25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Fullshare Holdings Ltd
Buy, Hold or Sell?

Let's analyze Fullshare together

I guess you are interested in Fullshare Holdings Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Fullshare Holdings Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Fullshare Holdings Ltd

I send you an email if I find something interesting about Fullshare Holdings Ltd.

1. Quick Overview

1.1. Quick analysis of Fullshare (30 sec.)










1.2. What can you expect buying and holding a share of Fullshare? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.00
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
HK$29.34
Expected worth in 1 year
HK$24.75
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
HK$-4.59
Return On Investment
-819.9%

For what price can you sell your share?

Current Price per Share
HK$0.56
Expected price per share
HK$0.42 - HK$0.8
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Fullshare (5 min.)




Live pricePrice per Share (EOD)
HK$0.56
Intrinsic Value Per Share
HK$-60.12 - HK$-18.84
Total Value Per Share
HK$-30.78 - HK$10.50

2.2. Growth of Fullshare (5 min.)




Is Fullshare growing?

Current yearPrevious yearGrowGrow %
How rich?$2.4b$2.4b-$93.9m-3.9%

How much money is Fullshare making?

Current yearPrevious yearGrowGrow %
Making money-$130.8m-$41.6m-$89.2m-68.2%
Net Profit Margin-3.8%-1.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Fullshare (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#70 / 730

Most Revenue
#28 / 730

Most Profit
#730 / 730

Most Efficient
#598 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Fullshare?

Welcome investor! Fullshare's management wants to use your money to grow the business. In return you get a share of Fullshare.

First you should know what it really means to hold a share of Fullshare. And how you can make/lose money.

Speculation

The Price per Share of Fullshare is HK$0.56. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fullshare.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fullshare, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$29.34. Based on the TTM, the Book Value Change Per Share is HK$-1.15 per quarter. Based on the YOY, the Book Value Change Per Share is HK$0.21 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fullshare.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps-0.21-36.7%-0.21-36.7%-0.03-6.2%-0.17-30.3%-0.04-6.6%
Usd Book Value Change Per Share-0.15-26.3%-0.15-26.3%0.034.8%-0.28-49.9%0.3867.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.023.6%
Usd Total Gains Per Share-0.15-26.3%-0.15-26.3%0.034.8%-0.28-49.9%0.4071.4%
Usd Price Per Share0.08-0.08-0.01-0.03-0.16-
Price to Earnings Ratio-0.39--0.39--0.39--1.17-1.39-
Price-to-Total Gains Ratio-0.55--0.55-0.51-120.74-7.60-
Price to Book Ratio0.02-0.02-0.00-0.07-0.70-
Price-to-Total Gains Ratio-0.55--0.55-0.51-120.74-7.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.07196
Number of shares13896
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.15-0.28
Usd Total Gains Per Share-0.15-0.28
Gains per Quarter (13896 shares)-2,049.76-3,881.21
Gains per Year (13896 shares)-8,199.02-15,524.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-8199-82098-15533-15535
20-16398-1640817-31066-31060
30-24597-2460725-46599-46585
40-32796-3280633-62132-62110
50-40995-4100541-77666-77635
60-49194-4920450-93199-93160
70-57393-5740358-108732-108685
80-65592-6560266-124265-124210
90-73791-7380175-139798-139735
100-81990-8200083-155331-155260

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%3.07.00.030.0%11.012.00.047.8%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%14.09.00.060.9%
Dividend per Share0.00.01.00.0%0.00.03.00.0%2.00.03.040.0%7.00.03.070.0%13.00.010.056.5%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%6.04.00.060.0%15.08.00.065.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Fullshare Holdings Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.148-1.1480%0.209-648%-2.175+89%2.952-139%
Book Value Per Share--29.34129.3410%30.489-4%18.475+59%22.341+31%
Current Ratio--1.0591.0590%1.125-6%1.132-6%1.468-28%
Debt To Asset Ratio--0.6800.6800%0.672+1%0.601+13%0.545+25%
Debt To Equity Ratio--3.4003.4000%3.082+10%2.211+54%1.653+106%
Dividend Per Share----0%-0%0.001-100%0.157-100%
Enterprise Value---30741564236.440-30741564236.4400%-29107111788.008-5%-21396881392.818-30%-12020968465.745-61%
Eps---1.599-1.5990%-0.271-83%-1.319-18%-0.288-82%
Ev To Ebitda Ratio---12.781-12.7810%-10.002-22%-11.754-8%11.487-211%
Ev To Sales Ratio---1.155-1.1550%-1.251+8%-1.038-10%-0.137-88%
Free Cash Flow Per Share---2.923-2.9230%-3.199+9%-1.929-34%-0.677-77%
Free Cash Flow To Equity Per Share---1.488-1.4880%6.726-122%1.143-230%1.606-193%
Gross Profit Margin--1.6501.6500%2.850-42%1.679-2%1.313+26%
Intrinsic Value_10Y_max---18.840--------
Intrinsic Value_10Y_min---60.117--------
Intrinsic Value_1Y_max---0.940--------
Intrinsic Value_1Y_min---3.989--------
Intrinsic Value_3Y_max---3.548--------
Intrinsic Value_3Y_min---13.819--------
Intrinsic Value_5Y_max---7.025--------
Intrinsic Value_5Y_min---25.583--------
Market Cap356587857.920-13%401161340.160401161340.1600%67496987.392+494%1565812109.502-74%4239125491.615-91%
Net Profit Margin---0.038-0.0380%-0.014-64%-0.099+159%-0.119+211%
Operating Margin--0.0610.0610%0.097-37%0.055+12%0.090-32%
Operating Ratio--0.9510.9510%0.948+0%1.047-9%1.092-13%
Pb Ratio0.019-13%0.0210.0210%0.003+518%0.071-70%0.697-97%
Pe Ratio-0.350+11%-0.394-0.3940%-0.391-1%-1.174+198%1.394-128%
Price Per Share0.560-13%0.6300.6300%0.106+494%0.243+159%1.269-50%
Price To Free Cash Flow Ratio-0.192+11%-0.216-0.2160%-0.033-85%2.739-108%4.230-105%
Price To Total Gains Ratio-0.488+11%-0.549-0.5490%0.506-208%120.742-100%7.596-107%
Quick Ratio--0.6380.6380%0.717-11%0.833-23%0.893-29%
Return On Assets---0.017-0.0170%-0.005-69%-0.034+93%-0.033+90%
Return On Equity---0.087-0.0870%-0.025-71%-0.104+19%-0.108+24%
Total Gains Per Share---1.148-1.1480%0.209-648%-2.174+89%3.110-137%
Usd Book Value--2400776282.9492400776282.9490%2494703331.375-4%2621850892.612-8%2465135925.664-3%
Usd Book Value Change Per Share---0.148-0.1480%0.027-648%-0.279+89%0.379-139%
Usd Book Value Per Share--3.7703.7700%3.918-4%2.374+59%2.871+31%
Usd Dividend Per Share----0%-0%0.000-100%0.020-100%
Usd Enterprise Value---3950291004.383-3950291004.3830%-3740263864.759-5%-2749499258.977-30%-1544694447.848-61%
Usd Eps---0.206-0.2060%-0.035-83%-0.169-18%-0.037-82%
Usd Free Cash Flow---239144880.847-239144880.8470%-261738571.012+9%-109241894.162-54%-11075973.240-95%
Usd Free Cash Flow Per Share---0.376-0.3760%-0.411+9%-0.248-34%-0.087-77%
Usd Free Cash Flow To Equity Per Share---0.191-0.1910%0.864-122%0.147-230%0.206-193%
Usd Market Cap45821539.743-13%51549232.21151549232.2110%8673362.880+494%201206856.071-74%544727625.673-91%
Usd Price Per Share0.072-13%0.0810.0810%0.014+494%0.031+159%0.163-50%
Usd Profit---130865224.096-130865224.0960%-41654091.695-68%-213084454.096+63%-72528982.164-45%
Usd Revenue--3420645233.2183420645233.2180%2990074555.588+14%2607127801.131+31%1707859117.019+100%
Usd Total Gains Per Share---0.148-0.1480%0.027-648%-0.279+89%0.400-137%
 EOD+3 -5MRQTTM+0 -0YOY+10 -285Y+16 -2410Y+12 -28

3.3 Fundamental Score

Let's check the fundamental score of Fullshare Holdings Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.350
Price to Book Ratio (EOD)Between0-10.019
Net Profit Margin (MRQ)Greater than0-0.038
Operating Margin (MRQ)Greater than00.061
Quick Ratio (MRQ)Greater than10.638
Current Ratio (MRQ)Greater than11.059
Debt to Asset Ratio (MRQ)Less than10.680
Debt to Equity Ratio (MRQ)Less than13.400
Return on Equity (MRQ)Greater than0.15-0.087
Return on Assets (MRQ)Greater than0.05-0.017
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Fullshare Holdings Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.403
Ma 20Greater thanMa 500.563
Ma 50Greater thanMa 1000.574
Ma 100Greater thanMa 2000.499
OpenGreater thanClose0.500
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Fullshare Holdings Ltd

Fullshare Holdings Limited, an investment holding company, manufactures and sells mechanical transmission equipment and gear products in the People's Republic of China, the United States, Europe, Australia, and internationally. It operates through five segments: Properties; Tourism; Investment and Financial Services; Healthcare, Education, and Others; and New Energy. The Properties segment invests, develops, and sells properties, including residential, commercial, hotels, offices, apartments, car parks, and shopping malls; and provides construction related services comprising technical design and consulting, green management, and entrusted construction services. The Tourism segment operates hotels and resorts; and sells tourist goods, as well as provides related services. The Investment and Financial Services segment holds and invests in various investments and financial products, such as listed and unlisted securities, bonds, funds, derivatives, structured, and other treasury products; and offers investment and financial related consulting services which include corporate finance, investment management, equity capital market, and money lending services to listed companies, individuals, and institutional and corporate clients. The Healthcare, Education, and Others segment sells healthcare and education products, as well as provides related services. The New Energy segment manufactures and sells mechanical transmission equipment products, such as wind, industrial, and rail transportation gear transmission equipment products. The segment is also involved in procurement and wholesale of refined oil, electrolytic copper, raw coal and coke, and steel. The company was formerly known as Warderly International Holdings Limited and changed its name to Fullshare Holdings Limited in October 2014. Fullshare Holdings Limited was incorporated in 2002 and is headquartered in Admiralty, Hong Kong.

Fundamental data was last updated by Penke on 2024-11-18 17:06:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Fullshare earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -3.8% means that $-0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Fullshare Holdings Ltd:

  • The MRQ is -3.8%. The company is making a loss. -1
  • The TTM is -3.8%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-3.8%TTM-3.8%0.0%
TTM-3.8%YOY-1.4%-2.4%
TTM-3.8%5Y-9.9%+6.1%
5Y-9.9%10Y-11.9%+2.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.8%5.6%-9.4%
TTM-3.8%5.1%-8.9%
YOY-1.4%5.3%-6.7%
5Y-9.9%4.7%-14.6%
10Y-11.9%4.8%-16.7%
4.3.1.2. Return on Assets

Shows how efficient Fullshare is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • -1.7% Return on Assets means that Fullshare generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Fullshare Holdings Ltd:

  • The MRQ is -1.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.7%TTM-1.7%0.0%
TTM-1.7%YOY-0.5%-1.2%
TTM-1.7%5Y-3.4%+1.6%
5Y-3.4%10Y-3.3%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%1.0%-2.7%
TTM-1.7%1.0%-2.7%
YOY-0.5%1.1%-1.6%
5Y-3.4%1.0%-4.4%
10Y-3.3%1.1%-4.4%
4.3.1.3. Return on Equity

Shows how efficient Fullshare is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • -8.7% Return on Equity means Fullshare generated $-0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Fullshare Holdings Ltd:

  • The MRQ is -8.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -8.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.7%TTM-8.7%0.0%
TTM-8.7%YOY-2.5%-6.2%
TTM-8.7%5Y-10.4%+1.7%
5Y-10.4%10Y-10.8%+0.4%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.7%2.4%-11.1%
TTM-8.7%2.1%-10.8%
YOY-2.5%2.2%-4.7%
5Y-10.4%1.9%-12.3%
10Y-10.8%2.2%-13.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Fullshare Holdings Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Fullshare is operating .

  • Measures how much profit Fullshare makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 6.1% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Fullshare Holdings Ltd:

  • The MRQ is 6.1%. The company is operating less efficient.
  • The TTM is 6.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.1%TTM6.1%0.0%
TTM6.1%YOY9.7%-3.6%
TTM6.1%5Y5.5%+0.6%
5Y5.5%10Y9.0%-3.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%9.2%-3.1%
TTM6.1%6.8%-0.7%
YOY9.7%6.1%+3.6%
5Y5.5%5.7%-0.2%
10Y9.0%5.3%+3.7%
4.3.2.2. Operating Ratio

Measures how efficient Fullshare is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are $0.95 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Fullshare Holdings Ltd:

  • The MRQ is 0.951. The company is less efficient in keeping operating costs low.
  • The TTM is 0.951. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.951TTM0.9510.000
TTM0.951YOY0.948+0.003
TTM0.9515Y1.047-0.096
5Y1.04710Y1.092-0.045
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9511.445-0.494
TTM0.9511.366-0.415
YOY0.9481.343-0.395
5Y1.0471.357-0.310
10Y1.0921.197-0.105
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Fullshare Holdings Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Fullshare is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.06 means the company has $1.06 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Fullshare Holdings Ltd:

  • The MRQ is 1.059. The company is just able to pay all its short-term debts.
  • The TTM is 1.059. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.059TTM1.0590.000
TTM1.059YOY1.125-0.066
TTM1.0595Y1.132-0.073
5Y1.13210Y1.468-0.336
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0591.695-0.636
TTM1.0591.701-0.642
YOY1.1251.686-0.561
5Y1.1321.721-0.589
10Y1.4681.654-0.186
4.4.3.2. Quick Ratio

Measures if Fullshare is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Fullshare Holdings Ltd:

  • The MRQ is 0.638. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.638. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.638TTM0.6380.000
TTM0.638YOY0.717-0.079
TTM0.6385Y0.833-0.195
5Y0.83310Y0.893-0.060
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6380.736-0.098
TTM0.6380.813-0.175
YOY0.7170.884-0.167
5Y0.8330.959-0.126
10Y0.8930.970-0.077
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Fullshare Holdings Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Fullshare assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fullshare to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.68 means that Fullshare assets are financed with 68.0% credit (debt) and the remaining percentage (100% - 68.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Fullshare Holdings Ltd:

  • The MRQ is 0.680. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.680. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.680TTM0.6800.000
TTM0.680YOY0.672+0.008
TTM0.6805Y0.601+0.079
5Y0.60110Y0.545+0.056
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6800.490+0.190
TTM0.6800.491+0.189
YOY0.6720.506+0.166
5Y0.6010.502+0.099
10Y0.5450.495+0.050
4.5.4.2. Debt to Equity Ratio

Measures if Fullshare is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 340.0% means that company has $3.40 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Fullshare Holdings Ltd:

  • The MRQ is 3.400. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.400. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.400TTM3.4000.000
TTM3.400YOY3.082+0.317
TTM3.4005Y2.211+1.189
5Y2.21110Y1.653+0.558
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4000.960+2.440
TTM3.4000.959+2.441
YOY3.0821.038+2.044
5Y2.2111.075+1.136
10Y1.6531.049+0.604
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Fullshare generates.

  • Above 15 is considered overpriced but always compare Fullshare to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -0.39 means the investor is paying $-0.39 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Fullshare Holdings Ltd:

  • The EOD is -0.350. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.394. Based on the earnings, the company is expensive. -2
  • The TTM is -0.394. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.350MRQ-0.394+0.044
MRQ-0.394TTM-0.3940.000
TTM-0.394YOY-0.391-0.003
TTM-0.3945Y-1.174+0.780
5Y-1.17410Y1.394-2.568
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-0.35019.292-19.642
MRQ-0.39417.860-18.254
TTM-0.39418.989-19.383
YOY-0.39118.365-18.756
5Y-1.17421.761-22.935
10Y1.39427.709-26.315
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Fullshare Holdings Ltd:

  • The EOD is -0.192. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.216. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.216. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.192MRQ-0.216+0.024
MRQ-0.216TTM-0.2160.000
TTM-0.216YOY-0.033-0.182
TTM-0.2165Y2.739-2.954
5Y2.73910Y4.230-1.492
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-0.1926.529-6.721
MRQ-0.2166.304-6.520
TTM-0.2162.944-3.160
YOY-0.0331.789-1.822
5Y2.7391.548+1.191
10Y4.2301.243+2.987
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Fullshare is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 0.02 means the investor is paying $0.02 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Fullshare Holdings Ltd:

  • The EOD is 0.019. Based on the equity, the company is cheap. +2
  • The MRQ is 0.021. Based on the equity, the company is cheap. +2
  • The TTM is 0.021. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.019MRQ0.021-0.002
MRQ0.021TTM0.0210.000
TTM0.021YOY0.003+0.018
TTM0.0215Y0.071-0.050
5Y0.07110Y0.697-0.626
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD0.0192.297-2.278
MRQ0.0212.022-2.001
TTM0.0212.138-2.117
YOY0.0032.216-2.213
5Y0.0712.472-2.401
10Y0.6972.889-2.192
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CNY. All numbers in thousands.

Summary
Total Assets54,510,094
Total Liabilities37,072,084
Total Stockholder Equity10,904,029
 As reported
Total Liabilities 37,072,084
Total Stockholder Equity+ 10,904,029
Total Assets = 54,510,094

Assets

Total Assets54,510,094
Total Current Assets31,263,965
Long-term Assets23,246,129
Total Current Assets
Cash And Cash Equivalents 5,693,844
Short-term Investments 2,310,921
Net Receivables 8,524,702
Inventory 6,600,502
Other Current Assets 8,635,433
Total Current Assets  (as reported)31,263,965
Total Current Assets  (calculated)31,765,402
+/- 501,437
Long-term Assets
Property Plant Equipment 11,681,398
Goodwill 1,503,817
Intangible Assets 218,686
Long-term Assets Other 5,787,040
Long-term Assets  (as reported)23,246,129
Long-term Assets  (calculated)19,190,941
+/- 4,055,188

Liabilities & Shareholders' Equity

Total Current Liabilities29,511,143
Long-term Liabilities7,560,941
Total Stockholder Equity10,904,029
Total Current Liabilities
Short-term Debt 9,710,347
Short Long Term Debt 9,702,996
Accounts payable 7,625,165
Other Current Liabilities 12,182,982
Total Current Liabilities  (as reported)29,511,143
Total Current Liabilities  (calculated)39,221,490
+/- 9,710,347
Long-term Liabilities
Long term Debt 4,777,218
Capital Lease Obligations 15,980
Long-term Liabilities  (as reported)7,560,941
Long-term Liabilities  (calculated)4,793,198
+/- 2,767,743
Total Stockholder Equity
Common Stock269,500
Retained Earnings -4,823,505
Accumulated Other Comprehensive Income -3,557,301
Other Stockholders Equity 17,760,800
Total Stockholder Equity (as reported)10,904,029
Total Stockholder Equity (calculated)9,649,494
+/- 1,254,535
Other
Capital Stock269,500
Cash and Short Term Investments 8,004,765
Common Stock Shares Outstanding 551,865
Current Deferred Revenue-7,351
Liabilities and Stockholders Equity 54,510,094
Net Debt 8,802,350
Net Invested Capital 25,384,243
Net Working Capital 1,752,822
Property Plant and Equipment Gross 18,573,448
Short Long Term Debt Total 14,496,194



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312013-04-302012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
290,287
422,580
620,528
827,360
129,268
1,202
18,010
47,600
58,715
14,752
1,681,096
11,004
1,465,497
3,168,642
8,663,488
48,412,715
54,423,653
50,056,703
43,792,119
43,564,472
45,600,302
55,229,834
54,510,094
54,510,09455,229,83445,600,30243,564,47243,792,11950,056,70354,423,65348,412,7158,663,4883,168,6421,465,49711,0041,681,09614,75258,71547,60018,0101,202129,268827,360620,528422,580290,287
   > Total Current Assets 
0
0
318,663
347,279
12,851
1,202
18,010
47,117
55,361
9,832
1,678,867
11,004
1,456,999
2,793,443
8,150,954
28,477,128
31,630,524
27,966,791
21,803,811
22,016,575
24,751,821
33,959,429
31,263,965
31,263,96533,959,42924,751,82122,016,57521,803,81127,966,79131,630,52428,477,1288,150,9542,793,4431,456,99911,0041,678,8679,83255,36147,11718,0101,20212,851347,279318,66300
       Cash And Cash Equivalents 
27,425
108,788
135,128
119,932
6,903
50
2,280
7,297
14,813
1,349
154,074
49
116,358
251,082
1,194,328
3,864,068
5,221,679
2,536,801
2,797,003
2,490,570
3,473,102
4,533,808
5,693,844
5,693,8444,533,8083,473,1022,490,5702,797,0032,536,8015,221,6793,864,0681,194,328251,082116,35849154,0741,34914,8137,2972,280506,903119,932135,128108,78827,425
       Short-term Investments 
6,330
0
1,294
2,003
0
0
0
3,021
1,947
3,335
400
290
1,445
30,024
1,598,115
739,000
110,000
1,574,317
4,674,888
4,818,113
3,332,234
4,647,145
2,310,921
2,310,9214,647,1453,332,2344,818,1134,674,8881,574,317110,000739,0001,598,11530,0241,4452904003,3351,9473,0210002,0031,29406,330
       Net Receivables 
73,613
69,297
109,287
122,338
6,023
1,285
17,874
0
0
3,413
57,723
0
405,484
307,336
262,993
7,270,482
6,650,273
4,634,278
7,926,233
6,826,005
4,471,744
7,128,370
8,524,702
8,524,7027,128,3704,471,7446,826,0057,926,2334,634,2786,650,2737,270,482262,993307,336405,484057,7233,4130017,8741,2856,023122,338109,28769,29773,613
       Other Current Assets 
0
0
1,389
14
5,948
1,152
15,729
39,805
32,769
0
99,332
13,500
55,053
432,985
393,682
11,413,596
15,860,207
15,254,317
2,770,714
1,672,739
7,339,698
10,067,440
8,635,433
8,635,43310,067,4407,339,6981,672,7392,770,71415,254,31715,860,20711,413,596393,682432,98555,05313,50099,332032,76939,80515,7291,1525,948141,38900
   > Long-term Assets 
0
0
301,865
480,081
116,417
0
0
482
3,354
4,920
2,229
0
8,498
375,199
380,491
14,281,639
16,583,995
15,694,666
21,988,308
21,547,897
14,886,538
14,820,785
23,246,129
23,246,12914,820,78514,886,53821,547,89721,988,30815,694,66616,583,99514,281,639380,491375,1998,49802,2294,9203,35448200116,417480,081301,86500
       Property Plant Equipment 
137,222
191,115
292,252
462,873
115,810
0
0
481
3,354
4,920
2,229
0
2,898
4,080
362,055
6,557,946
5,664,321
5,311,773
7,393,686
6,933,140
7,709,938
9,873,555
11,681,398
11,681,3989,873,5557,709,9386,933,1407,393,6865,311,7735,664,3216,557,946362,0554,0802,89802,2294,9203,35448100115,810462,873292,252191,115137,222
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,474
1,474
1,667,339
2,047,674
2,043,033
2,089,430
1,913,158
1,880,169
1,503,817
1,503,817
1,503,8171,503,8171,880,1691,913,1582,089,4302,043,0332,047,6741,667,3391,4741,4740000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,319
5,306,071
8,223,554
7,768,062
0
0
0
0
0
000007,768,0628,223,5545,306,07115,31900000000000000
       Intangible Assets 
0
0
0
0
616
0
0
0
0
0
0
0
0
1,474
3,304
750,283
648,446
571,798
505,564
430,014
359,018
289,106
218,686
218,686289,106359,018430,014505,564571,798648,446750,2833,3041,474000000006160000
       Other Assets 
0
0
0
14,728
0
0
0
0
0
0
0
0
5,600
19,645
84,216
5,653,948
6,209,134
6,395,246
5,425,339
5,713,886
5,961,943
6,449,620
0
06,449,6205,961,9435,713,8865,425,3396,395,2466,209,1345,653,94884,21619,6455,6000000000014,728000
> Total Liabilities 
111,091
142,267
285,841
445,014
491,244
357,837
386,321
411,591
397,129
356,468
1,291,387
309,927
1,660,242
1,710,244
3,703,851
22,099,045
27,219,954
26,156,166
22,924,298
22,767,492
27,604,447
37,109,586
37,072,084
37,072,08437,109,58627,604,44722,767,49222,924,29826,156,16627,219,95422,099,0453,703,8511,710,2441,660,242309,9271,291,387356,468397,129411,591386,321357,837491,244445,014285,841142,267111,091
   > Total Current Liabilities 
88,878
115,447
166,949
217,467
491,025
357,837
386,321
411,589
397,129
356,468
1,191,387
309,927
861,664
1,641,860
3,165,399
17,356,839
19,731,019
18,625,456
18,010,483
18,422,573
23,147,896
30,181,512
29,511,143
29,511,14330,181,51223,147,89618,422,57318,010,48318,625,45619,731,01917,356,8393,165,3991,641,860861,664309,9271,191,387356,468397,129411,589386,321357,837491,025217,467166,949115,44788,878
       Short-term Debt 
0
0
90,868
131,446
313,111
20,139
20,195
22,052
20,907
21,706
131,500
21
155,000
757,190
761,280
6,256,623
8,688,795
7,020,106
7,122,346
5,019,531
7,404,014
8,616,214
9,710,347
9,710,3478,616,2147,404,0145,019,5317,122,3467,020,1068,688,7956,256,623761,280757,190155,00021131,50021,70620,90722,05220,19520,139313,111131,44690,86800
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
953,247
590,103
315,875
6,249,616
8,688,795
7,020,106
7,122,346
5,019,531
7,357,209
8,608,849
9,702,996
9,702,9968,608,8497,357,2095,019,5317,122,3467,020,1068,688,7956,249,616315,875590,103953,247000000000000
       Accounts payable 
40,309
17,976
41,014
36,974
133,716
23,377
36,675
60,697
63,253
31,152
24,034
0
29,766
88,531
501,956
6,870,880
6,814,951
6,519,944
6,090,338
6,797,908
7,014,932
10,387,604
7,625,165
7,625,16510,387,6047,014,9326,797,9086,090,3386,519,9446,814,9516,870,880501,95688,53129,766024,03431,15263,25360,69736,67523,377133,71636,97441,01417,97640,309
       Other Current Liabilities 
9,195
51,700
35,066
49,046
44,198
314,320
301,363
328,840
312,969
303,610
1,035,853
371,901
676,898
796,139
1,552,913
10,485,959
12,916,068
12,105,512
3,273,855
5,358,811
16,132,964
19,793,908
12,182,982
12,182,98219,793,90816,132,9645,358,8113,273,85512,105,51212,916,06810,485,9591,552,913796,139676,898371,9011,035,853303,610312,969328,840301,363314,32044,19849,04635,06651,7009,195
   > Long-term Liabilities 
0
0
118,892
227,546
219
43,517
56,870
2
84,160
0
100,000
0
798,578
68,384
170,658
2,758,370
5,283,634
5,864,397
4,913,815
4,344,919
1,936,872
4,311,213
7,560,941
7,560,9414,311,2131,936,8724,344,9194,913,8155,864,3975,283,6342,758,370170,65868,384798,5780100,000084,160256,87043,517219227,546118,89200
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,658
2,758,370
5,283,634
5,864,397
3,434,679
2,569,403
2,244,825
4,326,103
0
04,326,1032,244,8252,569,4033,434,6795,864,3975,283,6342,758,370170,65800000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
331
43,758
399,459
1,983,836
2,205,301
1,666,313
1,479,136
1,775,516
2,211,726
0
0
002,211,7261,775,5161,479,1361,666,3132,205,3011,983,836399,45943,758331000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,526
134,462
29,261
14,825
0
0
0
0
0
0000014,82529,261134,4622,52600000000000000
> Total Stockholder Equity
179,196
280,313
334,687
382,307
-362,014
-356,669
-368,311
-363,991
-338,413
-341,717
370,246
0
-222,574
1,250,774
5,082,000
22,538,300
23,991,436
20,695,500
17,608,558
17,175,701
14,180,679
12,039,043
10,904,029
10,904,02912,039,04314,180,67917,175,70117,608,55820,695,50023,991,43622,538,3005,082,0001,250,774-222,5740370,246-341,717-338,413-363,991-368,311-356,669-362,014382,307334,687280,313179,196
   Common Stock
3,750
4,220
4,220
4,220
4,158
3,784
3,714
3,715
3,522
3,436
400,000
4,220
439,307
530,763
124,942
161,084
161,084
161,084
160,872
160,872
160,872
219,904
269,500
269,500219,904160,872160,872160,872161,084161,084161,084124,942530,763439,3074,220400,0003,4363,5223,7153,7143,7844,1584,2204,2204,2203,750
   Retained Earnings 
138,090
189,659
224,463
214,311
-480,426
-437,735
0
0
-413,577
-415,254
0
0
-280,033
458,637
1,581,881
4,740,096
6,976,329
3,823,428
859,030
232,105
-2,421,020
-2,612,413
-4,823,505
-4,823,505-2,612,413-2,421,020232,105859,0303,823,4286,976,3294,740,0961,581,881458,637-280,03300-415,254-413,57700-437,735-480,426214,311224,463189,659138,090
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,315,983
17,668,099
17,372,163
17,076,227
17,071,916
17,071,916
17,071,916
17,637,010
0
017,637,01017,071,91617,071,91617,071,91617,076,22717,372,16317,668,0993,315,98300000000000000
   Treasury Stock00000000000000000000000
   Other Stockholders Equity 
0
0
334,687
382,307
597,440
77,282
-372,025
-367,604
72,149
70,101
-29,754
0
-659,653
264,605
59,194
17,637,120
16,854,023
16,710,988
-483,260
-289,192
16,440,827
14,431,552
17,760,800
17,760,80014,431,55216,440,827-289,192-483,26016,710,98816,854,02317,637,12059,194264,605-659,6530-29,75470,10172,149-367,604-372,02577,282597,440382,307334,68700



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.




6.4. Cash Flows

Currency in CNY. All numbers in thousands.