Redde Northgate PLC
Buy, Hold or Sell?
Should you buy, hold or sell Redde Northgate PLC?
I guess you are interested in Redde Northgate PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
Let's analyse Redde Northgate PLC
Let's start. I'm going to help you getting a better view of Redde Northgate PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Show more...
- Company's Financial Health
A deep dive into the books. How are the numbers doing? Is Redde Northgate PLC even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend. - Market Valuation
Finally, you now have an insight of how Redde Northgate PLC is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Redde Northgate PLC. The closing price on 2023-03-31 was €3.86 per share. Is the company over- or underpriced? - Key Performance Indicators
A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
1. Valuation of Redde Northgate PLC
€3.86
€4.13
2. Growth of Redde Northgate PLC
Is Redde Northgate PLC growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $1b | $984.2m | $41.8m | 4.1% |
How much money is Redde Northgate PLC making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $34.7m | $27m | $7.6m | 22.0% |
Net Profit Margin | 0.0% | 0.0% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Redde Northgate PLC
Comparing to competitors in the Rental & Leasing Services industry
Industry Rankings (Rental & Leasing Services)
Summary
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry |
---|
Compared to previous year | Compared to industry | |
---|---|---|
The company is just able to pay all its short-term debts. | ||
The company is just able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
1.1. Profitability of Redde Northgate PLC.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- A Net Profit Margin of 0.0% means that €0.00 for each €1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Redde Northgate PLC:
- The MRQ is 0.0%. The data is not here.
Trends
Compared to industry (Rental & Leasing Services)
Let compare the company's Net Profit Margin with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 7.3%. trending down. -2
- The TTM average (mean) in the Rental & Leasing Services industry is 6.9%. trending down. -2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- 2.1% Return on Assets means that Redde Northgate PLC generated €0.02 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Redde Northgate PLC:
Trends
- The YOY is 1.4%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.0%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.0%. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.1% | TTM | 1.7% | +0.4% | |
TTM | 1.7% | YOY | 1.4% | +0.3% | |
TTM | 1.7% | 5Y | 1.0% | +0.7% | |
5Y | 1.0% | 10Y | 1.0% | 0.0% |
Compared to industry (Rental & Leasing Services)
Let compare the company's Return on Assets with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 1.6%. trending up. +2
- The TTM average (mean) in the Rental & Leasing Services industry is 1.6%. trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- 4.3% Return on Equity means Redde Northgate PLC generated €0.04 for each €1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Redde Northgate PLC:
Trends
- The YOY is 2.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.9%. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 4.3% | TTM | 3.4% | +0.9% | |
TTM | 3.4% | YOY | 2.7% | +0.6% | |
TTM | 3.4% | 5Y | 1.9% | +1.5% | |
5Y | 1.9% | 10Y | 1.9% | 0.0% |
Compared to industry (Rental & Leasing Services)
Let compare the company's Return on Equity with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 6.6%. trending down. -2
- The TTM average (mean) in the Rental & Leasing Services industry is 5.8%. trending down. -2
1.2. Operating Efficiency of Redde Northgate PLC.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Redde Northgate PLC makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- An Operating Margin of 0.0% means the company generated €0.00 for each €1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Redde Northgate PLC:
- The MRQ is 0.0%. The data is not here.
Trends
Compared to industry (Rental & Leasing Services)
Let compare the company's Operating Margin with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 13.8%. trending down. -2
- The TTM average (mean) in the Rental & Leasing Services industry is 11.7%. trending down. -2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
- An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.
Let's take a look of the Operating Ratio trends of Redde Northgate PLC:
- The MRQ is 0.000. The data is not here.
Trends
Compared to industry (Rental & Leasing Services)
Let compare the company's Operating Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 0.989. trending down. +2
- The TTM average (mean) in the Rental & Leasing Services industry is 0.958. trending down. +2
1.3. Liquidity of Redde Northgate PLC.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Rental & Leasing Services industry mean).
- A Current Ratio of 1.23 means the company has €1.23 in assets for each €1 in short-term debts.
Let's take a look of the Current Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 1.100. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.160. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.160. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.235 | TTM | 1.250 | -0.016 | |
TTM | 1.250 | YOY | 1.100 | +0.150 | |
TTM | 1.250 | 5Y | 1.160 | +0.090 | |
5Y | 1.160 | 10Y | 1.160 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Current Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 1.393. trending down. -2
- The TTM average (mean) in the Rental & Leasing Services industry is 1.430. trending down. -2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- A Quick Ratio of 1.14 means the company can pay off €1.14 for each €1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 0.981. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.962. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.962. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.142 | TTM | 1.137 | +0.005 | |
TTM | 1.137 | YOY | 0.981 | +0.157 | |
TTM | 1.137 | 5Y | 0.962 | +0.175 | |
5Y | 0.962 | 10Y | 0.962 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Quick Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 0.949. trending up. +2
- The TTM average (mean) in the Rental & Leasing Services industry is 0.967. trending up. +2
1.4. Solvency of Redde Northgate PLC.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Redde Northgate PLC to Rental & Leasing Services industry mean.
- A Debt to Asset Ratio of 0.52 means that Redde Northgate PLC assets are financed with 51.9% credit (debt) and the remaining percentage (100% - 51.9%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 0.485. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.503. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.503. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.519 | TTM | 0.495 | +0.024 | |
TTM | 0.495 | YOY | 0.485 | +0.010 | |
TTM | 0.495 | 5Y | 0.503 | -0.007 | |
5Y | 0.503 | 10Y | 0.503 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 0.700. trending down. +2
- The TTM average (mean) in the Rental & Leasing Services industry is 0.700. trending down. +2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- A Debt to Equity ratio of 107.9% means that company has €1.08 debt for each €1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 0.944. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.014. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.014. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.079 | TTM | 0.983 | +0.096 | |
TTM | 0.983 | YOY | 0.944 | +0.039 | |
TTM | 0.983 | 5Y | 1.014 | -0.032 | |
5Y | 1.014 | 10Y | 1.014 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 2.315. trending down. +2
- The TTM average (mean) in the Rental & Leasing Services industry is 2.323. trending down. +2
2. Market Valuation of Redde Northgate PLC
2. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Redde Northgate PLC to the Rental & Leasing Services industry mean.
- A PE ratio of 21.65 means the investor is paying €21.65 for every €1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 40.365. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 22.730. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 22.730. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 21.877 | MRQ | 21.650 | +0.227 | |
MRQ | 21.650 | TTM | 36.252 | -14.601 | |
TTM | 36.252 | YOY | 40.365 | -4.113 | |
TTM | 36.252 | 5Y | 22.730 | +13.522 | |
5Y | 22.730 | 10Y | 22.730 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 14.038. trending up. -2
- The TTM average (mean) in the Rental & Leasing Services industry is 15.178. trending up. -2
2.2. Price Earnings to Growth Ratio
- Lower is better.
- A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.
Let's take a look of the Price Earnings to Growth Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 34.133. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 35.525. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 35.525. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 20.595 | TTM | 35.551 | -14.956 | |
TTM | 35.551 | YOY | 34.133 | +1.419 | |
TTM | 35.551 | 5Y | 35.525 | +0.026 | |
5Y | 35.525 | 10Y | 35.525 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Price Earnings to Growth Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 9.333. trending up. -2
- The TTM average (mean) in the Rental & Leasing Services industry is 11.290. trending up. -2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
- A PB ratio of 0.93 means the investor is paying €0.93 for each €1 in book value.
Let's take a look of the Price to Book Ratio trends of Redde Northgate PLC:
Trends
- The YOY is 1.114. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.029. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.029. Compared to the 5Y term, the 10Y term is not trending.
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 0.935 | MRQ | 0.926 | +0.010 | |
MRQ | 0.926 | TTM | 1.107 | -0.182 | |
TTM | 1.107 | YOY | 1.114 | -0.006 | |
TTM | 1.107 | 5Y | 1.029 | +0.078 | |
5Y | 1.029 | 10Y | 1.029 | 0.000 |
Compared to industry (Rental & Leasing Services)
Let compare the company's Price to Book Ratio with the average (mean) in the Rental & Leasing Services industry:
- The MRQ average (mean) in the Rental & Leasing Services industry is 1.607. trending down. +2
- The TTM average (mean) in the Rental & Leasing Services industry is 1.702. trending down. +2
2. Total Gains per Share
2.4. Latest News of Redde Northgate PLC
Does Redde Northgate PLC still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Redde Northgate PLC to keep up to date. Note: the news is often already included in the price.
Date | Title | Read |
---|---|---|
2023-03-27 09:17 | Calculating The Intrinsic Value Of Redde Northgate plc (LON:REDD) | Read |
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Redde Northgate PLC compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 0.251 | 0.084 | +198% | 0.051 | +388% | 0.317 | -21% | 0.317 | -21% |
Book Value Growth | - | - | 1.013 | 1.007 | +1% | 1.014 | 0% | 1.052 | -4% | 1.052 | -4% |
Book Value Per Share | - | - | 4.127 | 3.917 | +5% | 3.689 | +12% | 3.545 | +16% | 3.545 | +16% |
Book Value Per Share Growth | - | - | 1.065 | 1.022 | +4% | 1.014 | +5% | 1.048 | +2% | 1.048 | +2% |
Current Ratio | - | - | 1.235 | 1.250 | -1% | 1.100 | +12% | 1.160 | +6% | 1.160 | +6% |
Debt To Asset Ratio | - | - | 0.519 | 0.495 | +5% | 0.485 | +7% | 0.503 | +3% | 0.503 | +3% |
Debt To Equity Ratio | - | - | 1.079 | 0.983 | +10% | 0.944 | +14% | 1.014 | +6% | 1.014 | +6% |
Dividend Per Share | - | - | 0.075 | 0.052 | +46% | 0.055 | +37% | 0.043 | +74% | 0.043 | +74% |
Dividend Per Share Growth | - | - | 1.051 | 1.238 | -15% | 1.044 | +1% | 1.277 | -18% | 1.277 | -18% |
Eps | - | - | 0.176 | 0.133 | +33% | 0.102 | +74% | 0.078 | +126% | 0.078 | +126% |
Eps Growth | - | - | 1.051 | 1.167 | -10% | 1.338 | -21% | 1.248 | -16% | 1.248 | -16% |
Free Cash Flow Per Share | - | - | 0.075 | 0.103 | -27% | 0.067 | +13% | 0.084 | -10% | 0.084 | -10% |
Free Cash Flow Per Share Growth | - | - | 1.051 | 2.157 | -51% | 0.748 | +41% | 2.656 | -60% | 2.656 | -60% |
Free Cash Flow To Equity Per Share | - | - | 0.026 | 0.022 | +17% | -0.055 | +311% | -0.010 | +138% | -0.010 | +138% |
Free Cash Flow To Equity Per Share Growth | - | - | 1.051 | 1.763 | -40% | -1.376 | +231% | 0.312 | +237% | 0.312 | +237% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 0.923 | +8% | 0.923 | +8% |
Intrinsic Value_10Y_max | - | - | 12.563 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 6.039 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 0.534 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 0.405 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 2.157 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 1.397 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 4.446 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 2.580 | - | - | - | - | - | - | - | - |
Net Profit Margin | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Operating Margin | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Operating Ratio | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Pb Ratio | 0.935 | +1% | 0.926 | 1.107 | -16% | 1.114 | -17% | 1.029 | -10% | 1.029 | -10% |
Pe Ratio | 21.877 | +1% | 21.650 | 36.252 | -40% | 40.365 | -46% | 22.730 | -5% | 22.730 | -5% |
Peg Ratio | - | - | 20.595 | 35.551 | -42% | 34.133 | -40% | 35.525 | -42% | 35.525 | -42% |
Price Per Share | 3.860 | +1% | 3.820 | 4.325 | -12% | 4.119 | -7% | 3.597 | +6% | 3.597 | +6% |
Price To Total Gains Ratio | 11.817 | +1% | 11.695 | 65.978 | -82% | 48.395 | -76% | 53.106 | -78% | 53.106 | -78% |
Profit Growth | - | - | 1.000 | 1.153 | -13% | 1.338 | -25% | 1.408 | -29% | 1.408 | -29% |
Quick Ratio | - | - | 1.142 | 1.137 | +0% | 0.981 | +16% | 0.962 | +19% | 0.962 | +19% |
Return On Assets | - | - | 0.021 | 0.017 | +21% | 0.014 | +45% | 0.010 | +111% | 0.010 | +111% |
Return On Equity | - | - | 0.043 | 0.034 | +27% | 0.027 | +56% | 0.019 | +123% | 0.019 | +123% |
Total Gains Per Share | - | - | 0.327 | 0.136 | +140% | 0.107 | +207% | 0.361 | -9% | 0.361 | -9% |
Total Gains Per Share Growth | - | - | 4.561 | 2.316 | +97% | 1.673 | +173% | 6.365 | -28% | 6.365 | -28% |
Usd Book Value | - | - | 1039773820.800 | 1026001499.250 | +1% | 984200710.350 | +6% | 932830167.600 | +11% | 932830167.600 | +11% |
Usd Book Value Change Per Share | - | - | 0.273 | 0.091 | +198% | 0.056 | +388% | 0.344 | -21% | 0.344 | -21% |
Usd Book Value Per Share | - | - | 4.475 | 4.247 | +5% | 3.999 | +12% | 3.843 | +16% | 3.843 | +16% |
Usd Dividend Per Share | - | - | 0.082 | 0.056 | +46% | 0.060 | +37% | 0.047 | +74% | 0.047 | +74% |
Usd Eps | - | - | 0.191 | 0.144 | +33% | 0.110 | +74% | 0.084 | +126% | 0.084 | +126% |
Usd Free Cash Flow | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Usd Free Cash Flow Per Share | - | - | 0.082 | 0.111 | -27% | 0.073 | +13% | 0.091 | -10% | 0.091 | -10% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.028 | 0.024 | +17% | -0.059 | +311% | -0.011 | +138% | -0.011 | +138% |
Usd Price Per Share | 4.185 | +1% | 4.142 | 4.689 | -12% | 4.466 | -7% | 3.900 | +6% | 3.900 | +6% |
Usd Profit | - | - | 44449489.500 | 34708223.550 | +28% | 27087110.700 | +64% | 19623352.800 | +127% | 19623352.800 | +127% |
Usd Revenue | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Usd Total Gains Per Share | - | - | 0.354 | 0.147 | +140% | 0.116 | +207% | 0.391 | -9% | 0.391 | -9% |
EOD | +2 -3 | MRQ | TTM | +24 -12 | YOY | +29 -7 | 5Y | +21 -16 | 10Y | +21 -16 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 21.877 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.935 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.000 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.142 | |
Current Ratio (MRQ) | Greater than | 1 | 1.235 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.519 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 1.079 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.043 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.021 | |
Total | 4/10 (40.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 30.130 | |
Ma 20 | Greater than | Ma 50 | 4.123 | |
Ma 50 | Greater than | Ma 100 | 4.468 | |
Ma 100 | Greater than | Ma 200 | 4.485 | |
Open | Greater than | Close | 3.860 | |
Total | 1/5 (20.0%) |
Latest Balance Sheet
Balance Sheet of 2022-10-31. Currency in EUR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 1,034,677 |
Total Stockholder Equity | + 959,024 |
Total Assets | = 1,993,701 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 1,257,757 |
Intangible Assets | 265,100 |
Other Assets | 3,061 |
Long-term Assets (as reported) | 1,531,452 |
---|---|
Long-term Assets (calculated) | 1,525,918 |
+/- | 5,534 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt | 509,063 |
Capital Lease Obligations Min Short Term Debt | 160,077 |
Other Liabilities | 48,004 |
Long-term Liabilities (as reported) | 660,255 |
---|---|
Long-term Liabilities (calculated) | 717,144 |
+/- | 56,889 |
Total Stockholder Equity
Common Stock | 123,046 |
Retained Earnings | 459,688 |
Other Stockholders Equity | 324,675 |
Total Stockholder Equity (as reported) | 959,024 |
---|---|
Total Stockholder Equity (calculated) | 907,409 |
+/- | 51,615 |
Other
Capital Stock | 123,046 |
Common Stock Shares Outstanding | 232,360 |
Net Debt | 501,258 |
Net Invested Capital | 1,479,238 |
Net Tangible Assets | 693,924 |
Net Working Capital | 87,827 |
Balance Sheet
Currency in EUR. All numbers in thousands.
Trend | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 1,993,701 | 0 | 1,846,913 | 0 | 1,819,124 | 0 | 1,715,189 | 0 | 1,806,617 | 0 | 1,792,086 | 0 | 1,234,171 | 0 | ||||||||||||||
> Total Current Assets |
| 462,249 | 462,249 | 409,742 | 409,742 | 382,489 | 382,489 | 335,063 | 335,063 | 407,892 | 407,892 | 412,370 | 412,370 | 156,285 | 156,285 | ||||||||||||||
Cash And Cash Equivalents |
| 18,956 | 0 | 24,561 | 0 | 34,817 | 0 | 11,169 | 0 | 62,592 | 0 | 67,843 | 0 | 46,632 | 0 | ||||||||||||||
Net Receivables |
| 427,738 | 427,738 | 366,485 | 366,485 | 335,941 | 335,941 | 302,349 | 302,349 | 328,903 | 328,903 | 295,765 | 295,765 | 75,833 | 75,833 | ||||||||||||||
Inventory |
| 15,555 | 15,555 | 18,696 | 18,696 | 11,731 | 11,731 | 21,545 | 21,545 | 16,397 | 16,397 | 48,762 | 48,762 | 33,820 | 33,820 | ||||||||||||||
> Long-term Assets |
| 1,531,452 | 0 | 1,437,171 | 0 | 1,436,635 | 0 | 1,380,126 | 0 | 1,398,725 | 0 | 1,379,716 | 0 | 1,077,886 | 0 | ||||||||||||||
Property Plant Equipment |
| 1,257,757 | 1,257,757 | 237,325 | 237,325 | 225,822 | 225,822 | 190,578 | 190,578 | 135,682 | 135,682 | 133,145 | 133,145 | 112,376 | 112,376 | ||||||||||||||
Goodwill |
| 0 | 0 | 114,926 | 0 | 0 | 0 | 114,503 | 0 | 116,105 | 0 | 116,105 | 0 | 3,589 | 0 | ||||||||||||||
Intangible Assets |
| 265,100 | 0 | 151,312 | 0 | 275,921 | 0 | 170,830 | 0 | 180,068 | 0 | 185,710 | 0 | 16,661 | 0 | ||||||||||||||
> Total Liabilities |
| 1,034,677 | 0 | 900,152 | 0 | 886,385 | 0 | 807,060 | 0 | 924,547 | 0 | 920,519 | 0 | 662,442 | 0 | ||||||||||||||
> Total Current Liabilities |
| 374,422 | 374,422 | 323,691 | 323,691 | 390,268 | 390,268 | 274,762 | 274,762 | 377,368 | 377,368 | 326,663 | 326,663 | 156,658 | 156,658 | ||||||||||||||
Short Long Term Debt |
| 11,151 | 0 | 21,007 | 0 | 127,665 | 0 | 12,159 | 0 | 41,537 | 0 | 54,684 | 0 | 44,424 | 0 | ||||||||||||||
Accounts payable |
| 301,031 | 301,031 | 246,833 | 246,833 | 217,076 | 217,076 | 229,666 | 229,666 | 281,415 | 281,415 | 94,628 | 94,628 | 94,361 | 94,361 | ||||||||||||||
Other Current Liabilities |
| 5,351 | 5,351 | 3,327 | 3,327 | 8,969 | 8,969 | 562 | 562 | 12,491 | 12,491 | 15,762 | 15,762 | 10,884 | 10,884 | ||||||||||||||
> Long-term Liabilities |
| 660,255 | 0 | 576,461 | 0 | 496,117 | 0 | 532,298 | 0 | 547,179 | 0 | 593,856 | 0 | 505,784 | 0 | ||||||||||||||
Capital Lease Obligations Min Short Term Debt |
| 160,077 | 0 | 164,279 | 0 | 157,701 | 0 | 128,468 | 0 | 104,217 | 0 | 103,952 | 0 | 45,302 | 0 | ||||||||||||||
> Total Stockholder Equity |
| 959,024 | 0 | 946,761 | 0 | 932,739 | 0 | 908,129 | 0 | 882,070 | 0 | 871,567 | 0 | 571,729 | 0 | ||||||||||||||
Common Stock |
| 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 123,046 | 66,616 | 66,616 | ||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Other Stockholders Equity |
| 324,675 | 324,675 | 321,802 | 321,802 | 322,735 | 322,735 | 326,286 | 326,286 | 333,214 | 333,214 | 327,819 | 327,819 | 64,335 | 64,335 |
Balance Sheet
Currency in EUR. All numbers in thousands.
Cash Flow
Currency in EUR. All numbers in thousands.
Income Statement
Currency in EUR. All numbers in thousands.
Latest Income Statement (annual, 2022-04-30)
Gross Profit (+$) | ||
---|---|---|
totalRevenue | 1,243,557 | |
Cost of Revenue | -897,349 | |
Gross Profit | 346,208 | 346,208 |
Operating Income (+$) | ||
Gross Profit | 346,208 | |
Operating Expense | -1,099,331 | |
Operating Income | 144,226 | -753,123 |
Operating Expense (+$) | ||
Research Development | - | |
Selling General Administrative | 182,204 | |
Selling And Marketing Expenses | - | |
Operating Expense | 1,099,331 | 182,204 |
Net Interest Income (+$) | ||
Interest Income | 34 | |
Interest Expense | -14,661 | |
Net Interest Income | -18,066 | -14,627 |
Pretax Income (+$) | ||
Operating Income | 144,226 | |
Net Interest Income | -18,066 | |
Other Non-Operating Income Expenses | - | |
Income Before Tax (EBT) | 132,689 | 144,226 EBIT - interestExpense = 129,565 132,689 116,206 |
Interest Expense | 14,661 | |
Earnings Before Interest and Taxes (ebit) | 144,226 | 147,350 |
Earnings Before Interest and Taxes (ebitda) | 368,722 | |
After tax Income (+$) | ||
Income Before Tax | 132,689 | |
Tax Provision | -31,144 | |
Net Income From Continuing Ops | 101,545 | 101,545 |
Net Income | 101,545 | |
Net Income Applicable To Common Shares | 101,545 | |
Non-recurring Events | ||
Discontinued Operations | - | |
Extraordinary Items | - | |
Effect of Accounting Charges | - | |
Other Items | - | |
Non Recurring | - | |
Other Operating Expenses | - | |
Total Other Income/Expenses Net | - | 18,066 |
Comments
Join the conversation.