25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Merck & Company Inc
Buy, Hold or Sell?

Let's analyze Merck together

I guess you are interested in Merck & Company Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Merck & Company Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Merck & Company Inc

I send you an email if I find something interesting about Merck & Company Inc.

1. Quick Overview

1.1. Quick analysis of Merck (30 sec.)










1.2. What can you expect buying and holding a share of Merck? (30 sec.)

How much money do you get?

How much money do you get?
$3.04
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$17.54
Expected worth in 1 year
$18.85
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$4.36
Return On Investment
4.5%

For what price can you sell your share?

Current Price per Share
$95.80
Expected price per share
$95.45 - $102.69
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Merck (5 min.)




Live pricePrice per Share (EOD)
$95.80
Intrinsic Value Per Share
$54.77 - $156.61
Total Value Per Share
$72.31 - $174.14

2.2. Growth of Merck (5 min.)




Is Merck growing?

Current yearPrevious yearGrowGrow %
How rich?$44.5b$43.2b-$1.6b-4.1%

How much money is Merck making?

Current yearPrevious yearGrowGrow %
Making money$3b$1.1b$1.8b62.1%
Net Profit Margin18.6%7.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Merck (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Merck?

Welcome investor! Merck's management wants to use your money to grow the business. In return you get a share of Merck.

First you should know what it really means to hold a share of Merck. And how you can make/lose money.

Speculation

The Price per Share of Merck is $95.80. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Merck.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Merck, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $17.54. Based on the TTM, the Book Value Change Per Share is $0.33 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.32 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.76 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Merck.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.241.3%1.191.2%0.450.5%1.001.0%0.810.8%
Usd Book Value Change Per Share0.380.4%0.330.3%-0.32-0.3%0.350.4%0.050.1%
Usd Dividend Per Share0.770.8%0.760.8%0.720.8%0.680.7%0.580.6%
Usd Total Gains Per Share1.151.2%1.091.1%0.400.4%1.031.1%0.630.7%
Usd Price Per Share113.30-120.80-108.81-94.15-67.85-
Price to Earnings Ratio22.80--0.30-12.27-10.48--1.96-
Price-to-Total Gains Ratio98.71-21.90-51.03-57.94-103.17-
Price to Book Ratio6.46-7.42-6.45-6.60-4.79-
Price-to-Total Gains Ratio98.71-21.90-51.03-57.94-103.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share95.8
Number of shares10
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.760.68
Usd Book Value Change Per Share0.330.35
Usd Total Gains Per Share1.091.03
Gains per Quarter (10 shares)10.8910.33
Gains per Year (10 shares)43.5641.33
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1301334271431
2612678542872
391391228242113
41225316610957154
51526621013671195
61827925416385236
72139229819099277
8243105342218113318
9274118386245127359
10304131430272141400

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%35.05.00.087.5%133.07.00.095.0%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%21.019.00.052.5%90.050.00.064.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%34.06.00.085.0%119.021.00.085.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Merck & Company Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3790.329+15%-0.323+185%0.353+7%0.049+676%
Book Value Per Share--17.53616.330+7%16.986+3%14.498+21%14.206+23%
Current Ratio--1.3641.334+2%1.396-2%1.303+5%1.412-3%
Debt To Asset Ratio--0.6210.625-1%0.596+4%0.637-3%0.614+1%
Debt To Equity Ratio--1.6401.670-2%1.489+10%1.802-9%1.6450%
Dividend Per Share--0.7690.760+1%0.721+7%0.680+13%0.579+33%
Enterprise Value--229516300000.000248117258342.400-7%222941320000.000+3%184944343268.480+24%147205324629.711+56%
Eps--1.2421.195+4%0.450+176%0.998+25%0.806+54%
Ev To Ebitda Ratio--10.235-10.156+199%4.254+141%1.570+552%-32.646+419%
Ev To Sales Ratio--3.4453.926-12%3.776-9%3.369+2%2.952+17%
Free Cash Flow Per Share--3.3481.460+129%1.293+159%1.147+192%0.908+269%
Free Cash Flow To Equity Per Share--2.3940.844+184%0.890+169%0.751+219%0.216+1009%
Gross Profit Margin--1.0001.469-32%0.818+22%1.029-3%1.473-32%
Intrinsic Value_10Y_max--156.608--------
Intrinsic Value_10Y_min--54.770--------
Intrinsic Value_1Y_max--7.133--------
Intrinsic Value_1Y_min--3.972--------
Intrinsic Value_3Y_max--27.956--------
Intrinsic Value_3Y_min--13.319--------
Intrinsic Value_5Y_max--56.645--------
Intrinsic Value_5Y_min--24.110--------
Market Cap242339505868.800-19%287895300000.000307506758342.400-6%277017070000.000+4%239459593268.480+20%176913942166.740+63%
Net Profit Margin--0.1900.186+2%0.078+142%0.188+1%0.175+9%
Operating Margin--0.2650.229+16%0.148+80%0.228+17%0.235+13%
Operating Ratio--0.7550.780-3%0.863-12%0.782-3%0.794-5%
Pb Ratio5.463-18%6.4617.419-13%6.452+0%6.602-2%4.787+35%
Pe Ratio19.277-18%22.798-0.298+101%12.266+86%10.477+118%-1.957+109%
Price Per Share95.800-18%113.300120.800-6%108.810+4%94.150+20%67.851+67%
Price To Free Cash Flow Ratio7.153-18%8.460-7.617+190%65.234-87%18.325-54%-4.323+151%
Price To Total Gains Ratio83.467-18%98.71421.899+351%51.033+93%57.936+70%103.171-4%
Quick Ratio--0.8780.809+8%0.915-4%0.804+9%1.007-13%
Return On Assets--0.0270.027-1%0.010+162%0.025+7%0.022+24%
Return On Equity--0.0710.070+1%0.022+228%0.068+4%0.057+24%
Total Gains Per Share--1.1481.089+5%0.398+189%1.033+11%0.628+83%
Usd Book Value--44560000000.00041566750000.000+7%43251250000.000+3%36866650000.000+21%37603550000.000+18%
Usd Book Value Change Per Share--0.3790.329+15%-0.323+185%0.353+7%0.049+676%
Usd Book Value Per Share--17.53616.330+7%16.986+3%14.498+21%14.206+23%
Usd Dividend Per Share--0.7690.760+1%0.721+7%0.680+13%0.579+33%
Usd Enterprise Value--229516300000.000248117258342.400-7%222941320000.000+3%184944343268.480+24%147205324629.711+56%
Usd Eps--1.2421.195+4%0.450+176%0.998+25%0.806+54%
Usd Free Cash Flow--8508000000.0003710000000.000+129%3291750000.000+158%2916000000.000+192%2368550000.000+259%
Usd Free Cash Flow Per Share--3.3481.460+129%1.293+159%1.147+192%0.908+269%
Usd Free Cash Flow To Equity Per Share--2.3940.844+184%0.890+169%0.751+219%0.216+1009%
Usd Market Cap242339505868.800-19%287895300000.000307506758342.400-6%277017070000.000+4%239459593268.480+20%176913942166.740+63%
Usd Price Per Share95.800-18%113.300120.800-6%108.810+4%94.150+20%67.851+67%
Usd Profit--3157000000.0003037000000.000+4%1152000000.000+174%2536550000.000+24%2111400000.000+50%
Usd Revenue--16657000000.00015804500000.000+5%14828500000.000+12%13670550000.000+22%12014675000.000+39%
Usd Total Gains Per Share--1.1481.089+5%0.398+189%1.033+11%0.628+83%
 EOD+4 -4MRQTTM+30 -10YOY+32 -85Y+37 -310Y+31 -9

3.3 Fundamental Score

Let's check the fundamental score of Merck & Company Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1519.277
Price to Book Ratio (EOD)Between0-15.463
Net Profit Margin (MRQ)Greater than00.190
Operating Margin (MRQ)Greater than00.265
Quick Ratio (MRQ)Greater than10.878
Current Ratio (MRQ)Greater than11.364
Debt to Asset Ratio (MRQ)Less than10.621
Debt to Equity Ratio (MRQ)Less than11.640
Return on Equity (MRQ)Greater than0.150.071
Return on Assets (MRQ)Greater than0.050.027
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Merck & Company Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.464
Ma 20Greater thanMa 5098.965
Ma 50Greater thanMa 10099.868
Ma 100Greater thanMa 200105.068
OpenGreater thanClose96.850
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Merck & Company Inc

Merck & Co., Inc. operates as a healthcare company worldwide. It operates through two segments, Pharmaceutical and Animal Health. The Pharmaceutical segment offers human health pharmaceutical products in the areas of oncology, hospital acute care, immunology, neuroscience, virology, cardiovascular, and diabetes under the Keytruda, Bridion, Adempas, Lagevrio, Belsomra, Simponi, and Januvia brands, as well as vaccine products consisting of preventive pediatric, adolescent, and adult vaccines under the Gardasil/Gardasil 9, ProQuad, M-M-R II, Varivax, RotaTeq, Live Oral, Vaxneuvance, Pneumovax 23, and Vaqta names. The Animal Health segment discovers, develops, manufactures, and markets veterinary pharmaceuticals, vaccines, and health management solutions and services, as well as digitally connected identification, traceability, and monitoring products. vIt has development and commercialization agreement for three of Daiichi Sankyo's deruxtecan ADC candidates, which include patritumab deruxtecan, ifinatamab deruxtecan, and raludotatug deruxtecan for the treatment of multiple solid tumors both as monotherapy and/or in combination with other treatments; and AstraZeneca PLC to co-development and co-commercialize AstraZeneca's Lynparza products for multiple cancer types, and Koselugo for multiple indications. It also has licensed to develop, manufacture and commercialize LM-299, a novel investigational PD-1/VEGF bispecific antibody from LaNova. The company also has a collaboration agreement with Eisai Co., Ltd., Bayer AG, and Ridgeback Biotherapeutics LP, as well Moderna, Inc. Merck & Co., Inc. was founded in 1891 and is headquartered in Rahway, New Jersey.

Fundamental data was last updated by Penke on 2025-01-23 07:15:11.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Merck earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • A Net Profit Margin of 19.0% means that $0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Merck & Company Inc:

  • The MRQ is 19.0%. The company is making a huge profit. +2
  • The TTM is 18.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ19.0%TTM18.6%+0.3%
TTM18.6%YOY7.8%+10.8%
TTM18.6%5Y18.8%-0.2%
5Y18.8%10Y17.5%+1.4%
4.3.1.2. Return on Assets

Shows how efficient Merck is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • 2.7% Return on Assets means that Merck generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Merck & Company Inc:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.7%0.0%
TTM2.7%YOY1.0%+1.7%
TTM2.7%5Y2.5%+0.2%
5Y2.5%10Y2.2%+0.3%
4.3.1.3. Return on Equity

Shows how efficient Merck is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • 7.1% Return on Equity means Merck generated $0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Merck & Company Inc:

  • The MRQ is 7.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.1%TTM7.0%+0.1%
TTM7.0%YOY2.2%+4.9%
TTM7.0%5Y6.8%+0.2%
5Y6.8%10Y5.7%+1.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Merck & Company Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Merck is operating .

  • Measures how much profit Merck makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • An Operating Margin of 26.5% means the company generated $0.27  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Merck & Company Inc:

  • The MRQ is 26.5%. The company is operating very efficient. +2
  • The TTM is 22.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ26.5%TTM22.9%+3.6%
TTM22.9%YOY14.8%+8.1%
TTM22.9%5Y22.8%+0.2%
5Y22.8%10Y23.5%-0.7%
4.3.2.2. Operating Ratio

Measures how efficient Merck is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are $0.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Merck & Company Inc:

  • The MRQ is 0.755. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.780. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.755TTM0.780-0.025
TTM0.780YOY0.863-0.083
TTM0.7805Y0.782-0.002
5Y0.78210Y0.794-0.013
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Merck & Company Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Merck is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A Current Ratio of 1.36 means the company has $1.36 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Merck & Company Inc:

  • The MRQ is 1.364. The company is just able to pay all its short-term debts.
  • The TTM is 1.334. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.364TTM1.334+0.030
TTM1.334YOY1.396-0.062
TTM1.3345Y1.303+0.031
5Y1.30310Y1.412-0.109
4.4.3.2. Quick Ratio

Measures if Merck is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • A Quick Ratio of 0.88 means the company can pay off $0.88 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Merck & Company Inc:

  • The MRQ is 0.878. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.809. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.878TTM0.809+0.068
TTM0.809YOY0.915-0.105
TTM0.8095Y0.804+0.006
5Y0.80410Y1.007-0.203
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Merck & Company Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Merck assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Merck to Drug Manufacturers - General industry mean.
  • A Debt to Asset Ratio of 0.62 means that Merck assets are financed with 62.1% credit (debt) and the remaining percentage (100% - 62.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Merck & Company Inc:

  • The MRQ is 0.621. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.625. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.621TTM0.625-0.004
TTM0.625YOY0.596+0.028
TTM0.6255Y0.637-0.012
5Y0.63710Y0.614+0.023
4.5.4.2. Debt to Equity Ratio

Measures if Merck is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Merck to the Drug Manufacturers - General industry mean.
  • A Debt to Equity ratio of 164.0% means that company has $1.64 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Merck & Company Inc:

  • The MRQ is 1.640. The company is just able to pay all its debts with equity.
  • The TTM is 1.670. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.640TTM1.670-0.030
TTM1.670YOY1.489+0.181
TTM1.6705Y1.802-0.132
5Y1.80210Y1.645+0.157
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Merck generates.

  • Above 15 is considered overpriced but always compare Merck to the Drug Manufacturers - General industry mean.
  • A PE ratio of 22.80 means the investor is paying $22.80 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Merck & Company Inc:

  • The EOD is 19.277. Based on the earnings, the company is fair priced.
  • The MRQ is 22.798. Based on the earnings, the company is fair priced.
  • The TTM is -0.298. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD19.277MRQ22.798-3.521
MRQ22.798TTM-0.298+23.096
TTM-0.298YOY12.266-12.563
TTM-0.2985Y10.477-10.775
5Y10.47710Y-1.957+12.434
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Merck & Company Inc:

  • The EOD is 7.153. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.460. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -7.617. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD7.153MRQ8.460-1.307
MRQ8.460TTM-7.617+16.077
TTM-7.617YOY65.234-72.851
TTM-7.6175Y18.325-25.942
5Y18.32510Y-4.323+22.648
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Merck is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A PB ratio of 6.46 means the investor is paying $6.46 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Merck & Company Inc:

  • The EOD is 5.463. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.461. Based on the equity, the company is overpriced. -1
  • The TTM is 7.419. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.463MRQ6.461-0.998
MRQ6.461TTM7.419-0.958
TTM7.419YOY6.452+0.967
TTM7.4195Y6.602+0.817
5Y6.60210Y4.787+1.815
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Total Other Income Expense Net -252,000-375,000-627,000537,000-90,000-173,000-263,000369,000106,000



6.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets117,532,000
Total Liabilities72,972,000
Total Stockholder Equity44,502,000
 As reported
Total Liabilities 72,972,000
Total Stockholder Equity+ 44,502,000
Total Assets = 117,532,000

Assets

Total Assets117,532,000
Total Current Assets40,361,000
Long-term Assets63,592,000
Total Current Assets
Cash And Cash Equivalents 14,593,000
Net Receivables 11,381,000
Inventory 6,244,000
Other Current Assets 8,143,000
Total Current Assets  (as reported)40,361,000
Total Current Assets  (calculated)40,361,000
+/-0
Long-term Assets
Property Plant Equipment 23,446,000
Goodwill 21,697,000
Long Term Investments 575,000
Intangible Assets 17,010,000
Long-term Assets Other 864,000
Long-term Assets  (as reported)63,592,000
Long-term Assets  (calculated)63,592,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities29,586,000
Long-term Liabilities34,982,000
Total Stockholder Equity44,502,000
Total Current Liabilities
Short-term Debt 3,149,000
Short Long Term Debt 3,149,000
Accounts payable 3,586,000
Other Current Liabilities 18,521,000
Total Current Liabilities  (as reported)29,586,000
Total Current Liabilities  (calculated)28,405,000
+/- 1,181,000
Long-term Liabilities
Long term Debt 34,982,000
Capital Lease Obligations Min Short Term Debt-3,149,000
Long-term Liabilities Other 7,540,000
Long-term Liabilities  (as reported)34,982,000
Long-term Liabilities  (calculated)39,373,000
+/- 4,391,000
Total Stockholder Equity
Common Stock1,788,000
Retained Earnings 61,384,000
Accumulated Other Comprehensive Income -5,371,000
Other Stockholders Equity -13,299,000
Total Stockholder Equity (as reported)44,502,000
Total Stockholder Equity (calculated)44,502,000
+/-0
Other
Capital Stock1,788,000
Cash and Short Term Investments 14,593,000
Common Stock Shares Outstanding 2,541,000
Current Deferred Revenue4,330,000
Liabilities and Stockholders Equity 117,532,000
Net Debt 23,538,000
Net Invested Capital 82,633,000
Net Working Capital 10,775,000
Property Plant and Equipment Gross 42,518,000
Short Long Term Debt Total 38,131,000



6.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
4,902,200
0
0
0
5,105,200
0
0
0
5,680,000
0
0
0
6,127,500
0
0
6,506,400
6,756,700
6,904,800
7,349,000
7,771,500
8,029,800
8,281,800
8,642,100
9,192,500
9,498,500
9,663,000
10,147,300
10,905,000
11,086,000
11,541,200
12,325,700
12,624,700
19,927,500
19,986,600
20,706,900
21,120,100
21,856,600
21,720,300
21,826,700
22,445,700
23,831,800
23,983,900
23,246,200
23,981,500
24,293,100
24,732,400
25,627,900
25,897,800
25,811,900
26,399,900
27,494,000
31,157,000
31,853,400
32,289,100
33,210,100
34,587,500
35,634,900
35,778,400
37,443,300
38,007,600
39,910,400
40,226,300
41,748,500
43,705,600
44,006,700
45,474,700
45,960,400
47,337,400
47,561,200
48,953,500
50,008,100
42,589,000
40,587,500
41,665,200
41,854,600
42,874,400
42,572,800
43,117,100
43,006,300
43,831,000
44,845,800
43,418,000
43,478,700
43,719,100
44,569,800
42,992,500
44,182,800
45,700,700
48,350,700
47,041,100
47,457,500
48,545,700
47,195,700
46,543,100
49,407,100
116,218,000
112,089,700
111,593,800
106,170,500
107,840,000
105,781,000
105,865,000
106,195,000
106,534,000
105,128,000
105,509,000
105,525,000
106,301,000
106,132,000
106,200,000
106,876,000
106,419,000
105,645,000
108,460,000
97,860,000
101,808,000
98,335,000
108,345,000
102,582,000
101,232,000
101,779,000
98,755,000
96,475,000
98,335,000
95,377,000
96,561,000
92,804,000
91,676,000
87,872,000
86,041,000
85,040,000
85,130,000
82,637,000
82,354,000
83,965,000
83,331,000
84,397,000
84,913,000
90,615,000
89,800,000
91,588,000
90,847,000
90,688,000
93,494,000
105,694,000
106,668,000
107,095,000
107,081,000
109,160,000
107,796,000
104,469,000
106,727,000
106,675,000
105,849,000
112,630,000
117,532,000
117,532,000112,630,000105,849,000106,675,000106,727,000104,469,000107,796,000109,160,000107,081,000107,095,000106,668,000105,694,00093,494,00090,688,00090,847,00091,588,00089,800,00090,615,00084,913,00084,397,00083,331,00083,965,00082,354,00082,637,00085,130,00085,040,00086,041,00087,872,00091,676,00092,804,00096,561,00095,377,00098,335,00096,475,00098,755,000101,779,000101,232,000102,582,000108,345,00098,335,000101,808,00097,860,000108,460,000105,645,000106,419,000106,876,000106,200,000106,132,000106,301,000105,525,000105,509,000105,128,000106,534,000106,195,000105,865,000105,781,000107,840,000106,170,500111,593,800112,089,700116,218,00049,407,10046,543,10047,195,70048,545,70047,457,50047,041,10048,350,70045,700,70044,182,80042,992,50044,569,80043,719,10043,478,70043,418,00044,845,80043,831,00043,006,30043,117,10042,572,80042,874,40041,854,60041,665,20040,587,50042,589,00050,008,10048,953,50047,561,20047,337,40045,960,40045,474,70044,006,70043,705,60041,748,50040,226,30039,910,40038,007,60037,443,30035,778,40035,634,90034,587,50033,210,10032,289,10031,853,40031,157,00027,494,00026,399,90025,811,90025,897,80025,627,90024,732,40024,293,10023,981,50023,246,20023,983,90023,831,80022,445,70021,826,70021,720,30021,856,60021,120,10020,706,90019,986,60019,927,50012,624,70012,325,70011,541,20011,086,00010,905,00010,147,3009,663,0009,498,5009,192,5008,642,1008,281,8008,029,8007,771,5007,349,0006,904,8006,756,7006,506,400006,127,5000005,680,0000005,105,2000004,902,2000
   > Total Current Assets 
0
2,310,000
0
0
0
2,511,300
0
0
0
3,006,900
0
0
0
3,389,300
0
0
3,390,600
3,409,800
3,201,700
3,499,700
3,746,200
3,766,300
3,798,200
4,073,500
4,385,700
4,310,800
4,119,000
4,254,900
4,642,900
4,399,700
4,486,800
5,139,200
5,285,600
5,734,600
5,703,600
6,313,400
6,617,000
6,921,700
7,473,100
7,377,100
7,754,400
8,617,500
8,610,900
7,622,600
7,780,500
7,726,600
8,216,600
8,419,000
8,209,800
8,213,000
8,386,700
8,897,400
10,332,900
10,228,500
9,615,200
10,427,100
11,014,900
11,259,200
11,084,400
11,840,700
11,600,400
13,353,400
12,851,700
13,471,100
13,922,900
12,961,600
14,024,000
13,304,900
14,023,600
14,833,900
15,380,900
16,303,000
14,021,200
11,527,200
12,961,300
13,288,400
13,860,400
13,475,200
15,760,000
19,129,300
20,065,300
21,049,300
18,011,900
15,890,100
15,224,200
15,230,200
11,741,700
12,435,700
14,163,700
15,045,400
17,047,000
17,592,900
19,418,500
19,304,900
26,184,600
29,233,900
25,603,100
28,428,600
28,244,900
26,253,600
27,756,000
29,064,000
31,024,000
32,368,000
34,109,000
33,181,000
34,344,000
35,639,000
36,229,000
34,857,000
35,244,000
36,995,000
37,765,000
35,685,000
41,240,000
33,587,000
34,723,000
33,173,000
32,927,000
28,319,000
28,567,000
29,764,000
28,772,000
27,926,000
29,440,000
30,614,000
31,530,000
28,167,000
27,919,000
24,766,000
24,085,000
24,064,000
26,836,000
25,875,000
25,351,000
24,298,000
26,142,000
27,483,000
26,174,000
29,343,000
26,577,000
27,764,000
26,909,000
28,665,000
31,058,000
30,266,000
31,184,000
32,116,000
33,561,000
35,722,000
33,402,000
29,977,000
31,954,000
32,168,000
31,445,000
38,205,000
40,361,000
40,361,00038,205,00031,445,00032,168,00031,954,00029,977,00033,402,00035,722,00033,561,00032,116,00031,184,00030,266,00031,058,00028,665,00026,909,00027,764,00026,577,00029,343,00026,174,00027,483,00026,142,00024,298,00025,351,00025,875,00026,836,00024,064,00024,085,00024,766,00027,919,00028,167,00031,530,00030,614,00029,440,00027,926,00028,772,00029,764,00028,567,00028,319,00032,927,00033,173,00034,723,00033,587,00041,240,00035,685,00037,765,00036,995,00035,244,00034,857,00036,229,00035,639,00034,344,00033,181,00034,109,00032,368,00031,024,00029,064,00027,756,00026,253,60028,244,90028,428,60025,603,10029,233,90026,184,60019,304,90019,418,50017,592,90017,047,00015,045,40014,163,70012,435,70011,741,70015,230,20015,224,20015,890,10018,011,90021,049,30020,065,30019,129,30015,760,00013,475,20013,860,40013,288,40012,961,30011,527,20014,021,20016,303,00015,380,90014,833,90014,023,60013,304,90014,024,00012,961,60013,922,90013,471,10012,851,70013,353,40011,600,40011,840,70011,084,40011,259,20011,014,90010,427,1009,615,20010,228,50010,332,9008,897,4008,386,7008,213,0008,209,8008,419,0008,216,6007,726,6007,780,5007,622,6008,610,9008,617,5007,754,4007,377,1007,473,1006,921,7006,617,0006,313,4005,703,6005,734,6005,285,6005,139,2004,486,8004,399,7004,642,9004,254,9004,119,0004,310,8004,385,7004,073,5003,798,2003,766,3003,746,2003,499,7003,201,7003,409,8003,390,600003,389,3000003,006,9000002,511,3000002,310,0000
       Cash And Cash Equivalents 
0
842,000
0
0
0
965,800
0
0
0
1,148,200
0
0
0
1,550,000
0
0
623,800
685,100
508,700
560,800
647,600
806,400
779,200
718,200
920,300
797,900
694,800
715,900
868,800
575,100
702,500
847,800
1,197,400
829,400
917,000
1,219,700
1,213,000
1,604,000
2,221,100
1,664,100
1,906,100
1,847,400
1,753,400
1,686,800
1,344,200
1,352,400
1,736,600
1,587,000
1,281,800
1,125,100
1,596,600
1,424,900
2,429,300
2,606,200
1,792,600
2,267,900
2,103,400
2,021,900
2,222,700
2,806,000
1,535,100
2,536,800
2,158,500
2,108,400
1,633,600
2,144,000
2,943,100
1,318,900
1,496,600
2,243,000
2,216,900
1,664,700
2,173,800
1,201,000
1,762,100
1,599,800
2,666,900
2,878,800
2,389,600
1,917,600
2,918,000
9,585,300
10,187,200
8,213,300
6,222,100
5,914,700
2,101,900
3,469,500
5,208,300
5,336,100
6,289,400
7,345,200
5,720,100
4,368,300
6,017,100
12,457,600
7,585,700
9,311,400
8,236,000
8,665,600
9,874,000
10,900,000
11,695,000
12,342,000
14,253,000
13,531,000
14,656,000
16,752,000
17,360,000
13,451,000
13,024,000
15,090,000
14,090,000
15,621,000
15,828,000
9,743,000
11,370,000
7,441,000
7,980,000
6,922,000
7,548,000
8,524,000
9,716,000
6,608,000
7,907,000
6,515,000
11,708,000
7,786,000
7,901,000
6,092,000
4,483,000
5,310,000
7,826,000
7,965,000
8,076,000
6,659,000
7,869,000
9,676,000
7,425,000
11,103,000
7,356,000
8,062,000
6,981,000
8,575,000
10,016,000
8,096,000
8,556,000
9,675,000
11,145,000
12,694,000
9,738,000
5,704,000
8,644,000
6,909,000
5,671,000
11,346,000
14,593,000
14,593,00011,346,0005,671,0006,909,0008,644,0005,704,0009,738,00012,694,00011,145,0009,675,0008,556,0008,096,00010,016,0008,575,0006,981,0008,062,0007,356,00011,103,0007,425,0009,676,0007,869,0006,659,0008,076,0007,965,0007,826,0005,310,0004,483,0006,092,0007,901,0007,786,00011,708,0006,515,0007,907,0006,608,0009,716,0008,524,0007,548,0006,922,0007,980,0007,441,00011,370,0009,743,00015,828,00015,621,00014,090,00015,090,00013,024,00013,451,00017,360,00016,752,00014,656,00013,531,00014,253,00012,342,00011,695,00010,900,0009,874,0008,665,6008,236,0009,311,4007,585,70012,457,6006,017,1004,368,3005,720,1007,345,2006,289,4005,336,1005,208,3003,469,5002,101,9005,914,7006,222,1008,213,30010,187,2009,585,3002,918,0001,917,6002,389,6002,878,8002,666,9001,599,8001,762,1001,201,0002,173,8001,664,7002,216,9002,243,0001,496,6001,318,9002,943,1002,144,0001,633,6002,108,4002,158,5002,536,8001,535,1002,806,0002,222,7002,021,9002,103,4002,267,9001,792,6002,606,2002,429,3001,424,9001,596,6001,125,1001,281,8001,587,0001,736,6001,352,4001,344,2001,686,8001,753,4001,847,4001,906,1001,664,1002,221,1001,604,0001,213,0001,219,700917,000829,4001,197,400847,800702,500575,100868,800715,900694,800797,900920,300718,200779,200806,400647,600560,800508,700685,100623,800001,550,0000001,148,200000965,800000842,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,676,500
1,180,500
1,070,000
1,105,700
1,300,000
1,717,800
1,841,600
1,851,400
2,215,800
1,142,600
1,563,000
1,790,600
2,488,500
2,728,200
2,920,400
4,050,800
4,118,900
2,972,000
3,549,800
4,577,300
4,289,900
4,211,100
7,048,800
11,113,100
11,110,000
6,052,300
2,214,300
2,251,100
2,864,900
2,798,300
1,954,300
2,034,500
2,183,200
2,894,700
2,874,300
2,642,300
1,121,200
1,118,100
6,564,500
4,474,700
926,400
293,100
1,541,300
1,277,000
750,000
1,301,000
1,334,000
1,639,000
1,323,000
1,441,000
910,000
698,000
757,000
2,690,000
2,998,000
3,008,000
4,079,000
1,865,000
4,685,000
3,652,000
2,977,000
8,278,000
7,621,000
4,448,000
4,541,000
4,903,000
3,227,000
5,226,000
5,160,000
7,826,000
3,541,000
4,181,000
3,294,000
2,406,000
2,863,000
2,284,000
2,459,000
899,000
722,000
446,000
149,000
774,000
7,000
10,000
6,000
785,000
16,000
12,000
26,000
0
372,000
453,000
103,000
498,000
680,000
718,000
168,000
252,000
40,000
50,000
0
050,00040,000252,000168,000718,000680,000498,000103,000453,000372,000026,00012,00016,000785,0006,00010,0007,000774,000149,000446,000722,000899,0002,459,0002,284,0002,863,0002,406,0003,294,0004,181,0003,541,0007,826,0005,160,0005,226,0003,227,0004,903,0004,541,0004,448,0007,621,0008,278,0002,977,0003,652,0004,685,0001,865,0004,079,0003,008,0002,998,0002,690,000757,000698,000910,0001,441,0001,323,0001,639,0001,334,0001,301,000750,0001,277,0001,541,300293,100926,4004,474,7006,564,5001,118,1001,121,2002,642,3002,874,3002,894,7002,183,2002,034,5001,954,3002,798,3002,864,9002,251,1002,214,3006,052,30011,110,00011,113,1007,048,8004,211,1004,289,9004,577,3003,549,8002,972,0004,118,9004,050,8002,920,4002,728,2002,488,5001,790,6001,563,0001,142,6002,215,8001,851,4001,841,6001,717,8001,300,0001,105,7001,070,0001,180,5001,676,50000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
864,300
0
0
0
906,700
0
0
0
1,076,500
0
0
0
1,022,800
0
0
1,149,400
1,265,600
1,670,700
1,816,700
1,927,400
1,345,800
1,268,400
1,460,400
1,446,100
1,545,500
1,523,900
2,041,800
2,183,500
1,736,900
1,706,100
2,615,300
2,473,000
2,807,200
2,745,000
3,022,100
3,341,900
3,017,200
2,875,000
2,223,700
2,242,100
2,495,700
2,432,200
2,499,300
2,723,300
2,655,900
2,721,800
2,697,000
2,966,400
2,876,700
2,574,300
2,873,700
3,086,200
3,374,100
3,132,500
3,380,100
3,498,200
4,089,000
3,691,700
3,863,200
4,571,300
5,017,900
5,009,800
5,249,800
5,532,500
5,215,400
5,565,400
5,786,800
5,524,600
5,423,400
5,617,700
5,901,600
4,561,800
4,023,600
4,199,600
3,888,600
3,908,000
1,407,000
3,798,100
3,506,700
3,647,300
2,927,300
3,040,700
3,084,700
3,081,400
1,804,000
2,050,000
2,119,000
1,993,000
3,636,200
3,760,800
3,647,000
3,642,600
3,778,900
3,569,700
3,663,400
3,803,900
6,602,900
7,497,700
6,276,100
7,297,500
7,344,000
7,955,000
8,475,000
8,136,000
8,261,000
8,726,000
8,152,000
7,952,000
7,672,000
7,965,000
7,779,000
7,578,000
7,184,000
7,188,000
7,022,000
6,515,000
6,626,000
6,670,000
6,510,000
6,414,000
6,484,000
6,850,000
6,916,000
7,364,000
7,018,000
7,066,000
7,439,000
7,671,000
6,873,000
7,245,000
7,287,000
7,374,000
7,071,000
7,608,000
7,964,000
8,442,000
6,778,000
8,182,000
7,577,000
8,422,000
7,851,000
8,235,000
7,843,000
8,571,000
9,230,000
9,828,000
9,643,000
9,482,000
9,450,000
11,577,000
12,287,000
11,674,000
11,704,000
12,572,000
11,642,000
11,381,000
11,381,00011,642,00012,572,00011,704,00011,674,00012,287,00011,577,0009,450,0009,482,0009,643,0009,828,0009,230,0008,571,0007,843,0008,235,0007,851,0008,422,0007,577,0008,182,0006,778,0008,442,0007,964,0007,608,0007,071,0007,374,0007,287,0007,245,0006,873,0007,671,0007,439,0007,066,0007,018,0007,364,0006,916,0006,850,0006,484,0006,414,0006,510,0006,670,0006,626,0006,515,0007,022,0007,188,0007,184,0007,578,0007,779,0007,965,0007,672,0007,952,0008,152,0008,726,0008,261,0008,136,0008,475,0007,955,0007,344,0007,297,5006,276,1007,497,7006,602,9003,803,9003,663,4003,569,7003,778,9003,642,6003,647,0003,760,8003,636,2001,993,0002,119,0002,050,0001,804,0003,081,4003,084,7003,040,7002,927,3003,647,3003,506,7003,798,1001,407,0003,908,0003,888,6004,199,6004,023,6004,561,8005,901,6005,617,7005,423,4005,524,6005,786,8005,565,4005,215,4005,532,5005,249,8005,009,8005,017,9004,571,3003,863,2003,691,7004,089,0003,498,2003,380,1003,132,5003,374,1003,086,2002,873,7002,574,3002,876,7002,966,4002,697,0002,721,8002,655,9002,723,3002,499,3002,432,2002,495,7002,242,1002,223,7002,875,0003,017,2003,341,9003,022,1002,745,0002,807,2002,473,0002,615,3001,706,1001,736,9002,183,5002,041,8001,523,9001,545,5001,446,1001,460,4001,268,4001,345,8001,927,4001,816,7001,670,7001,265,6001,149,400001,022,8000001,076,500000906,700000864,3000
       Other Current Assets 
0
58,800
0
0
0
59,000
0
0
0
122,600
0
0
0
158,800
0
0
868,200
679,400
232,600
279,900
311,600
721,500
826,500
895,000
1,022,200
976,100
832,500
408,700
402,100
905,100
858,100
449,500
428,200
456,300
463,900
516,400
472,600
639,600
704,100
1,701,900
1,841,800
2,401,900
2,542,600
1,625,500
1,791,900
1,569,500
1,670,100
1,964,200
1,734,900
2,066,100
2,137,000
2,270,200
2,450,900
1,624,300
2,204,300
2,212,800
990,100
1,120,900
1,122,500
1,137,900
1,094,100
1,059,400
996,200
1,108,000
1,155,600
880,300
836,100
1,001,300
1,061,800
580,000
1,103,300
1,055,500
725,300
775,900
791,200
701,900
782,400
3,079,600
766,900
780,700
640,600
826,300
905,400
700,500
1,185,100
5,723,800
3,908,700
3,053,200
2,929,700
1,297,400
8,748,700
1,767,800
6,706,400
7,756,300
7,905,500
6,482,900
11,190,800
4,165,900
4,144,500
3,790,700
3,570,100
3,651,000
3,983,000
3,687,000
4,158,000
3,694,000
3,713,000
3,788,000
3,429,000
4,509,000
4,484,000
4,352,000
5,277,000
4,789,000
7,163,000
7,034,000
8,042,000
5,257,000
5,117,000
5,133,000
4,941,000
5,153,000
3,877,000
3,928,000
3,765,000
4,389,000
4,069,000
3,354,000
3,790,000
4,299,000
4,112,000
4,005,000
3,761,000
4,500,000
3,233,000
3,382,000
3,827,000
4,277,000
4,714,000
4,607,000
4,671,000
5,541,000
5,291,000
6,748,000
6,868,000
6,987,000
6,654,000
6,810,000
7,217,000
7,169,000
5,575,000
5,382,000
5,376,000
7,013,000
6,744,000
8,740,000
8,143,000
8,143,0008,740,0006,744,0007,013,0005,376,0005,382,0005,575,0007,169,0007,217,0006,810,0006,654,0006,987,0006,868,0006,748,0005,291,0005,541,0004,671,0004,607,0004,714,0004,277,0003,827,0003,382,0003,233,0004,500,0003,761,0004,005,0004,112,0004,299,0003,790,0003,354,0004,069,0004,389,0003,765,0003,928,0003,877,0005,153,0004,941,0005,133,0005,117,0005,257,0008,042,0007,034,0007,163,0004,789,0005,277,0004,352,0004,484,0004,509,0003,429,0003,788,0003,713,0003,694,0004,158,0003,687,0003,983,0003,651,0003,570,1003,790,7004,144,5004,165,90011,190,8006,482,9007,905,5007,756,3006,706,4001,767,8008,748,7001,297,4002,929,7003,053,2003,908,7005,723,8001,185,100700,500905,400826,300640,600780,700766,9003,079,600782,400701,900791,200775,900725,3001,055,5001,103,300580,0001,061,8001,001,300836,100880,3001,155,6001,108,000996,2001,059,4001,094,1001,137,9001,122,5001,120,900990,1002,212,8002,204,3001,624,3002,450,9002,270,2002,137,0002,066,1001,734,9001,964,2001,670,1001,569,5001,791,9001,625,5002,542,6002,401,9001,841,8001,701,900704,100639,600472,600516,400463,900456,300428,200449,500858,100905,100402,100408,700832,500976,1001,022,200895,000826,500721,500311,600279,900232,600679,400868,20000158,800000122,60000059,00000058,8000
   > Long-term Assets 
0
2,592,200
0
0
0
2,593,900
0
0
0
2,673,100
0
0
0
2,738,200
0
0
3,115,800
3,346,900
3,703,100
3,849,300
4,025,300
4,263,500
4,483,600
4,568,600
4,806,800
5,187,700
5,544,000
5,892,400
6,262,100
6,686,300
7,054,400
7,186,500
7,339,100
14,192,900
14,283,000
14,393,500
14,503,100
14,934,900
14,247,200
14,449,600
14,691,300
15,214,300
15,373,000
15,623,600
16,201,000
16,566,500
16,515,800
17,208,900
17,688,000
17,598,900
18,013,200
18,596,600
20,824,100
21,624,900
22,673,900
22,783,000
23,572,600
24,375,700
24,694,000
25,602,600
26,407,200
26,557,000
27,374,600
28,277,400
29,782,700
31,045,100
31,450,700
32,655,500
33,313,800
32,727,300
33,572,600
33,705,100
28,567,800
29,060,300
28,703,900
28,566,200
29,014,000
29,097,600
27,357,100
23,877,000
23,765,700
23,796,500
25,406,100
27,588,600
28,494,900
29,339,600
31,250,800
31,747,100
31,537,000
33,305,300
29,994,100
29,864,600
29,127,200
27,890,800
20,358,500
20,173,200
90,614,900
83,661,100
83,348,900
79,916,900
80,084,000
76,717,000
74,841,000
73,827,000
72,425,000
71,947,000
71,165,000
69,886,000
70,072,000
71,275,000
70,956,000
69,881,000
68,654,000
69,960,000
67,220,000
64,273,000
67,085,000
65,162,000
75,418,000
74,263,000
72,665,000
72,015,000
69,983,000
68,549,000
68,895,000
64,763,000
65,031,000
64,637,000
63,757,000
63,106,000
61,956,000
60,976,000
58,294,000
56,762,000
57,003,000
59,667,000
57,189,000
56,914,000
58,739,000
61,272,000
63,223,000
63,824,000
63,938,000
62,023,000
62,436,000
75,428,000
75,484,000
74,979,000
73,520,000
73,438,000
74,394,000
74,492,000
74,773,000
74,507,000
74,404,000
74,425,000
63,592,000
63,592,00074,425,00074,404,00074,507,00074,773,00074,492,00074,394,00073,438,00073,520,00074,979,00075,484,00075,428,00062,436,00062,023,00063,938,00063,824,00063,223,00061,272,00058,739,00056,914,00057,189,00059,667,00057,003,00056,762,00058,294,00060,976,00061,956,00063,106,00063,757,00064,637,00065,031,00064,763,00068,895,00068,549,00069,983,00072,015,00072,665,00074,263,00075,418,00065,162,00067,085,00064,273,00067,220,00069,960,00068,654,00069,881,00070,956,00071,275,00070,072,00069,886,00071,165,00071,947,00072,425,00073,827,00074,841,00076,717,00080,084,00079,916,90083,348,90083,661,10090,614,90020,173,20020,358,50027,890,80029,127,20029,864,60029,994,10033,305,30031,537,00031,747,10031,250,80029,339,60028,494,90027,588,60025,406,10023,796,50023,765,70023,877,00027,357,10029,097,60029,014,00028,566,20028,703,90029,060,30028,567,80033,705,10033,572,60032,727,30033,313,80032,655,50031,450,70031,045,10029,782,70028,277,40027,374,60026,557,00026,407,20025,602,60024,694,00024,375,70023,572,60022,783,00022,673,90021,624,90020,824,10018,596,60018,013,20017,598,90017,688,00017,208,90016,515,80016,566,50016,201,00015,623,60015,373,00015,214,30014,691,30014,449,60014,247,20014,934,90014,503,10014,393,50014,283,00014,192,9007,339,1007,186,5007,054,4006,686,3006,262,1005,892,4005,544,0005,187,7004,806,8004,568,6004,483,6004,263,5004,025,3003,849,3003,703,1003,346,9003,115,800002,738,2000002,673,1000002,593,9000002,592,2000
       Property Plant Equipment 
0
1,882,800
0
0
0
1,906,200
0
0
0
1,948,000
0
0
0
2,070,700
0
0
2,202,600
2,292,500
2,339,700
2,413,100
2,522,600
2,721,700
2,853,100
3,028,900
3,223,700
3,504,500
3,631,700
3,820,400
4,015,100
4,271,100
4,382,800
4,424,700
4,540,300
4,894,600
4,967,500
5,081,200
5,220,400
5,296,300
4,851,600
4,948,800
5,113,300
5,269,100
5,401,400
5,569,200
5,666,700
5,926,700
5,973,500
6,135,300
6,296,000
6,609,400
6,744,400
7,026,800
7,324,000
7,843,800
8,121,200
8,525,000
9,038,000
9,676,700
9,946,600
10,406,400
10,922,400
11,482,100
11,836,000
12,370,400
12,655,300
13,103,400
13,249,700
13,610,000
13,839,600
14,195,600
14,356,200
14,569,300
13,924,900
14,169,000
14,182,200
14,299,300
14,433,100
14,713,700
14,705,600
14,670,300
14,606,200
14,398,200
13,979,900
13,728,100
13,412,800
13,194,100
12,939,800
12,767,400
12,490,700
12,346,000
12,290,900
12,240,400
12,103,200
11,999,600
11,826,100
11,711,300
18,735,800
18,273,500
17,985,000
17,334,200
17,116,000
17,082,000
16,833,000
16,671,000
16,383,000
16,297,000
16,124,000
15,867,000
15,884,000
16,030,000
15,802,000
15,683,000
15,323,000
14,973,000
14,296,000
13,893,000
13,438,000
13,136,000
12,910,000
12,630,000
12,482,000
12,507,000
12,360,000
11,987,000
12,029,000
12,026,000
12,042,000
12,094,000
12,189,000
12,439,000
12,561,000
12,626,000
12,755,000
13,291,000
13,506,000
13,862,000
14,287,000
15,053,000
15,269,000
15,789,000
16,919,000
17,986,000
18,295,000
18,064,000
18,565,000
19,279,000
19,747,000
20,059,000
20,424,000
21,422,000
21,758,000
22,231,000
22,526,000
24,488,000
23,045,000
23,221,000
23,446,000
23,446,00023,221,00023,045,00024,488,00022,526,00022,231,00021,758,00021,422,00020,424,00020,059,00019,747,00019,279,00018,565,00018,064,00018,295,00017,986,00016,919,00015,789,00015,269,00015,053,00014,287,00013,862,00013,506,00013,291,00012,755,00012,626,00012,561,00012,439,00012,189,00012,094,00012,042,00012,026,00012,029,00011,987,00012,360,00012,507,00012,482,00012,630,00012,910,00013,136,00013,438,00013,893,00014,296,00014,973,00015,323,00015,683,00015,802,00016,030,00015,884,00015,867,00016,124,00016,297,00016,383,00016,671,00016,833,00017,082,00017,116,00017,334,20017,985,00018,273,50018,735,80011,711,30011,826,10011,999,60012,103,20012,240,40012,290,90012,346,00012,490,70012,767,40012,939,80013,194,10013,412,80013,728,10013,979,90014,398,20014,606,20014,670,30014,705,60014,713,70014,433,10014,299,30014,182,20014,169,00013,924,90014,569,30014,356,20014,195,60013,839,60013,610,00013,249,70013,103,40012,655,30012,370,40011,836,00011,482,10010,922,40010,406,4009,946,6009,676,7009,038,0008,525,0008,121,2007,843,8007,324,0007,026,8006,744,4006,609,4006,296,0006,135,3005,973,5005,926,7005,666,7005,569,2005,401,4005,269,1005,113,3004,948,8004,851,6005,296,3005,220,4005,081,2004,967,5004,894,6004,540,3004,424,7004,382,8004,271,1004,015,1003,820,4003,631,7003,504,5003,223,7003,028,9002,853,1002,721,7002,522,6002,413,1002,339,7002,292,5002,202,600002,070,7000001,948,0000001,906,2000001,882,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219,000
223,000
229,000
0
230,000
233,000
234,000
0
216,000
0
0
209,000
0
0
0
204,000
1,085,700
1,085,700
1,085,700
1,431,600
1,431,600
1,431,600
1,431,600
1,454,800
1,454,800
1,434,400
1,438,700
1,438,700
1,439,000
1,439,000
20,519,000
11,923,100
12,266,200
12,225,500
12,481,000
12,378,000
12,207,000
12,382,000
12,228,000
12,155,000
12,156,000
12,158,000
12,168,000
12,134,000
12,207,000
12,198,000
12,121,000
12,301,000
12,120,000
11,789,000
13,171,000
12,992,000
17,740,000
17,707,000
17,761,000
17,723,000
17,784,000
17,809,000
18,260,000
18,162,000
18,358,000
18,358,000
18,340,000
18,284,000
18,304,000
18,274,000
18,258,000
18,253,000
18,170,000
19,490,000
19,480,000
19,425,000
19,767,000
20,067,000
20,248,000
20,238,000
20,212,000
18,873,000
18,862,000
21,264,000
21,258,000
21,213,000
21,160,000
21,204,000
21,209,000
21,195,000
21,183,000
21,197,000
21,181,000
21,161,000
21,697,000
21,697,00021,161,00021,181,00021,197,00021,183,00021,195,00021,209,00021,204,00021,160,00021,213,00021,258,00021,264,00018,862,00018,873,00020,212,00020,238,00020,248,00020,067,00019,767,00019,425,00019,480,00019,490,00018,170,00018,253,00018,258,00018,274,00018,304,00018,284,00018,340,00018,358,00018,358,00018,162,00018,260,00017,809,00017,784,00017,723,00017,761,00017,707,00017,740,00012,992,00013,171,00011,789,00012,120,00012,301,00012,121,00012,198,00012,207,00012,134,00012,168,00012,158,00012,156,00012,155,00012,228,00012,382,00012,207,00012,378,00012,481,00012,225,50012,266,20011,923,10020,519,0001,439,0001,439,0001,438,7001,438,7001,434,4001,454,8001,454,8001,431,6001,431,6001,431,6001,431,6001,085,7001,085,7001,085,700204,000000209,00000216,0000234,000233,000230,0000229,000223,000219,000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,306,000
252,000
280,000
357,000
575,000
575,000357,000280,000252,0001,306,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
97,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153,500
0
0
0
6,645,500
6,619,000
6,720,900
6,684,200
7,212,300
7,074,000
7,027,000
6,969,500
6,826,300
6,786,600
6,740,100
6,792,700
6,736,600
6,689,600
6,977,900
6,851,500
6,780,500
6,722,500
6,664,200
8,377,600
8,287,200
8,193,300
7,746,900
7,673,100
7,584,200
7,451,500
7,549,100
7,458,400
7,374,200
7,283,700
7,190,200
7,573,800
7,476,500
7,428,600
7,367,000
7,305,600
7,241,000
7,691,800
7,628,100
1,904,400
1,949,400
1,903,400
1,855,200
1,811,400
1,764,900
1,717,900
1,675,000
1,639,600
1,604,400
483,100
678,300
631,800
943,900
887,100
828,500
771,300
713,200
653,800
596,200
558,200
525,400
614,200
581,100
44,802,900
47,655,800
45,574,900
43,281,400
42,954,000
39,456,000
37,906,000
37,065,000
35,822,000
34,302,000
33,000,000
31,620,000
30,325,000
29,083,000
28,108,000
26,333,000
25,002,000
23,801,000
20,517,000
18,830,000
20,395,000
20,386,000
26,080,000
24,750,000
23,724,000
22,602,000
21,364,000
20,315,000
20,506,000
17,305,000
16,863,000
16,119,000
15,138,000
14,183,000
13,500,000
12,898,000
12,175,000
11,431,000
10,999,000
13,381,000
12,307,000
14,196,000
16,096,000
16,566,000
16,677,000
14,604,000
14,401,000
13,622,000
13,384,000
22,933,000
23,022,000
22,497,000
21,368,000
20,269,000
19,857,000
19,665,000
19,199,000
18,011,000
17,572,000
16,984,000
17,010,000
17,010,00016,984,00017,572,00018,011,00019,199,00019,665,00019,857,00020,269,00021,368,00022,497,00023,022,00022,933,00013,384,00013,622,00014,401,00014,604,00016,677,00016,566,00016,096,00014,196,00012,307,00013,381,00010,999,00011,431,00012,175,00012,898,00013,500,00014,183,00015,138,00016,119,00016,863,00017,305,00020,506,00020,315,00021,364,00022,602,00023,724,00024,750,00026,080,00020,386,00020,395,00018,830,00020,517,00023,801,00025,002,00026,333,00028,108,00029,083,00030,325,00031,620,00033,000,00034,302,00035,822,00037,065,00037,906,00039,456,00042,954,00043,281,40045,574,90047,655,80044,802,900581,100614,200525,400558,200596,200653,800713,200771,300828,500887,100943,900631,800678,300483,1001,604,4001,639,6001,675,0001,717,9001,764,9001,811,4001,855,2001,903,4001,949,4001,904,4007,628,1007,691,8007,241,0007,305,6007,367,0007,428,6007,476,5007,573,8007,190,2007,283,7007,374,2007,458,4007,549,1007,451,5007,584,2007,673,1007,746,9008,193,3008,287,2008,377,6006,664,2006,722,5006,780,5006,851,5006,977,9006,689,6006,736,6006,792,7006,740,1006,786,6006,826,3006,969,5007,027,0007,074,0007,212,3006,684,2006,720,9006,619,0006,645,500000153,50000000000000000000000000000097,1000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,423,000
6,891,000
7,111,000
6,988,000
7,502,000
8,817,000
7,120,000
6,581,000
5,177,000
5,552,000
5,823,000
5,517,000
5,311,000
5,752,000
6,342,000
6,285,000
5,834,000
5,861,000
5,907,000
5,869,000
6,075,000
6,042,000
6,470,000
6,751,000
5,313,000
7,069,000
7,613,000
7,504,000
5,263,000
6,532,000
7,040,000
7,436,000
10,728,000
9,807,000
10,335,000
10,612,000
9,400,000
9,298,000
9,496,000
8,224,000
7,350,000
8,612,000
8,616,000
9,229,000
0
0
0
13,579,000
13,579,0000009,229,0008,616,0008,612,0007,350,0008,224,0009,496,0009,298,0009,400,00010,612,00010,335,0009,807,00010,728,0007,436,0007,040,0006,532,0005,263,0007,504,0007,613,0007,069,0005,313,0006,751,0006,470,0006,042,0006,075,0005,869,0005,907,0005,861,0005,834,0006,285,0006,342,0005,752,0005,311,0005,517,0005,823,0005,552,0005,177,0006,581,0007,120,0008,817,0007,502,0006,988,0007,111,0006,891,0005,423,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
2,268,200
0
0
0
2,536,100
0
0
0
3,563,300
0
0
0
3,271,700
0
0
2,662,300
2,726,200
2,936,100
3,182,400
3,503,200
3,646,100
3,681,800
3,731,400
3,977,700
3,987,700
3,970,800
4,227,800
4,802,900
5,456,000
5,706,100
6,679,300
6,281,400
8,761,400
8,355,800
8,591,300
8,605,600
9,508,800
9,373,800
9,107,700
9,654,900
9,809,800
10,033,200
9,604,700
10,265,600
10,012,400
10,083,700
10,514,600
11,828,200
12,014,000
12,028,600
12,644,600
14,954,800
15,346,600
15,220,000
16,522,000
17,864,500
18,932,800
18,679,200
19,713,900
19,472,400
20,057,000
20,447,600
22,025,500
23,408,400
23,119,100
24,177,700
24,218,000
24,894,100
24,432,400
26,019,300
26,359,300
23,206,800
21,095,900
21,455,800
20,972,300
21,625,700
22,877,700
23,032,100
23,212,800
23,614,800
24,522,000
22,136,100
21,772,200
21,996,800
24,604,000
22,078,000
22,302,600
22,541,400
27,759,300
25,082,200
24,791,400
26,535,000
26,028,600
24,541,600
26,670,300
52,772,900
50,597,100
51,250,600
48,504,800
52,247,000
48,976,000
49,026,000
48,273,000
48,938,000
48,185,000
48,195,000
47,852,000
48,089,000
50,669,000
50,594,000
56,771,000
56,413,000
53,319,000
55,896,000
49,344,000
56,448,000
49,544,000
60,428,000
55,944,000
55,553,000
57,012,000
54,854,000
53,029,000
54,378,000
55,069,000
56,473,000
53,092,000
53,177,000
53,303,000
52,140,000
52,274,000
52,474,000
55,755,000
54,684,000
56,228,000
56,406,000
58,396,000
58,613,000
62,871,000
60,530,000
66,184,000
63,808,000
57,300,000
57,631,000
67,437,000
65,715,000
63,777,000
62,557,000
63,102,000
60,891,000
65,727,000
65,427,000
69,040,000
65,425,000
68,982,000
72,972,000
72,972,00068,982,00065,425,00069,040,00065,427,00065,727,00060,891,00063,102,00062,557,00063,777,00065,715,00067,437,00057,631,00057,300,00063,808,00066,184,00060,530,00062,871,00058,613,00058,396,00056,406,00056,228,00054,684,00055,755,00052,474,00052,274,00052,140,00053,303,00053,177,00053,092,00056,473,00055,069,00054,378,00053,029,00054,854,00057,012,00055,553,00055,944,00060,428,00049,544,00056,448,00049,344,00055,896,00053,319,00056,413,00056,771,00050,594,00050,669,00048,089,00047,852,00048,195,00048,185,00048,938,00048,273,00049,026,00048,976,00052,247,00048,504,80051,250,60050,597,10052,772,90026,670,30024,541,60026,028,60026,535,00024,791,40025,082,20027,759,30022,541,40022,302,60022,078,00024,604,00021,996,80021,772,20022,136,10024,522,00023,614,80023,212,80023,032,10022,877,70021,625,70020,972,30021,455,80021,095,90023,206,80026,359,30026,019,30024,432,40024,894,10024,218,00024,177,70023,119,10023,408,40022,025,50020,447,60020,057,00019,472,40019,713,90018,679,20018,932,80017,864,50016,522,00015,220,00015,346,60014,954,80012,644,60012,028,60012,014,00011,828,20010,514,60010,083,70010,012,40010,265,6009,604,70010,033,2009,809,8009,654,9009,107,7009,373,8009,508,8008,605,6008,591,3008,355,8008,761,4006,281,4006,679,3005,706,1005,456,0004,802,9004,227,8003,970,8003,987,7003,977,7003,731,4003,681,8003,646,1003,503,2003,182,4002,936,1002,726,2002,662,300003,271,7000003,563,3000002,536,1000002,268,2000
   > Total Current Liabilities 
0
1,203,400
0
0
0
1,417,000
0
0
0
2,208,600
0
0
0
1,909,000
0
0
1,861,200
1,907,300
2,115,900
2,332,600
2,668,100
2,827,100
2,896,100
2,532,400
2,726,300
2,814,300
2,782,800
3,008,400
3,475,200
3,617,300
3,889,000
4,858,500
4,184,400
5,895,700
5,434,900
5,685,500
5,620,500
5,448,600
5,315,700
5,377,200
5,660,700
5,689,500
5,720,200
5,274,400
5,004,200
4,829,200
4,794,700
4,603,000
5,335,000
5,568,600
4,878,500
6,000,100
5,796,800
6,068,800
5,804,900
6,544,600
7,669,900
8,758,800
7,988,700
9,048,200
8,919,500
9,709,600
10,396,800
11,975,800
12,793,300
11,544,200
12,627,400
12,444,400
13,073,400
12,375,200
13,550,200
13,749,400
11,715,600
9,569,600
10,114,200
9,681,600
10,789,900
11,744,100
10,902,700
11,193,400
12,162,600
13,303,500
11,299,000
10,502,300
11,147,700
12,722,700
7,861,300
10,281,000
10,506,000
12,258,200
9,797,000
9,718,600
14,428,300
14,318,700
13,415,900
11,507,100
13,299,400
15,750,700
16,455,300
15,420,600
17,323,000
15,641,000
15,662,000
15,763,000
16,593,000
16,245,000
16,582,000
16,912,000
15,583,000
18,348,000
18,802,000
18,402,000
18,215,000
17,868,000
22,470,000
17,928,000
25,927,000
18,766,000
20,442,000
17,508,000
17,583,000
19,203,000
17,568,000
14,918,000
15,555,000
17,204,000
19,823,000
18,758,000
19,467,000
18,614,000
16,960,000
18,128,000
18,586,000
22,206,000
18,543,000
20,085,000
20,684,000
22,220,000
23,483,000
22,178,000
20,405,000
27,327,000
26,361,000
21,906,000
23,728,000
23,872,000
22,316,000
23,168,000
22,998,000
24,239,000
23,131,000
23,394,000
23,094,000
25,694,000
25,099,000
26,060,000
29,586,000
29,586,00026,060,00025,099,00025,694,00023,094,00023,394,00023,131,00024,239,00022,998,00023,168,00022,316,00023,872,00023,728,00021,906,00026,361,00027,327,00020,405,00022,178,00023,483,00022,220,00020,684,00020,085,00018,543,00022,206,00018,586,00018,128,00016,960,00018,614,00019,467,00018,758,00019,823,00017,204,00015,555,00014,918,00017,568,00019,203,00017,583,00017,508,00020,442,00018,766,00025,927,00017,928,00022,470,00017,868,00018,215,00018,402,00018,802,00018,348,00015,583,00016,912,00016,582,00016,245,00016,593,00015,763,00015,662,00015,641,00017,323,00015,420,60016,455,30015,750,70013,299,40011,507,10013,415,90014,318,70014,428,3009,718,6009,797,00012,258,20010,506,00010,281,0007,861,30012,722,70011,147,70010,502,30011,299,00013,303,50012,162,60011,193,40010,902,70011,744,10010,789,9009,681,60010,114,2009,569,60011,715,60013,749,40013,550,20012,375,20013,073,40012,444,40012,627,40011,544,20012,793,30011,975,80010,396,8009,709,6008,919,5009,048,2007,988,7008,758,8007,669,9006,544,6005,804,9006,068,8005,796,8006,000,1004,878,5005,568,6005,335,0004,603,0004,794,7004,829,2005,004,2005,274,4005,720,2005,689,5005,660,7005,377,2005,315,7005,448,6005,620,5005,685,5005,434,9005,895,7004,184,4004,858,5003,889,0003,617,3003,475,2003,008,4002,782,8002,814,3002,726,3002,532,4002,896,1002,827,1002,668,1002,332,6002,115,9001,907,3001,861,200001,909,0000002,208,6000001,417,0000001,203,4000
       Short-term Debt 
0
330,000
0
0
0
372,900
0
0
0
850,800
0
0
0
458,800
0
0
0
327,300
441,200
618,500
715,000
793,000
745,300
444,100
473,100
338,400
225,400
526,200
843,200
825,200
976,900
1,341,100
576,900
1,736,000
1,436,900
1,510,400
961,600
146,700
131,100
358,100
391,700
423,100
573,700
333,400
851,500
606,100
477,500
496,800
586,600
902,500
658,200
1,550,700
868,000
624,200
630,500
612,400
1,600,800
2,859,000
2,355,600
3,784,300
3,174,500
3,319,300
3,778,200
5,764,900
5,219,900
4,066,700
5,145,500
4,878,000
4,842,700
3,669,800
4,434,900
4,769,600
4,273,600
1,700,000
1,945,100
1,710,800
2,192,400
2,181,200
1,614,800
1,494,400
2,192,500
2,972,000
1,952,000
1,703,000
1,195,800
1,285,100
930,700
2,169,200
1,973,100
1,823,600
421,500
1,181,300
2,994,200
2,297,100
2,798,900
261,000
866,800
1,379,200
3,822,400
4,147,300
4,116,000
2,400,000
2,202,000
2,523,000
2,455,000
1,990,000
2,930,000
3,922,000
2,029,000
4,315,000
4,736,000
5,582,000
3,976,000
4,521,000
8,559,000
4,477,000
9,275,000
2,704,000
4,728,000
2,483,000
2,543,000
2,583,000
2,113,000
644,000
1,487,000
568,000
5,037,000
3,181,000
5,157,000
3,057,000
2,055,000
3,379,000
3,656,000
5,308,000
3,175,000
3,816,000
3,411,000
3,610,000
6,361,000
4,718,000
2,420,000
6,722,000
7,251,000
2,488,000
3,534,000
2,412,000
1,208,000
2,979,000
1,936,000
1,946,000
2,672,000
2,839,000
887,000
1,657,000
3,077,000
3,071,000
3,149,000
3,149,0003,071,0003,077,0001,657,000887,0002,839,0002,672,0001,946,0001,936,0002,979,0001,208,0002,412,0003,534,0002,488,0007,251,0006,722,0002,420,0004,718,0006,361,0003,610,0003,411,0003,816,0003,175,0005,308,0003,656,0003,379,0002,055,0003,057,0005,157,0003,181,0005,037,000568,0001,487,000644,0002,113,0002,583,0002,543,0002,483,0004,728,0002,704,0009,275,0004,477,0008,559,0004,521,0003,976,0005,582,0004,736,0004,315,0002,029,0003,922,0002,930,0001,990,0002,455,0002,523,0002,202,0002,400,0004,116,0004,147,3003,822,4001,379,200866,800261,0002,798,9002,297,1002,994,2001,181,300421,5001,823,6001,973,1002,169,200930,7001,285,1001,195,8001,703,0001,952,0002,972,0002,192,5001,494,4001,614,8002,181,2002,192,4001,710,8001,945,1001,700,0004,273,6004,769,6004,434,9003,669,8004,842,7004,878,0005,145,5004,066,7005,219,9005,764,9003,778,2003,319,3003,174,5003,784,3002,355,6002,859,0001,600,800612,400630,500624,200868,0001,550,700658,200902,500586,600496,800477,500606,100851,500333,400573,700423,100391,700358,100131,100146,700961,6001,510,4001,436,9001,736,000576,9001,341,100976,900825,200843,200526,200225,400338,400473,100444,100745,300793,000715,000618,500441,200327,300000458,800000850,800000372,900000330,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
887,000
1,372,000
3,077,000
3,071,000
3,149,000
3,149,0003,071,0003,077,0001,372,000887,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
797,100
937,200
887,500
957,300
1,105,500
1,138,400
1,082,500
1,109,200
1,187,200
1,400,400
1,262,600
1,295,200
1,443,000
1,461,900
1,449,800
2,003,900
1,860,000
2,378,300
2,156,000
2,237,500
2,485,000
2,715,400
2,745,200
2,833,700
3,064,800
3,105,200
2,897,900
2,809,600
2,831,200
2,937,800
2,787,600
2,709,800
3,062,900
3,268,900
2,979,900
3,339,500
3,339,400
3,682,100
3,395,400
3,632,700
3,765,300
4,158,700
3,941,900
3,923,700
4,049,000
4,361,300
4,162,600
4,019,600
4,708,400
5,108,400
4,908,400
5,045,000
5,167,400
2,413,300
2,375,300
2,169,600
728,800
735,200
519,200
469,900
544,500
421,400
570,700
409,100
475,200
471,100
457,400
363,700
362,600
496,600
430,300
454,600
392,100
624,500
626,900
530,900
474,700
617,600
622,500
526,500
568,400
2,244,000
2,074,900
2,171,500
2,242,000
2,308,000
2,402,000
2,143,000
2,282,000
2,023,000
2,358,000
1,674,000
1,804,000
1,753,000
2,084,000
2,253,000
2,469,000
2,274,000
2,434,000
2,326,000
2,279,000
2,625,000
2,091,000
2,335,000
2,023,000
2,533,000
2,241,000
2,514,000
2,481,000
2,807,000
2,484,000
2,934,000
2,620,000
3,102,000
3,162,000
3,024,000
3,091,000
3,318,000
3,018,000
3,142,000
3,198,000
3,738,000
3,572,000
3,448,000
3,744,000
4,594,000
4,034,000
3,897,000
3,366,000
4,609,000
3,715,000
3,482,000
3,371,000
4,264,000
3,680,000
3,442,000
3,509,000
3,922,000
3,514,000
3,519,000
3,586,000
3,586,0003,519,0003,514,0003,922,0003,509,0003,442,0003,680,0004,264,0003,371,0003,482,0003,715,0004,609,0003,366,0003,897,0004,034,0004,594,0003,744,0003,448,0003,572,0003,738,0003,198,0003,142,0003,018,0003,318,0003,091,0003,024,0003,162,0003,102,0002,620,0002,934,0002,484,0002,807,0002,481,0002,514,0002,241,0002,533,0002,023,0002,335,0002,091,0002,625,0002,279,0002,326,0002,434,0002,274,0002,469,0002,253,0002,084,0001,753,0001,804,0001,674,0002,358,0002,023,0002,282,0002,143,0002,402,0002,308,0002,242,0002,171,5002,074,9002,244,000568,400526,500622,500617,600474,700530,900626,900624,500392,100454,600430,300496,600362,600363,700457,400471,100475,200409,100570,700421,400544,500469,900519,200735,200728,8002,169,6002,375,3002,413,3005,167,4005,045,0004,908,4005,108,4004,708,4004,019,6004,162,6004,361,3004,049,0003,923,7003,941,9004,158,7003,765,3003,632,7003,395,4003,682,1003,339,4003,339,5002,979,9003,268,9003,062,9002,709,8002,787,6002,937,8002,831,2002,809,6002,897,9003,105,2003,064,8002,833,7002,745,2002,715,4002,485,0002,237,5002,156,0002,378,3001,860,0002,003,9001,449,8001,461,9001,443,0001,295,2001,262,6001,400,4001,187,2001,109,2001,082,5001,138,4001,105,500957,300887,500937,200797,1000000000000000000
       Other Current Liabilities 
0
873,400
0
0
0
1,044,100
0
0
0
1,357,800
0
0
0
1,450,200
0
0
1,064,100
642,800
787,200
756,800
847,600
895,700
1,068,300
979,100
1,066,000
1,075,500
1,294,800
1,187,000
1,189,000
1,330,200
1,462,300
1,513,500
1,747,500
1,781,400
1,842,000
1,937,600
2,173,900
2,586,500
2,439,400
2,185,400
2,204,200
2,161,200
2,248,600
2,131,400
1,321,500
1,285,300
1,529,600
1,396,400
1,685,500
1,397,200
1,240,400
1,109,900
1,589,400
1,762,500
1,779,000
2,299,500
2,303,800
1,741,100
1,691,200
1,340,200
1,696,000
2,029,000
2,456,000
2,191,300
2,865,000
2,369,100
2,573,500
2,521,400
3,063,300
6,292,100
6,740,000
6,810,200
6,713,200
6,322,400
7,649,900
7,500,900
8,053,000
8,283,500
8,717,200
9,289,900
9,494,900
9,647,400
8,673,600
8,178,600
9,238,300
10,618,000
6,378,300
7,488,200
7,927,800
9,193,100
8,293,600
7,542,400
10,496,400
11,221,000
9,514,300
10,446,800
5,883,700
10,842,300
9,835,000
8,222,400
5,766,000
9,690,000
9,732,000
9,923,000
10,394,000
11,451,000
10,104,000
10,225,000
10,238,000
11,080,000
10,907,000
10,158,000
10,472,000
10,822,000
10,882,000
10,933,000
11,906,000
11,831,000
11,173,000
10,812,000
10,898,000
12,527,000
11,350,000
10,547,000
10,379,000
11,590,000
9,972,000
10,664,000
11,294,000
11,747,000
11,026,000
11,064,000
11,080,000
11,609,000
11,543,000
12,493,000
13,202,000
14,136,000
12,517,000
12,746,000
13,257,000
14,436,000
13,586,000
14,550,000
15,874,000
15,627,000
15,822,000
15,269,000
15,993,000
16,043,000
14,907,000
15,624,000
16,717,000
17,466,000
16,110,000
16,693,000
18,521,000
18,521,00016,693,00016,110,00017,466,00016,717,00015,624,00014,907,00016,043,00015,993,00015,269,00015,822,00015,627,00015,874,00014,550,00013,586,00014,436,00013,257,00012,746,00012,517,00014,136,00013,202,00012,493,00011,543,00011,609,00011,080,00011,064,00011,026,00011,747,00011,294,00010,664,0009,972,00011,590,00010,379,00010,547,00011,350,00012,527,00010,898,00010,812,00011,173,00011,831,00011,906,00010,933,00010,882,00010,822,00010,472,00010,158,00010,907,00011,080,00010,238,00010,225,00010,104,00011,451,00010,394,0009,923,0009,732,0009,690,0005,766,0008,222,4009,835,00010,842,3005,883,70010,446,8009,514,30011,221,00010,496,4007,542,4008,293,6009,193,1007,927,8007,488,2006,378,30010,618,0009,238,3008,178,6008,673,6009,647,4009,494,9009,289,9008,717,2008,283,5008,053,0007,500,9007,649,9006,322,4006,713,2006,810,2006,740,0006,292,1003,063,3002,521,4002,573,5002,369,1002,865,0002,191,3002,456,0002,029,0001,696,0001,340,2001,691,2001,741,1002,303,8002,299,5001,779,0001,762,5001,589,4001,109,9001,240,4001,397,2001,685,5001,396,4001,529,6001,285,3001,321,5002,131,4002,248,6002,161,2002,204,2002,185,4002,439,4002,586,5002,173,9001,937,6001,842,0001,781,4001,747,5001,513,5001,462,3001,330,2001,189,0001,187,0001,294,8001,075,5001,066,000979,1001,068,300895,700847,600756,800787,200642,8001,064,100001,450,2000001,357,8000001,044,100000873,4000
   > Long-term Liabilities 
0
1,064,800
0
0
0
1,119,100
0
0
0
1,354,700
0
0
0
1,362,700
0
0
801,100
818,900
820,200
849,800
835,100
819,000
785,700
1,199,000
1,251,400
1,173,400
1,188,000
1,219,400
1,327,700
1,838,700
1,817,100
1,820,800
2,097,000
2,865,700
2,920,900
2,905,800
2,985,100
4,060,200
4,058,100
3,730,500
3,994,200
4,120,300
4,313,000
4,330,300
5,261,400
5,183,200
5,289,000
5,911,600
6,493,200
6,445,400
7,150,100
6,644,500
9,158,000
9,277,800
9,415,100
9,977,400
10,194,600
10,174,000
10,690,500
10,665,700
10,552,900
10,347,400
10,050,800
10,049,700
10,615,100
11,574,900
11,550,300
11,773,600
11,820,700
12,057,200
12,469,100
12,609,900
11,491,200
11,526,300
11,341,600
11,290,700
10,835,800
11,133,600
12,129,400
12,019,400
11,452,200
11,218,500
10,837,100
11,269,900
10,849,100
11,881,300
14,216,700
12,021,600
12,035,400
15,501,100
15,285,200
15,072,800
12,106,700
11,709,900
11,125,700
15,163,200
39,473,500
34,846,400
34,795,300
33,084,200
34,924,000
33,335,000
33,364,000
32,510,000
32,345,000
31,940,000
31,613,000
30,940,000
32,506,000
32,321,000
31,792,000
38,369,000
38,198,000
35,451,000
33,426,000
31,416,000
30,521,000
30,778,000
39,986,000
38,436,000
37,970,000
37,809,000
37,286,000
38,111,000
38,823,000
37,865,000
36,650,000
34,334,000
33,710,000
34,689,000
35,180,000
34,146,000
33,888,000
33,549,000
36,141,000
36,143,000
35,722,000
36,176,000
35,130,000
40,693,000
40,125,000
38,857,000
37,447,000
35,394,000
33,903,000
43,565,000
43,399,000
40,609,000
39,559,000
38,863,000
37,760,000
42,333,000
42,333,000
43,346,000
40,326,000
42,922,000
34,982,000
34,982,00042,922,00040,326,00043,346,00042,333,00042,333,00037,760,00038,863,00039,559,00040,609,00043,399,00043,565,00033,903,00035,394,00037,447,00038,857,00040,125,00040,693,00035,130,00036,176,00035,722,00036,143,00036,141,00033,549,00033,888,00034,146,00035,180,00034,689,00033,710,00034,334,00036,650,00037,865,00038,823,00038,111,00037,286,00037,809,00037,970,00038,436,00039,986,00030,778,00030,521,00031,416,00033,426,00035,451,00038,198,00038,369,00031,792,00032,321,00032,506,00030,940,00031,613,00031,940,00032,345,00032,510,00033,364,00033,335,00034,924,00033,084,20034,795,30034,846,40039,473,50015,163,20011,125,70011,709,90012,106,70015,072,80015,285,20015,501,10012,035,40012,021,60014,216,70011,881,30010,849,10011,269,90010,837,10011,218,50011,452,20012,019,40012,129,40011,133,60010,835,80011,290,70011,341,60011,526,30011,491,20012,609,90012,469,10012,057,20011,820,70011,773,60011,550,30011,574,90010,615,10010,049,70010,050,80010,347,40010,552,90010,665,70010,690,50010,174,00010,194,6009,977,4009,415,1009,277,8009,158,0006,644,5007,150,1006,445,4006,493,2005,911,6005,289,0005,183,2005,261,4004,330,3004,313,0004,120,3003,994,2003,730,5004,058,1004,060,2002,985,1002,905,8002,920,9002,865,7002,097,0001,820,8001,817,1001,838,7001,327,7001,219,4001,188,0001,173,4001,251,4001,199,000785,700819,000835,100849,800820,200818,900801,100001,362,7000001,354,7000001,119,1000001,064,8000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,804,000
12,135,000
13,445,000
11,361,000
10,996,000
11,650,000
12,813,000
11,925,000
11,077,000
9,105,000
0
8,261,000
0
0
0
0
0
000008,261,00009,105,00011,077,00011,925,00012,813,00011,650,00010,996,00011,361,00013,445,00012,135,00013,804,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,634,000
0
0
0
2,569,100
0
0
0
2,116,700
0
0
0
2,855,800
0
0
3,334,900
3,520,600
3,494,400
3,686,200
3,733,400
3,834,400
4,056,500
4,364,600
4,649,100
4,916,200
5,113,900
5,312,600
5,474,300
5,002,900
5,172,200
4,927,500
5,265,600
10,021,700
10,414,800
10,869,600
11,257,400
11,139,000
11,047,800
11,361,300
11,516,800
11,735,700
11,663,400
11,333,300
11,396,500
11,970,500
12,432,200
12,821,100
12,834,200
12,613,500
13,146,300
13,663,600
12,560,800
12,801,800
13,342,600
12,974,900
12,856,600
13,241,600
12,101,700
12,719,000
13,520,000
14,832,400
14,856,700
14,766,300
15,356,700
16,050,100
16,446,000
16,777,100
17,532,500
18,200,500
18,876,100
19,607,200
15,312,700
15,576,400
16,271,200
16,967,400
17,311,500
17,288,200
17,649,000
17,385,100
17,778,400
17,916,600
18,846,200
19,298,800
19,285,300
17,559,700
18,479,300
19,472,300
20,721,900
18,184,700
19,521,500
20,256,000
19,571,000
18,758,300
19,563,000
20,324,400
61,003,000
59,058,000
57,878,100
55,231,700
55,593,000
54,376,000
54,384,000
55,496,000
55,140,000
54,517,000
54,860,000
55,194,000
55,747,000
53,020,000
53,029,000
47,500,000
47,419,000
49,765,000
49,975,000
48,358,000
45,224,000
48,647,000
47,765,000
46,448,000
45,587,000
44,676,000
43,806,000
43,357,000
43,744,000
40,088,000
39,837,000
39,463,000
38,248,000
34,336,000
33,668,000
32,529,000
32,422,000
26,701,000
27,539,000
27,635,000
26,838,000
25,907,000
26,205,000
27,642,000
29,186,000
25,317,000
26,945,000
33,294,000
35,794,000
38,184,000
40,883,000
43,243,000
44,458,000
45,991,000
46,834,000
38,693,000
41,246,000
37,581,000
40,364,000
43,582,000
44,502,000
44,502,00043,582,00040,364,00037,581,00041,246,00038,693,00046,834,00045,991,00044,458,00043,243,00040,883,00038,184,00035,794,00033,294,00026,945,00025,317,00029,186,00027,642,00026,205,00025,907,00026,838,00027,635,00027,539,00026,701,00032,422,00032,529,00033,668,00034,336,00038,248,00039,463,00039,837,00040,088,00043,744,00043,357,00043,806,00044,676,00045,587,00046,448,00047,765,00048,647,00045,224,00048,358,00049,975,00049,765,00047,419,00047,500,00053,029,00053,020,00055,747,00055,194,00054,860,00054,517,00055,140,00055,496,00054,384,00054,376,00055,593,00055,231,70057,878,10059,058,00061,003,00020,324,40019,563,00018,758,30019,571,00020,256,00019,521,50018,184,70020,721,90019,472,30018,479,30017,559,70019,285,30019,298,80018,846,20017,916,60017,778,40017,385,10017,649,00017,288,20017,311,50016,967,40016,271,20015,576,40015,312,70019,607,20018,876,10018,200,50017,532,50016,777,10016,446,00016,050,10015,356,70014,766,30014,856,70014,832,40013,520,00012,719,00012,101,70013,241,60012,856,60012,974,90013,342,60012,801,80012,560,80013,663,60013,146,30012,613,50012,834,20012,821,10012,432,20011,970,50011,396,50011,333,30011,663,40011,735,70011,516,80011,361,30011,047,80011,139,00011,257,40010,869,60010,414,80010,021,7005,265,6004,927,5005,172,2005,002,9005,474,3005,312,6005,113,9004,916,2004,649,1004,364,6004,056,5003,834,4003,733,4003,686,2003,494,4003,520,6003,334,900002,855,8000002,116,7000002,569,1000002,634,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,700
29,700
29,700
29,700
29,700
29,700
29,700
29,700
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
1,778,800
1,781,300
1,786,000
1,786,500
1,789,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,000
1,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,788,0001,789,0001,786,5001,786,0001,781,3001,778,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,70029,70029,70029,70029,70029,70029,70029,70000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,381,000
-2,405,800
-2,525,700
-2,376,600
-2,190,800
-2,342,300
-2,433,300
-2,439,900
-2,565,600
-2,679,300
-2,747,100
-2,799,700
-2,994,000
-3,134,400
-3,189,300
-3,423,200
-3,584,400
-3,699,500
-3,883,800
-4,042,800
-4,214,500
-4,371,300
9,800
8,100
12,900
-6,200
14,700
30,800
107,000
5,100
117,000
10,600
-54,900
47,200
185,600
-98,800
-109,000
-171,400
-145,400
65,500
80,400
-49,600
-7,700
-45,900
-72,900
5,300
50,400
52,300
47,700
19,300
50,100
-1,164,300
-1,092,600
-1,112,600
-1,053,600
-826,100
-764,400
-935,600
-1,033,600
-2,553,900
-2,472,800
-2,549,800
-2,674,800
-2,766,500
-3,571,600
-4,658,700
-3,490,000
-3,216,000
-3,170,000
-2,776,000
-2,713,000
-3,132,000
-3,217,000
-3,126,000
-3,040,000
-4,682,000
-4,629,000
-4,760,000
-4,698,000
-2,197,000
-2,179,000
-2,444,000
-2,998,000
-4,323,000
-4,167,000
-4,332,000
-4,573,000
-4,148,000
-4,194,000
-4,086,000
-4,252,000
-5,226,000
-5,080,000
-5,094,000
-4,945,000
-4,910,000
-5,060,000
-5,122,000
-5,151,000
-5,545,000
-5,346,000
-5,362,000
-5,390,000
-6,193,000
-6,391,000
-6,393,000
-6,383,000
-6,634,000
-6,622,000
-4,628,000
-4,590,000
-4,429,000
-4,369,000
-4,327,000
-4,743,000
-4,768,000
-4,883,000
-4,900,000
-4,916,000
-5,161,000
-5,274,000
-5,361,000
-5,371,000
-5,371,000-5,361,000-5,274,000-5,161,000-4,916,000-4,900,000-4,883,000-4,768,000-4,743,000-4,327,000-4,369,000-4,429,000-4,590,000-4,628,000-6,622,000-6,634,000-6,383,000-6,393,000-6,391,000-6,193,000-5,390,000-5,362,000-5,346,000-5,545,000-5,151,000-5,122,000-5,060,000-4,910,000-4,945,000-5,094,000-5,080,000-5,226,000-4,252,000-4,086,000-4,194,000-4,148,000-4,573,000-4,332,000-4,167,000-4,323,000-2,998,000-2,444,000-2,179,000-2,197,000-4,698,000-4,760,000-4,629,000-4,682,000-3,040,000-3,126,000-3,217,000-3,132,000-2,713,000-2,776,000-3,170,000-3,216,000-3,490,000-4,658,700-3,571,600-2,766,500-2,674,800-2,549,800-2,472,800-2,553,900-1,033,600-935,600-764,400-826,100-1,053,600-1,112,600-1,092,600-1,164,30050,10019,30047,70052,30050,4005,300-72,900-45,900-7,700-49,60080,40065,500-145,400-171,400-109,000-98,800185,60047,200-54,90010,600117,0005,100107,00030,80014,700-6,20012,9008,1009,800-4,371,300-4,214,500-4,042,800-3,883,800-3,699,500-3,584,400-3,423,200-3,189,300-3,134,400-2,994,000-2,799,700-2,747,100-2,679,300-2,565,600-2,439,900-2,433,300-2,342,300-2,190,800-2,376,600-2,525,700-2,405,800-2,381,0000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,588,000
39,613,000
44,039,000
44,149,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000044,149,00044,039,00039,613,00039,588,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000-57,244,000-56,682,000-56,722,000-56,787,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-347,400
0
0
0
-809,500
0
0
0
-1,803,100
0
0
0
-1,724,500
0
0
-1,869,400
-1,873,600
-2,126,700
-2,229,000
-2,428,400
-2,552,900
-2,597,700
-2,629,100
-2,653,400
-2,672,500
-2,776,900
-2,965,900
-3,160,400
-3,463,100
-3,622,100
-3,754,800
-3,803,500
628,500
3,046,600
3,115,200
3,225,600
2,573,600
1,904,700
1,881,000
1,667,800
1,435,000
1,067,700
266,000
-118,500
-47,500
109,500
-26,100
-604,300
-1,282,700
-1,186,900
-1,333,300
-2,978,800
-3,342,100
-3,291,100
-4,344,100
-9,734,500
-10,244,100
-19,075,300
-19,730,700
-20,623,600
-12,592,000
-21,959,800
-22,482,400
-23,376,300
-15,479,900
-24,873,600
-25,529,900
-26,592,900
-17,165,400
-28,169,100
-29,129,400
-25,855,100
-26,900,300
-27,893,800
-18,896,600
-19,077,000
-29,054,200
-19,465,200
-19,691,600
-19,931,000
-30,675,100
-31,015,300
-31,416,500
-31,275,500
-30,052,600
-30,785,000
-30,952,300
-27,019,000
-27,959,500
-29,854,400
-30,313,400
-30,734,500
-30,645,700
-31,042,400
-30,517,800
-134,190,500
18,639,000
19,152,300
18,022,100
18,049,000
18,268,000
18,366,000
18,241,000
17,302,000
16,871,000
16,848,000
16,582,000
16,609,000
15,929,000
15,598,000
10,557,000
10,556,000
10,917,000
10,705,000
8,648,000
6,445,000
5,161,000
4,452,000
3,889,000
2,712,000
1,688,000
1,020,000
534,000
180,000
-607,000
-1,258,000
-2,277,000
-2,296,000
-3,892,000
-4,167,000
-5,660,000
-6,404,000
-12,121,000
-12,968,000
-14,086,000
-15,364,000
-16,290,000
-17,464,000
-17,477,000
-17,326,000
-17,199,000
-17,109,000
-12,643,000
-13,095,000
-12,871,000
-12,788,000
-12,655,000
-12,515,000
-12,110,000
-12,110,000
-12,393,000
-12,708,000
-12,941,000
-12,847,000
-13,032,000
-13,299,000
-13,299,000-13,032,000-12,847,000-12,941,000-12,708,000-12,393,000-12,110,000-12,110,000-12,515,000-12,655,000-12,788,000-12,871,000-13,095,000-12,643,000-17,109,000-17,199,000-17,326,000-17,477,000-17,464,000-16,290,000-15,364,000-14,086,000-12,968,000-12,121,000-6,404,000-5,660,000-4,167,000-3,892,000-2,296,000-2,277,000-1,258,000-607,000180,000534,0001,020,0001,688,0002,712,0003,889,0004,452,0005,161,0006,445,0008,648,00010,705,00010,917,00010,556,00010,557,00015,598,00015,929,00016,609,00016,582,00016,848,00016,871,00017,302,00018,241,00018,366,00018,268,00018,049,00018,022,10019,152,30018,639,000-134,190,500-30,517,800-31,042,400-30,645,700-30,734,500-30,313,400-29,854,400-27,959,500-27,019,000-30,952,300-30,785,000-30,052,600-31,275,500-31,416,500-31,015,300-30,675,100-19,931,000-19,691,600-19,465,200-29,054,200-19,077,000-18,896,600-27,893,800-26,900,300-25,855,100-29,129,400-28,169,100-17,165,400-26,592,900-25,529,900-24,873,600-15,479,900-23,376,300-22,482,400-21,959,800-12,592,000-20,623,600-19,730,700-19,075,300-10,244,100-9,734,500-4,344,100-3,291,100-3,342,100-2,978,800-1,333,300-1,186,900-1,282,700-604,300-26,100109,500-47,500-118,500266,0001,067,7001,435,0001,667,8001,881,0001,904,7002,573,6003,225,6003,115,2003,046,600628,500-3,803,500-3,754,800-3,622,100-3,463,100-3,160,400-2,965,900-2,776,900-2,672,500-2,653,400-2,629,100-2,597,700-2,552,900-2,428,400-2,229,000-2,126,700-1,873,600-1,869,40000-1,724,500000-1,803,100000-809,500000-347,4000



6.4. Balance Sheets

Currency in USD. All numbers in thousands.




6.5. Cash Flows

Currency in USD. All numbers in thousands.




6.6. Income Statements

Currency in USD. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue60,115,000
Cost of Revenue-16,126,000
Gross Profit43,989,00043,989,000
 
Operating Income (+$)
Gross Profit43,989,000
Operating Expense-40,912,000
Operating Income2,954,0003,077,000
 
Operating Expense (+$)
Research Development30,531,000
Selling General Administrative8,204,000
Selling And Marketing Expenses2,300,000
Operating Expense40,912,00041,035,000
 
Net Interest Income (+$)
Interest Income365,000
Interest Expense-1,146,000
Other Finance Cost-0
Net Interest Income-781,000
 
Pretax Income (+$)
Operating Income2,954,000
Net Interest Income-781,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,889,0004,019,000
EBIT - interestExpense = 1,889,000
1,877,000
1,511,000
Interest Expense1,146,000
Earnings Before Interest and Taxes (EBIT)3,035,0003,035,000
Earnings Before Interest and Taxes (EBITDA)6,907,000
 
After tax Income (+$)
Income Before Tax1,889,000
Tax Provision-1,512,000
Net Income From Continuing Ops377,000377,000
Net Income365,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses57,161,000
Total Other Income/Expenses Net-1,065,000781,000
 

Technical Analysis of Merck
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Merck. The general trend of Merck is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Merck's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Merck & Company Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 97.82 < 98.08 < 102.69.

The bearish price targets are: 95.45.

Tweet this
Merck & Company Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Merck & Company Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Merck & Company Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Merck & Company Inc. The current macd is -1.10860006.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Merck price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Merck. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Merck price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Merck & Company Inc Daily Moving Average Convergence/Divergence (MACD) ChartMerck & Company Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Merck & Company Inc. The current adx is 18.20.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Merck shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Merck & Company Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Merck & Company Inc. The current sar is 102.18.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Merck & Company Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Merck & Company Inc. The current rsi is 32.46. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Merck & Company Inc Daily Relative Strength Index (RSI) ChartMerck & Company Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Merck & Company Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Merck price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Merck & Company Inc Daily Stochastic Oscillator ChartMerck & Company Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Merck & Company Inc. The current cci is -186.51900442.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Merck & Company Inc Daily Commodity Channel Index (CCI) ChartMerck & Company Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Merck & Company Inc. The current cmo is -46.26228608.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Merck & Company Inc Daily Chande Momentum Oscillator (CMO) ChartMerck & Company Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Merck & Company Inc. The current willr is -91.92673349.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Merck & Company Inc Daily Williams %R ChartMerck & Company Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Merck & Company Inc.

Merck & Company Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Merck & Company Inc. The current atr is 1.9464496.

Merck & Company Inc Daily Average True Range (ATR) ChartMerck & Company Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Merck & Company Inc. The current obv is 3,818,116.

Merck & Company Inc Daily On-Balance Volume (OBV) ChartMerck & Company Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Merck & Company Inc. The current mfi is 8.24448385.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Merck & Company Inc Daily Money Flow Index (MFI) ChartMerck & Company Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Merck & Company Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-17CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-30WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-03BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-06STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-11-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-11-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-03STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-12-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-12-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-20WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-31MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-03STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Merck & Company Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Merck & Company Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.464
Ma 20Greater thanMa 5098.965
Ma 50Greater thanMa 10099.868
Ma 100Greater thanMa 200105.068
OpenGreater thanClose96.850
Total1/5 (20.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Merck with someone you think should read this too:
  • Are you bullish or bearish on Merck? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Merck? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Merck & Company Inc

I send you an email if I find something interesting about Merck & Company Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Merck & Company Inc.

Receive notifications about Merck & Company Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.