> Total Assets | 2,827,818,229 | 3,122,588,977 | 2,788,359,567 | 2,867,529,620 | 2,758,429,757 | 2,828,425,000 | 3,117,577,000 | 3,513,992,968 | 3,740,792,000 | 3,641,298,000 | 3,431,473,000 | 3,213,865,730 | 2,333,950,000 | 2,034,783,000 | 1,975,978,000 | 1,232,540,949 | 1,089,869,163 | 1,137,350,837 | 1,088,209,000 | 994,049,394 | 1,007,638,671 | 982,986,808 | 958,467,575 | 795,581,458 | 862,592,754 | 828,392,069 | 817,766,542 | 832,201,310 | 859,341,475 | 858,087,528 | 864,147,954 | 858,027,347 | 921,474,527 | 924,213,758 | 828,375,562 | 831,469,685 | 837,084,208 | 818,791,043 | 809,261,679 | 774,230,639 | 781,279,877 | 801,242,847 | 837,479,879 | 830,391,938 | 843,666,673 | 843,577,562 | 853,387,673 | 867,313,797 | 845,872,784 | 841,294,418 | 899,134,400 | 973,825,212 | 994,730,330 |
| 994,730,330 | 973,825,212 | 899,134,400 | 841,294,418 | 845,872,784 | 867,313,797 | 853,387,673 | 843,577,562 | 843,666,673 | 830,391,938 | 837,479,879 | 801,242,847 | 781,279,877 | 774,230,639 | 809,261,679 | 818,791,043 | 837,084,208 | 831,469,685 | 828,375,562 | 924,213,758 | 921,474,527 | 858,027,347 | 864,147,954 | 858,087,528 | 859,341,475 | 832,201,310 | 817,766,542 | 828,392,069 | 862,592,754 | 795,581,458 | 958,467,575 | 982,986,808 | 1,007,638,671 | 994,049,394 | 1,088,209,000 | 1,137,350,837 | 1,089,869,163 | 1,232,540,949 | 1,975,978,000 | 2,034,783,000 | 2,333,950,000 | 3,213,865,730 | 3,431,473,000 | 3,641,298,000 | 3,740,792,000 | 3,513,992,968 | 3,117,577,000 | 2,828,425,000 | 2,758,429,757 | 2,867,529,620 | 2,788,359,567 | 3,122,588,977 | 2,827,818,229 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418,694,181 | 485,608,934 | 449,599,289 | 435,290,833 | 452,000,455 | 480,448,007 | 481,425,314 | 493,818,832 | 487,838,438 | 555,593,742 | 551,510,072 | 438,989,323 | 465,391,016 | 471,119,122 | 437,993,704 | 438,696,469 | 399,102,443 | 398,247,699 | 410,106,639 | 427,101,245 | 419,659,102 | 418,966,275 | 429,083,740 | 468,459,983 | 483,477,276 | 448,281,087 | 446,925,075 | 490,898,756 | 573,664,846 | 596,885,442 |
| 596,885,442 | 573,664,846 | 490,898,756 | 446,925,075 | 448,281,087 | 483,477,276 | 468,459,983 | 429,083,740 | 418,966,275 | 419,659,102 | 427,101,245 | 410,106,639 | 398,247,699 | 399,102,443 | 438,696,469 | 437,993,704 | 471,119,122 | 465,391,016 | 438,989,323 | 551,510,072 | 555,593,742 | 487,838,438 | 493,818,832 | 481,425,314 | 480,448,007 | 452,000,455 | 435,290,833 | 449,599,289 | 485,608,934 | 418,694,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,174,406 | 134,050,637 | 80,285,876 | 90,125,295 | 72,560,799 | 62,941,540 | 26,373,431 | 50,390,406 | 45,076,281 | 108,157,543 | 160,116,546 | 64,392,426 | 58,793,179 | 85,158,392 | 90,581,548 | 113,320,344 | 107,753,831 | 83,885,511 | 103,052,410 | 104,687,136 | 109,516,980 | 76,888,824 | 56,648,024 | 88,277,126 | 63,411,601 | 71,516,368 | 57,911,105 | 86,615,747 | 105,211,253 | 0 |
| 0 | 105,211,253 | 86,615,747 | 57,911,105 | 71,516,368 | 63,411,601 | 88,277,126 | 56,648,024 | 76,888,824 | 109,516,980 | 104,687,136 | 103,052,410 | 83,885,511 | 107,753,831 | 113,320,344 | 90,581,548 | 85,158,392 | 58,793,179 | 64,392,426 | 160,116,546 | 108,157,543 | 45,076,281 | 50,390,406 | 26,373,431 | 62,941,540 | 72,560,799 | 90,125,295 | 80,285,876 | 134,050,637 | 84,174,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,855,122 | 34,209,522 | 34,359,559 | 44,359,678 | 44,364,849 | 44,353,774 | 31,044,155 | 31,141,079 | 18,524,758 | 14,217,740 | 14,247,172 | 14,053,244 | 14,029,906 | 3,962,009 | 3,972,783 | 4,920,081 | 3,109,332 | 2,398,851 | 1,838,489 | 1,869,149 | 1,347,181 | 1,936,920 | 1,970,015 | 8,944,948 | 9,311,267 | 369,209 | 245,810 | 245,423 | 249,550 | 0 |
| 0 | 249,550 | 245,423 | 245,810 | 369,209 | 9,311,267 | 8,944,948 | 1,970,015 | 1,936,920 | 1,347,181 | 1,869,149 | 1,838,489 | 2,398,851 | 3,109,332 | 4,920,081 | 3,972,783 | 3,962,009 | 14,029,906 | 14,053,244 | 14,247,172 | 14,217,740 | 18,524,758 | 31,141,079 | 31,044,155 | 44,353,774 | 44,364,849 | 44,359,678 | 34,359,559 | 34,209,522 | 21,855,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 332,260,549 | 421,375,089 | 425,041,140 | 638,222,755 | 496,295,745 | 513,025,918 | 635,704,000 | 866,283,961 | 922,651,000 | 910,756,896 | 865,937,452 | 825,463,879 | 604,870,635 | 492,717,509 | 422,970,604 | 409,967,655 | 245,525,155 | 214,240,942 | 201,314,828 | 271,362,341 | 198,831,591 | 205,675,555 | 174,871,219 | 76,848,302 | 71,148,825 | 85,522,169 | 107,357,989 | 101,594,540 | 74,776,574 | 93,985,853 | 140,803,866 | 120,895,949 | 176,190,945 | 88,726,911 | 113,122,203 | 107,554,914 | 90,297,658 | 111,500,721 | 134,749,580 | 83,881,907 | 107,262,713 | 83,096,599 | 93,505,441 | 71,353,790 | 73,358,521 | 96,141,533 | 96,745,271 | 99,005,877 | 102,743,974 | 99,846,688 | 131,417,796 | 95,391,658 | 0 |
| 0 | 95,391,658 | 131,417,796 | 99,846,688 | 102,743,974 | 99,005,877 | 96,745,271 | 96,141,533 | 73,358,521 | 71,353,790 | 93,505,441 | 83,096,599 | 107,262,713 | 83,881,907 | 134,749,580 | 111,500,721 | 90,297,658 | 107,554,914 | 113,122,203 | 88,726,911 | 176,190,945 | 120,895,949 | 140,803,866 | 93,985,853 | 74,776,574 | 101,594,540 | 107,357,989 | 85,522,169 | 71,148,825 | 76,848,302 | 174,871,219 | 205,675,555 | 198,831,591 | 271,362,341 | 201,314,828 | 214,240,942 | 245,525,155 | 409,967,655 | 422,970,604 | 492,717,509 | 604,870,635 | 825,463,879 | 865,937,452 | 910,756,896 | 922,651,000 | 866,283,961 | 635,704,000 | 513,025,918 | 496,295,745 | 638,222,755 | 425,041,140 | 421,375,089 | 332,260,549 |
---|
Other Current Assets | 235,842,679 | 245,906,749 | 219,915,261 | 155,523,820 | 159,506,204 | 162,986,186 | 164,990,000 | 138,352,120 | 129,374,000 | 151,963,637 | 143,759,548 | 760,446,397 | 137,990,050 | 134,568,990 | 138,684,288 | 129,657,511 | 126,972,573 | 137,462,559 | 96,571,172 | 63,903,454 | 70,815,932 | 62,636,652 | 46,293,491 | 22,953,445 | 29,158,093 | 34,769,916 | 44,773,515 | 48,039,031 | 67,029,878 | 70,346,839 | 54,142,672 | 208,986 | 123,226 | 124,075 | 48,640,965 | 48,367,919 | 62,911,147 | 40,117,183 | 31,377,857 | 25,195,322 | 29,405,764 | 31,837,056 | 41,603,774 | 57,749,795 | 64,392,643 | 66,331,488 | 0 | -2 | 78,733,579 | -1 | 0 | 1 | 0 |
| 0 | 1 | 0 | -1 | 78,733,579 | -2 | 0 | 66,331,488 | 64,392,643 | 57,749,795 | 41,603,774 | 31,837,056 | 29,405,764 | 25,195,322 | 31,377,857 | 40,117,183 | 62,911,147 | 48,367,919 | 48,640,965 | 124,075 | 123,226 | 208,986 | 54,142,672 | 70,346,839 | 67,029,878 | 48,039,031 | 44,773,515 | 34,769,916 | 29,158,093 | 22,953,445 | 46,293,491 | 62,636,652 | 70,815,932 | 63,903,454 | 96,571,172 | 137,462,559 | 126,972,573 | 129,657,511 | 138,684,288 | 134,568,990 | 137,990,050 | 760,446,397 | 143,759,548 | 151,963,637 | 129,374,000 | 138,352,120 | 164,990,000 | 162,986,186 | 159,506,204 | 155,523,820 | 219,915,261 | 245,906,749 | 235,842,679 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370,188,909 | 365,880,784 | 372,703,686 | 389,386,239 | 366,078,668 | 365,965,086 | 380,797,339 | 370,565,210 | 375,128,197 | 383,032,178 | 391,136,208 | 410,378,634 | 410,732,837 | 424,700,398 | 414,493,822 | 384,927,690 | 383,836,521 | 397,591,697 | 394,369,343 | 408,235,644 | 400,160,366 | 397,844,888 |
| 397,844,888 | 400,160,366 | 408,235,644 | 394,369,343 | 397,591,697 | 383,836,521 | 384,927,690 | 414,493,822 | 424,700,398 | 410,732,837 | 410,378,634 | 391,136,208 | 383,032,178 | 375,128,197 | 370,565,210 | 380,797,339 | 365,965,086 | 366,078,668 | 389,386,239 | 372,703,686 | 365,880,784 | 370,188,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,090,282,856 | 1,082,912,078 | 1,089,953,093 | 1,133,818,056 | 1,124,393,268 | 1,124,673,000 | 1,153,588,000 | 1,411,507,650 | 1,396,273,000 | 1,368,781,000 | 1,348,685,000 | 890,973,055 | 905,733,000 | 866,586,000 | 823,068,000 | 315,257,491 | 312,449,823 | 310,786,398 | 308,265,000 | 274,263,467 | 273,619,007 | 271,020,535 | 269,718,495 | 281,430,972 | 280,839,902 | 283,961,089 | 285,014,446 | 283,601,078 | 282,339,469 | 281,081,415 | 279,819,057 | 280,454,077 | 280,822,854 | 277,008,128 | 273,270,775 | 271,179,647 | 270,725,646 | 270,760,421 | 271,996,993 | 271,173,632 | 271,878,063 | 271,556,492 | 294,844,151 | 295,002,702 | 294,594,659 | 293,591,957 | 277,600,662 | 276,311,415 | 276,022,373 | 276,121,460 | 276,835,709 | 275,194,071 | 0 |
| 0 | 275,194,071 | 276,835,709 | 276,121,460 | 276,022,373 | 276,311,415 | 277,600,662 | 293,591,957 | 294,594,659 | 295,002,702 | 294,844,151 | 271,556,492 | 271,878,063 | 271,173,632 | 271,996,993 | 270,760,421 | 270,725,646 | 271,179,647 | 273,270,775 | 277,008,128 | 280,822,854 | 280,454,077 | 279,819,057 | 281,081,415 | 282,339,469 | 283,601,078 | 285,014,446 | 283,961,089 | 280,839,902 | 281,430,972 | 269,718,495 | 271,020,535 | 273,619,007 | 274,263,467 | 308,265,000 | 310,786,398 | 312,449,823 | 315,257,491 | 823,068,000 | 866,586,000 | 905,733,000 | 890,973,055 | 1,348,685,000 | 1,368,781,000 | 1,396,273,000 | 1,411,507,650 | 1,153,588,000 | 1,124,673,000 | 1,124,393,268 | 1,133,818,056 | 1,089,953,093 | 1,082,912,078 | 1,090,282,856 |
---|
Goodwill | 0 | 2,287,338 | 2,287,338 | 2,287,338 | 12,695,066 | 12,705,574 | 10,915,000 | 10,911,415 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 2,287,338 | 0 | 0 | 0 | 10,911,415 | 10,915,000 | 12,705,574 | 12,695,066 | 2,287,338 | 2,287,338 | 2,287,338 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,604,094 | 20,200,515 | 19,744,904 | 21,321,625 | 21,191,329 | 21,294,719 | 21,033,782 | 16,007,955 | 16,000,386 | 11,810,832 | 11,918,969 | 12,231,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,231,433 | 11,918,969 | 11,810,832 | 16,000,386 | 16,007,955 | 21,033,782 | 21,294,719 | 21,191,329 | 21,321,625 | 19,744,904 | 20,200,515 | 18,604,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 52,012,047 | 45,283,351 | 44,022,386 | 44,183,672 | 58,621,896 | 57,628,854 | 58,674,000 | 65,371,531 | 89,455,000 | 88,613,000 | 88,817,000 | 54,227,532 | 54,972,000 | 40,957,000 | 38,891,000 | 13,263,058 | 13,760,582 | 12,577,798 | 12,027,000 | 11,214,003 | 11,090,712 | 10,641,952 | 10,125,409 | 8,890,507 | 8,424,212 | 8,023,404 | 7,756,831 | 9,214,147 | 9,084,711 | 8,812,402 | 5,496,604 | 8,942,333 | 8,751,799 | 8,561,980 | 12,247,382 | 13,894,765 | 13,436,801 | 13,271,254 | 10,753,505 | 10,500,099 | 11,478,142 | 11,111,841 | 10,813,122 | 10,621,960 | 10,627,767 | 4,927,206 | 8,803,879 | 8,740,501 | 13,880,662 | 14,114,775 | 15,206,803 | 15,259,672 | 0 |
| 0 | 15,259,672 | 15,206,803 | 14,114,775 | 13,880,662 | 8,740,501 | 8,803,879 | 4,927,206 | 10,627,767 | 10,621,960 | 10,813,122 | 11,111,841 | 11,478,142 | 10,500,099 | 10,753,505 | 13,271,254 | 13,436,801 | 13,894,765 | 12,247,382 | 8,561,980 | 8,751,799 | 8,942,333 | 5,496,604 | 8,812,402 | 9,084,711 | 9,214,147 | 7,756,831 | 8,023,404 | 8,424,212 | 8,890,507 | 10,125,409 | 10,641,952 | 11,090,712 | 11,214,003 | 12,027,000 | 12,577,798 | 13,760,582 | 13,263,058 | 38,891,000 | 40,957,000 | 54,972,000 | 54,227,532 | 88,817,000 | 88,613,000 | 89,455,000 | 65,371,531 | 58,674,000 | 57,628,854 | 58,621,896 | 44,183,672 | 44,022,386 | 45,283,351 | 52,012,047 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803,308 | 945,811 | 965,751 | 981,062 | 989,292 | 1,034,485 | 265,816 | 232,016 | 629,325 | 639,201 | 616,185 | 618,061 | 21,406 | -331,570 | 506,840 | 8,107 | 8,530 | 8,559 | 8,530 | 5,706 | 5,811 | 0 |
| 0 | 5,811 | 5,706 | 8,530 | 8,559 | 8,530 | 8,107 | 506,840 | -331,570 | 21,406 | 618,061 | 616,185 | 639,201 | 629,325 | 232,016 | 265,816 | 1,034,485 | 989,292 | 981,062 | 965,751 | 945,811 | 803,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,135,330,257 | 2,391,751,103 | 2,049,600,141 | 2,095,047,727 | 1,997,297,355 | 2,041,937,000 | 2,235,520,000 | 2,490,346,585 | 2,742,585,000 | 2,634,423,000 | 2,433,501,000 | 2,293,334,008 | 1,773,801,000 | 1,866,443,000 | 1,726,903,000 | 1,298,580,783 | 1,095,445,849 | 1,126,324,150 | 1,083,906,000 | 1,036,487,349 | 879,697,162 | 826,857,960 | 834,498,980 | 683,484,806 | 753,362,966 | 721,727,943 | 717,744,512 | 733,913,243 | 760,103,563 | 760,718,511 | 642,931,659 | 630,528,092 | 681,158,752 | 683,357,368 | 590,909,895 | 594,028,750 | 598,089,711 | 581,984,573 | 542,790,928 | 512,124,329 | 520,407,375 | 538,448,998 | 553,504,812 | 549,479,497 | 564,714,894 | 572,782,577 | 593,142,012 | 609,804,307 | 586,688,384 | 582,290,114 | 639,500,162 | 713,615,228 | 720,101,423 |
| 720,101,423 | 713,615,228 | 639,500,162 | 582,290,114 | 586,688,384 | 609,804,307 | 593,142,012 | 572,782,577 | 564,714,894 | 549,479,497 | 553,504,812 | 538,448,998 | 520,407,375 | 512,124,329 | 542,790,928 | 581,984,573 | 598,089,711 | 594,028,750 | 590,909,895 | 683,357,368 | 681,158,752 | 630,528,092 | 642,931,659 | 760,718,511 | 760,103,563 | 733,913,243 | 717,744,512 | 721,727,943 | 753,362,966 | 683,484,806 | 834,498,980 | 826,857,960 | 879,697,162 | 1,036,487,349 | 1,083,906,000 | 1,126,324,150 | 1,095,445,849 | 1,298,580,783 | 1,726,903,000 | 1,866,443,000 | 1,773,801,000 | 2,293,334,008 | 2,433,501,000 | 2,634,423,000 | 2,742,585,000 | 2,490,346,585 | 2,235,520,000 | 2,041,937,000 | 1,997,297,355 | 2,095,047,727 | 2,049,600,141 | 2,391,751,103 | 2,135,330,257 |
---|
> Total Current Liabilities | 1,709,669,378 | 1,744,303,812 | 1,434,551,524 | 1,475,396,845 | 1,395,858,406 | 1,650,510,000 | 1,841,185,000 | 1,925,789,038 | 2,014,907,000 | 1,812,771,000 | 1,654,586,000 | 1,690,499,071 | 1,383,048,000 | 1,488,973,000 | 1,318,219,000 | 899,456,984 | 639,561,903 | 664,705,318 | 604,553,000 | 547,142,525 | 459,506,936 | 419,371,682 | 425,967,226 | 598,387,374 | 669,134,170 | 641,332,858 | 631,483,192 | 650,109,303 | 446,432,082 | 447,644,129 | 349,865,608 | 336,086,854 | 385,022,926 | 388,065,357 | 355,269,966 | 360,956,628 | 532,569,263 | 517,665,703 | 480,640,015 | 452,836,758 | 460,282,344 | 478,190,228 | 490,794,110 | 485,499,310 | 499,330,581 | 508,648,119 | 539,905,387 | 555,109,406 | 531,034,910 | 525,405,627 | 577,722,382 | 650,598,534 | 655,142,867 |
| 655,142,867 | 650,598,534 | 577,722,382 | 525,405,627 | 531,034,910 | 555,109,406 | 539,905,387 | 508,648,119 | 499,330,581 | 485,499,310 | 490,794,110 | 478,190,228 | 460,282,344 | 452,836,758 | 480,640,015 | 517,665,703 | 532,569,263 | 360,956,628 | 355,269,966 | 388,065,357 | 385,022,926 | 336,086,854 | 349,865,608 | 447,644,129 | 446,432,082 | 650,109,303 | 631,483,192 | 641,332,858 | 669,134,170 | 598,387,374 | 425,967,226 | 419,371,682 | 459,506,936 | 547,142,525 | 604,553,000 | 664,705,318 | 639,561,903 | 899,456,984 | 1,318,219,000 | 1,488,973,000 | 1,383,048,000 | 1,690,499,071 | 1,654,586,000 | 1,812,771,000 | 2,014,907,000 | 1,925,789,038 | 1,841,185,000 | 1,650,510,000 | 1,395,858,406 | 1,475,396,845 | 1,434,551,524 | 1,744,303,812 | 1,709,669,378 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423,067,898 | 417,396,497 | 422,675,216 | 416,555,607 | 432,896,502 | 443,013,792 | 334,200 | 0 | 125,194,354 | 130,391,545 | 151,755,488 | 120,334,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,334,899 | 151,755,488 | 130,391,545 | 125,194,354 | 0 | 334,200 | 443,013,792 | 432,896,502 | 416,555,607 | 422,675,216 | 417,396,497 | 423,067,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423,067,898 | 417,396,497 | 422,675,216 | 416,555,607 | 432,896,502 | 443,013,792 | 334,200 | 0 | 125,194,354 | 130,391,545 | 151,755,488 | 120,334,899 | 137,808,871 | 297,687,243 | 288,824,219 | 263,482,192 | 260,495,972 | 268,427,013 | 263,935,760 | 258,773,558 | 245,825,676 | 234,163,556 | 239,521,123 | 237,830,134 | 251,122,490 | 244,347,891 | 245,130,286 | 259,304,392 | 299,177,606 | 0 |
| 0 | 299,177,606 | 259,304,392 | 245,130,286 | 244,347,891 | 251,122,490 | 237,830,134 | 239,521,123 | 234,163,556 | 245,825,676 | 258,773,558 | 263,935,760 | 268,427,013 | 260,495,972 | 263,482,192 | 288,824,219 | 297,687,243 | 137,808,871 | 120,334,899 | 151,755,488 | 130,391,545 | 125,194,354 | 0 | 334,200 | 443,013,792 | 432,896,502 | 416,555,607 | 422,675,216 | 417,396,497 | 423,067,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 230,048,533 | 225,047,300 | 191,255,436 | 246,633,833 | 236,280,111 | 219,790,000 | 297,790,000 | 326,555,606 | 399,324,000 | 252,006,000 | 233,215,000 | 69,453,263 | 227,188,000 | 197,814,000 | 161,583,000 | 121,378,533 | 109,649,030 | 110,351,010 | 93,531,000 | 82,442,336 | 72,403,160 | 68,271,029 | 51,197,105 | 44,393,879 | 56,714,537 | 41,232,838 | 53,670,099 | 37,241,510 | 47,991,425 | 51,653,270 | 64,032,509 | 51,413,025 | 46,075,726 | 45,260,189 | 49,111,209 | 48,654,325 | 42,900,396 | 43,870,157 | 46,898,886 | 46,866,962 | 43,017,536 | 40,841,153 | 41,554,151 | 48,516,294 | 51,784,379 | 39,995,813 | 55,272,369 | 51,823,860 | 48,452,496 | 47,924,610 | 71,002,119 | 73,305,774 | 0 |
| 0 | 73,305,774 | 71,002,119 | 47,924,610 | 48,452,496 | 51,823,860 | 55,272,369 | 39,995,813 | 51,784,379 | 48,516,294 | 41,554,151 | 40,841,153 | 43,017,536 | 46,866,962 | 46,898,886 | 43,870,157 | 42,900,396 | 48,654,325 | 49,111,209 | 45,260,189 | 46,075,726 | 51,413,025 | 64,032,509 | 51,653,270 | 47,991,425 | 37,241,510 | 53,670,099 | 41,232,838 | 56,714,537 | 44,393,879 | 51,197,105 | 68,271,029 | 72,403,160 | 82,442,336 | 93,531,000 | 110,351,010 | 109,649,030 | 121,378,533 | 161,583,000 | 197,814,000 | 227,188,000 | 69,453,263 | 233,215,000 | 252,006,000 | 399,324,000 | 326,555,606 | 297,790,000 | 219,790,000 | 236,280,111 | 246,633,833 | 191,255,436 | 225,047,300 | 230,048,533 |
---|
Other Current Liabilities | 753,917,858 | 753,661,160 | 659,244,559 | 634,822,476 | 599,761,802 | 618,194,000 | 588,965,000 | 538,814,871 | 578,306,000 | 565,566,000 | 527,955,000 | 1,075,017,214 | 424,826,000 | 450,359,000 | 442,335,167 | 416,925,946 | 407,066,431 | 425,548,872 | 397,926,000 | 357,863,663 | 244,307,853 | 212,287,095 | 219,923,881 | 131,685,597 | 196,753,136 | 179,154,804 | 165,200,486 | 183,914,291 | 183,793,014 | 193,397,507 | 156,050,720 | 236,221 | 236,221 | 236,222 | 178,089,755 | 168,495,643 | 185,922,628 | 178,488,340 | 162,597,120 | 139,693,038 | 143,091,126 | 167,526,227 | 182,042,551 | 184,075,123 | 209,085,225 | 224,335,854 | 15,894,497 | 12,890,108 | 231,830,278 | 12,551,543 | 12,188,198 | 12,188,198 | 0 |
| 0 | 12,188,198 | 12,188,198 | 12,551,543 | 231,830,278 | 12,890,108 | 15,894,497 | 224,335,854 | 209,085,225 | 184,075,123 | 182,042,551 | 167,526,227 | 143,091,126 | 139,693,038 | 162,597,120 | 178,488,340 | 185,922,628 | 168,495,643 | 178,089,755 | 236,222 | 236,221 | 236,221 | 156,050,720 | 193,397,507 | 183,793,014 | 183,914,291 | 165,200,486 | 179,154,804 | 196,753,136 | 131,685,597 | 219,923,881 | 212,287,095 | 244,307,853 | 357,863,663 | 397,926,000 | 425,548,872 | 407,066,431 | 416,925,946 | 442,335,167 | 450,359,000 | 424,826,000 | 1,075,017,214 | 527,955,000 | 565,566,000 | 578,306,000 | 538,814,871 | 588,965,000 | 618,194,000 | 599,761,802 | 634,822,476 | 659,244,559 | 753,661,160 | 753,917,858 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294,441,238 | 296,135,826 | 295,292,011 | 235,639,929 | 233,072,122 | 65,520,448 | 64,318,870 | 62,150,912 | 59,287,572 | 60,125,031 | 60,258,771 | 62,710,702 | 63,980,186 | 65,384,313 | 64,134,457 | 53,236,625 | 54,694,901 | 55,653,474 | 56,884,487 | 61,777,781 | 63,016,694 | 64,958,556 |
| 64,958,556 | 63,016,694 | 61,777,781 | 56,884,487 | 55,653,474 | 54,694,901 | 53,236,625 | 64,134,457 | 65,384,313 | 63,980,186 | 62,710,702 | 60,258,771 | 60,125,031 | 59,287,572 | 62,150,912 | 64,318,870 | 65,520,448 | 233,072,122 | 235,639,929 | 295,292,011 | 296,135,826 | 294,441,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -423,067,898 | -417,396,497 | -422,675,216 | -416,555,607 | -432,896,502 | -443,013,792 | -334,200 | 0 | -122,773,964 | -127,885,853 | -149,635,350 | -118,592,823 | 1,506,854 | 1,997,574 | 2,157,304 | 1,704,211 | 1,559,390 | 2,096,674 | 2,188,903 | 1,852,290 | 2,488,239 | 2,061,788 | 2,709,190 | 3,105,166 | 2,781,233 | 2,709,689 | 2,475,823 | 2,071,313 | 1,706,724 | 0 |
| 0 | 1,706,724 | 2,071,313 | 2,475,823 | 2,709,689 | 2,781,233 | 3,105,166 | 2,709,190 | 2,061,788 | 2,488,239 | 1,852,290 | 2,188,903 | 2,096,674 | 1,559,390 | 1,704,211 | 2,157,304 | 1,997,574 | 1,506,854 | -118,592,823 | -149,635,350 | -127,885,853 | -122,773,964 | 0 | -334,200 | -443,013,792 | -432,896,502 | -416,555,607 | -422,675,216 | -417,396,497 | -423,067,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,586,935 | 2,598,989 | 2,696,548 | 2,665,776 | 2,667,096 | 2,667,097 | 687,334 | 383,750 | 383,750 | 888,659 | 460,999 | 456,000 | 456,000 | 242,751 | 242,751 | 0 | 1 | 0 | 0 | 0 | -1 | 0 |
| 0 | -1 | 0 | 0 | 0 | 1 | 0 | 242,751 | 242,751 | 456,000 | 456,000 | 460,999 | 888,659 | 383,750 | 383,750 | 687,334 | 2,667,097 | 2,667,096 | 2,665,776 | 2,696,548 | 2,598,989 | 2,586,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,761,425 | 0 | 0 | 0 | 1,410,399 | 0 | 0 | 0 | 960,083 | 0 | 0 | 0 | 509,768 | 397,189 | 284,610 | 172,031 | 60,522 | 18,000 | 13,500 | 9,000 | 0 | 0 | 10,785,309 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 10,785,309 | 0 | 0 | 9,000 | 13,500 | 18,000 | 60,522 | 172,031 | 284,610 | 397,189 | 509,768 | 0 | 0 | 0 | 960,083 | 0 | 0 | 0 | 1,410,399 | 0 | 0 | 0 | 1,761,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 510,628,808 | 544,835,301 | 557,115,121 | 583,952,432 | 571,066,969 | 609,934,000 | 705,683,000 | 704,558,872 | 681,635,000 | 689,309,000 | 685,819,000 | 616,670,861 | 450,099,000 | 123,320,000 | 213,874,000 | 0 | 0 | 11,022,687 | 4,299,000 | 0 | 127,937,510 | 156,124,848 | 123,968,596 | 112,096,651 | 109,229,788 | 106,664,126 | 100,022,030 | 98,288,067 | 87,619,418 | 85,750,522 | 209,597,800 | 227,499,255 | 240,315,775 | 240,856,390 | 237,465,668 | 237,440,935 | 238,994,496 | 236,806,470 | 266,470,752 | 262,106,310 | 260,872,502 | 262,793,849 | 283,975,067 | 280,912,442 | 278,951,779 | 270,794,985 | 260,245,660 | 257,509,490 | 259,184,400 | 259,004,304 | 259,634,238 | 260,209,984 | 274,628,907 |
| 274,628,907 | 260,209,984 | 259,634,238 | 259,004,304 | 259,184,400 | 257,509,490 | 260,245,660 | 270,794,985 | 278,951,779 | 280,912,442 | 283,975,067 | 262,793,849 | 260,872,502 | 262,106,310 | 266,470,752 | 236,806,470 | 238,994,496 | 237,440,935 | 237,465,668 | 240,856,390 | 240,315,775 | 227,499,255 | 209,597,800 | 85,750,522 | 87,619,418 | 98,288,067 | 100,022,030 | 106,664,126 | 109,229,788 | 112,096,651 | 123,968,596 | 156,124,848 | 127,937,510 | 0 | 4,299,000 | 11,022,687 | 0 | 0 | 213,874,000 | 123,320,000 | 450,099,000 | 616,670,861 | 685,819,000 | 689,309,000 | 681,635,000 | 704,558,872 | 705,683,000 | 609,934,000 | 571,066,969 | 583,952,432 | 557,115,121 | 544,835,301 | 510,628,808 |
---|
Common Stock | 71,692,082 | 71,692,082 | 71,692,082 | 71,692,082 | 71,692,083 | 71,692,082 | 71,692,083 | 71,692,083 | 71,692,000 | 71,692,000 | 71,692,000 | 71,692,083 | 71,692,000 | 71,693,000 | 71,692,000 | 122,996,082 | 122,996,083 | 122,996,083 | 122,996,505 | 122,996,083 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 0 | 0 | 69,140,755 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 69,140,755 | 0 | 0 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 69,140,755 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 57,522,260 | 122,996,083 | 122,996,505 | 122,996,083 | 122,996,083 | 122,996,082 | 71,692,000 | 71,693,000 | 71,692,000 | 71,692,083 | 71,692,000 | 71,692,000 | 71,692,000 | 71,692,083 | 71,692,083 | 71,692,082 | 71,692,083 | 71,692,082 | 71,692,082 | 71,692,082 | 71,692,082 |
---|
Retained Earnings | 332,056,684 | 0 | 0 | 0 | 0 | 96,907,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -493,251,869 | -496,746,539 | -499,175,531 | -505,964,248 | -507,228,818 | -506,142,623 | -507,855,093 | -474,377,846 | -473,994,507 | -461,292,660 | -461,409,996 | -458,696,908 | -458,624,923 | -457,169,517 | -459,537,120 | -396,589,726 | -400,970,764 | -402,459,001 | -400,575,834 | -395,953,435 | -399,156,695 | -400,623,903 | -407,225,761 | -419,951,585 | -423,370,646 | -421,591,149 | -422,029,103 | -419,806,150 | -419,596,449 | 0 |
| 0 | -419,596,449 | -419,806,150 | -422,029,103 | -421,591,149 | -423,370,646 | -419,951,585 | -407,225,761 | -400,623,903 | -399,156,695 | -395,953,435 | -400,575,834 | -402,459,001 | -400,970,764 | -396,589,726 | -459,537,120 | -457,169,517 | -458,624,923 | -458,696,908 | -461,409,996 | -461,292,660 | -473,994,507 | -474,377,846 | -507,855,093 | -506,142,623 | -507,228,818 | -505,964,248 | -499,175,531 | -496,746,539 | -493,251,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,907,132 | 0 | 0 | 0 | 0 | 332,056,684 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130,186 | -130,186 | -130,186 | -130,186 | -130,186 | -130,186 | -130,186 | -130,187 | -130,187 | 0 | -9,067 | -9,067 | -9,067 | -9,067 | -9,067 | -9,067 | -9,000 | -9,000 | -9,067 | -9,067 | -9,000 | -9,000 | -9,067 | -9,000 | -9,000 | -9,067 | -9,067 | -9,067 | -9,067 | -9,067 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,711,496 | 65,339,303 | 65,202,633 | 65,349,253 | 64,879,860 | 64,743,511 | 64,587,086 | 155,001,117 | 155,005,780 | 155,120,452 | 155,778,404 | 155,574,593 | 155,477,876 | 155,576,031 | 155,755,608 | 122,472,496 | 122,489,091 | 122,743,521 | 122,781,701 | 139,340,520 | 139,481,154 | 138,987,699 | 137,432,764 | 0 | 0 | 140,187,566 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 140,187,566 | 0 | 0 | 137,432,764 | 138,987,699 | 139,481,154 | 139,340,520 | 122,781,701 | 122,743,521 | 122,489,091 | 122,472,496 | 155,755,608 | 155,576,031 | 155,477,876 | 155,574,593 | 155,778,404 | 155,120,452 | 155,005,780 | 155,001,117 | 64,587,086 | 64,743,511 | 64,879,860 | 65,349,253 | 65,202,633 | 65,339,303 | 64,711,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|