> Total Assets | 66,553,695 | 63,500,912 | 69,373,066 | 67,962,550 | 67,900,374 | 71,383,949 | 67,475,805 | 66,143,533 | 65,177,350 | 65,327,868 | 64,183,893 | 64,453,083 | 64,433,163 | 65,598,277 | 65,769,883 | 66,208,592 | 67,141,763 | 69,166,046 | 70,115,250 | 70,332,485 | 69,014,495 | 68,891,208 | 68,261,193 | 72,407,417 | 73,868,409 | 76,229,672 | 75,978,965 | 76,890,053 | 78,189,243 | 81,619,261 | 79,862,960 | 82,771,667 | 79,114,780 | 79,764,098 | 79,207,519 | 84,434,252 | 90,691,187 | 91,361,236 | 92,129,161 | 92,373,956 | 91,213,951 | 93,218,221 | 92,620,331 | 92,016,957 | 93,376,684 | 92,848,190 | 92,854,488 | 91,981,286 | 98,873,049 | 102,025,619 | 98,036,047 | 99,094,404 | 102,023,782 | 107,900,650 | 106,068,500 | 105,679,071 | 116,958,623 | 132,972,314 | 135,089,107 | 136,612,450 | 125,142,033 | 124,005,841 | 122,471,116 | 126,603,110 | 135,984,710 | 131,559,455 | 126,703,507 | 127,313,790 | 126,467,406 | 127,767,352 |
| 127,767,352 | 126,467,406 | 127,313,790 | 126,703,507 | 131,559,455 | 135,984,710 | 126,603,110 | 122,471,116 | 124,005,841 | 125,142,033 | 136,612,450 | 135,089,107 | 132,972,314 | 116,958,623 | 105,679,071 | 106,068,500 | 107,900,650 | 102,023,782 | 99,094,404 | 98,036,047 | 102,025,619 | 98,873,049 | 91,981,286 | 92,854,488 | 92,848,190 | 93,376,684 | 92,016,957 | 92,620,331 | 93,218,221 | 91,213,951 | 92,373,956 | 92,129,161 | 91,361,236 | 90,691,187 | 84,434,252 | 79,207,519 | 79,764,098 | 79,114,780 | 82,771,667 | 79,862,960 | 81,619,261 | 78,189,243 | 76,890,053 | 75,978,965 | 76,229,672 | 73,868,409 | 72,407,417 | 68,261,193 | 68,891,208 | 69,014,495 | 70,332,485 | 70,115,250 | 69,166,046 | 67,141,763 | 66,208,592 | 65,769,883 | 65,598,277 | 64,433,163 | 64,453,083 | 64,183,893 | 65,327,868 | 65,177,350 | 66,143,533 | 67,475,805 | 71,383,949 | 67,900,374 | 67,962,550 | 69,373,066 | 63,500,912 | 66,553,695 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,507,970 | 32,369,532 | 35,012,619 | 35,600,083 | 35,299,190 | 33,858,460 | 33,878,323 | 33,832,435 | 37,510,159 | 37,888,427 | 40,785,796 | 40,697,805 | 40,843,355 | 40,774,221 | 44,004,118 | 42,537,704 | 43,266,297 | 41,407,615 | 42,145,627 | 43,605,700 | 42,292,402 | 43,131,373 | 44,331,498 | 44,166,476 | 45,296,310 | 43,896,669 | 45,020,762 | 44,937,818 | 44,262,768 | 45,419,803 | 46,028,421 | 45,353,418 | 43,760,371 | 44,121,114 | 45,488,814 | 44,217,788 | 43,946,576 | 47,662,391 | 46,368,468 | 45,299,551 | 45,792,352 | 47,244,012 | 48,966,477 | 48,337,291 | 49,333,671 | 50,022,146 | 51,436,105 | 50,705,931 | 50,317,421 | 51,643,409 | 53,400,358 | 53,561,855 | 52,480,611 | 54,501,703 | 55,215,644 |
| 55,215,644 | 54,501,703 | 52,480,611 | 53,561,855 | 53,400,358 | 51,643,409 | 50,317,421 | 50,705,931 | 51,436,105 | 50,022,146 | 49,333,671 | 48,337,291 | 48,966,477 | 47,244,012 | 45,792,352 | 45,299,551 | 46,368,468 | 47,662,391 | 43,946,576 | 44,217,788 | 45,488,814 | 44,121,114 | 43,760,371 | 45,353,418 | 46,028,421 | 45,419,803 | 44,262,768 | 44,937,818 | 45,020,762 | 43,896,669 | 45,296,310 | 44,166,476 | 44,331,498 | 43,131,373 | 42,292,402 | 43,605,700 | 42,145,627 | 41,407,615 | 43,266,297 | 42,537,704 | 44,004,118 | 40,774,221 | 40,843,355 | 40,697,805 | 40,785,796 | 37,888,427 | 37,510,159 | 33,832,435 | 33,878,323 | 33,858,460 | 35,299,190 | 35,600,083 | 35,012,619 | 32,369,532 | 31,507,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,161,039 | 10,097,023 | 11,640,196 | 10,613,309 | 11,627,797 | 11,205,960 | 10,891,970 | 11,259,072 | 13,459,705 | 12,830,071 | 14,423,676 | 14,356,932 | 14,908,571 | 14,520,253 | 15,434,733 | 15,844,900 | 17,206,411 | 15,089,115 | 15,435,742 | 16,380,750 | 14,919,042 | 13,818,921 | 14,247,729 | 14,831,484 | 13,989,826 | 14,658,514 | 13,397,764 | 13,412,258 | 14,129,330 | 18,166,969 | 18,159,135 | 17,764,515 | 17,535,566 | 17,519,287 | 18,350,957 | 18,616,097 | 19,111,371 | 23,759,597 | 20,462,298 | 20,308,158 | 20,397,260 | 21,565,432 | 21,503,024 | 17,920,142 | 17,274,143 | 19,298,415 | 20,167,428 | 20,094,083 | 21,156,796 | 22,243,350 | 22,658,903 | 22,763,522 | 23,734,854 | 25,188,688 | 25,050,967 |
| 25,050,967 | 25,188,688 | 23,734,854 | 22,763,522 | 22,658,903 | 22,243,350 | 21,156,796 | 20,094,083 | 20,167,428 | 19,298,415 | 17,274,143 | 17,920,142 | 21,503,024 | 21,565,432 | 20,397,260 | 20,308,158 | 20,462,298 | 23,759,597 | 19,111,371 | 18,616,097 | 18,350,957 | 17,519,287 | 17,535,566 | 17,764,515 | 18,159,135 | 18,166,969 | 14,129,330 | 13,412,258 | 13,397,764 | 14,658,514 | 13,989,826 | 14,831,484 | 14,247,729 | 13,818,921 | 14,919,042 | 16,380,750 | 15,435,742 | 15,089,115 | 17,206,411 | 15,844,900 | 15,434,733 | 14,520,253 | 14,908,571 | 14,356,932 | 14,423,676 | 12,830,071 | 13,459,705 | 11,259,072 | 10,891,970 | 11,205,960 | 11,627,797 | 10,613,309 | 11,640,196 | 10,097,023 | 10,161,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,016,805 | 981,305 | 869,753 | 741,175 | 715,588 | 655,465 | 813,330 | 983,690 | 893,520 | 1,066,697 | 1,101,239 | 1,321,004 | 1,439,655 | 1,344,513 | 1,608,774 | 1,677,483 | 1,693,050 | 1,700,948 | 1,775,463 | 1,711,507 | 1,870,406 | 3,411,471 | 3,480,820 | 3,180,770 | 4,448,179 | 3,917,874 | 5,382,225 | 5,216,408 | 4,919,614 | 1,493,310 | 1,660,847 | 1,595,400 | 1,189,906 | 1,443,091 | 1,377,005 | 1,293,456 | 1,192,674 | 1,077,603 | 1,318,470 | 1,375,063 | 1,394,266 | 1,602,744 | 1,611,774 | 3,553,864 | 3,376,687 | 2,255,535 | 1,000,545 | 812,905 | 793,363 | 476,352 | 340,150 | 354,770 | 434,371 | 449,764 | 425,083 |
| 425,083 | 449,764 | 434,371 | 354,770 | 340,150 | 476,352 | 793,363 | 812,905 | 1,000,545 | 2,255,535 | 3,376,687 | 3,553,864 | 1,611,774 | 1,602,744 | 1,394,266 | 1,375,063 | 1,318,470 | 1,077,603 | 1,192,674 | 1,293,456 | 1,377,005 | 1,443,091 | 1,189,906 | 1,595,400 | 1,660,847 | 1,493,310 | 4,919,614 | 5,216,408 | 5,382,225 | 3,917,874 | 4,448,179 | 3,180,770 | 3,480,820 | 3,411,471 | 1,870,406 | 1,711,507 | 1,775,463 | 1,700,948 | 1,693,050 | 1,677,483 | 1,608,774 | 1,344,513 | 1,439,655 | 1,321,004 | 1,101,239 | 1,066,697 | 893,520 | 983,690 | 813,330 | 655,465 | 715,588 | 741,175 | 869,753 | 981,305 | 1,016,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 9,283,459 | 7,776,217 | 8,627,077 | 9,297,243 | 9,278,038 | 9,902,765 | 9,610,936 | 8,278,922 | 8,094,343 | 8,028,640 | 7,646,716 | 7,221,984 | 7,415,649 | 8,445,839 | 8,013,228 | 8,793,696 | 9,716,159 | 10,362,817 | 10,609,273 | 9,789,609 | 10,110,621 | 10,231,962 | 10,200,196 | 10,950,468 | 12,135,719 | 13,624,473 | 12,919,876 | 12,342,062 | 12,713,000 | 14,726,627 | 12,594,454 | 12,027,279 | 12,142,705 | 12,512,787 | 12,214,414 | 12,700,682 | 12,959,719 | 14,057,102 | 13,421,702 | 14,330,658 | 12,846,743 | 13,632,400 | 13,519,422 | 12,901,989 | 12,881,167 | 13,179,188 | 12,791,471 | 12,624,574 | 12,590,148 | 13,961,760 | 12,989,322 | 12,895,310 | 12,118,701 | 13,408,640 | 11,778,709 | 12,465,560 | 12,123,114 | 13,158,648 | 13,088,636 | 14,576,232 | 13,809,146 | 15,427,525 | 15,175,146 | 14,616,987 | 15,426,808 | 17,020,962 | 17,200,192 | 15,834,964 | 16,063,835 | 16,773,244 |
| 16,773,244 | 16,063,835 | 15,834,964 | 17,200,192 | 17,020,962 | 15,426,808 | 14,616,987 | 15,175,146 | 15,427,525 | 13,809,146 | 14,576,232 | 13,088,636 | 13,158,648 | 12,123,114 | 12,465,560 | 11,778,709 | 13,408,640 | 12,118,701 | 12,895,310 | 12,989,322 | 13,961,760 | 12,590,148 | 12,624,574 | 12,791,471 | 13,179,188 | 12,881,167 | 12,901,989 | 13,519,422 | 13,632,400 | 12,846,743 | 14,330,658 | 13,421,702 | 14,057,102 | 12,959,719 | 12,700,682 | 12,214,414 | 12,512,787 | 12,142,705 | 12,027,279 | 12,594,454 | 14,726,627 | 12,713,000 | 12,342,062 | 12,919,876 | 13,624,473 | 12,135,719 | 10,950,468 | 10,200,196 | 10,231,962 | 10,110,621 | 9,789,609 | 10,609,273 | 10,362,817 | 9,716,159 | 8,793,696 | 8,013,228 | 8,445,839 | 7,415,649 | 7,221,984 | 7,646,716 | 8,028,640 | 8,094,343 | 8,278,922 | 9,610,936 | 9,902,765 | 9,278,038 | 9,297,243 | 8,627,077 | 7,776,217 | 9,283,459 |
---|
Other Current Assets | 1,130,501 | 912,581 | 869,077 | 1,334,439 | 1,454,815 | 1,106,425 | 1,267,531 | 0 | 1,284,797 | 1,212,076 | 1,125,030 | 0 | 991,977 | 979,140 | 1,081,825 | 221,371 | 135,207 | 306,406 | 331,462 | 288,302 | 242,201 | 408,298 | 326,328 | 379,186 | 511,750 | 560,849 | 765,865 | 959,643 | 1,058,968 | 1,141,816 | 930,128 | 783,890 | 1,128,245 | 1,057,144 | 1,987,116 | 1,047,045 | 1,269,020 | 1,155,358 | 1,200,867 | 1,350,606 | 1,211,784 | 1,184,170 | 1,211,504 | 975,343 | 1,064,710 | 1,223,205 | 1,311,912 | 980,640 | 1,075,959 | 917,100 | 1,011,310 | 893,636 | 873,576 | 847,135 | 1,828,692 | 1,908,018 | 1,633,334 | 1,709,131 | 1,791,474 | 1,854,511 | 1,605,064 | 1,791,543 | 1,292,520 | 854,988 | 681,667 | 716,047 | 799,635 | 844,629 | 1,128,034 | 1,287,163 |
| 1,287,163 | 1,128,034 | 844,629 | 799,635 | 716,047 | 681,667 | 854,988 | 1,292,520 | 1,791,543 | 1,605,064 | 1,854,511 | 1,791,474 | 1,709,131 | 1,633,334 | 1,908,018 | 1,828,692 | 847,135 | 873,576 | 893,636 | 1,011,310 | 917,100 | 1,075,959 | 980,640 | 1,311,912 | 1,223,205 | 1,064,710 | 975,343 | 1,211,504 | 1,184,170 | 1,211,784 | 1,350,606 | 1,200,867 | 1,155,358 | 1,269,020 | 1,047,045 | 1,987,116 | 1,057,144 | 1,128,245 | 783,890 | 930,128 | 1,141,816 | 1,058,968 | 959,643 | 765,865 | 560,849 | 511,750 | 379,186 | 326,328 | 408,298 | 242,201 | 288,302 | 331,462 | 306,406 | 135,207 | 221,371 | 1,081,825 | 979,140 | 991,977 | 0 | 1,125,030 | 1,212,076 | 1,284,797 | 0 | 1,267,531 | 1,106,425 | 1,454,815 | 1,334,439 | 869,077 | 912,581 | 1,130,501 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,700,622 | 34,772,231 | 34,153,427 | 34,515,167 | 35,033,295 | 35,156,035 | 35,012,885 | 34,428,758 | 34,897,258 | 35,979,982 | 35,443,876 | 35,281,160 | 36,046,698 | 37,415,022 | 37,615,143 | 37,325,256 | 39,505,370 | 37,707,165 | 37,618,471 | 35,601,819 | 42,141,850 | 47,559,814 | 47,029,738 | 47,962,685 | 47,077,646 | 47,317,282 | 48,197,459 | 47,682,513 | 47,754,189 | 47,956,881 | 46,819,769 | 47,501,070 | 48,220,915 | 54,751,935 | 56,536,805 | 53,818,259 | 55,147,828 | 54,361,391 | 61,532,182 | 60,768,949 | 59,886,719 | 69,714,611 | 84,005,837 | 86,751,816 | 87,278,779 | 75,119,887 | 72,569,736 | 71,765,185 | 76,285,689 | 84,341,301 | 78,159,097 | 73,141,652 | 74,833,179 | 71,965,703 | 72,551,708 |
| 72,551,708 | 71,965,703 | 74,833,179 | 73,141,652 | 78,159,097 | 84,341,301 | 76,285,689 | 71,765,185 | 72,569,736 | 75,119,887 | 87,278,779 | 86,751,816 | 84,005,837 | 69,714,611 | 59,886,719 | 60,768,949 | 61,532,182 | 54,361,391 | 55,147,828 | 53,818,259 | 56,536,805 | 54,751,935 | 48,220,915 | 47,501,070 | 46,819,769 | 47,956,881 | 47,754,189 | 47,682,513 | 48,197,459 | 47,317,282 | 47,077,646 | 47,962,685 | 47,029,738 | 47,559,814 | 42,141,850 | 35,601,819 | 37,618,471 | 37,707,165 | 39,505,370 | 37,325,256 | 37,615,143 | 37,415,022 | 36,046,698 | 35,281,160 | 35,443,876 | 35,979,982 | 34,897,258 | 34,428,758 | 35,012,885 | 35,156,035 | 35,033,295 | 34,515,167 | 34,153,427 | 34,772,231 | 34,700,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 14,965,601 | 14,041,894 | 13,721,977 | 13,452,607 | 13,634,502 | 13,930,016 | 14,201,658 | 15,724,174 | 15,882,017 | 15,586,948 | 15,354,198 | 15,342,321 | 15,063,752 | 15,197,256 | 14,608,620 | 15,002,553 | 15,056,115 | 14,951,692 | 15,263,129 | 15,338,303 | 15,140,932 | 14,966,009 | 14,814,944 | 14,944,507 | 14,707,439 | 15,537,303 | 15,349,657 | 15,132,587 | 14,948,551 | 14,699,310 | 14,573,067 | 14,738,703 | 14,476,533 | 14,418,399 | 14,571,214 | 15,018,217 | 19,115,199 | 18,827,550 | 18,507,460 | 18,463,450 | 18,172,139 | 18,139,099 | 17,766,470 | 17,922,299 | 17,832,909 | 17,280,546 | 17,338,165 | 17,363,543 | 24,557,150 | 24,240,190 | 24,058,292 | 23,861,994 | 23,286,842 | 23,054,992 | 22,897,077 | 22,665,020 | 22,392,855 | 22,161,728 | 22,184,745 | 21,972,925 | 22,069,278 | 21,818,091 | 25,917,434 | 25,866,943 | 26,633,942 | 26,568,944 | 26,532,743 | 27,763,711 | 27,401,275 | 27,367,853 |
| 27,367,853 | 27,401,275 | 27,763,711 | 26,532,743 | 26,568,944 | 26,633,942 | 25,866,943 | 25,917,434 | 21,818,091 | 22,069,278 | 21,972,925 | 22,184,745 | 22,161,728 | 22,392,855 | 22,665,020 | 22,897,077 | 23,054,992 | 23,286,842 | 23,861,994 | 24,058,292 | 24,240,190 | 24,557,150 | 17,363,543 | 17,338,165 | 17,280,546 | 17,832,909 | 17,922,299 | 17,766,470 | 18,139,099 | 18,172,139 | 18,463,450 | 18,507,460 | 18,827,550 | 19,115,199 | 15,018,217 | 14,571,214 | 14,418,399 | 14,476,533 | 14,738,703 | 14,573,067 | 14,699,310 | 14,948,551 | 15,132,587 | 15,349,657 | 15,537,303 | 14,707,439 | 14,944,507 | 14,814,944 | 14,966,009 | 15,140,932 | 15,338,303 | 15,263,129 | 14,951,692 | 15,056,115 | 15,002,553 | 14,608,620 | 15,197,256 | 15,063,752 | 15,342,321 | 15,354,198 | 15,586,948 | 15,882,017 | 15,724,174 | 14,201,658 | 13,930,016 | 13,634,502 | 13,452,607 | 13,721,977 | 14,041,894 | 14,965,601 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243,016 | -241,321 | -4,568 | 0 | 0 | 0 | 133,768 | -1,229 | 0 | 0 | 5,440,327 | 5,800,409 | 5,646,814 | 5,528,252 | 5,146,709 | 4,929,136 | 5,267,773 | 5,420,066 | 5,396,065 | 5,440,380 | 5,263,187 | 5,263,188 | 5,233,626 | 5,146,346 | 5,260,290 | 5,048,723 | 5,039,455 | 4,943,596 | 4,947,972 | 5,078,110 | 5,149,233 | 4,922,011 | 4,873,679 | 4,752,292 | 4,361,731 | 4,444,898 | 4,324,563 | 4,353,848 | 4,555,873 | 4,615,379 | 4,706,826 | 4,720,788 | 4,730,316 | 4,796,907 | 0 |
| 0 | 4,796,907 | 4,730,316 | 4,720,788 | 4,706,826 | 4,615,379 | 4,555,873 | 4,353,848 | 4,324,563 | 4,444,898 | 4,361,731 | 4,752,292 | 4,873,679 | 4,922,011 | 5,149,233 | 5,078,110 | 4,947,972 | 4,943,596 | 5,039,455 | 5,048,723 | 5,260,290 | 5,146,346 | 5,233,626 | 5,263,188 | 5,263,187 | 5,440,380 | 5,396,065 | 5,420,066 | 5,267,773 | 4,929,136 | 5,146,709 | 5,528,252 | 5,646,814 | 5,800,409 | 5,440,327 | 0 | 0 | -1,229 | 133,768 | 0 | 0 | 0 | -4,568 | -241,321 | -243,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,723,897 | 15,477,649 | 16,103,766 | 15,685,489 | 16,154,872 | 16,432,186 | 16,172,246 | 16,317,291 | 16,861,374 | 18,708,750 | 20,750,031 | 18,773,167 | 21,038,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,038,806 | 18,773,167 | 20,750,031 | 18,708,750 | 16,861,374 | 16,317,291 | 16,172,246 | 16,432,186 | 16,154,872 | 15,685,489 | 16,103,766 | 15,477,649 | 14,723,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 408,539 | 90,181 | 51,777 | 464,281 | 378,768 | 384,559 | 376,943 | 243,764 | 246,755 | 245,582 | 245,784 | 214,007 | 219,265 | 243,835 | 235,066 | 162,011 | 189,615 | 164,153 | 182,196 | 131,382 | 114,968 | 121,610 | 124,287 | 77,008 | 83,389 | 342,216 | 337,281 | 324,804 | 315,366 | 316,435 | 170,000 | 46,415 | 162,606 | 163,360 | 163,684 | 101,517 | 138,949 | 201,563 | 200,929 | 223,081 | 205,447 | 224,124 | 206,471 | 216,250 | 198,717 | 303,612 | 320,466 | 323,717 | 187,495 | 188,879 | 176,864 | 161,179 | 154,527 | 140,458 | 128,979 | 120,482 | 111,817 | 103,353 | 104,545 | 77,836 | 94,046 | 84,041 | 78,244 | 112,526 | 101,430 | 92,748 | 98,332 | 102,663 | 4,891,453 | 0 |
| 0 | 4,891,453 | 102,663 | 98,332 | 92,748 | 101,430 | 112,526 | 78,244 | 84,041 | 94,046 | 77,836 | 104,545 | 103,353 | 111,817 | 120,482 | 128,979 | 140,458 | 154,527 | 161,179 | 176,864 | 188,879 | 187,495 | 323,717 | 320,466 | 303,612 | 198,717 | 216,250 | 206,471 | 224,124 | 205,447 | 223,081 | 200,929 | 201,563 | 138,949 | 101,517 | 163,684 | 163,360 | 162,606 | 46,415 | 170,000 | 316,435 | 315,366 | 324,804 | 337,281 | 342,216 | 83,389 | 77,008 | 124,287 | 121,610 | 114,968 | 131,382 | 182,196 | 164,153 | 189,615 | 162,011 | 235,066 | 243,835 | 219,265 | 214,007 | 245,784 | 245,582 | 246,755 | 243,764 | 376,943 | 384,559 | 378,768 | 464,281 | 51,777 | 90,181 | 408,539 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,078,328 | 277,615 | 3,937,670 | 295,371 | 298,564 | 293,805 | 281,878 | 276,928 | 272,196 | 4,579,256 | 4,275,201 | 4,550,704 | 4,876,353 | 5,471,600 | 5,152,483 | 5,645,600 | 5,818,089 | 5,640,463 | 5,746,857 | 5,627,251 | 5,898,242 | 8,813,435 | 8,892,141 | 8,869,300 | 10,616,451 | 10,125,648 | 11,540,836 | 11,388,876 | 10,808,731 | 7,381,021 | 7,406,451 | 7,595,466 | 7,354,379 | 5,132,704 | 4,953,386 | 4,861,682 | 4,892,251 | 4,964,579 | 5,166,944 | 5,501,733 | 5,558,569 | 5,872,234 | 6,070,547 | 8,741,404 | 9,256,114 | 8,696,173 | 8,026,708 | 4,248,981 | 4,280,087 | 3,973,095 | 3,778,065 | 3,820,533 | 402,488 | 378,061 | 388,711 |
| 388,711 | 378,061 | 402,488 | 3,820,533 | 3,778,065 | 3,973,095 | 4,280,087 | 4,248,981 | 8,026,708 | 8,696,173 | 9,256,114 | 8,741,404 | 6,070,547 | 5,872,234 | 5,558,569 | 5,501,733 | 5,166,944 | 4,964,579 | 4,892,251 | 4,861,682 | 4,953,386 | 5,132,704 | 7,354,379 | 7,595,466 | 7,406,451 | 7,381,021 | 10,808,731 | 11,388,876 | 11,540,836 | 10,125,648 | 10,616,451 | 8,869,300 | 8,892,141 | 8,813,435 | 5,898,242 | 5,627,251 | 5,746,857 | 5,640,463 | 5,818,089 | 5,645,600 | 5,152,483 | 5,471,600 | 4,876,353 | 4,550,704 | 4,275,201 | 4,579,256 | 272,196 | 276,928 | 281,878 | 293,805 | 298,564 | 295,371 | 3,937,670 | 277,615 | 4,078,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 33,332,965 | 30,668,015 | 31,692,080 | 29,490,501 | 30,606,404 | 35,403,616 | 31,820,877 | 31,540,850 | 30,052,062 | 30,532,684 | 28,265,693 | 27,653,192 | 27,394,937 | 29,422,857 | 28,322,409 | 28,857,843 | 29,336,940 | 32,554,108 | 32,792,983 | 31,591,733 | 29,516,255 | 30,672,147 | 28,822,225 | 31,945,646 | 31,979,432 | 34,300,640 | 32,088,804 | 30,166,079 | 29,188,656 | 32,492,499 | 29,853,845 | 29,528,996 | 26,389,967 | 28,759,749 | 28,972,928 | 33,001,748 | 35,296,204 | 37,047,494 | 36,520,474 | 36,649,413 | 34,992,596 | 36,645,050 | 35,224,778 | 34,142,820 | 34,286,827 | 36,030,022 | 35,132,405 | 33,490,371 | 38,335,980 | 39,596,723 | 37,512,387 | 37,389,614 | 42,647,561 | 40,224,913 | 38,673,838 | 38,053,839 | 41,014,568 | 41,847,054 | 40,927,377 | 40,950,519 | 43,162,540 | 43,334,958 | 41,300,729 | 40,284,611 | 44,213,297 | 43,341,882 | 41,482,160 | 40,871,010 | 45,672,684 | 44,513,321 |
| 44,513,321 | 45,672,684 | 40,871,010 | 41,482,160 | 43,341,882 | 44,213,297 | 40,284,611 | 41,300,729 | 43,334,958 | 43,162,540 | 40,950,519 | 40,927,377 | 41,847,054 | 41,014,568 | 38,053,839 | 38,673,838 | 40,224,913 | 42,647,561 | 37,389,614 | 37,512,387 | 39,596,723 | 38,335,980 | 33,490,371 | 35,132,405 | 36,030,022 | 34,286,827 | 34,142,820 | 35,224,778 | 36,645,050 | 34,992,596 | 36,649,413 | 36,520,474 | 37,047,494 | 35,296,204 | 33,001,748 | 28,972,928 | 28,759,749 | 26,389,967 | 29,528,996 | 29,853,845 | 32,492,499 | 29,188,656 | 30,166,079 | 32,088,804 | 34,300,640 | 31,979,432 | 31,945,646 | 28,822,225 | 30,672,147 | 29,516,255 | 31,591,733 | 32,792,983 | 32,554,108 | 29,336,940 | 28,857,843 | 28,322,409 | 29,422,857 | 27,394,937 | 27,653,192 | 28,265,693 | 30,532,684 | 30,052,062 | 31,540,850 | 31,820,877 | 35,403,616 | 30,606,404 | 29,490,501 | 31,692,080 | 30,668,015 | 33,332,965 |
---|
> Total Current Liabilities | 19,113,071 | 17,979,689 | 19,625,234 | 20,475,968 | 17,247,088 | 18,857,493 | 15,972,053 | 16,341,664 | 14,518,586 | 14,933,700 | 13,114,957 | 12,163,621 | 12,327,416 | 14,696,459 | 13,336,781 | 14,738,259 | 15,288,284 | 17,423,816 | 17,591,884 | 16,193,039 | 14,875,098 | 16,818,760 | 15,083,792 | 17,631,665 | 18,498,449 | 21,508,794 | 19,457,202 | 19,983,776 | 19,140,433 | 22,681,525 | 19,298,029 | 18,134,449 | 16,267,582 | 20,122,931 | 18,104,295 | 22,715,038 | 22,693,357 | 23,584,384 | 18,061,656 | 18,958,845 | 17,507,668 | 20,600,606 | 19,280,618 | 18,742,356 | 18,927,001 | 20,150,146 | 18,519,205 | 18,141,380 | 17,725,091 | 22,581,424 | 20,671,299 | 20,293,826 | 25,386,686 | 21,870,773 | 19,199,387 | 19,618,968 | 22,647,602 | 22,887,507 | 22,386,144 | 23,074,011 | 25,233,024 | 25,780,438 | 22,592,817 | 22,653,920 | 25,680,634 | 25,593,660 | 21,846,874 | 22,634,485 | 27,332,556 | 30,280,369 |
| 30,280,369 | 27,332,556 | 22,634,485 | 21,846,874 | 25,593,660 | 25,680,634 | 22,653,920 | 22,592,817 | 25,780,438 | 25,233,024 | 23,074,011 | 22,386,144 | 22,887,507 | 22,647,602 | 19,618,968 | 19,199,387 | 21,870,773 | 25,386,686 | 20,293,826 | 20,671,299 | 22,581,424 | 17,725,091 | 18,141,380 | 18,519,205 | 20,150,146 | 18,927,001 | 18,742,356 | 19,280,618 | 20,600,606 | 17,507,668 | 18,958,845 | 18,061,656 | 23,584,384 | 22,693,357 | 22,715,038 | 18,104,295 | 20,122,931 | 16,267,582 | 18,134,449 | 19,298,029 | 22,681,525 | 19,140,433 | 19,983,776 | 19,457,202 | 21,508,794 | 18,498,449 | 17,631,665 | 15,083,792 | 16,818,760 | 14,875,098 | 16,193,039 | 17,591,884 | 17,423,816 | 15,288,284 | 14,738,259 | 13,336,781 | 14,696,459 | 12,327,416 | 12,163,621 | 13,114,957 | 14,933,700 | 14,518,586 | 16,341,664 | 15,972,053 | 18,857,493 | 17,247,088 | 20,475,968 | 19,625,234 | 17,979,689 | 19,113,071 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,599,454 | 2,378,582 | 1,802,553 | 1,869,598 | 1,910,460 | 2,007,134 | 1,912,631 | 1,610,319 | 3,144,894 | 3,184,086 | 3,196,813 | 2,914,428 | 3,286,409 | 2,954,686 | 2,854,557 | 2,972,343 | 2,651,234 | 2,547,433 | 1,949,575 | 2,446,037 | 6,732,423 | 6,625,002 | 6,884,949 | 2,682,606 | 3,249,133 | 2,473,278 | 2,436,854 | 2,481,193 | 2,384,396 | 2,847,945 | 2,150,837 | 2,457,246 | 2,204,339 | 2,557,520 | 6,421,085 | 6,600,657 | 6,110,058 | 10,189,128 | 4,330,027 | 3,885,801 | 3,675,428 | 4,036,833 | 3,491,252 | 4,933,701 | 5,065,526 | 4,612,369 | 4,444,633 | 3,632,340 | 3,295,612 | 3,260,888 | 2,986,493 | 2,844,581 | 2,919,481 | 3,505,057 | 6,458,201 |
| 6,458,201 | 3,505,057 | 2,919,481 | 2,844,581 | 2,986,493 | 3,260,888 | 3,295,612 | 3,632,340 | 4,444,633 | 4,612,369 | 5,065,526 | 4,933,701 | 3,491,252 | 4,036,833 | 3,675,428 | 3,885,801 | 4,330,027 | 10,189,128 | 6,110,058 | 6,600,657 | 6,421,085 | 2,557,520 | 2,204,339 | 2,457,246 | 2,150,837 | 2,847,945 | 2,384,396 | 2,481,193 | 2,436,854 | 2,473,278 | 3,249,133 | 2,682,606 | 6,884,949 | 6,625,002 | 6,732,423 | 2,446,037 | 1,949,575 | 2,547,433 | 2,651,234 | 2,972,343 | 2,854,557 | 2,954,686 | 3,286,409 | 2,914,428 | 3,196,813 | 3,184,086 | 3,144,894 | 1,610,319 | 1,912,631 | 2,007,134 | 1,910,460 | 1,869,598 | 1,802,553 | 2,378,582 | 1,599,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,349,517 | 15,574,368 | 14,236,299 | 992,239 | 877,626 | 666,418 | 649,814 | 908,115 | 904,492 | 2,096,738 | 6,027,303 | 6,238,584 | 5,634,272 | 9,716,662 | 3,847,384 | 3,454,264 | 3,212,552 | 3,589,323 | 2,470,439 | 2,911,482 | 3,069,890 | 2,611,932 | 2,433,579 | 3,074,504 | 2,764,294 | 2,763,566 | 2,578,417 | 2,430,783 | 2,389,567 | 2,973,924 | 5,904,206 |
| 5,904,206 | 2,973,924 | 2,389,567 | 2,430,783 | 2,578,417 | 2,763,566 | 2,764,294 | 3,074,504 | 2,433,579 | 2,611,932 | 3,069,890 | 2,911,482 | 2,470,439 | 3,589,323 | 3,212,552 | 3,454,264 | 3,847,384 | 9,716,662 | 5,634,272 | 6,238,584 | 6,027,303 | 2,096,738 | 904,492 | 908,115 | 649,814 | 666,418 | 877,626 | 992,239 | 14,236,299 | 15,574,368 | 16,349,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 8,613,077 | 7,042,756 | 7,315,768 | 7,776,512 | 7,596,762 | 8,162,973 | 7,819,353 | 6,618,353 | 5,829,170 | 5,546,689 | 5,976,812 | 6,115,766 | 6,212,666 | 7,302,766 | 7,237,983 | 7,270,052 | 6,921,407 | 7,997,247 | 8,303,103 | 7,565,602 | 6,852,109 | 6,786,111 | 7,049,232 | 7,533,449 | 8,060,747 | 8,856,899 | 8,480,707 | 7,637,974 | 7,321,666 | 8,647,370 | 8,251,949 | 7,564,061 | 6,517,145 | 7,113,538 | 6,705,152 | 6,724,648 | 6,385,959 | 6,786,317 | 6,955,025 | 7,610,470 | 7,049,308 | 7,952,368 | 7,841,225 | 7,713,059 | 7,584,634 | 7,690,110 | 7,369,300 | 7,607,871 | 6,786,865 | 6,627,423 | 6,763,712 | 6,912,441 | 6,099,423 | 6,553,310 | 6,471,947 | 7,622,923 | 8,113,774 | 8,562,285 | 8,902,342 | 9,347,227 | 8,880,848 | 9,126,506 | 9,204,392 | 9,125,804 | 8,372,923 | 8,870,201 | 8,830,565 | 8,702,999 | 8,419,751 | 9,011,401 |
| 9,011,401 | 8,419,751 | 8,702,999 | 8,830,565 | 8,870,201 | 8,372,923 | 9,125,804 | 9,204,392 | 9,126,506 | 8,880,848 | 9,347,227 | 8,902,342 | 8,562,285 | 8,113,774 | 7,622,923 | 6,471,947 | 6,553,310 | 6,099,423 | 6,912,441 | 6,763,712 | 6,627,423 | 6,786,865 | 7,607,871 | 7,369,300 | 7,690,110 | 7,584,634 | 7,713,059 | 7,841,225 | 7,952,368 | 7,049,308 | 7,610,470 | 6,955,025 | 6,786,317 | 6,385,959 | 6,724,648 | 6,705,152 | 7,113,538 | 6,517,145 | 7,564,061 | 8,251,949 | 8,647,370 | 7,321,666 | 7,637,974 | 8,480,707 | 8,856,899 | 8,060,747 | 7,533,449 | 7,049,232 | 6,786,111 | 6,852,109 | 7,565,602 | 8,303,103 | 7,997,247 | 6,921,407 | 7,270,052 | 7,237,983 | 7,302,766 | 6,212,666 | 6,115,766 | 5,976,812 | 5,546,689 | 5,829,170 | 6,618,353 | 7,819,353 | 8,162,973 | 7,596,762 | 7,776,512 | 7,315,768 | 7,042,756 | 8,613,077 |
---|
Other Current Liabilities | 4,259,213 | 3,607,618 | 7,351,134 | 5,860,794 | 4,872,395 | 7,720,400 | 5,499,166 | 5,095,430 | 5,018,757 | 6,516,196 | 5,217,317 | 4,967,366 | 4,980,147 | 6,051,098 | 5,087,456 | 1,108,579 | 1,236,381 | 1,133,326 | 1,812,526 | 1,976,646 | 1,056,949 | 1,190,169 | 1,327,471 | 1,173,977 | 2,700,856 | 2,831,583 | 2,852,737 | 3,389,880 | 3,373,160 | 3,266,357 | 2,637,048 | 1,800,608 | 1,827,363 | 3,107,483 | 3,339,754 | 3,199,186 | 3,640,785 | 2,266,097 | 2,739,112 | 2,075,856 | 2,277,916 | 2,415,546 | 2,753,512 | 2,398,053 | 1,548,567 | 1,659,818 | 1,861,694 | 1,748,975 | 1,981,670 | 781,682 | 786,454 | 735,603 | 757,845 | 1,269,087 | 1,248,638 | 1,026,724 | 1,042,781 | 737,197 | 720,563 | 658,746 | 9,851,572 | 10,297,474 | 7,689,047 | 8,033,142 | 11,596,850 | 844,590 | 864,743 | 8,706,144 | 13,202,194 | 13,071,597 |
| 13,071,597 | 13,202,194 | 8,706,144 | 864,743 | 844,590 | 11,596,850 | 8,033,142 | 7,689,047 | 10,297,474 | 9,851,572 | 658,746 | 720,563 | 737,197 | 1,042,781 | 1,026,724 | 1,248,638 | 1,269,087 | 757,845 | 735,603 | 786,454 | 781,682 | 1,981,670 | 1,748,975 | 1,861,694 | 1,659,818 | 1,548,567 | 2,398,053 | 2,753,512 | 2,415,546 | 2,277,916 | 2,075,856 | 2,739,112 | 2,266,097 | 3,640,785 | 3,199,186 | 3,339,754 | 3,107,483 | 1,827,363 | 1,800,608 | 2,637,048 | 3,266,357 | 3,373,160 | 3,389,880 | 2,852,737 | 2,831,583 | 2,700,856 | 1,173,977 | 1,327,471 | 1,190,169 | 1,056,949 | 1,976,646 | 1,812,526 | 1,133,326 | 1,236,381 | 1,108,579 | 5,087,456 | 6,051,098 | 4,980,147 | 4,967,366 | 5,217,317 | 6,516,196 | 5,018,757 | 5,095,430 | 5,499,166 | 7,720,400 | 4,872,395 | 5,860,794 | 7,351,134 | 3,607,618 | 4,259,213 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,119,584 | 14,048,656 | 15,130,292 | 15,201,099 | 15,398,694 | 14,641,157 | 13,853,387 | 13,738,433 | 14,313,981 | 13,480,983 | 12,791,846 | 12,631,602 | 10,182,303 | 10,048,223 | 9,810,974 | 10,555,816 | 11,394,547 | 10,122,385 | 8,636,818 | 10,868,633 | 10,286,710 | 12,602,847 | 13,463,110 | 18,458,818 | 17,690,568 | 17,484,928 | 16,044,444 | 15,944,160 | 15,400,464 | 15,359,826 | 15,879,876 | 16,613,200 | 15,348,991 | 20,610,889 | 17,015,299 | 16,841,088 | 17,095,788 | 17,260,875 | 18,354,140 | 19,474,451 | 18,434,871 | 18,366,966 | 18,959,547 | 18,541,233 | 17,876,508 | 17,929,516 | 17,554,520 | 18,707,912 | 17,630,691 | 18,532,663 | 17,748,222 | 19,635,286 | 18,236,525 | 18,340,128 | 14,232,952 |
| 14,232,952 | 18,340,128 | 18,236,525 | 19,635,286 | 17,748,222 | 18,532,663 | 17,630,691 | 18,707,912 | 17,554,520 | 17,929,516 | 17,876,508 | 18,541,233 | 18,959,547 | 18,366,966 | 18,434,871 | 19,474,451 | 18,354,140 | 17,260,875 | 17,095,788 | 16,841,088 | 17,015,299 | 20,610,889 | 15,348,991 | 16,613,200 | 15,879,876 | 15,359,826 | 15,400,464 | 15,944,160 | 16,044,444 | 17,484,928 | 17,690,568 | 18,458,818 | 13,463,110 | 12,602,847 | 10,286,710 | 10,868,633 | 8,636,818 | 10,122,385 | 11,394,547 | 10,555,816 | 9,810,974 | 10,048,223 | 10,182,303 | 12,631,602 | 12,791,846 | 13,480,983 | 14,313,981 | 13,738,433 | 13,853,387 | 14,641,157 | 15,398,694 | 15,201,099 | 15,130,292 | 14,048,656 | 14,119,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,599,454 | -2,378,582 | -1,802,553 | -1,869,598 | -1,910,460 | -2,007,134 | -1,912,631 | -1,610,319 | -3,144,894 | -3,184,086 | -3,196,813 | -2,914,428 | -3,286,409 | -2,954,686 | -2,854,557 | -2,972,343 | -2,651,234 | -2,547,433 | -1,949,575 | -2,446,037 | -6,732,423 | -6,625,002 | -6,884,949 | -2,682,606 | -3,249,133 | -2,473,278 | -2,436,854 | -2,481,193 | -2,384,396 | -2,847,945 | -2,150,837 | -2,457,246 | -2,204,339 | 2,759,269 | -1,194,038 | -1,403,275 | -890,966 | -5,117,474 | 701,272 | 1,061,261 | 1,211,345 | 795,096 | 1,381,643 | 167,966 | -3,432 | 540,684 | 677,925 | 1,577,129 | 1,776,795 | 1,694,916 | 1,905,849 | 1,956,546 | 2,958,040 | 2,383,981 | -475,200 |
| -475,200 | 2,383,981 | 2,958,040 | 1,956,546 | 1,905,849 | 1,694,916 | 1,776,795 | 1,577,129 | 677,925 | 540,684 | -3,432 | 167,966 | 1,381,643 | 795,096 | 1,211,345 | 1,061,261 | 701,272 | -5,117,474 | -890,966 | -1,403,275 | -1,194,038 | 2,759,269 | -2,204,339 | -2,457,246 | -2,150,837 | -2,847,945 | -2,384,396 | -2,481,193 | -2,436,854 | -2,473,278 | -3,249,133 | -2,682,606 | -6,884,949 | -6,625,002 | -6,732,423 | -2,446,037 | -1,949,575 | -2,547,433 | -2,651,234 | -2,972,343 | -2,854,557 | -2,954,686 | -3,286,409 | -2,914,428 | -3,196,813 | -3,184,086 | -3,144,894 | -1,610,319 | -1,912,631 | -2,007,134 | -1,910,460 | -1,869,598 | -1,802,553 | -2,378,582 | -1,599,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,083,323 | 2,116,541 | 2,111,852 | 2,152,762 | 1,972,929 | 2,007,756 | 2,016,050 | 2,029,198 | 2,288,899 | 2,224,586 | 2,226,405 | 2,248,999 | 2,190,476 | 2,157,461 | 2,159,769 | 1,992,487 | 1,947,947 | 1,850,965 | 1,965,487 | 1,975,581 | 1,958,621 | 1,896,698 |
| 1,896,698 | 1,958,621 | 1,975,581 | 1,965,487 | 1,850,965 | 1,947,947 | 1,992,487 | 2,159,769 | 2,157,461 | 2,190,476 | 2,248,999 | 2,226,405 | 2,224,586 | 2,288,899 | 2,029,198 | 2,016,050 | 2,007,756 | 1,972,929 | 2,152,762 | 2,111,852 | 2,116,541 | 2,083,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,085 | 148,263 | 73,714 | 99,500 | 93,473 | 86,852 | 87,100 | 96,928 | 81,084 | 89,305 | 90,999 | 83,428 | 65,289 | 34,536 | 40,496 | 38,095 | 35,934 | 41,972 | 44,356 | 38,893 | 39,450 | 37,886 | 30,649 | 58,764 | 40,199 | 32,047 | 38,325 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 38,325 | 32,047 | 40,199 | 58,764 | 30,649 | 37,886 | 39,450 | 38,893 | 44,356 | 41,972 | 35,934 | 38,095 | 40,496 | 34,536 | 65,289 | 83,428 | 90,999 | 89,305 | 81,084 | 96,928 | 87,100 | 86,852 | 93,473 | 99,500 | 73,714 | 148,263 | 132,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 31,063,489 | 31,854,189 | 36,329,939 | 37,079,726 | 35,844,920 | 34,613,577 | 34,164,954 | 33,185,091 | 33,858,022 | 33,611,602 | 34,668,040 | 35,446,756 | 35,674,951 | 34,768,139 | 35,991,258 | 35,703,983 | 36,193,855 | 35,033,610 | 35,695,600 | 37,080,766 | 37,803,497 | 36,736,619 | 37,760,964 | 38,220,115 | 39,574,622 | 38,921,300 | 40,776,426 | 42,863,434 | 44,978,342 | 45,278,667 | 46,209,085 | 49,224,022 | 48,656,023 | 47,167,976 | 46,376,640 | 47,464,042 | 49,507,406 | 48,566,065 | 49,777,522 | 49,731,567 | 50,190,811 | 50,688,074 | 51,444,169 | 51,829,765 | 52,959,209 | 52,013,981 | 52,923,918 | 53,678,660 | 55,798,754 | 57,510,676 | 55,698,934 | 56,706,504 | 53,683,049 | 61,928,999 | 61,672,739 | 61,828,295 | 69,885,584 | 84,659,044 | 87,773,713 | 89,213,763 | 75,738,464 | 74,764,065 | 75,112,739 | 80,024,934 | 85,141,493 | 81,976,770 | 78,951,568 | 80,148,590 | 74,354,341 | 77,089,391 |
| 77,089,391 | 74,354,341 | 80,148,590 | 78,951,568 | 81,976,770 | 85,141,493 | 80,024,934 | 75,112,739 | 74,764,065 | 75,738,464 | 89,213,763 | 87,773,713 | 84,659,044 | 69,885,584 | 61,828,295 | 61,672,739 | 61,928,999 | 53,683,049 | 56,706,504 | 55,698,934 | 57,510,676 | 55,798,754 | 53,678,660 | 52,923,918 | 52,013,981 | 52,959,209 | 51,829,765 | 51,444,169 | 50,688,074 | 50,190,811 | 49,731,567 | 49,777,522 | 48,566,065 | 49,507,406 | 47,464,042 | 46,376,640 | 47,167,976 | 48,656,023 | 49,224,022 | 46,209,085 | 45,278,667 | 44,978,342 | 42,863,434 | 40,776,426 | 38,921,300 | 39,574,622 | 38,220,115 | 37,760,964 | 36,736,619 | 37,803,497 | 37,080,766 | 35,695,600 | 35,033,610 | 36,193,855 | 35,703,983 | 35,991,258 | 34,768,139 | 35,674,951 | 35,446,756 | 34,668,040 | 33,611,602 | 33,858,022 | 33,185,091 | 34,164,954 | 34,613,577 | 35,844,920 | 37,079,726 | 36,329,939 | 31,854,189 | 31,063,489 |
---|
Common Stock | 19,677,609 | 19,177,609 | 19,177,609 | 19,105,779 | 19,105,779 | 18,905,779 | 18,905,779 | 18,231,659 | 18,231,659 | 18,231,659 | 18,231,659 | 18,231,659 | 18,231,659 | 18,232,109 | 18,232,239 | 18,313,129 | 18,349,659 | 18,356,119 | 18,375,619 | 18,388,019 | 18,437,009 | 18,456,359 | 18,476,399 | 18,490,969 | 18,731,194 | 19,220,940 | 19,696,714 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 |
| 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 21,387,966 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 19,676,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 20,026,929 | 19,696,714 | 19,220,940 | 18,731,194 | 18,490,969 | 18,476,399 | 18,456,359 | 18,437,009 | 18,388,019 | 18,375,619 | 18,356,119 | 18,349,659 | 18,313,129 | 18,232,239 | 18,232,109 | 18,231,659 | 18,231,659 | 18,231,659 | 18,231,659 | 18,231,659 | 18,231,659 | 18,905,779 | 18,905,779 | 19,105,779 | 19,105,779 | 19,177,609 | 19,177,609 | 19,677,609 |
---|
Retained Earnings | 1,211,210 | 1,132,081 | 1,577,940 | 2,548,474 | 4,313,470 | 2,504,304 | 3,043,906 | 3,136,813 | 3,340,820 | 2,711,245 | 3,235,299 | 3,998,933 | 4,571,881 | 4,084,650 | 4,747,094 | 5,292,145 | 5,957,365 | 5,031,864 | 5,768,962 | 6,357,696 | 6,918,886 | 5,599,371 | 6,569,667 | 7,201,110 | 7,516,182 | 6,337,875 | 7,375,473 | 8,238,933 | 17,467,637 | 16,734,824 | 17,769,032 | 18,398,540 | 10,438,261 | 8,838,575 | 9,795,017 | 10,310,158 | 10,980,810 | 10,113,273 | 11,012,183 | 11,816,689 | 12,355,211 | 11,335,306 | 12,185,300 | 12,750,338 | 15,303,891 | 14,400,697 | 15,221,103 | 15,192,788 | 15,579,424 | 14,684,112 | 15,501,552 | 16,047,563 | 14,537,874 | 15,694,569 | 16,496,734 | 17,271,503 | 15,914,341 | 17,567,956 | 18,810,848 | 19,712,565 | 17,173,409 | 17,669,391 | 18,683,993 | 19,680,601 | 18,293,698 | 20,357,930 | 21,340,484 | 22,400,066 | 18,850,332 | 19,703,014 |
| 19,703,014 | 18,850,332 | 22,400,066 | 21,340,484 | 20,357,930 | 18,293,698 | 19,680,601 | 18,683,993 | 17,669,391 | 17,173,409 | 19,712,565 | 18,810,848 | 17,567,956 | 15,914,341 | 17,271,503 | 16,496,734 | 15,694,569 | 14,537,874 | 16,047,563 | 15,501,552 | 14,684,112 | 15,579,424 | 15,192,788 | 15,221,103 | 14,400,697 | 15,303,891 | 12,750,338 | 12,185,300 | 11,335,306 | 12,355,211 | 11,816,689 | 11,012,183 | 10,113,273 | 10,980,810 | 10,310,158 | 9,795,017 | 8,838,575 | 10,438,261 | 18,398,540 | 17,769,032 | 16,734,824 | 17,467,637 | 8,238,933 | 7,375,473 | 6,337,875 | 7,516,182 | 7,201,110 | 6,569,667 | 5,599,371 | 6,918,886 | 6,357,696 | 5,768,962 | 5,031,864 | 5,957,365 | 5,292,145 | 4,747,094 | 4,084,650 | 4,571,881 | 3,998,933 | 3,235,299 | 2,711,245 | 3,340,820 | 3,136,813 | 3,043,906 | 2,504,304 | 4,313,470 | 2,548,474 | 1,577,940 | 1,132,081 | 1,211,210 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -321,563 | -320,839 | -320,839 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -346,912 | -360,122 | -367,658 | -367,658 | -905,411 | -620,713 | -922,024 | -697,399 | -1,080,584 | -50,000 | -1,067,429 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,098,709 | 11,886,831 | 11,645,627 | 11,551,019 | 12,335,051 | 12,447,602 | 12,680,889 | 12,714,898 | 12,528,036 | 13,327,246 | 13,362,485 | 13,704,239 | 14,597,572 | 7,199,674 | 7,249,558 | 7,289,983 | 7,278,989 | 16,029,776 | 16,338,861 | 16,337,601 | 16,369,975 | 16,369,975 | 16,701,496 | 16,700,675 | 9,049,287 | 16,722,694 | 17,046,577 | 17,046,571 | 17,025,977 | 17,026,133 | 17,335,368 | 17,351,974 | 17,353,885 | 16,678,053 | 17,377,162 | 17,377,162 | 17,411,256 | 17,261,836 | 17,607,666 | 17,607,666 | 17,540,605 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 |
| -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | -511,710 | 17,540,605 | 17,607,666 | 17,607,666 | 17,261,836 | 17,411,256 | 17,377,162 | 17,377,162 | 16,678,053 | 17,353,885 | 17,351,974 | 17,335,368 | 17,026,133 | 17,025,977 | 17,046,571 | 17,046,577 | 16,722,694 | 9,049,287 | 16,700,675 | 16,701,496 | 16,369,975 | 16,369,975 | 16,337,601 | 16,338,861 | 16,029,776 | 7,278,989 | 7,289,983 | 7,249,558 | 7,199,674 | 14,597,572 | 13,704,239 | 13,362,485 | 13,327,246 | 12,528,036 | 12,714,898 | 12,680,889 | 12,447,602 | 12,335,051 | 11,551,019 | 11,645,627 | 11,886,831 | 12,098,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|