25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

CWT International Ltd
Buy, Hold or Sell?

Let's analyze CWT International Ltd together

I guess you are interested in CWT International Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CWT International Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about CWT International Ltd

I send you an email if I find something interesting about CWT International Ltd.

1. Quick Overview

1.1. Quick analysis of CWT International Ltd (30 sec.)










1.2. What can you expect buying and holding a share of CWT International Ltd? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
HK$0.26
Expected worth in 1 year
HK$-0.39
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
HK$-0.65
Return On Investment
-890.4%

For what price can you sell your share?

Current Price per Share
HK$0.07
Expected price per share
HK$0.067 - HK$0.08
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of CWT International Ltd (5 min.)




Live pricePrice per Share (EOD)
HK$0.07
Intrinsic Value Per Share
HK$-0.20 - HK$0.93
Total Value Per Share
HK$0.06 - HK$1.19

2.2. Growth of CWT International Ltd (5 min.)




Is CWT International Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$382.7m$620.8m-$238m-62.2%

How much money is CWT International Ltd making?

Current yearPrevious yearGrowGrow %
Making money$5m$19.6m-$14.6m-291.9%
Net Profit Margin0.1%0.3%--

How much money comes from the company's main activities?

2.3. Financial Health of CWT International Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#94 / 856

Most Revenue
#15 / 856

Most Profit
#107 / 856

Most Efficient
#143 / 856
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of CWT International Ltd?

Welcome investor! CWT International Ltd's management wants to use your money to grow the business. In return you get a share of CWT International Ltd.

First you should know what it really means to hold a share of CWT International Ltd. And how you can make/lose money.

Speculation

The Price per Share of CWT International Ltd is HK$0.073. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of CWT International Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in CWT International Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$0.26. Based on the TTM, the Book Value Change Per Share is HK$-0.16 per quarter. Based on the YOY, the Book Value Change Per Share is HK$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of CWT International Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps0.000.6%0.000.6%0.002.4%0.00-0.5%0.00-1.5%
Usd Book Value Change Per Share-0.02-28.6%-0.02-28.6%0.001.7%-0.01-7.2%0.003.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.02-28.6%-0.02-28.6%0.001.7%-0.01-7.2%0.003.2%
Usd Price Per Share0.01-0.01-0.01-0.01-0.02-
Price to Earnings Ratio17.50-17.50-6.25-10.03--14.67-
Price-to-Total Gains Ratio-0.37--0.37-8.88-1.29-3.03-
Price to Book Ratio0.23-0.23-0.20-0.17-0.78-
Price-to-Total Gains Ratio-0.37--0.37-8.88-1.29-3.03-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0093805
Number of shares106604
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.02-0.01
Usd Total Gains Per Share-0.02-0.01
Gains per Quarter (106604 shares)-2,225.94-561.45
Gains per Year (106604 shares)-8,903.76-2,245.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-8904-89140-2246-2256
20-17808-178180-4492-4502
30-26711-267220-6737-6748
40-35615-356260-8983-8994
50-44519-445300-11229-11240
60-53423-534340-13475-13486
70-62326-623380-15720-15732
80-71230-712420-17966-17978
90-80134-801460-20212-20224
100-89038-890500-22458-22470

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%5.05.00.050.0%10.014.00.041.7%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%14.010.00.058.3%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%5.00.019.020.8%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%14.010.00.058.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of CWT International Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.162-0.1620%0.009-1817%-0.041-75%0.018-984%
Book Value Per Share--0.2610.2610%0.424-38%0.380-31%0.349-25%
Current Ratio--1.1441.1440%1.084+6%1.082+6%1.793-36%
Debt To Asset Ratio--0.8830.8830%0.868+2%0.838+5%0.727+21%
Debt To Equity Ratio--7.8757.8750%6.841+15%5.700+38%4.258+85%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value---18293789030.720-18293789030.7200%-27611449043.008+51%-20108237289.040+10%-11657075678.060-36%
Eps--0.0030.0030%0.013-74%-0.003+179%-0.008+346%
Ev To Ebitda Ratio---19.027-19.0270%-40.961+115%-21.752+14%-39.350+107%
Ev To Sales Ratio---0.491-0.4910%-0.629+28%-0.454-8%4.737-110%
Free Cash Flow Per Share--0.0720.0720%0.140-48%0.060+21%0.025+190%
Free Cash Flow To Equity Per Share--0.0180.0180%0.120-85%-0.035+288%0.019-3%
Gross Profit Margin---10.892-10.8920%-1.913-82%-2.787-74%-0.867-92%
Intrinsic Value_10Y_max--0.929--------
Intrinsic Value_10Y_min---0.199--------
Intrinsic Value_1Y_max--0.073--------
Intrinsic Value_1Y_min--0.014--------
Intrinsic Value_3Y_max--0.234--------
Intrinsic Value_3Y_min--0.012--------
Intrinsic Value_5Y_max--0.414--------
Intrinsic Value_5Y_min---0.021--------
Market Cap832199962.624+18%683999969.280683999969.2800%957599956.992-29%695399968.768-2%2724007989.746-75%
Net Profit Margin--0.0010.0010%0.003-70%0.001-7%-0.173+16609%
Operating Margin--0.0100.0100%0.002+559%0.010+7%0.111-91%
Operating Ratio--0.9900.9900%0.987+0%0.989+0%1.054-6%
Pb Ratio0.279+18%0.2300.2300%0.198+16%0.165+39%0.784-71%
Pe Ratio21.288+18%17.49717.4970%6.250+180%10.032+74%-14.674+184%
Price Per Share0.073+18%0.0600.0600%0.084-29%0.061-2%0.185-68%
Price To Free Cash Flow Ratio1.012+18%0.8320.8320%0.601+38%-1.058+227%-16.394+2071%
Price To Total Gains Ratio-0.449-22%-0.369-0.3690%8.875-104%1.294-129%3.026-112%
Quick Ratio--0.4330.4330%0.618-30%0.580-25%1.073-60%
Return On Assets--0.0020.0020%0.004-63%0.002-27%-0.012+865%
Return On Equity--0.0140.0140%0.033-59%0.014-4%-0.041+402%
Total Gains Per Share---0.162-0.1620%0.009-1817%-0.041-75%0.018-984%
Usd Book Value--382772202.000382772202.0000%620809457.000-38%556472642.400-31%541040280.700-29%
Usd Book Value Change Per Share---0.021-0.0210%0.001-1817%-0.005-75%0.002-984%
Usd Book Value Per Share--0.0340.0340%0.054-38%0.049-31%0.045-25%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value---2350751890.448-2350751890.4480%-3548071202.027+51%-2583908491.642+10%-1497934224.631-36%
Usd Eps--0.0000.0000%0.002-74%0.000+179%-0.001+346%
Usd Free Cash Flow--105681869.500105681869.5000%204620573.000-48%87415388.900+21%35551542.450+197%
Usd Free Cash Flow Per Share--0.0090.0090%0.018-48%0.008+21%0.003+190%
Usd Free Cash Flow To Equity Per Share--0.0020.0020%0.015-85%-0.004+288%0.002-3%
Usd Market Cap106937695.197+18%87893996.05287893996.0520%123051594.473-29%89358895.987-2%350035026.682-75%
Usd Price Per Share0.009+18%0.0080.0080%0.011-29%0.008-2%0.024-68%
Usd Profit--5023450.5005023450.5000%19687870.500-74%8284240.800-39%-7725355.750+254%
Usd Revenue--4783578907.5004783578907.5000%5641079967.500-15%5705288487.700-16%4088804053.800+17%
Usd Total Gains Per Share---0.021-0.0210%0.001-1817%-0.005-75%0.002-984%
 EOD+3 -5MRQTTM+0 -0YOY+7 -315Y+13 -2510Y+14 -24

3.3 Fundamental Score

Let's check the fundamental score of CWT International Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.288
Price to Book Ratio (EOD)Between0-10.279
Net Profit Margin (MRQ)Greater than00.001
Operating Margin (MRQ)Greater than00.010
Quick Ratio (MRQ)Greater than10.433
Current Ratio (MRQ)Greater than11.144
Debt to Asset Ratio (MRQ)Less than10.883
Debt to Equity Ratio (MRQ)Less than17.875
Return on Equity (MRQ)Greater than0.150.014
Return on Assets (MRQ)Greater than0.050.002
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of CWT International Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.468
Ma 20Greater thanMa 500.077
Ma 50Greater thanMa 1000.082
Ma 100Greater thanMa 2000.083
OpenGreater thanClose0.067
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About CWT International Ltd

CWT International Limited, an investment holding company, provides logistics, commodity marketing, engineering, and financial services in Mainland China, rest of the Asia Pacific Region, Americas, Europe, and Africa. It engages in the trading and supply chain management of base metal non-ferrous concentrates with a focus on copper, lead, zinc, and other minor metals, as well as energy products, including naphtha and distillates. The company also offers warehousing, transportation, freight forwarding and cargo consolidation, and supply chain management services. In addition, it provides management and maintenance of facilities, and vehicles and equipment; supplies and installs engineering products; offers property management services; and designs and builds logistic properties. Further, the company offers financial brokerage and assets management services. The company was formerly known as HNA Holding Group Co. Limited and changed its name to CWT International Limited in December 2017. The company was incorporated in 1983 and is based in Tsim Sha Tsui, Hong Kong. CWT International Limited operate as a subsidiary Hna Holding Group Co. Limited

Fundamental data was last updated by Penke on 2024-11-18 15:36:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit CWT International Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 0.1% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CWT International Ltd:

  • The MRQ is 0.1%. The company is not making a profit/loss.
  • The TTM is 0.1%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.1%0.0%
TTM0.1%YOY0.3%-0.2%
TTM0.1%5Y0.1%0.0%
5Y0.1%10Y-17.3%+17.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%-4.4%+4.5%
TTM0.1%-7.6%+7.7%
YOY0.3%-46.6%+46.9%
5Y0.1%-173.8%+173.9%
10Y-17.3%-670.0%+652.7%
4.3.1.2. Return on Assets

Shows how efficient CWT International Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • 0.2% Return on Assets means that CWT International Ltd generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CWT International Ltd:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%0.0%
TTM0.2%YOY0.4%-0.3%
TTM0.2%5Y0.2%-0.1%
5Y0.2%10Y-1.2%+1.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%-6.4%+6.6%
TTM0.2%-6.9%+7.1%
YOY0.4%-6.5%+6.9%
5Y0.2%-9.2%+9.4%
10Y-1.2%-14.1%+12.9%
4.3.1.3. Return on Equity

Shows how efficient CWT International Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • 1.4% Return on Equity means CWT International Ltd generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CWT International Ltd:

  • The MRQ is 1.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%0.0%
TTM1.4%YOY3.3%-1.9%
TTM1.4%5Y1.4%-0.1%
5Y1.4%10Y-4.1%+5.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%-6.8%+8.2%
TTM1.4%-7.6%+9.0%
YOY3.3%-7.2%+10.5%
5Y1.4%-9.7%+11.1%
10Y-4.1%-14.3%+10.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of CWT International Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient CWT International Ltd is operating .

  • Measures how much profit CWT International Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 1.0% means the company generated $0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CWT International Ltd:

  • The MRQ is 1.0%. The company is operating less efficient.
  • The TTM is 1.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.0%0.0%
TTM1.0%YOY0.2%+0.9%
TTM1.0%5Y1.0%+0.1%
5Y1.0%10Y11.1%-10.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%-97.0%+98.0%
TTM1.0%-42.6%+43.6%
YOY0.2%-49.7%+49.9%
5Y1.0%-272.8%+273.8%
10Y11.1%-629.6%+640.7%
4.3.2.2. Operating Ratio

Measures how efficient CWT International Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CWT International Ltd:

  • The MRQ is 0.990. The company is less efficient in keeping operating costs low.
  • The TTM is 0.990. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.990TTM0.9900.000
TTM0.990YOY0.987+0.002
TTM0.9905Y0.989+0.000
5Y0.98910Y1.054-0.065
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9901.700-0.710
TTM0.9901.707-0.717
YOY0.9871.954-0.967
5Y0.9893.533-2.544
10Y1.0548.363-7.309
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of CWT International Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if CWT International Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 1.14 means the company has $1.14 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CWT International Ltd:

  • The MRQ is 1.144. The company is just able to pay all its short-term debts.
  • The TTM is 1.144. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.144TTM1.1440.000
TTM1.144YOY1.084+0.060
TTM1.1445Y1.082+0.062
5Y1.08210Y1.793-0.711
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1441.950-0.806
TTM1.1442.046-0.902
YOY1.0842.812-1.728
5Y1.0823.920-2.838
10Y1.7934.512-2.719
4.4.3.2. Quick Ratio

Measures if CWT International Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 0.43 means the company can pay off $0.43 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CWT International Ltd:

  • The MRQ is 0.433. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.433. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.433TTM0.4330.000
TTM0.433YOY0.618-0.185
TTM0.4335Y0.580-0.147
5Y0.58010Y1.073-0.493
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4330.913-0.480
TTM0.4331.159-0.726
YOY0.6181.736-1.118
5Y0.5802.392-1.812
10Y1.0733.407-2.334
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of CWT International Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of CWT International Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare CWT International Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.88 means that CWT International Ltd assets are financed with 88.3% credit (debt) and the remaining percentage (100% - 88.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CWT International Ltd:

  • The MRQ is 0.883. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.883. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.883TTM0.8830.000
TTM0.883YOY0.868+0.015
TTM0.8835Y0.838+0.045
5Y0.83810Y0.727+0.110
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8830.200+0.683
TTM0.8830.200+0.683
YOY0.8680.180+0.688
5Y0.8380.228+0.610
10Y0.7270.261+0.466
4.5.4.2. Debt to Equity Ratio

Measures if CWT International Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 787.5% means that company has $7.88 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CWT International Ltd:

  • The MRQ is 7.875. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.875. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.875TTM7.8750.000
TTM7.875YOY6.841+1.034
TTM7.8755Y5.700+2.175
5Y5.70010Y4.258+1.443
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8750.182+7.693
TTM7.8750.187+7.688
YOY6.8410.187+6.654
5Y5.7000.238+5.462
10Y4.2580.293+3.965
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings CWT International Ltd generates.

  • Above 15 is considered overpriced but always compare CWT International Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of 17.50 means the investor is paying $17.50 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CWT International Ltd:

  • The EOD is 21.288. Based on the earnings, the company is fair priced.
  • The MRQ is 17.497. Based on the earnings, the company is fair priced.
  • The TTM is 17.497. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.288MRQ17.497+3.791
MRQ17.497TTM17.4970.000
TTM17.497YOY6.250+11.247
TTM17.4975Y10.032+7.464
5Y10.03210Y-14.674+24.706
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD21.288-3.577+24.865
MRQ17.497-4.669+22.166
TTM17.497-5.105+22.602
YOY6.250-7.093+13.343
5Y10.032-10.583+20.615
10Y-14.674-11.586-3.088
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CWT International Ltd:

  • The EOD is 1.012. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.832. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.832. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.012MRQ0.832+0.180
MRQ0.832TTM0.8320.000
TTM0.832YOY0.601+0.230
TTM0.8325Y-1.058+1.890
5Y-1.05810Y-16.394+15.336
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD1.012-4.807+5.819
MRQ0.832-5.544+6.376
TTM0.832-5.880+6.712
YOY0.601-7.722+8.323
5Y-1.058-12.193+11.135
10Y-16.394-15.452-0.942
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of CWT International Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 0.23 means the investor is paying $0.23 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CWT International Ltd:

  • The EOD is 0.279. Based on the equity, the company is cheap. +2
  • The MRQ is 0.230. Based on the equity, the company is cheap. +2
  • The TTM is 0.230. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.279MRQ0.230+0.050
MRQ0.230TTM0.2300.000
TTM0.230YOY0.198+0.031
TTM0.2305Y0.165+0.064
5Y0.16510Y0.784-0.619
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.2791.105-0.826
MRQ0.2301.241-1.011
TTM0.2301.390-1.160
YOY0.1981.840-1.642
5Y0.1652.538-2.373
10Y0.7843.102-2.318
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in HKD. All numbers in thousands.

Summary
Total Assets25,438,229
Total Liabilities22,459,457
Total Stockholder Equity2,851,891
 As reported
Total Liabilities 22,459,457
Total Stockholder Equity+ 2,851,891
Total Assets = 25,438,229

Assets

Total Assets25,438,229
Total Current Assets19,122,248
Long-term Assets6,315,981
Total Current Assets
Cash And Cash Equivalents 2,143,915
Short-term Investments 1,337,753
Net Receivables 2,420,746
Inventory 2,984,637
Other Current Assets 10,235,197
Total Current Assets  (as reported)19,122,248
Total Current Assets  (calculated)19,122,248
+/-0
Long-term Assets
Property Plant Equipment 5,550,202
Intangible Assets 134,019
Long-term Assets Other 100,882
Long-term Assets  (as reported)6,315,981
Long-term Assets  (calculated)5,785,103
+/- 530,878

Liabilities & Shareholders' Equity

Total Current Liabilities16,717,618
Long-term Liabilities5,741,839
Total Stockholder Equity2,851,891
Total Current Liabilities
Short-term Debt 4,491,321
Short Long Term Debt 4,201,446
Accounts payable 11,606,176
Other Current Liabilities 561,636
Total Current Liabilities  (as reported)16,717,618
Total Current Liabilities  (calculated)20,860,579
+/- 4,142,961
Long-term Liabilities
Long term Debt 1,444,832
Capital Lease Obligations 2,349,612
Long-term Liabilities  (as reported)5,741,839
Long-term Liabilities  (calculated)3,794,444
+/- 1,947,395
Total Stockholder Equity
Common Stock4,731,480
Retained Earnings -1,683,979
Accumulated Other Comprehensive Income -195,610
Total Stockholder Equity (as reported)2,851,891
Total Stockholder Equity (calculated)2,851,891
+/-0
Other
Capital Stock4,731,480
Cash and Short Term Investments 3,481,668
Common Stock Shares Outstanding 11,399,996
Current Deferred Revenue58,485
Liabilities and Stockholders Equity 25,438,229
Net Debt 7,671,365
Net Invested Capital 10,317,559
Net Working Capital 2,404,630
Property Plant and Equipment Gross 8,071,484
Short Long Term Debt Total 9,815,280



6.2. Balance Sheets Structured

Currency in HKD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
757,095
615,145
867,785
1,163,533
1,083,578
851,114
1,268,438
1,207,331
2,020,670
2,686,899
3,234,810
3,080,299
2,548,311
2,069,470
4,197,493
6,429,176
6,421,122
31,181,703
30,500,152
24,020,577
24,915,974
24,934,882
36,504,465
25,438,229
25,438,22936,504,46524,934,88224,915,97424,020,57730,500,15231,181,7036,421,1226,429,1764,197,4932,069,4702,548,3113,080,2993,234,8102,686,8992,020,6701,207,3311,268,438851,1141,083,5781,163,533867,785615,145757,095
   > Total Current Assets 
386,892
274,926
559,490
395,405
294,309
287,694
586,456
971,627
1,135,063
1,739,349
1,531,437
2,866,099
2,400,333
1,920,508
1,994,325
4,489,960
2,495,169
17,582,735
18,487,020
15,772,801
16,900,628
17,400,321
29,838,364
19,122,248
19,122,24829,838,36417,400,32116,900,62815,772,80118,487,02017,582,7352,495,1694,489,9601,994,3251,920,5082,400,3332,866,0991,531,4371,739,3491,135,063971,627586,456287,694294,309395,405559,490274,926386,892
       Cash And Cash Equivalents 
98,710
108,534
343,802
60,756
62,547
31,675
37,214
17,322
155,979
408,475
210,318
118,870
13,362
5,648
31,096
2,844,905
1,085,447
2,137,858
1,724,847
1,262,861
1,247,995
1,517,145
1,691,622
2,143,915
2,143,9151,691,6221,517,1451,247,9951,262,8611,724,8472,137,8581,085,4472,844,90531,0965,64813,362118,870210,318408,475155,97917,32237,21431,67562,54760,756343,802108,53498,710
       Short-term Investments 
32,104
76,446
251,910
143,845
19,008
28,868
20,049
115,982
130,440
4,826
8,621
2,490
292,864
24,101
7,460
3,220
27,890
561,168
1,648,843
991,618
1,498,580
2,358
1,412,592
1,337,753
1,337,7531,412,5922,3581,498,580991,6181,648,843561,16827,8903,2207,46024,101292,8642,4908,6214,826130,440115,98220,04928,86819,008143,845251,91076,44632,104
       Net Receivables 
169,318
106,328
155,702
126,619
131,076
153,765
348,069
350,800
679,982
1,246,196
1,046,211
2,384,317
2,297,541
306,719
1,930,239
192,990
27,040
4,618,519
4,996,350
3,368,569
3,736,695
13,230,163
12,503,028
2,420,746
2,420,74612,503,02813,230,1633,736,6953,368,5694,996,3504,618,51927,040192,9901,930,239306,7192,297,5412,384,3171,046,2111,246,196679,982350,800348,069153,765131,076126,619155,702106,328169,318
       Inventory 
118,864
57,114
59,986
64,185
81,678
73,386
106,545
127,599
150,553
63,289
17,695
23,894
9,265
9,601
15,897
7,732
6,916
4,349,064
2,755,562
2,912,560
3,094,489
2,584,199
3,234,355
2,984,637
2,984,6373,234,3552,584,1993,094,4892,912,5602,755,5624,349,0646,9167,73215,8979,6019,26523,89417,69563,289150,553127,599106,54573,38681,67864,18559,98657,114118,864
   > Long-term Assets 
370,203
340,219
308,295
768,128
789,269
563,420
681,982
235,704
885,607
947,550
1,703,373
214,200
147,978
148,962
2,203,168
1,939,216
3,925,953
13,598,968
12,013,132
8,247,776
8,015,346
7,534,561
6,666,101
6,315,981
6,315,9816,666,1017,534,5618,015,3468,247,77612,013,13213,598,9683,925,9531,939,2162,203,168148,962147,978214,2001,703,373947,550885,607235,704681,982563,420789,269768,128308,295340,219370,203
       Property Plant Equipment 
245,778
178,557
162,905
602,092
569,053
319,679
274,644
12,232
226,324
91,931
708,318
16,163
11,496
11,552
310,129
331,866
260,655
8,589,127
8,706,866
7,242,300
7,057,584
6,502,583
5,749,617
5,550,202
5,550,2025,749,6176,502,5837,057,5847,242,3008,706,8668,589,127260,655331,866310,12911,55211,49616,163708,31891,931226,32412,232274,644319,679569,053602,092162,905178,557245,778
       Goodwill 
978
0
0
0
0
0
138,144
222,842
235,364
193,110
197,512
74,668
70,188
0
0
0
0
0
0
0
0
0
0
0
0000000000070,18874,668197,512193,110235,364222,842138,14400000978
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
10,902
1,587
1,547
155,000
886,878
0
0
0
0
0
0
000000886,878155,0001,5471,58710,9020000000000000
       Intangible Assets 
8,920
8,809
8,584
9,513
0
560
3,250
233,815
225,637
120,201
406,695
8,841
4,817
2,955
1,325,622
1,178,275
1,059,477
1,516,364
1,667,266
292,652
212,912
184,349
159,583
134,019
134,019159,583184,349212,912292,6521,667,2661,516,3641,059,4771,178,2751,325,6222,9554,8178,841406,695120,201225,637233,8153,25056009,5138,5848,8098,920
       Long-term Assets Other 
114,527
152,853
136,806
960
218,558
243,741
10,224
223,472
149,941
438,368
316,608
45,540
61,477
134,455
567,417
429,075
2,605,821
23,038
19,579
19,270
18,642
120,672
1,499,721
100,882
100,8821,499,721120,67218,64219,27019,57923,0382,605,821429,075567,417134,45561,47745,540316,608438,368149,941223,47210,224243,741218,558960136,806152,853114,527
> Total Liabilities 
164,946
105,846
333,565
352,960
364,180
372,230
591,046
510,499
991,184
1,423,518
1,938,910
1,820,549
1,426,030
1,185,226
2,727,182
2,472,863
2,682,360
25,210,370
25,185,201
19,399,586
20,417,616
20,211,573
31,673,263
22,459,457
22,459,45731,673,26320,211,57320,417,61619,399,58625,185,20125,210,3702,682,3602,472,8632,727,1821,185,2261,426,0301,820,5491,938,9101,423,518991,184510,499591,046372,230364,180352,960333,565105,846164,946
   > Total Current Liabilities 
164,713
105,613
133,332
286,023
246,123
335,188
560,339
347,816
644,576
552,471
1,479,831
1,540,614
1,292,451
1,185,226
1,103,010
921,296
637,765
19,776,610
17,865,665
14,798,057
16,214,651
16,200,861
27,522,902
16,717,618
16,717,61827,522,90216,200,86116,214,65114,798,05717,865,66519,776,610637,765921,2961,103,0101,185,2261,292,4511,540,6141,479,831552,471644,576347,816560,339335,188246,123286,023133,332105,613164,713
       Short-term Debt 
64,921
42,846
60,199
88,918
93,267
108,409
163,634
105,601
311,525
130,256
907,723
697,267
538,682
392,672
444,839
389,452
54,598
10,643,570
8,635,279
5,787,293
5,204,356
4,809,773
4,476,630
4,491,321
4,491,3214,476,6304,809,7735,204,3565,787,2938,635,27910,643,57054,598389,452444,839392,672538,682697,267907,723130,256311,525105,601163,634108,40993,26788,91860,19942,84664,921
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
392,672
444,839
389,452
54,598
587,106
7,947,471
5,787,293
5,204,356
4,446,626
4,177,317
4,201,446
4,201,4464,177,3174,446,6265,204,3565,787,2937,947,471587,10654,598389,452444,839392,6720000000000000
       Accounts payable 
97,167
62,405
72,460
195,398
152,039
226,128
308,341
197,194
199,234
243,194
246,357
198,710
159,553
144,993
114,621
53,550
7,021
7,840,581
8,838,243
6,984,443
9,098,904
10,736,856
22,163,537
11,606,176
11,606,17622,163,53710,736,8569,098,9046,984,4438,838,2437,840,5817,02153,550114,621144,993159,553198,710246,357243,194199,234197,194308,341226,128152,039195,39872,46062,40597,167
       Other Current Liabilities 
2,625
362
673
1,707
817
651
79,172
242,215
133,817
179,021
325,751
644,637
594,216
2,283
543,550
478,028
575,581
1,284,393
1,035,543
1,653,148
1,457,195
475,563
708,972
561,636
561,636708,972475,5631,457,1951,653,1481,035,5431,284,393575,581478,028543,5502,283594,216644,637325,751179,021133,817242,21579,1726518171,7076733622,625
   > Long-term Liabilities 
233
233
200,233
66,937
118,057
37,042
30,707
162,683
346,608
871,047
459,079
279,935
133,579
537,665
1,624,172
1,551,567
2,044,595
5,433,760
7,319,536
4,601,529
4,202,965
4,010,712
4,150,361
5,741,839
5,741,8394,150,3614,010,7124,202,9654,601,5297,319,5365,433,7602,044,5951,551,5671,624,172537,665133,579279,935459,079871,047346,608162,68330,70737,042118,05766,937200,233233233
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,062,830
1,557,113
4,079,350
1,721,507
4,191,715
3,828,711
3,640,670
3,709,692
0
03,709,6923,640,6703,828,7114,191,7151,721,5074,079,3501,557,1131,062,830000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
72,829
125,280
44,123
38,143
0
271,897
232,663
487,482
1,344,287
909,437
409,814
374,254
370,042
440,669
0
0440,669370,042374,254409,814909,4371,344,287487,482232,663271,897038,14344,123125,28072,829000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,955
884
171
0
10,035
0
0
0
0
0
0
00000010,03501718842,9550000000000000
> Total Stockholder Equity
552,371
499,543
524,677
800,968
710,023
468,329
618,650
696,832
1,012,205
1,218,953
1,249,671
1,205,682
1,077,880
813,975
983,179
3,512,380
3,360,211
5,444,133
4,872,742
4,166,882
4,367,648
4,537,861
4,630,000
2,851,891
2,851,8914,630,0004,537,8614,367,6484,166,8824,872,7425,444,1333,360,2113,512,380983,179813,9751,077,8801,205,6821,249,6711,218,9531,012,205696,832618,650468,329710,023800,968524,677499,543552,371
   Common Stock
199,581
200,668
200,668
298,426
299,751
299,751
428,867
471,947
477,607
535,535
535,535
560,535
673,035
673,035
1,834,488
4,731,480
4,731,480
4,731,480
4,731,480
4,731,480
4,731,480
4,731,480
4,731,480
4,731,480
4,731,4804,731,4804,731,4804,731,4804,731,4804,731,4804,731,4804,731,4804,731,4801,834,488673,035673,035560,535535,535535,535477,607471,947428,867299,751299,751298,426200,668200,668199,581
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income -195,610-186,137-78,297-36,103-1,021,793-352,906-163,880-35,164-42,034-27,651-18,807-15,426-36,085-196,5070000000000
   Capital Surplus 000000000000000000000000
   Treasury Stock000000000000000000000000
   Other Stockholders Equity 
552,371
499,543
524,677
800,968
710,023
468,329
618,650
696,832
534,598
683,418
910,643
681,232
1,027,929
1,036,068
381,815
-42,637
17,491
1,923,833
1,898,122
-564,598
1,775,920
-193,619
-101,480
0
0-101,480-193,6191,775,920-564,5981,898,1221,923,83317,491-42,637381,8151,036,0681,027,929681,232910,643683,418534,598696,832618,650468,329710,023800,968524,677499,543552,371



6.3. Balance Sheets

Currency in HKD. All numbers in thousands.