25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Idorsia Ltd
Buy, Hold or Sell?

Let's analyze Idorsia Ltd together

I guess you are interested in Idorsia Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Idorsia Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Idorsia Ltd

I send you an email if I find something interesting about Idorsia Ltd.

1. Quick Overview

1.1. Quick analysis of Idorsia Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Idorsia Ltd? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
€-5.70
Expected worth in 1 year
€-12.83
How sure are you?
33.3%

+ What do you gain per year?

Total Gains per Share
€-7.13
Return On Investment
-36.0%

For what price can you sell your share?

Current Price per Share
€19.80
Expected price per share
€19.80 - €19.80
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Idorsia Ltd (5 min.)




Live pricePrice per Share (EOD)
€19.80
Intrinsic Value Per Share
€-48.33 - €-39.81
Total Value Per Share
€-54.02 - €-45.51

2.2. Growth of Idorsia Ltd (5 min.)




Is Idorsia Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?-$1b-$729.5m-$339.6m-31.8%

How much money is Idorsia Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$312.6m-$868.7m$556.1m177.9%
Net Profit Margin-195.5%-852.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Idorsia Ltd (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Idorsia Ltd?

Welcome investor! Idorsia Ltd's management wants to use your money to grow the business. In return you get a share of Idorsia Ltd.

First you should know what it really means to hold a share of Idorsia Ltd. And how you can make/lose money.

Speculation

The Price per Share of Idorsia Ltd is €19.80. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Idorsia Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Idorsia Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €-5.70. Based on the TTM, the Book Value Change Per Share is €-1.78 per quarter. Based on the YOY, the Book Value Change Per Share is €-4.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Idorsia Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-1.75-8.8%-1.75-8.8%-4.89-24.7%-3.42-17.3%-3.36-17.0%
Usd Book Value Change Per Share-1.87-9.4%-1.87-9.4%-4.76-24.0%-2.29-11.6%-1.00-5.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-1.87-9.4%-1.87-9.4%-4.76-24.0%-2.29-11.6%-1.00-5.0%
Usd Price Per Share20.78-20.78-20.78-12.47-12.87-
Price to Earnings Ratio-11.88--11.88--4.25--4.33--4.42-
Price-to-Total Gains Ratio-11.11--11.11--4.37--7.30--4.79-
Price to Book Ratio-3.47--3.47--5.06-4.68-4.36-
Price-to-Total Gains Ratio-11.11--11.11--4.37--7.30--4.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.77614
Number of shares48
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-1.87-2.29
Usd Total Gains Per Share-1.87-2.29
Gains per Quarter (48 shares)-89.78-109.86
Gains per Year (48 shares)-359.12-439.45
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-359-3690-439-449
20-718-7280-879-888
30-1077-10870-1318-1327
40-1436-14460-1758-1766
50-1796-18050-2197-2205
60-2155-21640-2637-2644
70-2514-25230-3076-3083
80-2873-28820-3516-3522
90-3232-32410-3955-3961
100-3591-36000-4395-4400

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.06.00.00.0%0.06.00.00.0%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%2.04.00.033.3%2.04.00.033.3%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.06.00.0%0.00.06.00.0%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%2.04.00.033.3%2.04.00.033.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Idorsia Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.783-1.7830%-4.535+154%-2.181+22%-0.950-47%
Book Value Per Share---5.698-5.6980%-3.916-31%-0.799-86%0.202-2916%
Current Ratio--0.9170.9170%3.501-74%5.210-82%5.838-84%
Debt To Asset Ratio--2.9372.9370%1.731+70%1.405+109%1.260+133%
Debt To Equity Ratio----0%-0%3.911-100%3.447-100%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--1995836838.2001995836838.2000%1869290271.400+7%1972325822.133+1%1754055053.668+14%
Eps---1.666-1.6660%-4.663+180%-3.260+96%-3.202+92%
Ev To Ebitda Ratio--infinfnan%-2.387nan%infnan%infnan%
Ev To Sales Ratio--13.09713.0970%19.251-32%30.131-57%27.132-52%
Free Cash Flow Per Share---3.757-3.7570%-5.250+40%-3.773+0%-3.629-3%
Free Cash Flow To Equity Per Share---3.757-3.7570%-5.250+40%-3.773+0%-3.629-3%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---39.807--------
Intrinsic Value_10Y_min---48.326--------
Intrinsic Value_1Y_max---3.828--------
Intrinsic Value_1Y_min---4.432--------
Intrinsic Value_3Y_max---11.625--------
Intrinsic Value_3Y_min---13.750--------
Intrinsic Value_5Y_max---19.570--------
Intrinsic Value_5Y_min---23.474--------
Market Cap--3540777094.8003540777094.8000%3515658933.600+1%2111719543.560+68%2074311015.262+71%
Net Profit Margin---1.955-1.9550%-8.526+336%-11.071+466%-10.288+426%
Operating Margin----0%-0%-0%-0%
Operating Ratio--4.6114.6110%9.334-51%12.057-62%11.234-59%
Pb Ratio-3.4750%-3.475-3.4750%-5.057+46%4.684-174%4.358-180%
Pe Ratio-11.8850%-11.885-11.8850%-4.246-64%-4.330-64%-4.422-63%
Price Per Share19.8000%19.80019.8000%19.8000%11.880+67%12.268+61%
Price To Free Cash Flow Ratio-5.2700%-5.270-5.2700%-3.772-28%-2.881-45%-3.215-39%
Price To Total Gains Ratio-11.1080%-11.108-11.1080%-4.366-61%-7.300-34%-4.793-57%
Quick Ratio--0.1100.1100%2.116-95%3.809-97%3.373-97%
Return On Assets---0.566-0.5660%-0.870+54%-0.521-8%-0.478-16%
Return On Equity----0%-0%-1.8470%-1.6310%
Total Gains Per Share---1.783-1.7830%-4.535+154%-2.181+22%-0.950-47%
Usd Book Value---1069230891.285-1069230891.2850%-729538123.006-32%-171224537.215-84%-21710565.119-98%
Usd Book Value Change Per Share---1.870-1.8700%-4.759+154%-2.289+22%-0.997-47%
Usd Book Value Per Share---5.979-5.9790%-4.109-31%-0.838-86%0.212-2916%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--2094231594.3232094231594.3230%1961446281.780+7%2069561485.165+1%1840529967.814+14%
Usd Eps---1.748-1.7480%-4.893+180%-3.421+96%-3.359+92%
Usd Free Cash Flow---704964039.977-704964039.9770%-978113405.559+39%-662402884.910-6%-619530911.402-12%
Usd Free Cash Flow Per Share---3.942-3.9420%-5.509+40%-3.959+0%-3.808-3%
Usd Free Cash Flow To Equity Per Share---3.942-3.9420%-5.509+40%-3.959+0%-3.808-3%
Usd Market Cap--3715337405.5743715337405.5740%3688980919.026+1%2215827317.058+68%2176574548.315+71%
Usd Price Per Share20.7760%20.77620.7760%20.7760%12.466+67%12.873+61%
Usd Profit---312608505.300-312608505.3000%-868711272.800+178%-566372686.320+81%-539550409.767+73%
Usd Revenue--159898629.800159898629.8000%101889128.600+57%79833682.040+100%77129146.267+107%
Usd Total Gains Per Share---1.870-1.8700%-4.759+154%-2.289+22%-0.997-47%
 EOD+0 -0MRQTTM+0 -0YOY+22 -95Y+23 -1110Y+15 -19

3.3 Fundamental Score

Let's check the fundamental score of Idorsia Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-11.885
Price to Book Ratio (EOD)Between0-1-3.475
Net Profit Margin (MRQ)Greater than0-1.955
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.110
Current Ratio (MRQ)Greater than10.917
Debt to Asset Ratio (MRQ)Less than12.937
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.566
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Idorsia Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 5019.800
Ma 50Greater thanMa 10019.800
Ma 100Greater thanMa 20019.800
OpenGreater thanClose19.800
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Idorsia Ltd

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Idorsia Ltd earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Idorsia Ltd to the  industry mean.
  • A Net Profit Margin of -195.5% means that €-1.96 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Idorsia Ltd:

  • The MRQ is -195.5%. The company is making a huge loss. -2
  • The TTM is -195.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-195.5%TTM-195.5%0.0%
TTM-195.5%YOY-852.6%+657.1%
TTM-195.5%5Y-1,107.1%+911.6%
5Y-1,107.1%10Y-1,028.8%-78.3%
4.3.1.2. Return on Assets

Shows how efficient Idorsia Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Idorsia Ltd to the  industry mean.
  • -56.6% Return on Assets means that Idorsia Ltd generated €-0.57 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Idorsia Ltd:

  • The MRQ is -56.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -56.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-56.6%TTM-56.6%0.0%
TTM-56.6%YOY-87.0%+30.4%
TTM-56.6%5Y-52.1%-4.5%
5Y-52.1%10Y-47.8%-4.3%
4.3.1.3. Return on Equity

Shows how efficient Idorsia Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Idorsia Ltd to the  industry mean.
  • 0.0% Return on Equity means Idorsia Ltd generated €0.00 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Idorsia Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-184.7%+184.7%
5Y-184.7%10Y-163.1%-21.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Idorsia Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Idorsia Ltd is operating .

  • Measures how much profit Idorsia Ltd makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Idorsia Ltd to the  industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Idorsia Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
4.3.2.2. Operating Ratio

Measures how efficient Idorsia Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  industry mean).
  • An Operation Ratio of 4.61 means that the operating costs are €4.61 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Idorsia Ltd:

  • The MRQ is 4.611. The company is inefficient in keeping operating costs low. -1
  • The TTM is 4.611. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ4.611TTM4.6110.000
TTM4.611YOY9.334-4.723
TTM4.6115Y12.057-7.446
5Y12.05710Y11.234+0.823
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Idorsia Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Idorsia Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  industry mean).
  • A Current Ratio of 0.92 means the company has €0.92 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Idorsia Ltd:

  • The MRQ is 0.917. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.917. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.917TTM0.9170.000
TTM0.917YOY3.501-2.584
TTM0.9175Y5.210-4.294
5Y5.21010Y5.838-0.628
4.4.3.2. Quick Ratio

Measures if Idorsia Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Idorsia Ltd to the  industry mean.
  • A Quick Ratio of 0.11 means the company can pay off €0.11 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Idorsia Ltd:

  • The MRQ is 0.110. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.110. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.110TTM0.1100.000
TTM0.110YOY2.116-2.006
TTM0.1105Y3.809-3.700
5Y3.80910Y3.373+0.436
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Idorsia Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Idorsia Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Idorsia Ltd to industry mean.
  • A Debt to Asset Ratio of 2.94 means that Idorsia Ltd assets are financed with 293.7% credit (debt) and the remaining percentage (100% - 293.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Idorsia Ltd:

  • The MRQ is 2.937. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 2.937. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ2.937TTM2.9370.000
TTM2.937YOY1.731+1.206
TTM2.9375Y1.405+1.532
5Y1.40510Y1.260+0.145
4.5.4.2. Debt to Equity Ratio

Measures if Idorsia Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Idorsia Ltd to the  industry mean.
  • A Debt to Equity ratio of 0.0% means that company has €0.00 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Idorsia Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y3.911-3.911
5Y3.91110Y3.447+0.464
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Idorsia Ltd generates.

  • Above 15 is considered overpriced but always compare Idorsia Ltd to the  industry mean.
  • A PE ratio of -11.88 means the investor is paying €-11.88 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Idorsia Ltd:

  • The EOD is -11.885. Based on the earnings, the company is expensive. -2
  • The MRQ is -11.885. Based on the earnings, the company is expensive. -2
  • The TTM is -11.885. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-11.885MRQ-11.8850.000
MRQ-11.885TTM-11.8850.000
TTM-11.885YOY-4.246-7.638
TTM-11.8855Y-4.330-7.555
5Y-4.33010Y-4.422+0.092
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Idorsia Ltd:

  • The EOD is -5.270. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.270. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -5.270. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.270MRQ-5.2700.000
MRQ-5.270TTM-5.2700.000
TTM-5.270YOY-3.772-1.499
TTM-5.2705Y-2.881-2.389
5Y-2.88110Y-3.215+0.334
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Idorsia Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to industry mean).
  • A PB ratio of -3.47 means the investor is paying €-3.47 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Idorsia Ltd:

  • The EOD is -3.475. Based on the equity, the company is expensive. -2
  • The MRQ is -3.475. Based on the equity, the company is expensive. -2
  • The TTM is -3.475. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.475MRQ-3.4750.000
MRQ-3.475TTM-3.4750.000
TTM-3.475YOY-5.057+1.582
TTM-3.4755Y4.684-8.159
5Y4.68410Y4.358+0.326
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Net Working Capital  699,011255,231954,2425,430959,672-511,484448,187-474,529-26,342



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CHF. All numbers in thousands.

Summary
Total Assets499,996
Total Liabilities1,468,714
Total Stockholder Equity-968,718
 As reported
Total Liabilities 1,468,714
Total Stockholder Equity+ -968,718
Total Assets = 499,996

Assets

Total Assets499,996
Total Current Assets276,284
Long-term Assets223,712
Total Current Assets
Cash And Cash Equivalents 145,052
Short-term Investments 12,764
Net Receivables 20,339
Inventory 59,146
Other Current Assets 1,239
Total Current Assets  (as reported)276,284
Total Current Assets  (calculated)238,540
+/- 37,744
Long-term Assets
Property Plant Equipment 209,736
Intangible Assets 3,527
Long-term Assets Other 6,909
Long-term Assets  (as reported)223,712
Long-term Assets  (calculated)220,172
+/- 3,540

Liabilities & Shareholders' Equity

Total Current Liabilities301,326
Long-term Liabilities1,167,388
Total Stockholder Equity-968,718
Total Current Liabilities
Short Long Term Debt 199,847
Accounts payable 19,910
Other Current Liabilities 18,189
Total Current Liabilities  (as reported)301,326
Total Current Liabilities  (calculated)237,946
+/- 63,380
Long-term Liabilities
Long term Debt 931,003
Capital Lease Obligations Min Short Term Debt72,776
Long-term Liabilities Other 5,739
Long-term Liabilities  (as reported)1,167,388
Long-term Liabilities  (calculated)1,009,518
+/- 157,870
Total Stockholder Equity
Total Stockholder Equity (as reported)-968,718
Total Stockholder Equity (calculated)0
+/- 968,718
Other
Capital Stock9,424
Common Stock Shares Outstanding 178,827
Net Debt 985,798
Net Invested Capital 162,132
Net Working Capital -25,042
Property Plant and Equipment Gross 320,477



6.3. Balance Sheets Structured

Currency in CHF. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
> Total Assets 
1,406,770
1,004,200
1,435,365
1,482,958
904,180
499,996
499,996904,1801,482,9581,435,3651,004,2001,406,770
   > Total Current Assets 
941,422
775,401
1,034,627
1,077,462
596,438
276,284
276,284596,4381,077,4621,034,627775,401941,422
       Cash And Cash Equivalents 
798,557
263,007
140,810
101,352
145,998
145,052
145,052145,998101,352140,810263,007798,557
       Short-term Investments 
125,112
480,059
869,215
936,773
330,326
12,764
12,764330,326936,773869,215480,059125,112
       Net Receivables 
0
0
0
0
30,185
20,339
20,33930,1850000
       Other Current Assets 
328
334
1,098
57
817
1,239
1,239817571,098334328
   > Long-term Assets 
465,347
228,799
400,738
405,497
307,742
223,712
223,712307,742405,497400,738228,799465,347
       Property Plant Equipment 
0
206,726
196,224
223,436
245,468
209,736
209,736245,468223,436196,224206,7260
       Intangible Assets 
2,807
1,694
583
6,131
14,756
3,527
3,52714,7566,1315831,6942,807
       Long-term Assets Other 
6,632
8,983
9,457
15,880
16,533
6,909
6,90916,53315,8809,4578,9836,632
> Total Liabilities 
749,145
839,854
849,882
1,378,754
1,565,138
1,468,714
1,468,7141,565,1381,378,754849,882839,854749,145
   > Total Current Liabilities 
104,853
110,879
127,467
165,140
170,364
301,326
301,326170,364165,140127,467110,879104,853
       Short Long Term Debt 
0
0
0
0
0
199,847
199,84700000
       Accounts payable 
7,131
8,760
11,117
26,860
25,435
19,910
19,91025,43526,86011,1178,7607,131
       Other Current Liabilities 
0
0
1
2
6,010
18,189
18,1896,0102100
   > Long-term Liabilities 
644,292
728,975
722,415
1,213,614
1,394,774
1,167,388
1,167,3881,394,7741,213,614722,415728,975644,292
       Long term Debt 
570,842
579,002
587,352
1,092,609
1,129,794
931,003
931,0031,129,7941,092,609587,352579,002570,842
       Capital Lease Obligations Min Short Term Debt
0
52,322
50,637
70,875
97,560
72,776
72,77697,56070,87550,63752,3220
       Long-term Liabilities Other 
17,710
18,027
7,447
7,399
7,872
5,739
5,7397,8727,3997,44718,02717,710
> Total Stockholder Equity
664,683
172,444
585,483
104,204
-660,958
-968,718
-968,718-660,958104,204585,483172,444664,683
   Common Stock000000
   Retained Earnings Total Equity000000
   Accumulated Other Comprehensive Income 000000
   Capital Surplus 000000
   Treasury Stock000000
   Other Stockholders Equity 000000



6.4. Balance Sheets

Currency in CHF. All numbers in thousands.




6.5. Cash Flows

Currency in CHF. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in CHF. All numbers in thousands.

Gross Profit (+$)
totalRevenue152,386
Cost of Revenue-7,150
Gross Profit145,236145,236
 
Operating Income (+$)
Gross Profit145,236
Operating Expense-695,440
Operating Income-543,054-550,204
 
Operating Expense (+$)
Research Development293,555
Selling General Administrative380,015
Selling And Marketing Expenses-
Operating Expense695,440673,570
 
Net Interest Income (+$)
Interest Income-
Interest Expense-20,668
Other Finance Cost-18,439
Net Interest Income-39,107
 
Pretax Income (+$)
Operating Income-543,054
Net Interest Income-39,107
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-294,253-543,054
EBIT - interestExpense = -20,668
-297,921
-277,253
Interest Expense20,668
Earnings Before Interest and Taxes (EBIT)--273,585
Earnings Before Interest and Taxes (EBITDA)-
 
After tax Income (+$)
Income Before Tax-294,253
Tax Provision-3,668
Net Income From Continuing Ops-297,921-297,921
Net Income-297,921
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-39,107
 

Technical Analysis of Idorsia Ltd
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Idorsia Ltd. The general trend of Idorsia Ltd is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Idorsia Ltd's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Idorsia Ltd.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 19.80 < 19.80 < 19.80.

The bearish price targets are: 19.80 > 19.80 > 19.80.

Tweet this
Idorsia Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Idorsia Ltd. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Idorsia Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Idorsia Ltd. The current macd is 0.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Idorsia Ltd price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Idorsia Ltd. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Idorsia Ltd price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Idorsia Ltd Daily Moving Average Convergence/Divergence (MACD) ChartIdorsia Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Idorsia Ltd. The current adx is 0.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is 0/(-7 +7).

  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Idorsia Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Idorsia Ltd. The current sar is 19.80.

Idorsia Ltd Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Idorsia Ltd. The current rsi is 0. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Idorsia Ltd Daily Relative Strength Index (RSI) ChartIdorsia Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Idorsia Ltd. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Idorsia Ltd price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Idorsia Ltd Daily Stochastic Oscillator ChartIdorsia Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Idorsia Ltd. The current cci is -66.66666667.

Idorsia Ltd Daily Commodity Channel Index (CCI) ChartIdorsia Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Idorsia Ltd. The current cmo is 0.

Idorsia Ltd Daily Chande Momentum Oscillator (CMO) ChartIdorsia Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Idorsia Ltd. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Idorsia Ltd Daily Williams %R ChartIdorsia Ltd Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Idorsia Ltd.

Idorsia Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Idorsia Ltd. The current atr is 0.

Idorsia Ltd Daily Average True Range (ATR) ChartIdorsia Ltd Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Idorsia Ltd. The current obv is 0.

Idorsia Ltd Daily On-Balance Volume (OBV) ChartIdorsia Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Idorsia Ltd. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Idorsia Ltd Daily Money Flow Index (MFI) ChartIdorsia Ltd Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Idorsia Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal

6.3. Candlestick Patterns

Idorsia Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Idorsia Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 5019.800
Ma 50Greater thanMa 10019.800
Ma 100Greater thanMa 20019.800
OpenGreater thanClose19.800
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Idorsia Ltd with someone you think should read this too:
  • Are you bullish or bearish on Idorsia Ltd? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Idorsia Ltd? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Idorsia Ltd

I send you an email if I find something interesting about Idorsia Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about Idorsia Ltd.

Receive notifications about Idorsia Ltd in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.