0 XP   0   0   0

Redde Northgate PLC
Buy, Hold or Sell?

Should you buy, hold or sell Redde Northgate PLC?

I guess you are interested in Redde Northgate PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Redde Northgate PLC

Let's start. I'm going to help you getting a better view of Redde Northgate PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Redde Northgate PLC even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Redde Northgate PLC is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Redde Northgate PLC. The closing price on 2023-03-31 was €3.86 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Redde Northgate PLC Daily Candlestick Chart
Redde Northgate PLC Daily Candlestick Chart
Summary









1. Valuation of Redde Northgate PLC




Current price per share

€3.86

2. Growth of Redde Northgate PLC




Is Redde Northgate PLC growing?

Current yearPrevious yearGrowGrow %
How rich?$1b$984.2m$41.8m4.1%

How much money is Redde Northgate PLC making?

Current yearPrevious yearGrowGrow %
Making money$34.7m$27m$7.6m22.0%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

3. Financial Health of Redde Northgate PLC




Comparing to competitors in the Rental & Leasing Services industry




  Industry Rankings (Rental & Leasing Services)  


Richest
#20 / 104

Most Revenue
#15 / 104

Most Profit
#16 / 104


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Redde Northgate PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Redde Northgate PLC earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • A Net Profit Margin of 0.0% means that €0.00 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Redde Northgate PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.3%-7.3%
TTM-6.9%-6.9%
YOY-3.2%-3.2%
5Y-4.3%-4.3%
10Y-3.9%-3.9%
1.1.2. Return on Assets

Shows how efficient Redde Northgate PLC is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • 2.1% Return on Assets means that Redde Northgate PLC generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Redde Northgate PLC:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM1.7%+0.4%
TTM1.7%YOY1.4%+0.3%
TTM1.7%5Y1.0%+0.7%
5Y1.0%10Y1.0%0.0%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%1.6%+0.5%
TTM1.7%1.6%+0.1%
YOY1.4%1.0%+0.4%
5Y1.0%0.8%+0.2%
10Y1.0%1.0%0.0%
1.1.3. Return on Equity

Shows how efficient Redde Northgate PLC is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • 4.3% Return on Equity means Redde Northgate PLC generated €0.04 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Redde Northgate PLC:

  • The MRQ is 4.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM3.4%+0.9%
TTM3.4%YOY2.7%+0.6%
TTM3.4%5Y1.9%+1.5%
5Y1.9%10Y1.9%0.0%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%6.6%-2.3%
TTM3.4%5.8%-2.4%
YOY2.7%3.6%-0.9%
5Y1.9%3.5%-1.6%
10Y1.9%3.5%-1.6%

1.2. Operating Efficiency of Redde Northgate PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Redde Northgate PLC is operating .

  • Measures how much profit Redde Northgate PLC makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Redde Northgate PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.8%-13.8%
TTM-11.7%-11.7%
YOY-10.9%-10.9%
5Y-11.1%-11.1%
10Y-10.9%-10.9%
1.2.2. Operating Ratio

Measures how efficient Redde Northgate PLC is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Redde Northgate PLC:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.989-0.989
TTM-0.958-0.958
YOY-1.013-1.013
5Y-0.980-0.980
10Y-0.951-0.951

1.3. Liquidity of Redde Northgate PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Redde Northgate PLC is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • A Current Ratio of 1.23 means the company has €1.23 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Redde Northgate PLC:

  • The MRQ is 1.235. The company is just able to pay all its short-term debts.
  • The TTM is 1.250. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.235TTM1.250-0.016
TTM1.250YOY1.100+0.150
TTM1.2505Y1.160+0.090
5Y1.16010Y1.1600.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2351.393-0.158
TTM1.2501.430-0.180
YOY1.1001.356-0.256
5Y1.1601.355-0.195
10Y1.1601.325-0.165
1.3.2. Quick Ratio

Measures if Redde Northgate PLC is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • A Quick Ratio of 1.14 means the company can pay off €1.14 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Redde Northgate PLC:

  • The MRQ is 1.142. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.137. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.142TTM1.137+0.005
TTM1.137YOY0.981+0.157
TTM1.1375Y0.962+0.175
5Y0.96210Y0.9620.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1420.949+0.193
TTM1.1370.967+0.170
YOY0.9810.917+0.064
5Y0.9620.998-0.036
10Y0.9620.953+0.009

1.4. Solvency of Redde Northgate PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Redde Northgate PLC assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Redde Northgate PLC to Rental & Leasing Services industry mean.
  • A Debt to Asset Ratio of 0.52 means that Redde Northgate PLC assets are financed with 51.9% credit (debt) and the remaining percentage (100% - 51.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Redde Northgate PLC:

  • The MRQ is 0.519. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.495. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.519TTM0.495+0.024
TTM0.495YOY0.485+0.010
TTM0.4955Y0.503-0.007
5Y0.50310Y0.5030.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5190.700-0.181
TTM0.4950.700-0.205
YOY0.4850.706-0.221
5Y0.5030.701-0.198
10Y0.5030.699-0.196
1.4.2. Debt to Equity Ratio

Measures if Redde Northgate PLC is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • A Debt to Equity ratio of 107.9% means that company has €1.08 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Redde Northgate PLC:

  • The MRQ is 1.079. The company is able to pay all its debts with equity. +1
  • The TTM is 0.983. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ1.079TTM0.983+0.096
TTM0.983YOY0.944+0.039
TTM0.9835Y1.014-0.032
5Y1.01410Y1.0140.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0792.315-1.236
TTM0.9832.323-1.340
YOY0.9442.360-1.416
5Y1.0142.587-1.573
10Y1.0142.611-1.597

2. Market Valuation of Redde Northgate PLC

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Redde Northgate PLC generates.

  • Above 15 is considered overpriced but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
  • A PE ratio of 21.65 means the investor is paying €21.65 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Redde Northgate PLC:

  • The EOD is 21.877. Very good. +2
  • The MRQ is 21.650. Very good. +2
  • The TTM is 36.252. Good. +1
Trends
Current periodCompared to+/- 
EOD21.877MRQ21.650+0.227
MRQ21.650TTM36.252-14.601
TTM36.252YOY40.365-4.113
TTM36.2525Y22.730+13.522
5Y22.73010Y22.7300.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD21.87713.072+8.805
MRQ21.65014.038+7.612
TTM36.25215.178+21.074
YOY40.36512.967+27.398
5Y22.73012.122+10.608
10Y22.73011.772+10.958
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Redde Northgate PLC.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Redde Northgate PLC:

  • The MRQ is 20.595. Seems overpriced? -1
  • The TTM is 35.551. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ20.595TTM35.551-14.956
TTM35.551YOY34.133+1.419
TTM35.5515Y35.525+0.026
5Y35.52510Y35.5250.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ20.5959.333+11.262
TTM35.55111.290+24.261
YOY34.13314.802+19.331
5Y35.52538.017-2.492
10Y35.52542.075-6.550

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Redde Northgate PLC is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • A PB ratio of 0.93 means the investor is paying €0.93 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Redde Northgate PLC:

  • The EOD is 0.935. Very good. +2
  • The MRQ is 0.926. Very good. +2
  • The TTM is 1.107. Good. +1
Trends
Current periodCompared to+/- 
EOD0.935MRQ0.926+0.010
MRQ0.926TTM1.107-0.182
TTM1.107YOY1.114-0.006
TTM1.1075Y1.029+0.078
5Y1.02910Y1.0290.000
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.9351.581-0.646
MRQ0.9261.607-0.681
TTM1.1071.702-0.595
YOY1.1141.590-0.476
5Y1.0291.752-0.723
10Y1.0291.852-0.823
2. Total Gains per Share

2.4. Latest News of Redde Northgate PLC

Does Redde Northgate PLC still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Redde Northgate PLC to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2023-03-27
09:17
Calculating The Intrinsic Value Of Redde Northgate plc (LON:REDD)Read

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Redde Northgate PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2510.084+198%0.051+388%0.317-21%0.317-21%
Book Value Growth--1.0131.007+1%1.0140%1.052-4%1.052-4%
Book Value Per Share--4.1273.917+5%3.689+12%3.545+16%3.545+16%
Book Value Per Share Growth--1.0651.022+4%1.014+5%1.048+2%1.048+2%
Current Ratio--1.2351.250-1%1.100+12%1.160+6%1.160+6%
Debt To Asset Ratio--0.5190.495+5%0.485+7%0.503+3%0.503+3%
Debt To Equity Ratio--1.0790.983+10%0.944+14%1.014+6%1.014+6%
Dividend Per Share--0.0750.052+46%0.055+37%0.043+74%0.043+74%
Dividend Per Share Growth--1.0511.238-15%1.044+1%1.277-18%1.277-18%
Eps--0.1760.133+33%0.102+74%0.078+126%0.078+126%
Eps Growth--1.0511.167-10%1.338-21%1.248-16%1.248-16%
Free Cash Flow Per Share--0.0750.103-27%0.067+13%0.084-10%0.084-10%
Free Cash Flow Per Share Growth--1.0512.157-51%0.748+41%2.656-60%2.656-60%
Free Cash Flow To Equity Per Share--0.0260.022+17%-0.055+311%-0.010+138%-0.010+138%
Free Cash Flow To Equity Per Share Growth--1.0511.763-40%-1.376+231%0.312+237%0.312+237%
Gross Profit Margin--1.0001.0000%1.0000%0.923+8%0.923+8%
Intrinsic Value_10Y_max--12.563--------
Intrinsic Value_10Y_min--6.039--------
Intrinsic Value_1Y_max--0.534--------
Intrinsic Value_1Y_min--0.405--------
Intrinsic Value_3Y_max--2.157--------
Intrinsic Value_3Y_min--1.397--------
Intrinsic Value_5Y_max--4.446--------
Intrinsic Value_5Y_min--2.580--------
Net Profit Margin----0%-0%-0%-0%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%-0%-0%
Pb Ratio0.935+1%0.9261.107-16%1.114-17%1.029-10%1.029-10%
Pe Ratio21.877+1%21.65036.252-40%40.365-46%22.730-5%22.730-5%
Peg Ratio--20.59535.551-42%34.133-40%35.525-42%35.525-42%
Price Per Share3.860+1%3.8204.325-12%4.119-7%3.597+6%3.597+6%
Price To Total Gains Ratio11.817+1%11.69565.978-82%48.395-76%53.106-78%53.106-78%
Profit Growth--1.0001.153-13%1.338-25%1.408-29%1.408-29%
Quick Ratio--1.1421.137+0%0.981+16%0.962+19%0.962+19%
Return On Assets--0.0210.017+21%0.014+45%0.010+111%0.010+111%
Return On Equity--0.0430.034+27%0.027+56%0.019+123%0.019+123%
Total Gains Per Share--0.3270.136+140%0.107+207%0.361-9%0.361-9%
Total Gains Per Share Growth--4.5612.316+97%1.673+173%6.365-28%6.365-28%
Usd Book Value--1039773820.8001026001499.250+1%984200710.350+6%932830167.600+11%932830167.600+11%
Usd Book Value Change Per Share--0.2730.091+198%0.056+388%0.344-21%0.344-21%
Usd Book Value Per Share--4.4754.247+5%3.999+12%3.843+16%3.843+16%
Usd Dividend Per Share--0.0820.056+46%0.060+37%0.047+74%0.047+74%
Usd Eps--0.1910.144+33%0.110+74%0.084+126%0.084+126%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share--0.0820.111-27%0.073+13%0.091-10%0.091-10%
Usd Free Cash Flow To Equity Per Share--0.0280.024+17%-0.059+311%-0.011+138%-0.011+138%
Usd Price Per Share4.185+1%4.1424.689-12%4.466-7%3.900+6%3.900+6%
Usd Profit--44449489.50034708223.550+28%27087110.700+64%19623352.800+127%19623352.800+127%
Usd Revenue----0%-0%-0%-0%
Usd Total Gains Per Share--0.3540.147+140%0.116+207%0.391-9%0.391-9%
 EOD+2 -3MRQTTM+24 -12YOY+29 -75Y+21 -1610Y+21 -16

3.2. Fundamental Score

Let's check the fundamental score of Redde Northgate PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.877
Price to Book Ratio (EOD)Between0-10.935
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.142
Current Ratio (MRQ)Greater than11.235
Debt to Asset Ratio (MRQ)Less than10.519
Debt to Equity Ratio (MRQ)Less than11.079
Return on Equity (MRQ)Greater than0.150.043
Return on Assets (MRQ)Greater than0.050.021
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Redde Northgate PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.130
Ma 20Greater thanMa 504.123
Ma 50Greater thanMa 1004.468
Ma 100Greater thanMa 2004.485
OpenGreater thanClose3.860
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-10-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets1,993,701
Total Liabilities1,034,677
Total Stockholder Equity959,024
 As reported
Total Liabilities 1,034,677
Total Stockholder Equity+ 959,024
Total Assets = 1,993,701

Assets

Total Assets1,993,701
Total Current Assets462,249
Long-term Assets462,249
Total Current Assets
Cash And Cash Equivalents 18,956
Net Receivables 427,738
Inventory 15,555
Total Current Assets  (as reported)462,249
Total Current Assets  (calculated)462,249
+/-0
Long-term Assets
Property Plant Equipment 1,257,757
Intangible Assets 265,100
Other Assets 3,061
Long-term Assets  (as reported)1,531,452
Long-term Assets  (calculated)1,525,918
+/- 5,534

Liabilities & Shareholders' Equity

Total Current Liabilities374,422
Long-term Liabilities660,255
Total Stockholder Equity959,024
Total Current Liabilities
Short Long Term Debt 11,151
Accounts payable 301,031
Other Current Liabilities 5,351
Total Current Liabilities  (as reported)374,422
Total Current Liabilities  (calculated)317,533
+/- 56,889
Long-term Liabilities
Long term Debt 509,063
Capital Lease Obligations Min Short Term Debt160,077
Other Liabilities 48,004
Long-term Liabilities  (as reported)660,255
Long-term Liabilities  (calculated)717,144
+/- 56,889
Total Stockholder Equity
Common Stock123,046
Retained Earnings 459,688
Other Stockholders Equity 324,675
Total Stockholder Equity (as reported)959,024
Total Stockholder Equity (calculated)907,409
+/- 51,615
Other
Capital Stock123,046
Common Stock Shares Outstanding 232,360
Net Debt 501,258
Net Invested Capital 1,479,238
Net Tangible Assets 693,924
Net Working Capital 87,827



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-31
> Total Assets 
0
1,234,171
0
1,792,086
0
1,806,617
0
1,715,189
0
1,819,124
0
1,846,913
0
1,993,701
1,993,70101,846,91301,819,12401,715,18901,806,61701,792,08601,234,1710
   > Total Current Assets 
156,285
156,285
412,370
412,370
407,892
407,892
335,063
335,063
382,489
382,489
409,742
409,742
462,249
462,249
462,249462,249409,742409,742382,489382,489335,063335,063407,892407,892412,370412,370156,285156,285
       Cash And Cash Equivalents 
0
46,632
0
67,843
0
62,592
0
11,169
0
34,817
0
24,561
0
18,956
18,956024,561034,817011,169062,592067,843046,6320
       Net Receivables 
75,833
75,833
295,765
295,765
328,903
328,903
302,349
302,349
335,941
335,941
366,485
366,485
427,738
427,738
427,738427,738366,485366,485335,941335,941302,349302,349328,903328,903295,765295,76575,83375,833
       Inventory 
33,820
33,820
48,762
48,762
16,397
16,397
21,545
21,545
11,731
11,731
18,696
18,696
15,555
15,555
15,55515,55518,69618,69611,73111,73121,54521,54516,39716,39748,76248,76233,82033,820
   > Long-term Assets 
0
1,077,886
0
1,379,716
0
1,398,725
0
1,380,126
0
1,436,635
0
1,437,171
0
1,531,452
1,531,45201,437,17101,436,63501,380,12601,398,72501,379,71601,077,8860
       Property Plant Equipment 
112,376
112,376
133,145
133,145
135,682
135,682
190,578
190,578
225,822
225,822
237,325
237,325
1,257,757
1,257,757
1,257,7571,257,757237,325237,325225,822225,822190,578190,578135,682135,682133,145133,145112,376112,376
       Goodwill 
0
3,589
0
116,105
0
116,105
0
114,503
0
0
0
114,926
0
0
00114,926000114,5030116,1050116,10503,5890
       Intangible Assets 
0
16,661
0
185,710
0
180,068
0
170,830
0
275,921
0
151,312
0
265,100
265,1000151,3120275,9210170,8300180,0680185,710016,6610
> Total Liabilities 
0
662,442
0
920,519
0
924,547
0
807,060
0
886,385
0
900,152
0
1,034,677
1,034,6770900,1520886,3850807,0600924,5470920,5190662,4420
   > Total Current Liabilities 
156,658
156,658
326,663
326,663
377,368
377,368
274,762
274,762
390,268
390,268
323,691
323,691
374,422
374,422
374,422374,422323,691323,691390,268390,268274,762274,762377,368377,368326,663326,663156,658156,658
       Short Long Term Debt 
0
44,424
0
54,684
0
41,537
0
12,159
0
127,665
0
21,007
0
11,151
11,151021,0070127,665012,159041,537054,684044,4240
       Accounts payable 
94,361
94,361
94,628
94,628
281,415
281,415
229,666
229,666
217,076
217,076
246,833
246,833
301,031
301,031
301,031301,031246,833246,833217,076217,076229,666229,666281,415281,41594,62894,62894,36194,361
       Other Current Liabilities 
10,884
10,884
15,762
15,762
12,491
12,491
562
562
8,969
8,969
3,327
3,327
5,351
5,351
5,3515,3513,3273,3278,9698,96956256212,49112,49115,76215,76210,88410,884
   > Long-term Liabilities 
0
505,784
0
593,856
0
547,179
0
532,298
0
496,117
0
576,461
0
660,255
660,2550576,4610496,1170532,2980547,1790593,8560505,7840
       Capital Lease Obligations Min Short Term Debt
0
45,302
0
103,952
0
104,217
0
128,468
0
157,701
0
164,279
0
160,077
160,0770164,2790157,7010128,4680104,2170103,952045,3020
> Total Stockholder Equity
0
571,729
0
871,567
0
882,070
0
908,129
0
932,739
0
946,761
0
959,024
959,0240946,7610932,7390908,1290882,0700871,5670571,7290
   Common Stock
66,616
66,616
123,046
123,046
123,046
123,046
123,046
123,046
123,046
123,046
123,046
123,046
123,046
123,046
123,046123,046123,046123,046123,046123,046123,046123,046123,046123,046123,046123,04666,61666,616
   Retained Earnings Total Equity00000000000000
   Accumulated Other Comprehensive Income 00000000000000
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 
64,335
64,335
327,819
327,819
333,214
333,214
326,286
326,286
322,735
322,735
321,802
321,802
324,675
324,675
324,675324,675321,802321,802322,735322,735326,286326,286333,214333,214327,819327,81964,33564,335



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2022-04-30)

Gross Profit (+$)
totalRevenue1,243,557
Cost of Revenue-897,349
Gross Profit346,208346,208
 
Operating Income (+$)
Gross Profit346,208
Operating Expense-1,099,331
Operating Income144,226-753,123
 
Operating Expense (+$)
Research Development-
Selling General Administrative182,204
Selling And Marketing Expenses-
Operating Expense1,099,331182,204
 
Net Interest Income (+$)
Interest Income34
Interest Expense-14,661
Net Interest Income-18,066-14,627
 
Pretax Income (+$)
Operating Income144,226
Net Interest Income-18,066
Other Non-Operating Income Expenses-
Income Before Tax (EBT)132,689144,226
EBIT - interestExpense = 129,565
132,689
116,206
Interest Expense14,661
Earnings Before Interest and Taxes (ebit)144,226147,350
Earnings Before Interest and Taxes (ebitda)368,722
 
After tax Income (+$)
Income Before Tax132,689
Tax Provision-31,144
Net Income From Continuing Ops101,545101,545
Net Income101,545
Net Income Applicable To Common Shares101,545
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-18,066
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AD.AS
24 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AD.AS.

AD.AS Daily Candlestick Chart
SQ3.XETRA
25 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SQ3.XETRA.

SQ3.XETRA Daily Candlestick Chart
ELN.ST
25 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELN.ST.

ELN.ST Daily Candlestick Chart
8NI.XETRA
25 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8NI.XETRA.

8NI.XETRA Daily Candlestick Chart
AHOG.XETRA
26 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AHOG.XETRA.

AHOG.XETRA Daily Candlestick Chart
AMBARPIL.BSE
27 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AMBARPIL.BSE.

AMBARPIL.BSE Daily Candlestick Chart
ALPSINDUS.BSE
27 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALPSINDUS.BSE.

ALPSINDUS.BSE Daily Candlestick Chart
ZODIACLOTH.BSE
27 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZODIACLOTH.BSE.

ZODIACLOTH.BSE Daily Candlestick Chart
AASHKA.BSE
27 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AASHKA.BSE.

AASHKA.BSE Daily Candlestick Chart
ZENTEC.BSE
28 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ZENTEC.BSE.

ZENTEC.BSE Daily Candlestick Chart
YASHO.BSE
28 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of YASHO.BSE.

YASHO.BSE Daily Candlestick Chart
YASHMGM.BSE
28 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YASHMGM.BSE.

YASHMGM.BSE Daily Candlestick Chart
WHITEORG.BSE
31 minutes ago

I found you a RSI Bearish Hidden Divergence on the daily chart of WHITEORG.BSE.

WHITEORG.BSE Daily Candlestick Chart
VISHAL.BSE
31 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VISHAL.BSE.

VISHAL.BSE Daily Candlestick Chart
UNISTRMU.BSE
32 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNISTRMU.BSE.

UNISTRMU.BSE Daily Candlestick Chart
UMANGDAIR.BSE
32 minutes ago

I found you a Death Cross on the daily chart of UMANGDAIR.BSE.

UMANGDAIR.BSE Daily Candlestick Chart
TOYAMIND.BSE
33 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of TOYAMIND.BSE.

TOYAMIND.BSE Daily Candlestick Chart
TITANIN.BSE
33 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of TITANIN.BSE.

TITANIN.BSE Daily Candlestick Chart
TINNATFL.BSE
33 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TINNATFL.BSE.

TINNATFL.BSE Daily Candlestick Chart
TELESYS.BSE
34 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TELESYS.BSE.

TELESYS.BSE Daily Candlestick Chart
TEJNAKSH.BSE
36 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of TEJNAKSH.BSE.

TEJNAKSH.BSE Daily Candlestick Chart
TARSONS.BSE
36 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of TARSONS.BSE.

TARSONS.BSE Daily Candlestick Chart
WELE.XETRA
37 minutes ago

I found you a Death Cross on the daily chart of WELE.XETRA.

WELE.XETRA Daily Candlestick Chart