25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

0168 (Tsingtao) Stock Analysis
Buy, Hold or Sell?

Let's analyze Tsingtao together

I guess you are interested in Tsingtao Brew. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Tsingtao’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Tsingtao’s Price Targets

I'm going to help you getting a better view of Tsingtao Brew. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Tsingtao Brew

I send you an email if I find something interesting about Tsingtao Brew.

1. Quick Overview

1.1. Quick analysis of Tsingtao (30 sec.)










1.2. What can you expect buying and holding a share of Tsingtao? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.28
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
HK$23.29
Expected worth in 1 year
HK$24.35
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
HK$3.20
Return On Investment
5.7%

For what price can you sell your share?

Current Price per Share
HK$56.55
Expected price per share
HK$51.50 - HK$67.71
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Tsingtao (5 min.)




Live pricePrice per Share (EOD)
HK$56.55
Intrinsic Value Per Share
HK$-2.89 - HK$33.54
Total Value Per Share
HK$20.41 - HK$56.83

2.2. Growth of Tsingtao (5 min.)




Is Tsingtao growing?

Current yearPrevious yearGrowGrow %
How rich?$4b$3.8b$250.5m6.1%

How much money is Tsingtao making?

Current yearPrevious yearGrowGrow %
Making money$148.9m$146.3m$2.6m1.8%
Net Profit Margin7.8%6.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Tsingtao (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Tsingtao?

Welcome investor! Tsingtao's management wants to use your money to grow the business. In return you get a share of Tsingtao.

First you should know what it really means to hold a share of Tsingtao. And how you can make/lose money.

Speculation

The Price per Share of Tsingtao is HK$56.55. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tsingtao.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tsingtao, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$23.29. Based on the TTM, the Book Value Change Per Share is HK$0.27 per quarter. Based on the YOY, the Book Value Change Per Share is HK$0.42 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.53 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tsingtao.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps-0.06-0.1%0.110.2%0.110.2%0.150.3%0.110.2%0.080.1%
Usd Book Value Change Per Share-0.08-0.1%0.030.1%0.050.1%-0.16-0.3%0.050.1%0.040.1%
Usd Dividend Per Share0.000.0%0.070.1%0.060.1%0.070.1%0.050.1%0.030.1%
Usd Total Gains Per Share-0.08-0.1%0.100.2%0.120.2%-0.09-0.2%0.100.2%0.070.1%
Usd Price Per Share7.35-7.21-8.81-8.51-8.51-6.71-
Price to Earnings Ratio-28.33-1.27-4.59-6.12-6.41--0.29-
Price-to-Total Gains Ratio-90.29--29.85--71.68--32.84-9.41-31.67-
Price to Book Ratio2.45-2.40-3.12-2.72-3.05-2.88-
Price-to-Total Gains Ratio-90.29--29.85--71.68--32.84-9.41-31.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.289295
Number of shares137
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.070.05
Usd Book Value Change Per Share0.030.05
Usd Total Gains Per Share0.100.10
Gains per Quarter (137 shares)14.1413.72
Gains per Year (137 shares)56.5654.86
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1381947282745
276381045654100
3113561618481155
415175218112107210
518994275140134265
6227113332168161320
7264131389196188375
8302150446224215430
9340169503252242485
10378188560280269540

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%31.09.00.077.5%70.018.00.079.5%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%13.07.00.065.0%27.013.00.067.5%62.026.00.070.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%88.00.00.0100.0%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%13.07.00.065.0%27.013.00.067.5%65.023.00.073.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Tsingtao Brew compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.6340.266-338%0.419-251%-1.280+102%0.380-267%0.282-325%
Book Value Per Share--23.29123.3210%21.961+6%25.500-9%23.250+0%18.681+25%
Current Ratio--1.4381.691-15%1.735-17%1.690-15%1.657-13%1.498-4%
Debt To Asset Ratio--0.4190.416+1%0.442-5%0.444-6%0.458-8%0.452-7%
Debt To Equity Ratio--0.7420.736+1%0.819-9%0.829-10%0.876-15%0.852-13%
Dividend Per Share--0.0030.535-100%0.483-99%0.543-100%0.396-99%0.255-99%
Enterprise Value--54816323006.07467368577109.856-19%93749592326.996-42%77748619422.227-29%79817661520.708-31%64388292286.504-15%
Eps---0.5030.847-159%0.829-161%1.152-144%0.881-157%0.584-186%
Ev To Sales Ratio--4.0522.316+75%3.139+29%2.847+42%2.939+38%2.478+63%
Free Cash Flow Per Share---1.2840.030-4331%0.152-944%0.334-485%0.491-362%0.458-380%
Free Cash Flow To Equity Per Share---1.2840.012-11218%-0.407-68%-0.116-91%0.101-1377%0.195-758%
Gross Profit Margin--1.0000.690+45%0.924+8%0.815+23%0.555+80%0.877+14%
Intrinsic Value_10Y_max--33.542----------
Intrinsic Value_10Y_min---2.886----------
Intrinsic Value_1Y_max--2.057----------
Intrinsic Value_1Y_min--1.066----------
Intrinsic Value_3Y_max--7.173----------
Intrinsic Value_3Y_min--2.047----------
Intrinsic Value_5Y_max--13.489----------
Intrinsic Value_5Y_min--1.756----------
Market Cap37044151497.600-110%77759216916.00076291680484.225+2%93001429813.250-16%80742032164.500-4%81672548567.858-5%66605798187.261+17%
Net Profit Margin---0.2030.078-360%0.065-414%0.069-395%0.061-434%0.039-627%
Operating Margin---0.115-100%0.039-100%0.067-100%0.050-100%0.038-100%
Operating Ratio--2.0721.257+65%0.953+118%1.049+98%1.010+105%0.999+107%
Pb Ratio2.428-1%2.4472.396+2%3.120-22%2.724-10%3.047-20%2.878-15%
Pe Ratio-28.104+1%-28.3281.272-2328%4.591-717%6.120-563%6.410-542%-0.287-99%
Price Per Share56.550-1%57.00055.925+2%68.350-17%66.046-14%66.018-14%52.090+9%
Price To Free Cash Flow Ratio-11.008+1%-11.096-589.908+5216%105.279-111%-158.485+1328%-90.844+719%-37.600+239%
Price To Total Gains Ratio-89.578+1%-90.291-29.850-67%-71.680-21%-32.837-64%9.411-1059%31.673-385%
Quick Ratio--0.1210.910-87%1.592-92%1.362-91%1.456-92%1.290-91%
Return On Assets---0.0130.021-159%0.021-160%0.020-162%0.019-168%0.015-184%
Return On Equity---0.0220.038-159%0.039-156%0.038-158%0.035-163%0.028-179%
Total Gains Per Share---0.6310.801-179%0.901-170%-0.736+17%0.777-181%0.537-218%
Usd Book Value--4095609132.4884100908816.1940%3850401383.234+6%3832634847.327+7%3514243202.984+17%2985576689.342+37%
Usd Book Value Change Per Share---0.0820.034-338%0.054-251%-0.165+102%0.049-267%0.036-325%
Usd Book Value Per Share--3.0023.0060%2.831+6%3.287-9%2.997+0%2.408+25%
Usd Dividend Per Share--0.0000.069-100%0.062-99%0.070-100%0.051-99%0.033-99%
Usd Enterprise Value--7065824035.4838683809589.460-19%12084322450.950-42%10021797043.525-29%10288496570.019-31%8299650875.730-15%
Usd Eps---0.0650.109-159%0.107-161%0.149-144%0.114-157%0.075-186%
Usd Free Cash Flow---225828357.4855243211.714-4407%27333292.589-926%30666117.052-836%73720038.305-406%73900736.941-406%
Usd Free Cash Flow Per Share---0.1660.004-4331%0.020-944%0.043-485%0.063-362%0.059-380%
Usd Free Cash Flow To Equity Per Share---0.1660.001-11218%-0.052-68%-0.015-91%0.013-1377%0.025-758%
Usd Market Cap4774991128.041-110%10023163060.4729833997614.417+2%11987884302.928-16%10407647946.004-4%10527591510.397-5%8585487386.338+17%
Usd Price Per Share7.289-1%7.3477.209+2%8.810-17%8.513-14%8.510-14%6.714+9%
Usd Profit---88456877.662148992201.243-159%146347281.449-160%140802695.718-163%121219077.242-173%85620897.769-203%
Usd Revenue--435976682.3451102026200.305-60%1163704490.274-63%1122971234.209-61%1071050001.183-59%996998243.731-56%
Usd Total Gains Per Share---0.0810.103-179%0.116-170%-0.095+17%0.100-181%0.069-218%
 EOD+3 -5MRQTTM+6 -33YOY+11 -283Y+12 -275Y+10 -2910Y+12 -27

3.3 Fundamental Score

Let's check the fundamental score of Tsingtao Brew based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-28.104
Price to Book Ratio (EOD)Between0-12.428
Net Profit Margin (MRQ)Greater than0-0.203
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.121
Current Ratio (MRQ)Greater than11.438
Debt to Asset Ratio (MRQ)Less than10.419
Debt to Equity Ratio (MRQ)Less than10.742
Return on Equity (MRQ)Greater than0.15-0.022
Return on Assets (MRQ)Greater than0.05-0.013
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Tsingtao Brew based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.643
Ma 20Greater thanMa 5058.063
Ma 50Greater thanMa 10055.110
Ma 100Greater thanMa 20053.416
OpenGreater thanClose56.900
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Tsingtao Brew

Tsingtao Brewery Company Limited, together with its subsidiaries, engages in the production, distribution, wholesale, and retail sale of beer products in Mainland China, Hong Kong, Macau, and internationally. It operates in seven segments: Shandong Region; South China Region; North China Region; East China Region; Southeast China Region; Hong Kong, Macau and Other Overseas Regions; and Finance Company. The company sells its beer products primarily under the Tsingtao Beer, Laoshan Beer, and Hans Brewery brand names. It also provides wealth management, agency collection, and payment services; financing, construction, and logistics services; and technology promotion and application services. Tsingtao Brewery Company Limited was founded in 1903 and is headquartered in Qingdao, the People's Republic of China.

Fundamental data was last updated by Penke on 2025-04-16 17:54:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Tsingtao earns for each $1 of revenue.

  • Above 10% is considered healthy but always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • A Net Profit Margin of -20.3%Β means thatΒ $-0.20 for each $1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tsingtao Brew:

  • The MRQ is -20.3%. The company is making a huge loss. -2
  • The TTM is 7.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-20.3%TTM7.8%-28.1%
TTM7.8%YOY6.5%+1.3%
TTM7.8%5Y6.1%+1.7%
5Y6.1%10Y3.9%+2.2%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Tsingtao is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • -1.3% Return on Assets means thatΒ Tsingtao generatedΒ $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tsingtao Brew:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM2.1%-3.4%
TTM2.1%YOY2.1%+0.0%
TTM2.1%5Y1.9%+0.3%
5Y1.9%10Y1.5%+0.4%
4.3.1.3. Return on Equity

Shows how efficient Tsingtao is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • -2.2% Return on Equity means Tsingtao generated $-0.02Β for eachΒ $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tsingtao Brew:

  • The MRQ is -2.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 3.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-2.2%TTM3.8%-6.0%
TTM3.8%YOY3.9%-0.2%
TTM3.8%5Y3.5%+0.2%
5Y3.5%10Y2.8%+0.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Tsingtao Brew.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Tsingtao is operatingΒ .

  • Measures how much profit Tsingtao makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • An Operating Margin of 0.0%Β means the company generated $0.00 Β for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tsingtao Brew:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM11.5%-11.5%
TTM11.5%YOY3.9%+7.7%
TTM11.5%5Y5.0%+6.5%
5Y5.0%10Y3.8%+1.2%
4.3.2.2. Operating Ratio

Measures how efficient Tsingtao is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Beverages - Brewers industry mean).
  • An Operation Ratio of 2.07 means that the operating costs are $2.07 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Tsingtao Brew:

  • The MRQ is 2.072. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.257. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.072TTM1.257+0.816
TTM1.257YOY0.953+0.304
TTM1.2575Y1.010+0.246
5Y1.01010Y0.999+0.011
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Tsingtao Brew.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Tsingtao is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Beverages - Brewers industry mean).
  • A Current Ratio of 1.44Β means the company has $1.44 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Tsingtao Brew:

  • The MRQ is 1.438. The company is just able to pay all its short-term debts.
  • The TTM is 1.691. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.438TTM1.691-0.254
TTM1.691YOY1.735-0.043
TTM1.6915Y1.657+0.034
5Y1.65710Y1.498+0.159
4.4.3.2. Quick Ratio

Measures if Tsingtao is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • A Quick Ratio of 0.12Β means the company can pay off $0.12 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tsingtao Brew:

  • The MRQ is 0.121. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.910. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.121TTM0.910-0.789
TTM0.910YOY1.592-0.683
TTM0.9105Y1.456-0.546
5Y1.45610Y1.290+0.166
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Tsingtao Brew.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of TsingtaoΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Tsingtao to Beverages - Brewers industry mean.
  • A Debt to Asset Ratio of 0.42Β means that Tsingtao assets areΒ financed with 41.9% credit (debt) and the remaining percentage (100% - 41.9%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Tsingtao Brew:

  • The MRQ is 0.419. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.416. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.419TTM0.416+0.003
TTM0.416YOY0.442-0.026
TTM0.4165Y0.458-0.041
5Y0.45810Y0.452+0.005
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Tsingtao is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • A Debt to Equity ratio of 74.2% means that company has $0.74 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tsingtao Brew:

  • The MRQ is 0.742. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.736. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.742TTM0.736+0.006
TTM0.736YOY0.819-0.083
TTM0.7365Y0.876-0.140
5Y0.87610Y0.852+0.024
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every $1 in earnings Tsingtao generates.

  • Above 15 is considered overpriced butΒ always compareΒ Tsingtao to theΒ Beverages - Brewers industry mean.
  • A PE ratio of -28.33 means the investor is paying $-28.33Β for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tsingtao Brew:

  • The EOD is -28.104. Based on the earnings, the company is expensive. -2
  • The MRQ is -28.328. Based on the earnings, the company is expensive. -2
  • The TTM is 1.272. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-28.104MRQ-28.328+0.224
MRQ-28.328TTM1.272-29.599
TTM1.272YOY4.591-3.320
TTM1.2725Y6.410-5.138
5Y6.41010Y-0.287+6.697
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tsingtao Brew:

  • The EOD is -11.008. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -11.096. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -589.908. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-11.008MRQ-11.096+0.088
MRQ-11.096TTM-589.908+578.812
TTM-589.908YOY105.279-695.187
TTM-589.9085Y-90.844-499.064
5Y-90.84410Y-37.600-53.244
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Tsingtao is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Beverages - Brewers industry mean).
  • A PB ratio of 2.45 means the investor is paying $2.45Β for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Tsingtao Brew:

  • The EOD is 2.428. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.447. Based on the equity, the company is underpriced. +1
  • The TTM is 2.396. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.428MRQ2.447-0.019
MRQ2.447TTM2.396+0.051
TTM2.396YOY3.120-0.724
TTM2.3965Y3.047-0.651
5Y3.04710Y2.878+0.169
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in CNY. All numbers in thousands.

Summary
Total Assets51,420,386
Total Liabilities21,560,844
Total Stockholder Equity29,060,385
 As reported
Total Liabilities 21,560,844
Total Stockholder Equity+ 29,060,385
Total Assets = 51,420,386

Assets

Total Assets51,420,386
Total Current Assets25,188,916
Long-term Assets26,231,470
Total Current Assets
Cash And Cash Equivalents 17,978,773
Short-term Investments 2,021,804
Net Receivables 102,420
Inventory 3,576,388
Other Current Assets 1,184,350
Total Current Assets  (as reported)25,188,916
Total Current Assets  (calculated)24,863,734
+/- 325,181
Long-term Assets
Property Plant Equipment 12,564,198
Goodwill 1,307,104
Intangible Assets 2,684,121
Long-term Assets Other 4,728,913
Long-term Assets  (as reported)26,231,470
Long-term Assets  (calculated)21,284,336
+/- 4,947,134

Liabilities & Shareholders' Equity

Total Current Liabilities17,522,331
Long-term Liabilities4,038,513
Total Stockholder Equity29,060,385
Total Current Liabilities
Accounts payable 3,270,675
Other Current Liabilities 467,596
Total Current Liabilities  (as reported)17,522,331
Total Current Liabilities  (calculated)3,738,270
+/- 13,784,061
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt68,237
Long-term Liabilities  (as reported)4,038,513
Long-term Liabilities  (calculated)68,237
+/- 3,970,276
Total Stockholder Equity
Retained Earnings 21,950,656
Total Stockholder Equity (as reported)29,060,385
Total Stockholder Equity (calculated)21,950,656
+/- 7,109,729
Other
Capital Stock1,364,197
Common Stock Shares Outstanding 1,364,197
Net Invested Capital 29,060,385
Net Working Capital 7,666,584
Property Plant and Equipment Gross 12,564,198



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-30
> Total Assets 
2,592,710
2,698,116
2,739,918
2,885,426
3,176,798
3,244,172
3,525,789
3,885,464
4,256,452
3,931,839
4,687,274
5,172,518
5,895,245
6,995,231
8,490,085
8,243,838
8,865,028
8,965,114
8,753,169
8,938,616
9,271,968
9,398,636
9,215,904
9,002,203
9,662,736
9,953,895
10,219,636
9,878,005
10,389,819
10,622,511
10,589,039
9,589,117
10,038,853
10,490,897
10,456,789
9,589,433
10,455,640
10,965,065
11,238,429
11,545,235
12,169,546
13,665,029
13,678,077
12,532,231
12,997,106
14,469,538
14,670,990
14,867,453
16,148,595
17,291,578
18,142,234
17,777,116
19,052,422
21,625,656
21,956,582
21,634,154
22,261,932
24,436,866
25,003,981
23,661,106
25,192,961
27,578,899
28,632,259
27,364,867
28,766,993
29,259,441
28,687,037
27,003,913
28,670,009
30,553,028
29,646,358
28,500,590
29,284,564
30,798,300
31,572,708
30,077,158
30,868,477
32,661,150
32,553,154
30,974,712
32,698,603
34,311,983
34,575,778
34,075,265
35,217,613
37,456,413
36,578,469
37,312,384
36,927,690
40,504,794
40,921,522
41,514,186
42,978,389
45,236,911
45,328,579
46,563,004
46,988,568
50,077,007
49,318,248
50,311,700
50,136,236
52,331,125
49,750,530
49,256,011
50,459,434
52,805,910
50,371,240
51,420,386
51,420,38650,371,24052,805,91050,459,43449,256,01149,750,53052,331,12550,136,23650,311,70049,318,24850,077,00746,988,56846,563,00445,328,57945,236,91142,978,38941,514,18640,921,52240,504,79436,927,69037,312,38436,578,46937,456,41335,217,61334,075,26534,575,77834,311,98332,698,60330,974,71232,553,15432,661,15030,868,47730,077,15831,572,70830,798,30029,284,56428,500,59029,646,35830,553,02828,670,00927,003,91328,687,03729,259,44128,766,99327,364,86728,632,25927,578,89925,192,96123,661,10625,003,98124,436,86622,261,93221,634,15421,956,58221,625,65619,052,42217,777,11618,142,23417,291,57816,148,59514,867,45314,670,99014,469,53812,997,10612,532,23113,678,07713,665,02912,169,54611,545,23511,238,42910,965,06510,455,6409,589,43310,456,78910,490,89710,038,8539,589,11710,589,03910,622,51110,389,8199,878,00510,219,6369,953,8959,662,7369,002,2039,215,9049,398,6369,271,9688,938,6168,753,1698,965,1148,865,0288,243,8388,490,0856,995,2315,895,2455,172,5184,687,2743,931,8394,256,4523,885,4643,525,7893,244,1723,176,7982,885,4262,739,9182,698,1162,592,710
   > Total Current Assets 
1,396,015
1,361,204
1,371,062
1,499,215
1,550,083
1,492,368
1,704,280
1,818,479
2,094,508
1,719,690
1,741,047
1,671,359
2,036,983
2,233,554
2,785,061
2,203,011
2,801,319
2,776,110
2,606,323
2,813,640
3,129,500
3,256,225
3,086,141
2,977,081
3,566,250
3,862,201
3,786,058
3,469,651
3,524,220
3,897,403
3,950,920
3,193,889
3,715,088
4,078,470
4,096,211
3,448,240
4,337,671
4,734,570
4,758,233
4,730,398
5,268,929
6,571,232
6,420,096
5,661,232
5,898,987
7,239,691
7,268,431
7,613,760
8,793,840
9,879,317
10,675,949
9,894,638
10,657,678
10,435,919
10,240,437
9,583,353
9,978,164
11,462,526
11,757,982
10,142,134
11,396,777
12,984,541
13,665,927
12,274,391
13,287,986
13,396,880
12,389,363
10,352,048
11,931,894
13,637,061
12,844,331
11,887,339
12,803,905
13,789,661
13,862,834
12,609,564
13,567,289
15,337,453
15,411,738
14,072,983
15,897,402
17,514,977
18,009,332
17,760,305
18,847,176
20,914,461
20,221,208
21,001,818
20,662,738
23,803,419
24,160,338
24,628,120
25,900,737
27,845,510
27,997,627
28,958,619
29,099,176
31,898,898
31,167,553
32,002,483
31,866,027
33,109,500
30,184,569
29,611,926
30,113,632
31,803,148
29,120,499
25,188,916
25,188,91629,120,49931,803,14830,113,63229,611,92630,184,56933,109,50031,866,02732,002,48331,167,55331,898,89829,099,17628,958,61927,997,62727,845,51025,900,73724,628,12024,160,33823,803,41920,662,73821,001,81820,221,20820,914,46118,847,17617,760,30518,009,33217,514,97715,897,40214,072,98315,411,73815,337,45313,567,28912,609,56413,862,83413,789,66112,803,90511,887,33912,844,33113,637,06111,931,89410,352,04812,389,36313,396,88013,287,98612,274,39113,665,92712,984,54111,396,77710,142,13411,757,98211,462,5269,978,1649,583,35310,240,43710,435,91910,657,6789,894,63810,675,9499,879,3178,793,8407,613,7607,268,4317,239,6915,898,9875,661,2326,420,0966,571,2325,268,9294,730,3984,758,2334,734,5704,337,6713,448,2404,096,2114,078,4703,715,0883,193,8893,950,9203,897,4033,524,2203,469,6513,786,0583,862,2013,566,2502,977,0813,086,1413,256,2253,129,5002,813,6402,606,3232,776,1102,801,3192,203,0112,785,0612,233,5542,036,9831,671,3591,741,0471,719,6902,094,5081,818,4791,704,2801,492,3681,550,0831,499,2151,371,0621,361,2041,396,015
       Cash And Cash Equivalents 
0
712,428
0
741,739
0
671,406
0
737,699
868,078
617,779
664,792
605,287
699,015
789,195
951,815
570,327
807,331
942,642
917,454
854,371
983,946
1,070,829
1,092,681
932,900
1,422,841
1,632,394
1,652,552
1,362,553
1,347,524
1,773,161
1,880,801
1,265,861
1,575,594
2,035,109
2,074,048
1,232,767
1,879,679
2,283,963
1,937,570
1,334,909
1,645,391
2,776,515
3,096,657
2,393,510
2,943,107
4,736,883
4,961,403
5,350,581
6,358,622
7,660,464
8,370,326
7,597,958
8,141,178
7,542,134
7,516,684
6,107,611
6,951,006
8,740,951
9,063,844
7,118,248
8,391,102
10,043,214
10,709,395
8,531,720
8,319,971
9,958,476
9,162,928
6,388,651
7,929,520
9,654,346
9,140,308
8,401,752
8,943,406
9,919,878
10,723,948
8,572,685
9,933,530
11,761,010
11,815,374
9,805,485
11,911,059
13,465,624
14,127,270
12,535,737
14,071,472
16,573,688
16,645,320
15,301,983
15,657,878
18,956,550
19,777,704
18,466,881
12,349,342
9,322,353
9,471,202
14,597,590
12,818,372
17,587,198
17,045,567
17,854,932
15,554,422
18,677,845
17,332,175
19,282,105
21,601,488
24,466,684
21,676,788
17,978,773
17,978,77321,676,78824,466,68421,601,48819,282,10517,332,17518,677,84515,554,42217,854,93217,045,56717,587,19812,818,37214,597,5909,471,2029,322,35312,349,34218,466,88119,777,70418,956,55015,657,87815,301,98316,645,32016,573,68814,071,47212,535,73714,127,27013,465,62411,911,0599,805,48511,815,37411,761,0109,933,5308,572,68510,723,9489,919,8788,943,4068,401,7529,140,3089,654,3467,929,5206,388,6519,162,9289,958,4768,319,9718,531,72010,709,39510,043,2148,391,1027,118,2489,063,8448,740,9516,951,0066,107,6117,516,6847,542,1348,141,1787,597,9588,370,3267,660,4646,358,6225,350,5814,961,4034,736,8832,943,1072,393,5103,096,6572,776,5151,645,3911,334,9091,937,5702,283,9631,879,6791,232,7672,074,0482,035,1091,575,5941,265,8611,880,8011,773,1611,347,5241,362,5531,652,5521,632,3941,422,841932,9001,092,6811,070,829983,946854,371917,454942,642807,331570,327951,815789,195699,015605,287664,792617,779868,078737,6990671,4060741,7390712,4280
       Short-term Investments 
0
1,055
0
200
0
10
0
94
94
0
0
0
0
0
0
0
0
0
0
76,640
76,640
66,450
66,450
66,450
66,450
60,980
28,554
-5,445
-5,617
-5,502
-5,068
-4,309
-6,965
-7,209
-6,851
-6,926
-6,876
-28,835
-31,233
-28,562
-30,046
-35,981
-57,983
1,763
1,073
1,040
-29,679
-25,151
-14,483
-22,318
-13,910
-9,906
-9,105
-9,119
-8,396
-7,583
-6,612
-13,400
-13,999
-13,678
-15,527
-26,337
-32,204
-29,450
-31,933
-37,660
-45,865
-43,535
-42,602
-44,860
-46,208
-65,374
-65,703
-65,222
-64,213
-64,867
20,033
20,236
-59,675
130,115
1,138,574
1,101,008
1,243,673
1,202,544
1,397,698
1,450,603
1,182,900
1,523,793
1,860,982
1,894,596
1,652,286
1,888,863
7,931,834
9,177,367
9,516,505
2,778,401
6,962,500
7,504,875
7,783,583
2,683,818
7,244,076
7,086,565
4,897,715
1,924,078
3,041,065
2,812,665
3,474,285
2,021,804
2,021,8043,474,2852,812,6653,041,0651,924,0784,897,7157,086,5657,244,0762,683,8187,783,5837,504,8756,962,5002,778,4019,516,5059,177,3677,931,8341,888,8631,652,2861,894,5961,860,9821,523,7931,182,9001,450,6031,397,6981,202,5441,243,6731,101,0081,138,574130,115-59,67520,23620,033-64,867-64,213-65,222-65,703-65,374-46,208-44,860-42,602-43,535-45,865-37,660-31,933-29,450-32,204-26,337-15,527-13,678-13,999-13,400-6,612-7,583-8,396-9,119-9,105-9,906-13,910-22,318-14,483-25,151-29,6791,0401,0731,763-57,983-35,981-30,046-28,562-31,233-28,835-6,876-6,926-6,851-7,209-6,965-4,309-5,068-5,502-5,617-5,44528,55460,98066,45066,45066,45066,45076,64076,64000000000009494010020001,0550
       Net Receivables 
0
114,665
0
50,775
0
148,338
0
129,182
71,644
23,960
34,498
53,384
107,297
91,085
173,362
107,462
177,387
182,257
711,752
900,044
1,018,719
1,024,725
985,928
979,895
1,042,874
1,189,754
1,208,265
961,184
988,221
957,453
959,996
699,452
828,854
773,539
842,139
753,381
675,613
889,869
1,164,939
1,422,496
1,400,826
1,331,820
990,085
454,346
521,618
420,131
450,772
375,822
619,428
503,734
680,322
341,108
459,644
518,996
691,105
587,428
627,276
476,349
515,349
379,512
663,858
782,354
791,235
741,255
2,460,141
1,055,134
832,073
693,939
993,909
1,211,898
1,077,653
534,411
631,410
967,049
545,222
508,254
569,771
660,160
739,963
648,412
597,280
677,060
647,618
635,857
95,197
187,261
209,096
267,028
575,462
448,936
427,240
438,933
487,418
387,158
270,278
1,027,735
1,108,617
1,139,049
1,037,884
1,088,737
534,786
551,489
443,302
495,734
559,681
494,915
156,033
102,420
102,420156,033494,915559,681495,734443,302551,489534,7861,088,7371,037,8841,139,0491,108,6171,027,735270,278387,158487,418438,933427,240448,936575,462267,028209,096187,26195,197635,857647,618677,060597,280648,412739,963660,160569,771508,254545,222967,049631,410534,4111,077,6531,211,898993,909693,939832,0731,055,1342,460,141741,255791,235782,354663,858379,512515,349476,349627,276587,428691,105518,996459,644341,108680,322503,734619,428375,822450,772420,131521,618454,346990,0851,331,8201,400,8261,422,4961,164,939889,869675,613753,381842,139773,539828,854699,452959,996957,453988,221961,1841,208,2651,189,7541,042,874979,895985,9281,024,7251,018,719900,044711,752182,257177,387107,462173,36291,085107,29753,38434,49823,96071,644129,1820148,338050,7750114,6650
       Other Current Assets 
1,396,015
212,838
1,371,062
307,237
1,550,083
323,519
1,704,280
585,509
693,674
718,104
659,802
595,918
626,647
621,322
706,996
480,660
775,759
567,341
695
-241,223
-252,013
-279,007
-259,497
-307,667
-276,224
-297,431
-291,877
-236,917
-236,498
-244,387
-250,556
-191,898
-231,492
-220,917
-210,133
-179,227
52
-231,078
81
-214,261
-247,742
-227,365
-210,606
55,276
31,905
5,610
7,563
9,979
8,498
11,535
5,934
13,157
11,069
9,572
8,873
170,592
111,904
114,240
109,935
284,314
175,788
157,405
125,698
466,863
291,256
273,839
344,039
782,631
880,366
761,231
848,845
768,741
1,369,590
1,292,395
849,384
1,116,182
1,078,437
1,066,471
1,199,295
1,096,061
275,869
414,406
296,544
734,942
398,552
7,078
164,061
712,700
259,047
186,721
178,640
552,410
2,653,995
550,675
6,886,555
7,061,895
5,640,129
3,314,638
3,136,241
6,222,810
5,925,120
4,409,501
5,349,723
4,370,180
2,404,302
1,816,202
1,474,719
1,184,350
1,184,3501,474,7191,816,2022,404,3024,370,1805,349,7234,409,5015,925,1206,222,8103,136,2413,314,6385,640,1297,061,8956,886,555550,6752,653,995552,410178,640186,721259,047712,700164,0617,078398,552734,942296,544414,406275,8691,096,0611,199,2951,066,4711,078,4371,116,182849,3841,292,3951,369,590768,741848,845761,231880,366782,631344,039273,839291,256466,863125,698157,405175,788284,314109,935114,240111,904170,5928,8739,57211,06913,1575,93411,5358,4989,9797,5635,61031,90555,276-210,606-227,365-247,742-214,26181-231,07852-179,227-210,133-220,917-231,492-191,898-250,556-244,387-236,498-236,917-291,877-297,431-276,224-307,667-259,497-279,007-252,013-241,223695567,341775,759480,660706,996621,322626,647595,918659,802718,104693,674585,5091,704,280323,5191,550,083307,2371,371,062212,8381,396,015
   > Long-term Assets 
1,196,695
1,336,912
1,368,856
1,386,211
1,626,715
1,751,804
1,821,508
2,066,984
2,161,944
2,212,149
2,946,227
3,501,159
3,858,262
4,761,677
5,705,024
6,040,828
6,063,709
6,189,004
6,146,846
6,124,976
6,142,468
6,142,411
6,129,763
6,025,122
6,096,486
6,091,694
6,433,577
6,408,353
6,865,599
6,725,108
6,638,119
6,395,228
6,323,765
6,412,427
6,360,577
6,141,193
6,117,969
6,230,495
6,480,196
6,814,837
6,900,616
7,093,797
7,257,981
6,870,999
7,098,119
7,229,848
7,402,560
7,253,692
7,354,756
7,412,260
7,466,285
7,882,478
8,394,744
11,189,736
11,716,145
12,050,801
12,283,768
12,974,341
13,245,999
13,518,972
13,796,183
14,594,358
14,966,332
15,090,476
15,479,007
15,862,561
16,297,674
16,651,865
16,738,115
16,915,967
16,802,028
16,613,251
16,480,659
17,008,638
17,709,874
17,467,594
17,301,188
17,323,697
17,141,416
16,901,728
16,801,202
16,797,007
16,566,446
16,314,960
16,370,437
16,541,952
16,357,261
16,310,565
16,264,952
16,701,375
16,761,185
16,886,066
17,077,652
17,391,401
17,330,952
17,604,385
17,889,392
18,178,109
18,150,695
18,309,217
18,270,209
19,221,626
19,565,960
19,644,086
20,345,802
21,002,762
21,250,740
26,231,470
26,231,47021,250,74021,002,76220,345,80219,644,08619,565,96019,221,62618,270,20918,309,21718,150,69518,178,10917,889,39217,604,38517,330,95217,391,40117,077,65216,886,06616,761,18516,701,37516,264,95216,310,56516,357,26116,541,95216,370,43716,314,96016,566,44616,797,00716,801,20216,901,72817,141,41617,323,69717,301,18817,467,59417,709,87417,008,63816,480,65916,613,25116,802,02816,915,96716,738,11516,651,86516,297,67415,862,56115,479,00715,090,47614,966,33214,594,35813,796,18313,518,97213,245,99912,974,34112,283,76812,050,80111,716,14511,189,7368,394,7447,882,4787,466,2857,412,2607,354,7567,253,6927,402,5607,229,8487,098,1196,870,9997,257,9817,093,7976,900,6166,814,8376,480,1966,230,4956,117,9696,141,1936,360,5776,412,4276,323,7656,395,2286,638,1196,725,1086,865,5996,408,3536,433,5776,091,6946,096,4866,025,1226,129,7636,142,4116,142,4686,124,9766,146,8466,189,0046,063,7096,040,8285,705,0244,761,6773,858,2623,501,1592,946,2272,212,1492,161,9442,066,9841,821,5081,751,8041,626,7151,386,2111,368,8561,336,9121,196,695
       Property Plant Equipment 
981,401
1,099,156
1,145,267
1,167,740
1,370,992
1,502,916
1,566,448
1,582,481
1,683,952
1,735,037
2,588,483
3,044,100
3,428,558
4,412,825
5,231,540
5,370,551
5,392,439
5,463,673
5,423,262
5,418,416
5,413,821
5,414,574
5,403,138
5,339,529
5,311,138
5,268,463
5,474,289
5,531,451
5,912,391
5,780,782
5,700,277
5,516,040
5,436,173
5,503,131
5,445,459
5,313,936
5,779,238
5,239,150
5,483,377
5,640,344
5,720,095
5,839,771
5,915,156
5,649,844
5,616,941
5,675,543
5,713,757
5,637,170
5,659,961
5,600,327
5,635,353
5,796,768
5,952,754
6,830,018
7,337,804
7,832,743
7,940,249
8,474,553
8,734,242
9,031,893
9,208,629
8,643,947
8,950,701
9,252,303
9,310,218
9,522,681
9,762,083
10,188,658
10,231,577
10,213,317
10,188,366
10,190,947
10,062,306
9,999,130
11,725,529
11,642,217
11,496,074
11,428,843
11,318,229
11,193,912
11,047,196
10,982,941
10,864,753
10,706,585
10,714,968
10,745,654
10,683,693
10,467,999
10,393,648
10,695,933
10,827,800
10,810,763
10,786,802
11,008,041
10,980,100
11,078,886
11,227,347
11,513,051
11,536,760
11,620,522
11,516,248
11,596,548
11,672,650
11,763,841
11,674,407
11,743,566
12,103,471
12,564,198
12,564,19812,103,47111,743,56611,674,40711,763,84111,672,65011,596,54811,516,24811,620,52211,536,76011,513,05111,227,34711,078,88610,980,10011,008,04110,786,80210,810,76310,827,80010,695,93310,393,64810,467,99910,683,69310,745,65410,714,96810,706,58510,864,75310,982,94111,047,19611,193,91211,318,22911,428,84311,496,07411,642,21711,725,5299,999,13010,062,30610,190,94710,188,36610,213,31710,231,57710,188,6589,762,0839,522,6819,310,2189,252,3038,950,7018,643,9479,208,6299,031,8938,734,2428,474,5537,940,2497,832,7437,337,8046,830,0185,952,7545,796,7685,635,3535,600,3275,659,9615,637,1705,713,7575,675,5435,616,9415,649,8445,915,1565,839,7715,720,0955,640,3445,483,3775,239,1505,779,2385,313,9365,445,4595,503,1315,436,1735,516,0405,700,2775,780,7825,912,3915,531,4515,474,2895,268,4635,311,1385,339,5295,403,1385,414,5745,413,8215,418,4165,423,2625,463,6735,392,4395,370,5515,231,5404,412,8253,428,5583,044,1002,588,4831,735,0371,683,9521,582,4811,566,4481,502,9161,370,9921,167,7401,145,2671,099,156981,401
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
122,816
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,081,685
1,079,925
1,079,925
1,079,925
1,079,925
1,079,925
1,079,925
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,104
1,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,307,1041,079,9251,079,9251,079,9251,079,9251,079,9251,079,9251,081,6851,081,6851,081,6851,081,6851,081,6851,081,6851,081,6851,081,685122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816122,816000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
380,140
0
391,647
0
376,499
0
374,138
0
371,086
0
375,349
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000375,3490371,0860374,1380376,4990391,6470380,140000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
187,701
185,100
0
221,268
0
215,742
225,973
228,668
255,580
321,591
330,835
484,337
671,703
684,036
681,425
722,117
717,784
716,614
711,460
706,925
701,729
685,136
690,006
684,761
780,612
742,523
779,738
773,794
766,631
750,395
749,520
764,407
757,254
749,676
96,172
737,450
733,546
800,353
797,740
887,165
879,147
937,458
930,377
1,017,161
1,099,940
1,088,231
1,094,833
1,132,731
1,142,185
1,318,786
1,308,588
2,173,988
2,252,404
2,378,806
2,351,447
2,349,114
2,480,935
2,546,580
2,515,339
2,512,511
2,461,671
2,533,027
2,669,301
2,689,947
2,649,173
2,780,584
2,767,893
2,798,550
2,726,779
2,707,100
2,656,574
2,525,720
3,018,637
2,974,747
2,917,476
2,866,280
2,816,836
2,776,216
2,727,309
2,675,172
2,617,523
2,599,686
2,546,687
2,503,276
2,462,276
2,558,572
2,510,381
2,462,738
2,425,823
2,503,843
2,486,626
2,474,905
2,436,634
2,480,749
2,450,100
2,426,427
2,471,959
2,557,820
2,525,985
2,487,601
2,474,519
2,493,069
2,617,608
2,600,533
2,656,947
2,684,121
2,684,1212,656,9472,600,5332,617,6082,493,0692,474,5192,487,6012,525,9852,557,8202,471,9592,426,4272,450,1002,480,7492,436,6342,474,9052,486,6262,503,8432,425,8232,462,7382,510,3812,558,5722,462,2762,503,2762,546,6872,599,6862,617,5232,675,1722,727,3092,776,2162,816,8362,866,2802,917,4762,974,7473,018,6372,525,7202,656,5742,707,1002,726,7792,798,5502,767,8932,780,5842,649,1732,689,9472,669,3012,533,0272,461,6712,512,5112,515,3392,546,5802,480,9352,349,1142,351,4472,378,8062,252,4042,173,9881,308,5881,318,7861,142,1851,132,7311,094,8331,088,2311,099,9401,017,161930,377937,458879,147887,165797,740800,353733,546737,45096,172749,676757,254764,407749,520750,395766,631773,794779,738742,523780,612684,761690,006685,136701,729706,925711,460716,614717,784722,117681,425684,036671,703484,337330,835321,591255,580228,668225,973215,7420221,2680185,100187,70100
       Long-term Assets Other 
215,295
237,756
35,888
12,019
255,722
27,620
255,061
268,761
249,643
44,475
44,736
65,732
42,819
84,215
46,567
113,614
-80,313
-58,808
-56,927
181,642
177,454
170,537
170,712
53,808
53,808
53,808
87,081
35,893
35,893
35,893
35,893
25,893
20,893
20,893
20,893
26,143
17,442
-2,628
-2,743
-127
-2,428
-9,068
-30,547
28,932
27,351
26,757
-1,597
-13,337
-3,328
-11,879
-4,036
148,994
419,168
477,605
452,388
205,555
348,430
445,772
266,403
195,910
259,864
296,089
332,829
223,660
198,375
196,928
442,782
76,627
119,568
142,683
115,674
65,214
85,805
648,566
68,931
56,310
153,227
148,849
62,322
242,218
1,279,216
1,238,221
1,361,240
1,326,023
86,608
87,142
50,784
72,853
2,043,667
2,085,579
1,845,090
2,059,978
8,150,671
99,116
134,391
3,018,034
7,270,615
7,790,137
8,003,796
2,888,780
7,466,977
7,334,742
5,129,011
2,188,079
3,336,933
3,198,162
243,008
4,728,913
4,728,913243,0083,198,1623,336,9332,188,0795,129,0117,334,7427,466,9772,888,7808,003,7967,790,1377,270,6153,018,034134,39199,1168,150,6712,059,9781,845,0902,085,5792,043,66772,85350,78487,14286,6081,326,0231,361,2401,238,2211,279,216242,21862,322148,849153,22756,31068,931648,56685,80565,214115,674142,683119,56876,627442,782196,928198,375223,660332,829296,089259,864195,910266,403445,772348,430205,555452,388477,605419,168148,994-4,036-11,879-3,328-13,337-1,59726,75727,35128,932-30,547-9,068-2,428-127-2,743-2,62817,44226,14320,89320,89320,89325,89335,89335,89335,89335,89387,08153,80853,80853,808170,712170,537177,454181,642-56,927-58,808-80,313113,61446,56784,21542,81965,73244,73644,475249,643268,761255,06127,620255,72212,01935,888237,756215,295
> Total Liabilities 
386,158
741,638
714,030
860,777
1,010,896
1,090,059
1,313,989
1,627,616
2,006,500
1,610,419
2,140,004
2,643,096
3,217,564
4,234,255
4,713,830
4,601,685
5,159,381
5,160,374
4,814,922
5,317,056
5,610,128
5,658,942
5,018,332
4,836,500
5,432,106
5,862,815
5,925,247
5,695,717
6,087,258
5,174,067
4,955,449
4,015,877
4,405,118
4,947,039
4,675,298
3,826,445
4,655,669
5,181,639
5,099,497
5,556,899
6,243,909
7,500,812
7,254,068
6,114,616
6,424,265
7,795,482
7,268,903
6,304,298
7,280,651
8,276,411
8,413,482
8,057,370
8,914,131
11,109,663
10,736,415
10,357,219
10,480,963
12,443,579
12,300,389
10,877,675
11,898,884
14,232,668
14,513,028
13,491,396
14,315,850
14,606,111
13,253,031
11,716,631
12,936,779
14,745,655
13,327,671
12,334,579
12,585,743
14,133,411
13,844,025
13,198,019
13,382,497
15,070,358
14,191,600
13,200,207
14,213,591
15,754,264
15,171,626
15,385,314
15,680,664
17,728,023
15,855,563
17,399,013
16,705,206
19,680,891
18,857,501
20,146,134
20,500,511
22,280,445
21,922,177
22,769,313
22,012,834
24,774,004
22,441,770
24,039,387
22,366,561
24,992,500
20,826,279
21,001,264
20,614,110
23,590,301
19,698,995
21,560,844
21,560,84419,698,99523,590,30120,614,11021,001,26420,826,27924,992,50022,366,56124,039,38722,441,77024,774,00422,012,83422,769,31321,922,17722,280,44520,500,51120,146,13418,857,50119,680,89116,705,20617,399,01315,855,56317,728,02315,680,66415,385,31415,171,62615,754,26414,213,59113,200,20714,191,60015,070,35813,382,49713,198,01913,844,02514,133,41112,585,74312,334,57913,327,67114,745,65512,936,77911,716,63113,253,03114,606,11114,315,85013,491,39614,513,02814,232,66811,898,88410,877,67512,300,38912,443,57910,480,96310,357,21910,736,41511,109,6638,914,1318,057,3708,413,4828,276,4117,280,6516,304,2987,268,9037,795,4826,424,2656,114,6167,254,0687,500,8126,243,9095,556,8995,099,4975,181,6394,655,6693,826,4454,675,2984,947,0394,405,1184,015,8774,955,4495,174,0676,087,2585,695,7175,925,2475,862,8155,432,1064,836,5005,018,3325,658,9425,610,1285,317,0564,814,9225,160,3745,159,3814,601,6854,713,8304,234,2553,217,5642,643,0962,140,0041,610,4192,006,5001,627,6161,313,9891,090,0591,010,896860,777714,030741,638386,158
   > Total Current Liabilities 
270,969
527,987
480,066
666,332
736,646
893,872
1,134,180
1,455,274
1,848,619
1,376,629
1,849,833
2,393,668
2,966,560
3,461,507
4,305,143
4,341,836
4,939,140
4,933,087
4,645,600
5,226,412
5,475,120
4,907,047
4,269,341
3,719,512
4,059,745
4,486,700
4,602,800
4,272,949
4,543,391
5,009,742
4,794,229
3,854,397
4,243,859
4,785,262
4,505,175
3,632,573
4,412,076
4,882,746
4,801,215
5,326,316
6,012,458
6,082,688
5,624,224
4,713,278
5,018,210
6,377,256
5,809,601
4,844,542
5,723,526
6,622,944
6,467,414
6,015,778
6,841,187
8,093,011
7,547,080
7,156,085
7,247,908
9,055,576
8,747,281
7,336,024
8,282,919
11,272,631
11,382,559
11,113,754
11,934,422
12,186,994
10,789,037
9,228,272
10,382,733
12,156,183
10,750,638
9,752,989
10,032,770
11,672,430
10,952,664
10,284,786
10,486,188
12,234,283
11,394,145
10,452,233
11,332,715
12,948,131
11,974,030
12,086,870
12,228,639
14,392,636
12,554,929
13,353,781
12,666,914
15,554,260
14,548,891
15,509,946
15,959,718
17,816,342
16,618,160
18,258,644
17,606,870
20,349,903
18,071,652
19,671,789
18,038,027
20,671,550
16,588,010
16,918,480
16,468,244
19,481,982
15,594,809
17,522,331
17,522,33115,594,80919,481,98216,468,24416,918,48016,588,01020,671,55018,038,02719,671,78918,071,65220,349,90317,606,87018,258,64416,618,16017,816,34215,959,71815,509,94614,548,89115,554,26012,666,91413,353,78112,554,92914,392,63612,228,63912,086,87011,974,03012,948,13111,332,71510,452,23311,394,14512,234,28310,486,18810,284,78610,952,66411,672,43010,032,7709,752,98910,750,63812,156,18310,382,7339,228,27210,789,03712,186,99411,934,42211,113,75411,382,55911,272,6318,282,9197,336,0248,747,2819,055,5767,247,9087,156,0857,547,0808,093,0116,841,1876,015,7786,467,4146,622,9445,723,5264,844,5425,809,6016,377,2565,018,2104,713,2785,624,2246,082,6886,012,4585,326,3164,801,2154,882,7464,412,0763,632,5734,505,1754,785,2624,243,8593,854,3974,794,2295,009,7424,543,3914,272,9494,602,8004,486,7004,059,7453,719,5124,269,3414,907,0475,475,1205,226,4124,645,6004,933,0874,939,1404,341,8364,305,1433,461,5072,966,5602,393,6681,849,8331,376,6291,848,6191,455,2741,134,180893,872736,646666,332480,066527,987270,969
       Short-term Debt 
0
249,624
0
303,327
0
571,872
0
887,857
1,116,713
879,832
1,186,233
1,469,741
1,898,231
2,059,247
2,317,371
2,616,067
2,845,502
2,681,404
2,482,505
2,779,536
2,724,805
1,800,731
1,632,039
1,363,999
1,322,533
1,293,685
1,349,948
1,379,634
1,173,543
1,352,137
1,145,500
955,722
763,358
775,805
650,515
601,909
551,049
625,916
799,040
1,097,299
1,142,003
941,880
716,859
527,397
606,985
645,550
203,701
181,813
181,344
204,871
187,201
214,147
237,286
179,062
169,312
165,012
172,859
167,311
167,928
150,404
144,988
433,274
398,332
1,898,247
1,840,816
319,714
333,466
434,514
378,739
350,053
440,075
811,243
476,872
355,787
328,499
302,717
300,467
330,541
287,604
282,953
271,254
285,379
297,870
296,576
289,936
465,723
472,943
270,907
701,425
309,712
305,442
745,362
698,175
641,877
1,466,450
294,209
793,073
300,834
314,542
274,675
277,697
55,739
50,971
50,250
53,628
51,025
0
0
0051,02553,62850,25050,97155,739277,697274,675314,542300,834793,073294,2091,466,450641,877698,175745,362305,442309,712701,425270,907472,943465,723289,936296,576297,870285,379271,254282,953287,604330,541300,467302,717328,499355,787476,872811,243440,075350,053378,739434,514333,466319,7141,840,8161,898,247398,332433,274144,988150,404167,928167,311172,859165,012169,312179,062237,286214,147187,201204,871181,344181,813203,701645,550606,985527,397716,859941,8801,142,0031,097,299799,040625,916551,049601,909650,515775,805763,358955,7221,145,5001,352,1371,173,5431,379,6341,349,9481,293,6851,322,5331,363,9991,632,0391,800,7312,724,8052,779,5362,482,5052,681,4042,845,5022,616,0672,317,3712,059,2471,898,2311,469,7411,186,233879,8321,116,713887,8570571,8720303,3270249,6240
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
304,094
0
331,791
0
419
0
411
0
420
289,936
465,723
472,943
270,907
676,262
275,646
264,451
703,273
655,384
450,256
1,250,445
245,781
743,829
240,044
254,548
225,411
221,057
0
0
0
0
0
0
0
0000000221,057225,411254,548240,044743,829245,7811,250,445450,256655,384703,273264,451275,646676,262270,907472,943465,723289,936420041104190331,7910304,094000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
109,702
0
148,779
0
109,441
0
305,417
420,299
285,040
290,949
343,248
386,400
387,480
737,294
750,957
893,330
977,440
940,235
1,087,141
1,212,278
1,293,101
1,219,662
1,172,362
1,242,953
1,282,917
1,183,266
1,101,984
1,260,426
1,246,873
1,225,429
1,056,841
1,247,737
1,322,280
1,276,542
1,044,792
1,336,750
1,373,108
1,153,292
1,288,071
1,519,128
1,506,679
1,364,006
1,355,363
1,394,291
1,653,537
1,569,845
1,147,670
1,307,259
1,545,698
1,564,485
1,333,341
1,658,576
2,023,792
1,828,574
1,745,916
1,926,046
2,562,251
2,622,202
2,075,285
2,344,658
3,462,015
3,590,953
2,845,454
3,147,291
3,661,404
3,461,830
2,585,917
3,160,978
3,968,339
3,701,045
2,691,128
3,330,918
3,620,938
3,129,371
2,356,746
2,842,939
3,344,288
3,271,511
2,373,206
3,015,709
3,385,910
3,343,006
2,572,425
3,302,840
3,469,551
3,010,407
2,345,797
2,325,258
3,776,393
3,075,011
2,372,093
2,968,552
3,472,665
3,168,427
3,297,901
3,875,950
4,865,533
4,549,272
3,661,826
4,495,609
5,127,427
4,439,460
3,146,495
4,119,025
4,620,346
4,185,013
3,270,675
3,270,6754,185,0134,620,3464,119,0253,146,4954,439,4605,127,4274,495,6093,661,8264,549,2724,865,5333,875,9503,297,9013,168,4273,472,6652,968,5522,372,0933,075,0113,776,3932,325,2582,345,7973,010,4073,469,5513,302,8402,572,4253,343,0063,385,9103,015,7092,373,2063,271,5113,344,2882,842,9392,356,7463,129,3713,620,9383,330,9182,691,1283,701,0453,968,3393,160,9782,585,9173,461,8303,661,4043,147,2912,845,4543,590,9533,462,0152,344,6582,075,2852,622,2022,562,2511,926,0461,745,9161,828,5742,023,7921,658,5761,333,3411,564,4851,545,6981,307,2591,147,6701,569,8451,653,5371,394,2911,355,3631,364,0061,506,6791,519,1281,288,0711,153,2921,373,1081,336,7501,044,7921,276,5421,322,2801,247,7371,056,8411,225,4291,246,8731,260,4261,101,9841,183,2661,282,9171,242,9531,172,3621,219,6621,293,1011,212,2781,087,141940,235977,440893,330750,957737,294387,480386,400343,248290,949285,040420,299305,4170109,4410148,7790109,7020
       Other Current Liabilities 
270,969
103,414
480,066
13,273
736,646
38,431
1,134,180
15,011
16,611
22,500
30,188
49,300
66,023
60,152
101,603
105,832
206,541
131,070
75,592
147,983
324,778
456,764
91,217
133,582
237,410
203,351
161,562
183,473
297,038
202,306
148,063
219,005
328,625
198,219
150,623
191,662
430,822
185,513
167,804
482,882
380,222
257,266
202,893
340,759
340,739
228,269
219,570
271,016
470,179
323,782
380,526
775,415
585,087
400,920
354,045
751,129
603,004
557,829
491,569
656,414
698,923
464,552
615,340
980,498
884,000
615,870
515,775
787,925
964,377
647,087
534,379
1,000,313
750,813
529,894
392,453
1,320,882
696,484
450,759
443,264
1,177,740
1,024,022
106
195
229
4,252,782
4,145,815
4,001,750
8,137,661
372
367
361
296,066
145,209
9,328,222
10,239,194
446,809
12,937,848
15,183,536
13,207,838
15,735,288
13,264,720
95,579
93,151
359,524
166,478
106,860
75,368
467,596
467,59675,368106,860166,478359,52493,15195,57913,264,72015,735,28813,207,83815,183,53612,937,848446,80910,239,1949,328,222145,209296,0663613673728,137,6614,001,7504,145,8154,252,7822291951061,024,0221,177,740443,264450,759696,4841,320,882392,453529,894750,8131,000,313534,379647,087964,377787,925515,775615,870884,000980,498615,340464,552698,923656,414491,569557,829603,004751,129354,045400,920585,087775,415380,526323,782470,179271,016219,570228,269340,739340,759202,893257,266380,222482,882167,804185,513430,822191,662150,623198,219328,625219,005148,063202,306297,038183,473161,562203,351237,410133,58291,217456,764324,778147,98375,592131,070206,541105,832101,60360,15266,02349,30030,18822,50016,61115,0111,134,18038,431736,64613,273480,066103,414270,969
   > Long-term Liabilities 
115,189
213,651
233,964
194,446
274,250
196,188
179,809
172,341
157,881
233,790
290,171
249,428
251,004
772,747
408,686
259,850
220,241
227,288
169,322
90,644
135,007
751,895
748,991
1,116,988
1,372,361
1,376,115
1,322,446
1,422,768
1,543,867
164,325
161,220
161,479
161,259
161,777
170,124
193,872
243,593
298,893
298,282
230,583
231,451
1,418,124
1,629,844
1,401,338
1,406,055
1,418,226
1,459,303
1,459,757
1,557,125
1,653,468
1,946,068
2,041,592
2,072,943
3,016,652
3,189,335
3,201,134
3,233,055
3,388,003
3,553,108
3,541,651
3,615,965
2,960,037
3,130,469
2,377,642
2,381,428
2,419,117
2,463,994
2,488,359
2,554,046
2,589,472
2,577,033
2,581,590
2,552,972
2,460,981
2,891,360
2,913,233
2,896,308
2,836,074
2,797,455
2,747,974
2,880,876
2,806,133
3,197,596
3,298,443
3,452,025
3,335,387
3,300,634
4,045,232
4,038,292
4,126,632
4,308,610
4,636,188
4,540,793
4,464,103
4,496,584
4,510,670
4,405,963
4,424,100
4,370,118
4,367,599
4,328,534
4,320,949
4,238,269
4,082,784
4,145,866
4,108,319
4,104,186
4,038,513
4,038,5134,104,1864,108,3194,145,8664,082,7844,238,2694,320,9494,328,5344,367,5994,370,1184,424,1004,405,9634,510,6704,496,5844,464,1034,540,7934,636,1884,308,6104,126,6324,038,2924,045,2323,300,6343,335,3873,452,0253,298,4433,197,5962,806,1332,880,8762,747,9742,797,4552,836,0742,896,3082,913,2332,891,3602,460,9812,552,9722,581,5902,577,0332,589,4722,554,0462,488,3592,463,9942,419,1172,381,4282,377,6423,130,4692,960,0373,615,9653,541,6513,553,1083,388,0033,233,0553,201,1343,189,3353,016,6522,072,9432,041,5921,946,0681,653,4681,557,1251,459,7571,459,3031,418,2261,406,0551,401,3381,629,8441,418,124231,451230,583298,282298,893243,593193,872170,124161,777161,259161,479161,220164,3251,543,8671,422,7681,322,4461,376,1151,372,3611,116,988748,991751,895135,00790,644169,322227,288220,241259,850408,686772,747251,004249,428290,171233,790157,881172,341179,809196,188274,250194,446233,964213,651115,189
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,790
36,753
34,431
37,681
40,408
76,372
110,942
115,840
113,048
111,535
115,916
112,779
106,391
97,570
93,140
98,401
90,421
82,850
0
0
0
0
0
0
00000082,85090,42198,40193,14097,570106,391112,779115,916111,535113,048115,840110,94276,37240,40837,68134,43136,75338,790000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,911,856
0
2,834,824
0
2,746,926
0
2,805,312
0
3,297,813
0
3,298,635
3,266,204
4,007,551
3,997,884
4,050,260
4,197,669
4,520,348
4,427,746
4,352,568
4,380,668
4,397,891
4,299,573
4,326,530
4,276,978
0
4,238,113
4,238,099
0
0
0
0
0
0
0000004,238,0994,238,11304,276,9784,326,5304,299,5734,397,8914,380,6684,352,5684,427,7464,520,3484,197,6694,050,2603,997,8844,007,5513,266,2043,298,63503,297,81302,805,31202,746,92602,834,82402,911,856000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,921
0
35,134
0
36,043
0
30,517
0
33,107
0
26,479
35,080
35,255
33,977
39,869
53,584
86,258
92,965
94,481
111,949
127,034
118,447
0
104,011
0
98,264
91,999
0
0
0
0
0
0
00000091,99998,2640104,0110118,447127,034111,94994,48192,96586,25853,58439,86933,97735,25535,08026,479033,107030,517036,043035,134039,921000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,206,552
1,956,478
2,025,888
2,024,649
2,101,669
2,097,555
2,159,483
2,200,326
2,183,476
2,247,535
2,306,599
2,247,007
2,310,078
2,235,379
3,041,771
2,964,915
3,020,228
3,087,645
3,199,102
2,977,354
3,037,167
3,094,128
3,519,344
3,513,903
3,578,421
3,477,601
3,616,204
3,586,682
3,655,527
4,796,588
4,960,537
4,941,430
5,002,764
4,935,975
5,175,427
5,223,722
5,318,022
5,308,207
5,636,847
5,509,185
5,544,698
5,793,444
6,082,494
6,082,238
6,343,184
6,423,049
7,041,800
8,220,580
8,505,743
8,744,693
9,441,155
9,603,112
9,996,300
10,350,458
11,033,297
11,110,439
11,561,049
11,764,339
12,409,318
12,467,953
12,956,732
13,450,598
14,221,605
14,020,559
14,604,792
14,815,743
15,590,058
15,387,562
15,905,764
15,972,588
16,511,308
16,458,062
16,992,909
16,996,724
17,135,445
16,313,953
16,894,610
16,994,958
17,719,492
17,145,228
17,819,031
17,879,109
18,669,917
17,970,471
18,781,323
18,952,059
19,903,676
19,171,583
19,532,070
20,106,992
21,301,764
20,621,961
21,699,240
22,183,212
23,406,401
23,001,845
24,158,558
24,498,887
26,035,981
25,494,822
27,009,625
26,552,654
28,102,160
27,449,478
29,067,535
28,393,989
29,797,281
29,060,385
29,060,38529,797,28128,393,98929,067,53527,449,47828,102,16026,552,65427,009,62525,494,82226,035,98124,498,88724,158,55823,001,84523,406,40122,183,21221,699,24020,621,96121,301,76420,106,99219,532,07019,171,58319,903,67618,952,05918,781,32317,970,47118,669,91717,879,10917,819,03117,145,22817,719,49216,994,95816,894,61016,313,95317,135,44516,996,72416,992,90916,458,06216,511,30815,972,58815,905,76415,387,56215,590,05814,815,74314,604,79214,020,55914,221,60513,450,59812,956,73212,467,95312,409,31811,764,33911,561,04911,110,43911,033,29710,350,4589,996,3009,603,1129,441,1558,744,6938,505,7438,220,5807,041,8006,423,0496,343,1846,082,2386,082,4945,793,4445,544,6985,509,1855,636,8475,308,2075,318,0225,223,7225,175,4274,935,9755,002,7644,941,4304,960,5374,796,5883,655,5273,586,6823,616,2043,477,6013,578,4213,513,9033,519,3443,094,1283,037,1672,977,3543,199,1023,087,6453,020,2282,964,9153,041,7712,235,3792,310,0782,247,0072,306,5992,247,5352,183,4762,200,3262,159,4832,097,5552,101,6692,024,6492,025,8881,956,4782,206,552
   Common Stock
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,308,219
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,350,983
1,364,183
1,364,183
1,364,183
1,364,477
1,364,477
1,364,355
1,364,355
1,364,355
1,364,355
1,364,233
1,364,233
1,364,233
1,364,233
1,364,197
1,364,197
1,364,197
0
0
001,364,1971,364,1971,364,1971,364,2331,364,2331,364,2331,364,2331,364,3551,364,3551,364,3551,364,3551,364,4771,364,4771,364,1831,364,1831,364,1831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,350,9831,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,308,2191,060,0001,060,0001,060,0001,060,0001,060,0001,060,0001,060,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000
   Retained Earnings 
155,163
101,002
170,392
141,139
218,129
197,323
259,006
279,104
262,254
307,361
366,424
281,816
344,692
243,120
289,770
179,964
235,542
302,784
414,240
108,828
168,546
225,232
368,815
259,760
323,566
196,011
333,497
223,866
292,783
190,786
357,929
231,303
306,214
223,985
435,776
386,318
713,793
662,707
991,162
835,546
965,183
928,866
1,247,557
1,206,404
1,405,828
1,519,133
2,134,312
2,055,206
2,339,832
2,669,085
3,363,844
3,537,820
3,931,213
4,284,546
4,958,780
4,915,662
5,366,222
5,571,813
6,218,049
6,204,348
6,692,325
7,058,836
7,828,852
7,505,515
8,091,181
8,302,234
9,077,064
8,663,818
9,184,789
9,254,598
9,801,193
9,545,597
10,079,456
10,087,742
10,858,763
10,025,729
10,605,041
10,701,353
11,422,374
10,802,901
11,470,059
11,543,822
12,341,344
11,619,782
12,427,311
12,601,826
13,557,059
12,788,210
13,325,389
13,900,153
15,023,181
14,220,865
15,242,876
17,274,077
18,469,354
16,318,546
17,444,774
17,669,850
19,084,749
18,528,391
19,979,631
19,498,424
20,980,479
20,334,065
21,931,310
21,247,324
22,595,561
21,950,656
21,950,65622,595,56121,247,32421,931,31020,334,06520,980,47919,498,42419,979,63118,528,39119,084,74917,669,85017,444,77416,318,54618,469,35417,274,07715,242,87614,220,86515,023,18113,900,15313,325,38912,788,21013,557,05912,601,82612,427,31111,619,78212,341,34411,543,82211,470,05910,802,90111,422,37410,701,35310,605,04110,025,72910,858,76310,087,74210,079,4569,545,5979,801,1939,254,5989,184,7898,663,8189,077,0648,302,2348,091,1817,505,5157,828,8527,058,8366,692,3256,204,3486,218,0495,571,8135,366,2224,915,6624,958,7804,284,5463,931,2133,537,8203,363,8442,669,0852,339,8322,055,2062,134,3121,519,1331,405,8281,206,4041,247,557928,866965,183835,546991,162662,707713,793386,318435,776223,985306,214231,303357,929190,786292,783223,866333,497196,011323,566259,760368,815225,232168,546108,828414,240302,784235,542179,964289,770243,120344,692281,816366,424307,361262,254279,104259,006197,323218,129141,139170,392101,002155,163
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,444,188
3,444,225
3,444,217
3,444,317
3,270,815
3,270,838
3,602,809
3,675,292
3,731,131
3,838,740
3,866,903
3,956,209
3,985,488
4,092,922
4,137,653
4,154,077
4,213,689
4,217,004
0
0
0
0
0
0
0000004,217,0044,213,6894,154,0774,137,6534,092,9223,985,4883,956,2093,866,9033,838,7403,731,1313,675,2923,602,8093,270,8383,270,8153,444,3173,444,2173,444,2253,444,188000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000-273,190-275,682-275,682-279,576-279,576-279,576000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,151,389
955,476
955,496
983,510
983,540
1,000,232
1,000,477
1,021,222
1,021,222
1,040,174
1,040,174
1,065,191
1,065,386
1,092,258
1,752,001
1,842,935
1,784,686
1,784,862
1,784,862
1,953,552
1,868,621
1,868,896
2,090,529
2,305,194
2,194,856
2,221,590
2,222,706
2,405,954
2,302,744
3,297,582
3,294,389
3,401,907
3,388,331
3,403,771
3,431,432
3,529,185
3,296,011
8,991,983
3,337,466
9,277,792
3,271,295
9,624,178
3,526,718
10,006,570
3,629,137
10,220,808
3,599,268
11,543,697
4,814,929
11,683,599
4,726,329
11,819,242
4,714,105
12,004,099
4,723,535
12,026,622
4,843,844
12,160,860
4,840,286
12,444,786
4,893,597
12,178,366
5,017,814
12,296,203
5,138,263
12,549,134
5,135,103
12,746,242
5,360,872
12,657,951
5,357,068
12,814,086
5,562,470
12,895,540
4,925,699
12,800,629
4,938,586
12,973,095
4,946,136
13,230,854
4,997,990
13,514,334
4,977,590
13,812,165
-41,376
-45,192
-48,800
-47,348
4,855,699
14,393,723
4,914,400
5,036,913
5,092,182
-18,400
-18,650
5,318,944
5,349,429
5,464,682
5,586,878
5,602,198
5,665,761
5,689,997
5,757,448
5,751,216
5,772,029
5,782,467
0
0
005,782,4675,772,0295,751,2165,757,4485,689,9975,665,7615,602,1985,586,8785,464,6825,349,4295,318,944-18,650-18,4005,092,1825,036,9134,914,40014,393,7234,855,699-47,348-48,800-45,192-41,37613,812,1654,977,59013,514,3344,997,99013,230,8544,946,13612,973,0954,938,58612,800,6294,925,69912,895,5405,562,47012,814,0865,357,06812,657,9515,360,87212,746,2425,135,10312,549,1345,138,26312,296,2035,017,81412,178,3664,893,59712,444,7864,840,28612,160,8604,843,84412,026,6224,723,53512,004,0994,714,10511,819,2424,726,32911,683,5994,814,92911,543,6973,599,26810,220,8083,629,13710,006,5703,526,7189,624,1783,271,2959,277,7923,337,4668,991,9833,296,0113,529,1853,431,4323,403,7713,388,3313,401,9073,294,3893,297,5822,302,7442,405,9542,222,7062,221,5902,194,8562,305,1942,090,5291,868,8961,868,6211,953,5521,784,8621,784,8621,784,6861,842,9351,752,0011,092,2581,065,3861,065,1911,040,1741,040,1741,021,2221,021,2221,000,4771,000,232983,540983,510955,496955,4761,151,389



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.




6.4. Cash Flows

Currency in CNY. All numbers in thousands.




6.5. Income Statements

Currency in CNY. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in CNY. All numbers in thousands.

Gross Profit (+$)
totalRevenue32,137,830
Cost of Revenue-19,209,916
Gross Profit12,927,91412,927,914
 
Operating Income (+$)
Gross Profit12,927,914
Operating Expense-27,148,631
Operating Income4,989,199-14,220,717
 
Operating Expense (+$)
Research Development102,767
Selling General Administrative2,983,988
Selling And Marketing Expenses-
Operating Expense27,148,6313,086,755
 
Net Interest Income (+$)
Interest Income616,771
Interest Expense-21,837
Other Finance Cost-21,811
Net Interest Income573,123
 
Pretax Income (+$)
Operating Income4,989,199
Net Interest Income573,123
Other Non-Operating Income Expenses-
Income Before Tax (EBT)5,881,4934,989,199
EBIT - interestExpense = -21,837
4,344,984
4,366,821
Interest Expense21,837
Earnings Before Interest and Taxes (EBIT)-5,903,330
Earnings Before Interest and Taxes (EBITDA)-
 
After tax Income (+$)
Income Before Tax5,881,493
Tax Provision-1,389,716
Net Income From Continuing Ops4,491,7774,491,777
Net Income4,344,984
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net--573,123
 

Technical Analysis of Tsingtao
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Tsingtao. The general trend of Tsingtao is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Tsingtao's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Tsingtao Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Tsingtao Brew.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 60.70 < 67.00 < 67.71.

The bearish price targets are: 53.35 > 52.30 > 51.50.

Know someone who trades $0168? Share this with them.πŸ‘‡

Tsingtao Brew Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Tsingtao Brew. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Tsingtao Brew Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Tsingtao Brew. The current macd is 0.73230077.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Tsingtao price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Tsingtao. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Tsingtao price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Tsingtao Brew Daily Moving Average Convergence/Divergence (MACD) ChartTsingtao Brew Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Tsingtao Brew. The current adx is 11.78.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Tsingtao shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Tsingtao Brew Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Tsingtao Brew. The current sar is 60.70.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Tsingtao Brew Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Tsingtao Brew. The current rsi is 47.64. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Tsingtao Brew Daily Relative Strength Index (RSI) ChartTsingtao Brew Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Tsingtao Brew. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Tsingtao price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Tsingtao Brew Daily Stochastic Oscillator ChartTsingtao Brew Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Tsingtao Brew. The current cci is -76.14000837.

Tsingtao Brew Daily Commodity Channel Index (CCI) ChartTsingtao Brew Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Tsingtao Brew. The current cmo is -16.30471582.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Tsingtao Brew Daily Chande Momentum Oscillator (CMO) ChartTsingtao Brew Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Tsingtao Brew. The current willr is -56.46258503.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Tsingtao is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Tsingtao Brew Daily Williams %R ChartTsingtao Brew Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Tsingtao Brew.

Tsingtao Brew Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Tsingtao Brew. The current atr is 2.33325432.

Tsingtao Brew Daily Average True Range (ATR) ChartTsingtao Brew Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Tsingtao Brew. The current obv is -6,541,641.

Tsingtao Brew Daily On-Balance Volume (OBV) ChartTsingtao Brew Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Tsingtao Brew. The current mfi is 42.05.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Tsingtao Brew Daily Money Flow Index (MFI) ChartTsingtao Brew Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Tsingtao Brew.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-29MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-12-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-12-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-12-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-12-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-18MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-12-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-31STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-02STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-01-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-15STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-01-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-27BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-14WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-02-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-17BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-04-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside

6.3. Candlestick Patterns

Tsingtao Brew Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Tsingtao Brew based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.643
Ma 20Greater thanMa 5058.063
Ma 50Greater thanMa 10055.110
Ma 100Greater thanMa 20053.416
OpenGreater thanClose56.900
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Tsingtao with someone you think should read this too:
  • Are you bullish or bearish on Tsingtao? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Tsingtao? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Tsingtao Brew

I send you an email if I find something interesting about Tsingtao Brew.


Comments

How you think about this?

Leave a comment

Stay informed about Tsingtao Brew.

Receive notifications about Tsingtao Brew in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.