853828327314,37714,48815,26213,63012,9778,6859,2379,3855,75452,92016,2893,5362,9230
> Total Liabilities 
21,048
26,160
10,985
-47,430
3,297
113,689
476,010
247,039
365,568
2,428,557
1,508,231
1,140,837
1,052,530
503,657
348,536
394,667
253,472
148,504
167,627
188,471
175,088
213,597
214,778
214,778213,597175,088188,471167,627148,504253,472394,667348,536503,6571,052,5301,140,8371,508,2312,428,557365,568247,039476,010113,6893,297-47,43010,98526,16021,048
   > Total Current Liabilities 
3,048
8,160
2,800
23,715
1,961
42,499
82,850
96,853
106,360
657,658
304,619
209,192
103,444
94,212
76,325
61,469
2,952
1,504
2,273
3,409
16,267
61,893
2,476
2,47661,89316,2673,4092,2731,5042,95261,46976,32594,212103,444209,192304,619657,658106,36096,85382,85042,4991,96123,7152,8008,1603,048
       Short-term Debt 
0
0
0
0
0
27,690
31,870
39,258
41,622
0
26,671
17,601
0
0
8,085
52,812
11,508
0
382
828
619
396
427
427396619828382011,50852,8128,0850017,60126,671041,62239,25831,87027,69000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,085
52,812
11,508
0
0
0
0
0
0
00000011,50852,8128,08500000000000000
       Accounts payable 
0
0
1,708
2,313
1,746
6,159
10,667
9,738
12,350
9,928
14,133
14,161
9,540
10,201
10,872
10,722
2,038
1,504
1,891
1,123
14,504
60,583
1,163
1,16360,58314,5041,1231,8911,5042,03810,72210,87210,2019,54014,16114,1339,92812,3509,73810,6676,1591,7462,3131,70800
       Other Current Liabilities 
3,048
8,015
1,092
21,402
215
8,576
40,313
45,892
50,437
608,726
258,260
177,430
93,904
84,011
65,453
50,747
914
799
1,062
1,458
1,144
914
886
8869141,1441,4581,06279991450,74765,45384,01193,904177,430258,260608,72650,43745,89240,3138,57621521,4021,0928,0153,048
   > Long-term Liabilities 
0
0
8,185
-23,715
1,336
71,190
393,160
150,186
259,208
0
1,203,612
931,645
949,086
409,445
272,211
333,198
250,520
147,000
165,354
185,062
158,821
151,704
212,302
212,302151,704158,821185,062165,354147,000250,520333,198272,211409,445949,086931,6451,203,6120259,208150,186393,16071,1901,336-23,7158,18500
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,085
52,812
11,508
12,828
36,504
58,356
51,872
0
0
0051,87258,35636,50412,82811,50852,8128,08500000000000000
       Other Liabilities 
0
0
0
0
0
0
24,301
21,825
32,849
44,086
36,718
27,968
28,525
409,445
264,126
280,386
239,012
134,172
128,850
126,706
106,949
86,369
0
086,369106,949126,706128,850134,172239,012280,386264,126409,44528,52527,96836,71844,08632,84921,82524,301000000
> Total Stockholder Equity
47,808
25,367
53,315
31,970
60,175
208,309
761,552
1,123,156
2,267,615
3,462,949
3,029,382
2,713,471
2,779,396
1,153,805
487,417
463,963
584,725
631,970
602,093
645,702
590,137
511,212
498,524
498,524511,212590,137645,702602,093631,970584,725463,963487,4171,153,8052,779,3962,713,4713,029,3823,462,9492,267,6151,123,156761,552208,30960,17531,97053,31525,36747,808
   Common Stock
47,484
47,484
47,484
59,484
59,484
78,474
151,534
278,226
392,244
535,928
717,504
789,448
838,198
838,198
838,198
838,198
916,198
922,123
927,923
927,923
928,023
928,023
928,023
928,023928,023928,023927,923927,923922,123916,198838,198838,198838,198838,198789,448717,504535,928392,244278,226151,53478,47459,48459,48447,48447,48447,484
   Retained Earnings 
144
0
0
0
0
0
-310,106
0
0
0
-2,181,540
-2,633,310
-2,842,499
-4,081,181
-4,708,382
-4,746,690
-4,632,894
-4,102,845
-4,123,861
-4,138,025
-4,158,839
-4,215,395
-4,228,757
-4,228,757-4,215,395-4,158,839-4,138,025-4,123,861-4,102,845-4,632,894-4,746,690-4,708,382-4,081,181-2,842,499-2,633,310-2,181,540000-310,10600000144
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,460,106
4,460,106
4,460,106
4,463,016
4,468,624
4,468,624
4,468,737
0
0
004,468,7374,468,6244,468,6244,463,0164,460,1064,460,1064,460,10600000000000000
   Treasury Stock00000000000000000000000
   Other Stockholders Equity 
0
0
53,315
31,970
60,175
208,309
927,489
865,509
1,910,337
0
4,547,535
4,625,299
4,814,555
4,433,723
-650,583
-97,341
-158,685
3,812,692
3,798,031
3,855,804
3,820,953
3,798,584
3,799,258
3,799,2583,798,5843,820,9533,855,8043,798,0313,812,692-158,685-97,341-650,5834,433,7234,814,5554,625,2994,547,53501,910,337865,509927,489208,30960,17531,97053,31500



6.3. Balance Sheets

Currency in HKD. All numbers in thousands.




6.4. Cash Flows

Currency in HKD. All numbers in thousands.