25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Shanghai Huaming Intelligent Terminal Equipment Co Ltd
Buy, Hold or Sell?

Let's analyze Shanghai Huaming Intelligent Terminal Equipment Co Ltd together

I guess you are interested in Shanghai Huaming Intelligent Terminal Equipment Co Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Shanghai Huaming Intelligent Terminal Equipment Co Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Shanghai Huaming Intelligent Terminal Equipment Co Ltd

I send you an email if I find something interesting about Shanghai Huaming Intelligent Terminal Equipment Co Ltd.

1. Quick Overview

1.1. Quick analysis of Shanghai Huaming Intelligent Terminal Equipment Co Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Shanghai Huaming Intelligent Terminal Equipment Co Ltd? (30 sec.)

How much money do you get?

How much money do you get?
¥0.01
When do you have the money?
1 year
How often do you get paid?
79.5%

What is your share worth?

Current worth
¥8.01
Expected worth in 1 year
¥7.63
How sure are you?
71.8%

+ What do you gain per year?

Total Gains per Share
¥-0.30
Return On Investment
-2.5%

For what price can you sell your share?

Current Price per Share
¥11.99
Expected price per share
¥9.6 - ¥12.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Shanghai Huaming Intelligent Terminal Equipment Co Ltd (5 min.)




Live pricePrice per Share (EOD)
¥11.99
Intrinsic Value Per Share
¥-25.51 - ¥-30.85
Total Value Per Share
¥-17.50 - ¥-22.84

2.2. Growth of Shanghai Huaming Intelligent Terminal Equipment Co Ltd (5 min.)




Is Shanghai Huaming Intelligent Terminal Equipment Co Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$200m$216m-$12.6m-6.2%

How much money is Shanghai Huaming Intelligent Terminal Equipment Co Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.3m$2.9m-$4.3m-323.7%
Net Profit Margin-7.3%10.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Shanghai Huaming Intelligent Terminal Equipment Co Ltd (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#377 / 730

Most Revenue
#582 / 730

Most Profit
#615 / 730

Most Efficient
#628 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Shanghai Huaming Intelligent Terminal Equipment Co Ltd?

Welcome investor! Shanghai Huaming Intelligent Terminal Equipment Co Ltd's management wants to use your money to grow the business. In return you get a share of Shanghai Huaming Intelligent Terminal Equipment Co Ltd.

First you should know what it really means to hold a share of Shanghai Huaming Intelligent Terminal Equipment Co Ltd. And how you can make/lose money.

Speculation

The Price per Share of Shanghai Huaming Intelligent Terminal Equipment Co Ltd is ¥11.99. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Shanghai Huaming Intelligent Terminal Equipment Co Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ¥8.01. Based on the TTM, the Book Value Change Per Share is ¥-0.10 per quarter. Based on the YOY, the Book Value Change Per Share is ¥0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ¥0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Shanghai Huaming Intelligent Terminal Equipment Co Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share¥% of Price per Share
Usd Eps-0.01-0.1%-0.01-0.1%0.030.3%0.010.1%0.010.1%
Usd Book Value Change Per Share-0.01-0.1%-0.01-0.1%0.020.2%0.030.3%0.030.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.01-0.1%-0.01-0.1%0.020.2%0.030.3%0.030.3%
Usd Price Per Share1.59-1.52-1.35-2.03-2.90-
Price to Earnings Ratio-33.99--7.53-18.70-1.82-64.35-
Price-to-Total Gains Ratio-139.42--55.02--254.72--81.33-147.05-
Price to Book Ratio1.44-1.37-1.18-1.91-5.46-
Price-to-Total Gains Ratio-139.42--55.02--254.72--81.33-147.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.652222
Number of shares605
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.03
Usd Total Gains Per Share-0.010.03
Gains per Quarter (605 shares)-6.2420.69
Gains per Year (605 shares)-24.9782.76
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17-32-3597473
214-63-6018147156
320-95-8528221239
427-127-11037294322
534-159-13546368405
641-190-16055442488
747-222-18564515571
854-254-21073589654
961-286-23583662737
1068-317-26092736820

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%4.08.00.033.3%11.09.00.055.0%30.09.00.076.9%31.09.00.077.5%
Book Value Change Per Share1.03.00.025.0%3.09.00.025.0%9.011.00.045.0%26.013.00.066.7%26.013.01.065.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%31.00.08.079.5%31.00.09.077.5%
Total Gains per Share1.03.00.025.0%3.09.00.025.0%10.010.00.050.0%28.011.00.071.8%28.011.01.070.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Shanghai Huaming Intelligent Terminal Equipment Co Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.089-0.095+7%0.138-164%0.221-140%0.205-143%
Book Value Per Share--8.0128.069-1%8.327-4%8.235-3%5.651+42%
Current Ratio--3.9923.679+9%3.753+6%3.487+15%3.526+13%
Debt To Asset Ratio--0.3020.314-4%0.315-4%0.343-12%0.309-2%
Debt To Equity Ratio--0.4420.468-6%0.469-6%0.536-18%0.461-4%
Dividend Per Share--0.0060.020-73%0.002+146%0.028-80%0.029-81%
Enterprise Value--1468267470.9401814581776.860-19%1617807295.813-9%2425801582.353-39%3870828891.951-62%
Eps---0.085-0.053-38%0.240-135%0.079-208%0.074-214%
Ev To Ebitda Ratio--infinfnan%-36.094nan%infnan%infnan%
Ev To Sales Ratio--3.1783.248-2%2.777+14%4.328-27%14.875-79%
Free Cash Flow Per Share---0.561-0.037-93%0.133-523%0.078-822%0.064-979%
Free Cash Flow To Equity Per Share---0.561-0.037-93%0.148-480%0.054-1137%0.049-1244%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---30.850--------
Intrinsic Value_10Y_min---25.508--------
Intrinsic Value_1Y_max---0.223--------
Intrinsic Value_1Y_min---0.217--------
Intrinsic Value_3Y_max---2.856--------
Intrinsic Value_3Y_min---2.683--------
Intrinsic Value_5Y_max---8.125--------
Intrinsic Value_5Y_min---7.353--------
Market Cap2172851780.000+4%2096738540.0002022671883.375+4%1849233208.063+13%2748980969.025-24%3873524098.013-46%
Net Profit Margin---0.134-0.073-45%0.105-227%-0.029-78%0.086-255%
Operating Margin----0%0.064-100%0.047-100%0.036-100%
Operating Ratio--1.6931.736-2%1.658+2%1.632+4%1.231+38%
Pb Ratio1.496+4%1.4441.370+5%1.178+23%1.913-25%5.464-74%
Pe Ratio-35.220-4%-33.986-7.534-78%18.698-282%1.822-1965%64.348-153%
Price Per Share11.990+4%11.57011.055+5%9.823+18%14.711-21%21.077-45%
Price To Free Cash Flow Ratio-5.344-4%-5.15717.298-130%-85.147+1551%-6.966+35%-32.002+521%
Price To Total Gains Ratio-144.476-4%-139.415-55.020-61%-254.716+83%-81.325-42%147.046-195%
Quick Ratio--1.6852.736-38%3.404-51%2.832-41%2.323-27%
Return On Assets---0.007-0.005-39%0.009-180%0.003-383%0.010-173%
Return On Equity---0.011-0.007-38%0.014-178%0.006-277%0.015-170%
Total Gains Per Share---0.083-0.075-10%0.140-159%0.248-133%0.235-135%
Usd Book Value--200090288.558203429615.591-2%216034173.035-7%212291055.207-6%144781236.986+38%
Usd Book Value Change Per Share---0.012-0.013+7%0.019-164%0.030-140%0.028-143%
Usd Book Value Per Share--1.1041.112-1%1.148-4%1.135-3%0.779+42%
Usd Dividend Per Share--0.0010.003-73%0.000+146%0.004-80%0.004-81%
Usd Enterprise Value--202327257.496250049368.851-19%222933845.363-9%334275458.048-39%533400221.311-62%
Usd Eps---0.012-0.007-38%0.033-135%0.011-208%0.010-214%
Usd Free Cash Flow---14007759.886-959443.703-93%3443868.762-507%2009486.498-797%1296255.348-1181%
Usd Free Cash Flow Per Share---0.077-0.005-93%0.018-523%0.011-822%0.009-979%
Usd Free Cash Flow To Equity Per Share---0.077-0.005-93%0.020-480%0.007-1137%0.007-1244%
Usd Market Cap299418975.284+4%288930570.812278724185.529+4%254824336.071+13%378809577.532-24%533771620.706-46%
Usd Price Per Share1.652+4%1.5941.523+5%1.354+18%2.027-21%2.904-45%
Usd Profit---2125362.692-1330997.826-37%2977342.596-171%1398936.143-252%1572085.091-235%
Usd Revenue--15914475.84119347314.017-18%21438490.713-26%31611518.991-50%20368858.187-22%
Usd Total Gains Per Share---0.011-0.010-10%0.019-159%0.034-133%0.032-135%
 EOD+5 -3MRQTTM+11 -26YOY+11 -275Y+6 -3210Y+9 -29

3.3 Fundamental Score

Let's check the fundamental score of Shanghai Huaming Intelligent Terminal Equipment Co Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-35.220
Price to Book Ratio (EOD)Between0-11.496
Net Profit Margin (MRQ)Greater than0-0.134
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.685
Current Ratio (MRQ)Greater than13.992
Debt to Asset Ratio (MRQ)Less than10.302
Debt to Equity Ratio (MRQ)Less than10.442
Return on Equity (MRQ)Greater than0.15-0.011
Return on Assets (MRQ)Greater than0.05-0.007
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Shanghai Huaming Intelligent Terminal Equipment Co Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.578
Ma 20Greater thanMa 5011.281
Ma 50Greater thanMa 10010.534
Ma 100Greater thanMa 20010.012
OpenGreater thanClose12.180
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Shanghai Huaming Intelligent Terminal Equipment Co Ltd

Shanghai Huaming Intelligent Terminal Equipment Co., Ltd. engages in the research and development, manufacture, and sale of automatic fare collection (AFC) equipment of metro rail transit, bus rapid transit, bus station, and related fields in China and internationally. It provides various products, including ticket vending machines, automatic gate machines, ticket checking machines, add value machines, booking office machines, encoders/sorters, etc. The company's equipment is also applied in pavilions, scenic spots, and entry guard systems. It offers modules of AFC for various systems, such as barrier modules, thin ticket issuing and recycle modules, token ticket issuing and recycle modules, coin processing and dispensing modules, etc. The company was founded in 2001 and is based in Shanghai, China.

Fundamental data was last updated by Penke on 2024-11-19 21:59:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Shanghai Huaming Intelligent Terminal Equipment Co Ltd earns for each ¥1 of revenue.

  • Above 10% is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -13.4% means that ¥-0.13 for each ¥1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is -13.4%. The company is making a huge loss. -2
  • The TTM is -7.3%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-13.4%TTM-7.3%-6.0%
TTM-7.3%YOY10.5%-17.8%
TTM-7.3%5Y-2.9%-4.4%
5Y-2.9%10Y8.6%-11.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.4%5.6%-19.0%
TTM-7.3%5.1%-12.4%
YOY10.5%5.3%+5.2%
5Y-2.9%4.7%-7.6%
10Y8.6%4.8%+3.8%
4.3.1.2. Return on Assets

Shows how efficient Shanghai Huaming Intelligent Terminal Equipment Co Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • -0.7% Return on Assets means that Shanghai Huaming Intelligent Terminal Equipment Co Ltd generated ¥-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is -0.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.7%TTM-0.5%-0.3%
TTM-0.5%YOY0.9%-1.4%
TTM-0.5%5Y0.3%-0.7%
5Y0.3%10Y1.0%-0.8%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.7%1.0%-1.7%
TTM-0.5%1.0%-1.5%
YOY0.9%1.1%-0.2%
5Y0.3%1.0%-0.7%
10Y1.0%1.1%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Shanghai Huaming Intelligent Terminal Equipment Co Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • -1.1% Return on Equity means Shanghai Huaming Intelligent Terminal Equipment Co Ltd generated ¥-0.01 for each ¥1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is -1.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.1%TTM-0.7%-0.4%
TTM-0.7%YOY1.4%-2.1%
TTM-0.7%5Y0.6%-1.3%
5Y0.6%10Y1.5%-0.9%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.1%2.4%-3.5%
TTM-0.7%2.1%-2.8%
YOY1.4%2.2%-0.8%
5Y0.6%1.9%-1.3%
10Y1.5%2.2%-0.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Shanghai Huaming Intelligent Terminal Equipment Co Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Shanghai Huaming Intelligent Terminal Equipment Co Ltd is operating .

  • Measures how much profit Shanghai Huaming Intelligent Terminal Equipment Co Ltd makes for each ¥1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated ¥0.00  for each ¥1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY6.4%-6.4%
TTM-5Y4.7%-4.7%
5Y4.7%10Y3.6%+1.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.2%-9.2%
TTM-6.8%-6.8%
YOY6.4%6.1%+0.3%
5Y4.7%5.7%-1.0%
10Y3.6%5.3%-1.7%
4.3.2.2. Operating Ratio

Measures how efficient Shanghai Huaming Intelligent Terminal Equipment Co Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.69 means that the operating costs are ¥1.69 for each ¥1 in net sales.

Let's take a look of the Operating Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is 1.693. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.736. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.693TTM1.736-0.043
TTM1.736YOY1.658+0.078
TTM1.7365Y1.632+0.104
5Y1.63210Y1.231+0.401
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6931.445+0.248
TTM1.7361.366+0.370
YOY1.6581.343+0.315
5Y1.6321.357+0.275
10Y1.2311.197+0.034
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Shanghai Huaming Intelligent Terminal Equipment Co Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Shanghai Huaming Intelligent Terminal Equipment Co Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 3.99 means the company has ¥3.99 in assets for each ¥1 in short-term debts.

Let's take a look of the Current Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is 3.992. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.679. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.992TTM3.679+0.313
TTM3.679YOY3.753-0.075
TTM3.6795Y3.487+0.192
5Y3.48710Y3.526-0.039
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9921.695+2.297
TTM3.6791.701+1.978
YOY3.7531.686+2.067
5Y3.4871.721+1.766
10Y3.5261.654+1.872
4.4.3.2. Quick Ratio

Measures if Shanghai Huaming Intelligent Terminal Equipment Co Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 1.69 means the company can pay off ¥1.69 for each ¥1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is 1.685. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.736. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.685TTM2.736-1.051
TTM2.736YOY3.404-0.669
TTM2.7365Y2.832-0.097
5Y2.83210Y2.323+0.509
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6850.736+0.949
TTM2.7360.813+1.923
YOY3.4040.884+2.520
5Y2.8320.959+1.873
10Y2.3230.970+1.353
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Shanghai Huaming Intelligent Terminal Equipment Co Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Shanghai Huaming Intelligent Terminal Equipment Co Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.30 means that Shanghai Huaming Intelligent Terminal Equipment Co Ltd assets are financed with 30.2% credit (debt) and the remaining percentage (100% - 30.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is 0.302. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.314. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.302TTM0.314-0.012
TTM0.314YOY0.3150.000
TTM0.3145Y0.343-0.029
5Y0.34310Y0.309+0.034
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3020.490-0.188
TTM0.3140.491-0.177
YOY0.3150.506-0.191
5Y0.3430.502-0.159
10Y0.3090.495-0.186
4.5.4.2. Debt to Equity Ratio

Measures if Shanghai Huaming Intelligent Terminal Equipment Co Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 44.2% means that company has ¥0.44 debt for each ¥1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The MRQ is 0.442. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.468. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.442TTM0.468-0.026
TTM0.468YOY0.469-0.002
TTM0.4685Y0.536-0.069
5Y0.53610Y0.461+0.075
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4420.960-0.518
TTM0.4680.959-0.491
YOY0.4691.038-0.569
5Y0.5361.075-0.539
10Y0.4611.049-0.588
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ¥1 in earnings Shanghai Huaming Intelligent Terminal Equipment Co Ltd generates.

  • Above 15 is considered overpriced but always compare Shanghai Huaming Intelligent Terminal Equipment Co Ltd to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -33.99 means the investor is paying ¥-33.99 for every ¥1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The EOD is -35.220. Based on the earnings, the company is expensive. -2
  • The MRQ is -33.986. Based on the earnings, the company is expensive. -2
  • The TTM is -7.534. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-35.220MRQ-33.986-1.234
MRQ-33.986TTM-7.534-26.452
TTM-7.534YOY18.698-26.233
TTM-7.5345Y1.822-9.356
5Y1.82210Y64.348-62.526
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-35.22019.292-54.512
MRQ-33.98617.860-51.846
TTM-7.53418.989-26.523
YOY18.69818.365+0.333
5Y1.82221.761-19.939
10Y64.34827.709+36.639
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The EOD is -5.344. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.157. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 17.298. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-5.344MRQ-5.157-0.187
MRQ-5.157TTM17.298-22.455
TTM17.298YOY-85.147+102.445
TTM17.2985Y-6.966+24.264
5Y-6.96610Y-32.002+25.035
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-5.3446.529-11.873
MRQ-5.1576.304-11.461
TTM17.2982.944+14.354
YOY-85.1471.789-86.936
5Y-6.9661.548-8.514
10Y-32.0021.243-33.245
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Shanghai Huaming Intelligent Terminal Equipment Co Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.44 means the investor is paying ¥1.44 for each ¥1 in book value.

Let's take a look of the Price to Book Ratio trends of Shanghai Huaming Intelligent Terminal Equipment Co Ltd:

  • The EOD is 1.496. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.444. Based on the equity, the company is underpriced. +1
  • The TTM is 1.370. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.496MRQ1.444+0.052
MRQ1.444TTM1.370+0.074
TTM1.370YOY1.178+0.192
TTM1.3705Y1.913-0.543
5Y1.91310Y5.464-3.550
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.4962.297-0.801
MRQ1.4442.022-0.578
TTM1.3702.138-0.768
YOY1.1782.216-1.038
5Y1.9132.472-0.559
10Y5.4642.889+2.575
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets2,080,505
Total Liabilities628,471
Total Stockholder Equity1,422,489
 As reported
Total Liabilities 628,471
Total Stockholder Equity+ 1,422,489
Total Assets = 2,080,505

Assets

Total Assets2,080,505
Total Current Assets1,554,978
Long-term Assets525,527
Total Current Assets
Cash And Cash Equivalents 382,012
Short-term Investments 251,262
Net Receivables 405,065
Inventory 369,697
Other Current Assets 58,664
Total Current Assets  (as reported)1,554,978
Total Current Assets  (calculated)1,466,699
+/- 88,279
Long-term Assets
Property Plant Equipment 201,953
Goodwill 3,547
Intangible Assets 83,964
Long-term Assets Other 33,581
Long-term Assets  (as reported)525,527
Long-term Assets  (calculated)323,045
+/- 202,481

Liabilities & Shareholders' Equity

Total Current Liabilities389,489
Long-term Liabilities238,982
Total Stockholder Equity1,422,489
Total Current Liabilities
Short Long Term Debt 20,000
Accounts payable 197,341
Other Current Liabilities 16,386
Total Current Liabilities  (as reported)389,489
Total Current Liabilities  (calculated)233,727
+/- 155,762
Long-term Liabilities
Long term Debt 216,775
Capital Lease Obligations Min Short Term Debt3,758
Long-term Liabilities Other 4,252
Long-term Liabilities  (as reported)238,982
Long-term Liabilities  (calculated)224,785
+/- 14,198
Total Stockholder Equity
Retained Earnings 375,560
Total Stockholder Equity (as reported)1,422,489
Total Stockholder Equity (calculated)375,560
+/- 1,046,928
Other
Capital Stock181,222
Common Stock Shares Outstanding 181,222
Net Invested Capital 1,659,263
Net Working Capital 1,165,489
Property Plant and Equipment Gross 201,953



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-03-31
> Total Assets 
0
399,670
403,427
611,036
629,476
688,749
677,736
694,112
775,319
751,409
757,353
762,482
818,883
827,673
824,322
810,800
820,170
885,789
883,368
896,889
926,511
3,179,684
2,852,465
2,778,191
2,876,951
2,625,755
2,667,080
2,562,997
2,568,737
2,265,943
2,257,536
2,104,628
2,170,437
2,325,533
2,347,615
2,308,733
2,218,207
2,188,533
2,126,461
2,080,505
2,080,5052,126,4612,188,5332,218,2072,308,7332,347,6152,325,5332,170,4372,104,6282,257,5362,265,9432,568,7372,562,9972,667,0802,625,7552,876,9512,778,1912,852,4653,179,684926,511896,889883,368885,789820,170810,800824,322827,673818,883762,482757,353751,409775,319694,112677,736688,749629,476611,036403,427399,6700
   > Total Current Assets 
0
368,858
372,301
579,491
595,235
647,884
637,105
655,087
733,794
692,795
698,612
695,271
738,813
733,649
708,156
694,028
706,990
774,336
773,945
789,530
822,659
2,678,223
2,340,343
2,272,268
2,348,116
2,068,867
2,102,141
1,952,778
1,952,660
1,834,588
1,807,693
1,650,936
1,701,751
1,779,654
1,771,578
1,762,564
1,674,690
1,591,151
1,569,337
1,554,978
1,554,9781,569,3371,591,1511,674,6901,762,5641,771,5781,779,6541,701,7511,650,9361,807,6931,834,5881,952,6601,952,7782,102,1412,068,8672,348,1162,272,2682,340,3432,678,223822,659789,530773,945774,336706,990694,028708,156733,649738,813695,271698,612692,795733,794655,087637,105647,884595,235579,491372,301368,8580
       Cash And Cash Equivalents 
0
132,529
0
134,672
76,017
308,573
43,572
68,863
95,699
279,401
63,244
66,182
63,764
272,397
262,267
35,285
49,575
146,592
29,165
74,460
107,107
575,012
179,725
210,864
369,357
326,388
333,047
229,659
291,485
274,194
329,575
297,285
291,922
304,779
-10,045
289,229
313,847
403,773
502,775
382,012
382,012502,775403,773313,847289,229-10,045304,779291,922297,285329,575274,194291,485229,659333,047326,388369,357210,864179,725575,012107,10774,46029,165146,59249,57535,285262,267272,39763,76466,18263,244279,40195,69968,86343,572308,57376,017134,6720132,5290
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
221,000
0
163,000
0
264,000
0
195,000
260,000
150,000
270,000
240,000
255,000
265,000
284,354
355,623
264,823
262,000
269,000
268,453
238,745
293,538
229,864
290,687
135,331
251,262
251,262135,331290,687229,864293,538238,745268,453269,000262,000264,823355,623284,354265,000255,000240,000270,000150,000260,000195,0000264,0000163,0000221,000000000000000000
       Net Receivables 
0
113,945
0
130,985
132,844
182,077
146,817
157,177
210,401
167,396
232,132
245,309
218,108
240,561
236,593
230,486
232,569
246,999
254,988
267,193
261,651
1,057,414
1,085,721
1,189,600
1,050,191
881,940
862,439
894,983
795,648
693,550
669,980
689,224
707,030
807,584
1,104,408
718,625
663,222
482,026
505,167
405,065
405,065505,167482,026663,222718,6251,104,408807,584707,030689,224669,980693,550795,648894,983862,439881,9401,050,1911,189,6001,085,7211,057,414261,651267,193254,988246,999232,569230,486236,593240,561218,108245,309232,132167,396210,401157,177146,817182,077132,844130,9850113,9450
       Other Current Assets 
0
47
372,301
191,947
236,769
47
268,000
240,082
221,000
36,385
198,448
183,805
213,941
4,470
6,406
226,013
224,250
171,498
271,457
267,877
258,202
1,583
19,038
2,979
112
26,759
23,537
12,959
13,227
11,268
20,144
5,931
897
346
136
35,425
38,364
19,394
72,364
58,664
58,66472,36419,39438,36435,4251363468975,93120,14411,26813,22712,95923,53726,7591122,97919,0381,583258,202267,877271,457171,498224,250226,0136,4064,470213,941183,805198,44836,385221,000240,082268,00047236,769191,947372,301470
   > Long-term Assets 
0
30,812
31,126
31,545
34,241
40,865
40,632
39,025
41,526
58,614
58,741
67,211
80,069
94,024
116,166
116,773
113,180
111,453
109,423
107,359
103,852
501,462
512,122
505,923
528,835
556,888
564,939
610,219
616,077
431,355
449,843
453,691
468,686
545,879
576,036
546,169
543,518
597,382
557,124
525,527
525,527557,124597,382543,518546,169576,036545,879468,686453,691449,843431,355616,077610,219564,939556,888528,835505,923512,122501,462103,852107,359109,423111,453113,180116,773116,16694,02480,06967,21158,74158,61441,52639,02540,63240,86534,24131,54531,12630,8120
       Property Plant Equipment 
0
19,709
0
19,593
19,215
16,739
16,292
15,392
15,437
27,060
26,742
34,824
48,913
62,762
71,732
73,285
72,606
71,535
70,060
68,470
67,461
184,480
193,184
190,383
200,877
215,541
216,466
215,088
212,077
211,775
209,192
206,221
207,272
209,219
207,720
206,372
204,889
204,214
203,321
201,953
201,953203,321204,214204,889206,372207,720209,219207,272206,221209,192211,775212,077215,088216,466215,541200,877190,383193,184184,48067,46168,47070,06071,53572,60673,28571,73262,76248,91334,82426,74227,06015,43715,39216,29216,73919,21519,593019,7090
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109,646
109,646
109,646
109,646
109,646
109,646
109,646
109,646
0
0
0
3,547
3,547
3,547
3,547
3,547
3,547
3,547
3,547
3,5473,5473,5473,5473,5473,5473,5473,547000109,646109,646109,646109,646109,646109,646109,646109,646000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,084
16,653
15,027
14,985
13,821
12,315
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000012,31513,82114,98515,02716,65318,084000000000000000
       Intangible Assets 
0
6,494
0
6,417
6,379
3,775
13,989
13,863
13,738
13,612
13,487
13,361
13,236
13,110
12,984
12,859
12,733
12,608
12,482
12,357
12,231
140,807
138,102
135,396
132,691
130,003
127,984
125,300
122,660
85,260
84,298
83,207
93,669
92,245
90,821
89,408
87,997
86,640
85,302
83,964
83,96485,30286,64087,99789,40890,82192,24593,66983,20784,29885,260122,660125,300127,984130,003132,691135,396138,102140,80712,23112,35712,48212,60812,73312,85912,98413,11013,23613,36113,48713,61213,73813,86313,9893,7756,3796,41706,4940
       Other Assets 
0
0
0
11,952
15,026
24,126
24,340
0
26,089
31,554
31,999
0
0
31,261
44,434
12,544
11,188
0
11,895
0
11,844
0
54,508
56,670
52,004
59,597
58,789
59,857
67,861
77,221
0
0
0
155,166
189,139
0
0
0
0
0
00000189,139155,16600077,22167,86159,85758,78959,59752,00456,67054,508011,844011,895011,18812,54444,43431,2610031,99931,55426,089024,34024,12615,02611,952000
> Total Liabilities 
0
150,719
150,686
127,492
142,590
184,743
166,782
163,075
231,911
198,062
199,438
199,993
248,481
238,408
208,425
197,860
202,971
257,797
240,265
244,619
261,214
1,587,352
1,218,066
1,090,231
1,109,503
914,612
951,009
866,886
874,867
762,385
766,766
628,130
652,937
735,270
764,535
728,627
719,635
702,152
658,380
628,471
628,471658,380702,152719,635728,627764,535735,270652,937628,130766,766762,385874,867866,886951,009914,6121,109,5031,090,2311,218,0661,587,352261,214244,619240,265257,797202,971197,860208,425238,408248,481199,993199,438198,062231,911163,075166,782184,743142,590127,492150,686150,7190
   > Total Current Liabilities 
0
142,719
142,686
119,492
134,590
176,743
158,782
155,075
223,911
190,062
191,438
191,993
240,851
228,646
197,051
186,855
192,335
244,891
227,728
232,451
247,915
1,300,489
896,395
767,110
686,310
526,547
562,019
570,134
579,184
525,067
527,890
388,834
410,385
483,538
511,475
473,410
467,407
465,792
421,396
389,489
389,489421,396465,792467,407473,410511,475483,538410,385388,834527,890525,067579,184570,134562,019526,547686,310767,110896,3951,300,489247,915232,451227,728244,891192,335186,855197,051228,646240,851191,993191,438190,062223,911155,075158,782176,743134,590119,492142,686142,7190
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156,106
156,106
161,033
134,988
51,136
34,227
39,632
39,887
21,508
31,452
11,256
11,758
13,740
28,318
27,997
32,290
50,370
30,580
0
030,58050,37032,29027,99728,31813,74011,75811,25631,45221,50839,88739,63234,22751,136134,988161,033156,106156,106000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,000
152,000
151,927
125,882
35,927
19,022
9,009
9,009
0
10,000
10,000
10,000
11,400
25,000
25,000
25,000
25,000
10,000
20,000
20,00010,00025,00025,00025,00025,00011,40010,00010,00010,00009,0099,00919,02235,927125,882151,927152,000152,000000000000000000000000
       Accounts payable 
0
40,168
0
42,798
50,492
61,716
55,593
46,509
66,521
78,195
71,637
70,687
98,942
62,609
59,439
71,262
72,831
79,537
80,450
79,981
74,587
440,193
200,829
160,339
169,680
144,646
163,147
155,868
139,828
153,548
148,692
154,694
175,977
202,141
224,816
215,574
218,126
188,152
201,601
197,341
197,341201,601188,152218,126215,574224,816202,141175,977154,694148,692153,548139,828155,868163,147144,646169,680160,339200,829440,19374,58779,98180,45079,53772,83171,26259,43962,60998,94270,68771,63778,19566,52146,50955,59361,71650,49242,798040,1680
       Other Current Liabilities 
0
102,551
142,686
76,693
84,098
115,028
103,189
108,566
157,390
111,868
119,801
121,306
141,909
166,037
137,612
115,593
119,504
165,354
147,278
152,471
173,328
704,190
539,460
445,737
381,642
330,765
364,645
374,634
399,469
350,010
29,352
18,573
17,558
22,613
22,470
20,383
18,077
99,260
99,676
16,386
16,38699,67699,26018,07720,38322,47022,61317,55818,57329,352350,010399,469374,634364,645330,765381,642445,737539,460704,190173,328152,471147,278165,354119,504115,593137,612166,037141,909121,306119,801111,868157,390108,566103,189115,02884,09876,693142,686102,5510
   > Long-term Liabilities 
0
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
7,631
9,762
11,374
11,005
10,636
12,906
12,537
12,167
13,298
286,864
321,671
323,121
423,193
388,065
388,990
296,753
295,683
237,319
238,876
239,296
242,552
251,732
253,060
255,218
252,228
236,360
236,983
238,982
238,982236,983236,360252,228255,218253,060251,732242,552239,296238,876237,319295,683296,753388,990388,065423,193323,121321,671286,86413,29812,16712,53712,90610,63611,00511,3749,7627,6318,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0000
       Other Liabilities 
0
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
8,000
7,631
9,762
9,392
11,005
10,636
12,906
12,537
12,167
13,298
163,722
197,682
203,285
200,751
174,056
172,988
99,078
96,539
34,538
33,987
32,984
32,691
37,927
38,268
38,216
0
0
0
0
000038,21638,26837,92732,69132,98433,98734,53896,53999,078172,988174,056200,751203,285197,682163,72213,29812,16712,53712,90610,63611,0059,3929,7627,6318,0008,0008,0008,0008,0008,0008,0008,0008,0008,0008,0000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268
255
241
227
654
567
671
173
159
145
0
0
0
0
000014515917367156765422724125526800000000000000000000000000
> Total Stockholder Equity
217,423
248,951
252,741
483,544
486,886
504,005
510,954
531,037
542,997
552,579
557,374
562,232
569,038
588,167
615,758
612,478
616,805
626,998
642,227
651,592
664,749
1,591,850
1,633,707
1,687,578
1,766,968
1,709,989
1,715,022
1,695,013
1,692,894
1,497,815
1,485,104
1,470,990
1,467,828
1,558,632
1,555,200
1,551,684
1,469,910
1,457,645
1,438,992
1,422,489
1,422,4891,438,9921,457,6451,469,9101,551,6841,555,2001,558,6321,467,8281,470,9901,485,1041,497,8151,692,8941,695,0131,715,0221,709,9891,766,9681,687,5781,633,7071,591,850664,749651,592642,227626,998616,805612,478615,758588,167569,038562,232557,374552,579542,997531,037510,954504,005486,886483,544252,741248,951217,423
   Common Stock
0
51,660
252,741
68,880
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
137,760
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
188,265
181,222
181,222
0
0181,222181,222188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265188,265137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,760137,76068,880252,74151,6600
   Retained Earnings Total Equity0000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94,054
925,379
103,905
929,361
98,210
929,441
112,419
866,797
0
0866,797112,419929,44198,210929,361103,905925,37994,0540000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000
   Other Stockholders Equity 
0
79,620
0
285,437
216,557
221,050
221,050
221,050
221,050
226,180
226,180
226,180
226,180
230,307
230,307
230,307
230,307
236,187
236,187
236,187
236,187
884,478
884,478
884,478
899,350
905,422
905,422
905,422
905,422
925,205
925,188
831,245
0
831,245
0
831,245
-57,384
754,385
0
0
00754,385-57,384831,2450831,2450831,245925,188925,205905,422905,422905,422905,422899,350884,478884,478884,478236,187236,187236,187236,187230,307230,307230,307230,307226,180226,180226,180226,180221,050221,050221,050221,050216,557285,437079,6200



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.




6.4. Cash Flows

Currency in CNY. All numbers in thousands.




6.5. Income Statements

Currency in CNY. All numbers in thousands.