25 XP   0   0   10

Malayan Flour Mills Bhd
Buy, Hold or Sell?

Let's analyse Malayan Flour Mills Bhd together

PenkeI guess you are interested in Malayan Flour Mills Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Malayan Flour Mills Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Malayan Flour Mills Bhd

I send you an email if I find something interesting about Malayan Flour Mills Bhd.

Quick analysis of Malayan Flour Mills Bhd (30 sec.)










What can you expect buying and holding a share of Malayan Flour Mills Bhd? (30 sec.)

How much money do you get?

How much money do you get?
RM0.01
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
RM1.09
Expected worth in 1 year
RM1.03
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
RM0.01
Return On Investment
1.1%

For what price can you sell your share?

Current Price per Share
RM0.64
Expected price per share
RM0.6053184 - RM0.67366323529412
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Malayan Flour Mills Bhd (5 min.)




Live pricePrice per Share (EOD)

RM0.64

Intrinsic Value Per Share

RM2.58 - RM10.65

Total Value Per Share

RM3.67 - RM11.73

2. Growth of Malayan Flour Mills Bhd (5 min.)




Is Malayan Flour Mills Bhd growing?

Current yearPrevious yearGrowGrow %
How rich?$318.8m$291.4m$22.9m7.3%

How much money is Malayan Flour Mills Bhd making?

Current yearPrevious yearGrowGrow %
Making money$5.4m$1.8m$3.5m65.5%
Net Profit Margin3.1%1.4%--

How much money comes from the company's main activities?

3. Financial Health of Malayan Flour Mills Bhd (5 min.)




4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Malayan Flour Mills Bhd? (5 min.)

Welcome investor! Malayan Flour Mills Bhd's management wants to use your money to grow the business. In return you get a share of Malayan Flour Mills Bhd.

What can you expect buying and holding a share of Malayan Flour Mills Bhd?

First you should know what it really means to hold a share of Malayan Flour Mills Bhd. And how you can make/lose money.

Speculation

The Price per Share of Malayan Flour Mills Bhd is RM0.64. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Malayan Flour Mills Bhd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Malayan Flour Mills Bhd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is RM1.09. Based on the TTM, the Book Value Change Per Share is RM-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is RM0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is RM0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Malayan Flour Mills Bhd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 RM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per Share
Usd Eps0.000.0%0.000.6%0.000.5%0.000.5%0.000.5%
Usd Book Value Change Per Share0.000.4%0.00-0.4%0.011.5%0.000.4%0.000.3%
Usd Dividend Per Share0.000.4%0.000.5%0.000.4%0.000.4%0.000.3%
Usd Total Gains Per Share0.000.8%0.000.1%0.011.9%0.000.8%0.000.7%
Usd Price Per Share0.13-0.14-0.14-0.14-0.24-
Price to Earnings Ratio-105.01--17.61-22.80--18.06-12.60-
Price-to-Total Gains Ratio26.22-17.28-18.73--12.63-3,812.78-
Price to Book Ratio0.55-0.61-0.63-0.68-1.29-
Price-to-Total Gains Ratio26.22-17.28-18.73--12.63-3,812.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.13664
Number of shares7318
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (7318 shares)2.8136.18
Gains per Year (7318 shares)11.26144.73
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
195-8317669135
2189-16712152137280
3284-25023228206425
4379-33434304275570
5473-41745380343715
6568-50056457412860
7663-584675334801005
8757-667786095491150
9852-750896856181295
10946-8341007616861440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%15.05.00.075.0%34.06.00.085.0%39.07.00.084.8%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%30.010.00.075.0%36.010.00.078.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%28.00.012.070.0%31.00.015.067.4%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%32.08.00.080.0%38.08.00.082.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Malayan Flour Mills Bhd

About Malayan Flour Mills Bhd

Malayan Flour Mills Berhad, together with its subsidiaries, engages in the flour and poultry businesses in Malaysia and Vietnam. The company's Flour and Grain Trading segment is involved in milling and selling wheat flour; and trading in grains and other allied products. Its Poultry Integration segment manufactures and sells animal feed, as well as related raw materials; processes and sells poultry products; and breeds and sells day-old-chicks, as well as engages in the poultry grow-out farm and contract farming activities. The company also engages in the manufacture and sale of aqua feeds; and trading of corn, soybean meal, and other feed ingredients. Malayan Flour Mills Berhad was incorporated in 1961 and is headquartered in Kuala Lumpur, Malaysia.

Fundamental data was last updated by Penke on 2023-09-16 22:03:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Malayan Flour Mills Bhd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Malayan Flour Mills Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • A Net Profit Margin of -0.3% means that RM0.00 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Malayan Flour Mills Bhd:

  • The MRQ is -0.3%. The company is not making a profit/loss.
  • The TTM is 3.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM3.1%-3.4%
TTM3.1%YOY1.4%+1.7%
TTM3.1%5Y2.6%+0.5%
5Y2.6%10Y2.5%+0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%1.7%-2.0%
TTM3.1%2.5%+0.6%
YOY1.4%2.5%-1.1%
5Y2.6%2.2%+0.4%
10Y2.5%2.7%-0.2%
1.1.2. Return on Assets

Shows how efficient Malayan Flour Mills Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • -0.1% Return on Assets means that Malayan Flour Mills Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Malayan Flour Mills Bhd:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM0.9%-1.0%
TTM0.9%YOY0.3%+0.6%
TTM0.9%5Y0.6%+0.2%
5Y0.6%10Y0.7%-0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%0.5%-0.6%
TTM0.9%0.9%0.0%
YOY0.3%1.0%-0.7%
5Y0.6%0.7%-0.1%
10Y0.7%0.9%-0.2%
1.1.3. Return on Equity

Shows how efficient Malayan Flour Mills Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • -0.1% Return on Equity means Malayan Flour Mills Bhd generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Malayan Flour Mills Bhd:

  • The MRQ is -0.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM1.9%-2.0%
TTM1.9%YOY0.7%+1.2%
TTM1.9%5Y1.4%+0.5%
5Y1.4%10Y1.7%-0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%1.2%-1.3%
TTM1.9%1.7%+0.2%
YOY0.7%2.2%-1.5%
5Y1.4%1.4%+0.0%
10Y1.7%1.8%-0.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Malayan Flour Mills Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Malayan Flour Mills Bhd is operating .

  • Measures how much profit Malayan Flour Mills Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • An Operating Margin of 1.5% means the company generated RM0.01  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Malayan Flour Mills Bhd:

  • The MRQ is 1.5%. The company is operating less efficient.
  • The TTM is 5.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM5.3%-3.9%
TTM5.3%YOY5.6%-0.3%
TTM5.3%5Y5.0%+0.3%
5Y5.0%10Y4.5%+0.5%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%5.1%-3.6%
TTM5.3%2.4%+2.9%
YOY5.6%4.5%+1.1%
5Y5.0%4.1%+0.9%
10Y4.5%3.5%+1.0%
1.2.2. Operating Ratio

Measures how efficient Malayan Flour Mills Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are RM0.99 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 0.990. The company is less efficient in keeping operating costs low.
  • The TTM is 0.968. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.990TTM0.968+0.023
TTM0.968YOY0.940+0.027
TTM0.9685Y0.964+0.003
5Y0.96410Y0.962+0.002
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9901.608-0.618
TTM0.9681.585-0.617
YOY0.9401.546-0.606
5Y0.9641.571-0.607
10Y0.9621.287-0.325
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Malayan Flour Mills Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Malayan Flour Mills Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 1.31 means the company has RM1.31 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 1.312. The company is just able to pay all its short-term debts.
  • The TTM is 1.287. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.312TTM1.287+0.025
TTM1.287YOY1.216+0.071
TTM1.2875Y1.174+0.114
5Y1.17410Y1.212-0.038
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3121.607-0.295
TTM1.2871.621-0.334
YOY1.2161.722-0.506
5Y1.1741.683-0.509
10Y1.2121.420-0.208
1.3.2. Quick Ratio

Measures if Malayan Flour Mills Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • A Quick Ratio of 1.13 means the company can pay off RM1.13 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 1.133. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.896. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.133TTM0.896+0.238
TTM0.896YOY0.685+0.211
TTM0.8965Y0.659+0.236
5Y0.65910Y0.541+0.118
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1330.404+0.729
TTM0.8960.460+0.436
YOY0.6850.585+0.100
5Y0.6590.572+0.087
10Y0.5410.600-0.059
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Malayan Flour Mills Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Malayan Flour Mills Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Malayan Flour Mills Bhd to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.46 means that Malayan Flour Mills Bhd assets are financed with 45.7% credit (debt) and the remaining percentage (100% - 45.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 0.457. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.477. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.457TTM0.477-0.020
TTM0.477YOY0.511-0.034
TTM0.4775Y0.525-0.048
5Y0.52510Y0.526-0.001
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4570.486-0.029
TTM0.4770.489-0.012
YOY0.5110.488+0.023
5Y0.5250.490+0.035
10Y0.5260.493+0.033
1.4.2. Debt to Equity Ratio

Measures if Malayan Flour Mills Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • A Debt to Equity ratio of 90.0% means that company has RM0.90 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 0.900. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.984. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.900TTM0.984-0.085
TTM0.984YOY1.129-0.145
TTM0.9845Y1.211-0.226
5Y1.21110Y1.218-0.008
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9000.928-0.028
TTM0.9840.928+0.056
YOY1.1290.945+0.184
5Y1.2111.026+0.185
10Y1.2181.044+0.174
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Malayan Flour Mills Bhd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every RM1 in earnings Malayan Flour Mills Bhd generates.

  • Above 15 is considered overpriced but always compare Malayan Flour Mills Bhd to the Farm Products industry mean.
  • A PE ratio of -105.01 means the investor is paying RM-105.01 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Malayan Flour Mills Bhd:

  • The EOD is -112.013. Based on the earnings, the company is expensive. -2
  • The MRQ is -105.012. Based on the earnings, the company is expensive. -2
  • The TTM is -17.614. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-112.013MRQ-105.012-7.001
MRQ-105.012TTM-17.614-87.398
TTM-17.614YOY22.801-40.415
TTM-17.6145Y-18.058+0.444
5Y-18.05810Y12.596-30.654
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD-112.0133.468-115.481
MRQ-105.0123.176-108.188
TTM-17.6145.220-22.834
YOY22.8016.818+15.983
5Y-18.0586.293-24.351
10Y12.59612.273+0.323
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Malayan Flour Mills Bhd:

  • The EOD is 0.992. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.930. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.891. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.992MRQ0.930+0.062
MRQ0.930TTM-0.891+1.821
TTM-0.891YOY-2.200+1.309
TTM-0.8915Y-19.997+19.106
5Y-19.99710Y-10.256-9.740
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.9920.010+0.982
MRQ0.9300.010+0.920
TTM-0.8910.001-0.892
YOY-2.200-0.769-1.431
5Y-19.997-0.859-19.138
10Y-10.256-1.030-9.226
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Malayan Flour Mills Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 0.55 means the investor is paying RM0.55 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Malayan Flour Mills Bhd:

  • The EOD is 0.590. Based on the equity, the company is cheap. +2
  • The MRQ is 0.553. Based on the equity, the company is cheap. +2
  • The TTM is 0.615. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.590MRQ0.553+0.037
MRQ0.553TTM0.615-0.062
TTM0.615YOY0.631-0.016
TTM0.6155Y0.675-0.060
5Y0.67510Y1.290-0.615
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.5901.349-0.759
MRQ0.5531.385-0.832
TTM0.6151.396-0.781
YOY0.6311.745-1.114
5Y0.6751.664-0.989
10Y1.2902.063-0.773
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Malayan Flour Mills Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.012-0.013+214%0.045-74%0.011+7%0.010+21%
Book Value Per Share--1.0851.100-1%1.075+1%1.010+7%0.916+19%
Current Ratio--1.3121.287+2%1.216+8%1.174+12%1.212+8%
Debt To Asset Ratio--0.4570.477-4%0.511-11%0.525-13%0.526-13%
Debt To Equity Ratio--0.9000.984-9%1.129-20%1.211-26%1.218-26%
Dividend Per Share--0.0110.015-26%0.012-8%0.012-9%0.010+10%
Eps---0.0010.019-107%0.016-109%0.015-109%0.015-110%
Free Cash Flow Per Share--0.1610.041+294%-0.037+123%-0.014+109%-0.011+107%
Free Cash Flow To Equity Per Share--0.052-0.007+113%-0.018+135%0.002+3007%0.001+5378%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--10.648--------
Intrinsic Value_10Y_min--2.581--------
Intrinsic Value_1Y_max--0.153--------
Intrinsic Value_1Y_min--0.006--------
Intrinsic Value_3Y_max--1.157--------
Intrinsic Value_3Y_min--0.237--------
Intrinsic Value_5Y_max--3.001--------
Intrinsic Value_5Y_min--0.706--------
Market Cap654432010.240-26%825393000.000905684297.500-9%859125967.500-4%830105316.264-1%1213408583.124-32%
Net Profit Margin---0.0030.031-108%0.014-119%0.026-110%0.025-110%
Operating Margin--0.0150.053-73%0.056-74%0.050-71%0.045-67%
Operating Ratio--0.9900.968+2%0.940+5%0.964+3%0.962+3%
Pb Ratio0.590+6%0.5530.615-10%0.631-12%0.675-18%1.290-57%
Pe Ratio-112.013-7%-105.012-17.614-83%22.801-561%-18.058-83%12.596-934%
Price Per Share0.640+6%0.6000.673-11%0.673-11%0.671-11%1.116-46%
Price To Free Cash Flow Ratio0.992+6%0.930-0.891+196%-2.200+336%-19.997+2249%-10.256+1202%
Price To Total Gains Ratio27.964+6%26.21617.276+52%18.727+40%-12.626+148%3812.776-99%
Quick Ratio--1.1330.896+27%0.685+66%0.659+72%0.541+109%
Return On Assets---0.0010.009-108%0.003-124%0.006-111%0.007-110%
Return On Equity---0.0010.019-108%0.007-121%0.014-110%0.017-108%
Total Gains Per Share--0.0230.002+1171%0.057-60%0.023-1%0.020+15%
Usd Book Value--318813785.500314455610.000+1%291465289.500+9%266038410.925+20%222695786.600+43%
Usd Book Value Change Per Share--0.003-0.003+214%0.010-74%0.002+7%0.002+21%
Usd Book Value Per Share--0.2320.235-1%0.230+1%0.216+7%0.196+19%
Usd Dividend Per Share--0.0020.003-26%0.003-8%0.003-9%0.002+10%
Usd Eps--0.0000.004-107%0.003-109%0.003-109%0.003-110%
Usd Free Cash Flow--47350457.00012436214.875+281%-9863433.125+121%-3710309.750+108%-2765075.863+106%
Usd Free Cash Flow Per Share--0.0340.009+294%-0.008+123%-0.003+109%-0.002+107%
Usd Free Cash Flow To Equity Per Share--0.011-0.001+113%-0.004+135%0.000+3007%0.000+5378%
Usd Market Cap139721234.186-26%176221405.500193363597.516-9%183423394.061-4%177227485.022-1%259062732.497-32%
Usd Price Per Share0.137+6%0.1280.144-11%0.144-11%0.143-11%0.238-46%
Usd Profit---419527.5005420658.250-108%1869139.125-122%3657489.850-111%3387705.913-112%
Usd Revenue--160711911.500170717802.500-6%139402743.375+15%146991355.350+9%136908182.688+17%
Usd Total Gains Per Share--0.0050.000+1171%0.012-60%0.005-1%0.004+15%
 EOD+3 -5MRQTTM+18 -17YOY+17 -185Y+19 -1610Y+22 -13

3.2. Fundamental Score

Let's check the fundamental score of Malayan Flour Mills Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-112.013
Price to Book Ratio (EOD)Between0-10.590
Net Profit Margin (MRQ)Greater than0-0.003
Operating Margin (MRQ)Greater than00.015
Quick Ratio (MRQ)Greater than11.133
Current Ratio (MRQ)Greater than11.312
Debt to Asset Ratio (MRQ)Less than10.457
Debt to Equity Ratio (MRQ)Less than10.900
Return on Equity (MRQ)Greater than0.15-0.001
Return on Assets (MRQ)Greater than0.05-0.001
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Malayan Flour Mills Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.645
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-06-302022-09-302022-12-312023-03-312023-06-30
Income before Tax  41,48211,44652,928-1,41851,510-36,09415,416-20,521-5,105
Net Income  31,64614,56346,20966546,874-36,43410,440-12,405-1,965
Tax Provision  5,4491005,5491,4366,985-4,4652,520-3,384-864
Income Tax Expense  5,4491005,5491,4366,985-4,4652,520-3,384-864
Net Income from Continuing Operations  36,03311,34647,379-2,85444,525-31,62912,896-17,137-4,241
Net Income Applicable to Common Shares  31,64614,56346,20966546,874-36,43410,440-12,405-1,965



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets2,750,498
Total Liabilities1,257,225
Total Stockholder Equity1,397,086
 As reported
Total Liabilities 1,257,225
Total Stockholder Equity+ 1,397,086
Total Assets = 2,750,498

Assets

Total Assets2,750,498
Total Current Assets1,481,109
Long-term Assets1,481,109
Total Current Assets
Cash And Cash Equivalents 62,229
Short-term Investments 314,080
Net Receivables 588,778
Inventory 511,834
Other Current Assets 4,188
Total Current Assets  (as reported)1,481,109
Total Current Assets  (calculated)1,481,109
+/-0
Long-term Assets
Property Plant Equipment 473,240
Long-term Assets Other 390,000
Long-term Assets  (as reported)1,269,389
Long-term Assets  (calculated)863,240
+/- 406,149

Liabilities & Shareholders' Equity

Total Current Liabilities1,128,585
Long-term Liabilities128,640
Total Stockholder Equity1,397,086
Total Current Liabilities
Short-term Debt 1,012,140
Short Long Term Debt 1,010,232
Accounts payable 115,354
Other Current Liabilities 1,091
Total Current Liabilities  (as reported)1,128,585
Total Current Liabilities  (calculated)2,138,817
+/- 1,010,232
Long-term Liabilities
Long term Debt 107,095
Capital Lease Obligations 12,364
Long-term Liabilities  (as reported)128,640
Long-term Liabilities  (calculated)119,459
+/- 9,181
Total Stockholder Equity
Common Stock536,437
Retained Earnings 666,589
Other Stockholders Equity 194,060
Total Stockholder Equity (as reported)1,397,086
Total Stockholder Equity (calculated)1,397,086
+/-0
Other
Capital Stock536,437
Cash and Short Term Investments 376,309
Common Stock Shares Outstanding 1,375,655
Liabilities and Stockholders Equity 2,750,498
Net Debt 1,067,462
Net Invested Capital 2,514,413
Net Working Capital 352,524
Short Long Term Debt Total 1,129,691



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
1,176,268
1,256,436
1,282,606
1,388,483
1,268,841
1,406,170
1,415,691
1,483,392
1,472,597
1,537,534
1,559,570
1,727,217
1,657,193
1,660,197
1,806,072
1,865,204
1,814,757
1,755,077
1,907,783
2,088,073
1,969,756
1,948,853
2,054,621
2,027,798
1,952,163
2,011,907
2,193,643
2,176,562
2,238,586
2,376,077
2,457,183
2,582,132
2,652,355
2,660,709
2,582,557
2,582,002
2,706,765
2,619,378
2,746,263
2,731,613
2,805,925
2,878,242
2,955,383
2,731,427
2,844,165
2,750,498
2,750,4982,844,1652,731,4272,955,3832,878,2422,805,9252,731,6132,746,2632,619,3782,706,7652,582,0022,582,5572,660,7092,652,3552,582,1322,457,1832,376,0772,238,5862,176,5622,193,6432,011,9071,952,1632,027,7982,054,6211,948,8531,969,7562,088,0731,907,7831,755,0771,814,7571,865,2041,806,0721,660,1971,657,1931,727,2171,559,5701,537,5341,472,5971,483,3921,415,6911,406,1701,268,8411,388,4831,282,6061,256,4361,176,268
   > Total Current Assets 
802,127
851,312
856,144
938,326
793,682
913,788
900,442
943,973
923,310
961,066
975,833
1,115,988
1,033,193
1,035,039
1,174,420
1,173,316
1,112,816
1,043,931
1,185,794
1,356,424
1,232,927
1,205,899
1,264,635
1,189,995
1,068,553
1,041,356
1,172,916
1,115,301
1,118,289
1,221,221
1,260,020
1,312,210
1,366,364
1,319,319
1,275,909
1,268,392
1,391,925
1,337,124
1,473,151
1,448,989
1,532,004
1,589,549
1,639,369
1,490,979
1,588,260
1,481,109
1,481,1091,588,2601,490,9791,639,3691,589,5491,532,0041,448,9891,473,1511,337,1241,391,9251,268,3921,275,9091,319,3191,366,3641,312,2101,260,0201,221,2211,118,2891,115,3011,172,9161,041,3561,068,5531,189,9951,264,6351,205,8991,232,9271,356,4241,185,7941,043,9311,112,8161,173,3161,174,4201,035,0391,033,1931,115,988975,833961,066923,310943,973900,442913,788793,682938,326856,144851,312802,127
       Cash And Cash Equivalents 
179,879
241,428
245,678
262,279
214,962
276,095
329,667
307,261
294,470
299,300
332,973
346,354
296,021
265,287
268,163
273,677
272,870
226,790
264,282
371,190
355,093
270,447
331,175
257,768
238,008
248,550
199,555
168,832
147,294
246,594
242,349
330,753
430,531
385,837
359,687
404,627
448,434
452,078
505,716
534,529
425,147
398,565
305,365
86,710
72,225
62,229
62,22972,22586,710305,365398,565425,147534,529505,716452,078448,434404,627359,687385,837430,531330,753242,349246,594147,294168,832199,555248,550238,008257,768331,175270,447355,093371,190264,282226,790272,870273,677268,163265,287296,021346,354332,973299,300294,470307,261329,667276,095214,962262,279245,678241,428179,879
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,131
0
0
0
157,219
215,653
314,080
314,080215,653157,2190006,131000000000000000000000002,000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
348,000
420,000
333,000
383,000
0
0
0
0
0
0
0
0
0
0
0
412,935
421,386
456,565
394,112
398,074
369,311
373,816
380,323
391,511
337,065
338,591
381,590
390,811
410,718
475,887
611,826
682,807
588,778
588,778682,807611,826475,887410,718390,811381,590338,591337,065391,511380,323373,816369,311398,074394,112456,565421,386412,93500000000000383,000333,000420,000348,0000000000000000
       Inventory 
377,092
340,270
324,877
405,913
313,745
354,223
272,137
338,514
341,199
371,209
333,764
408,894
358,986
374,559
433,231
462,224
402,333
360,792
456,979
455,146
383,219
441,884
450,195
549,691
441,634
436,352
556,265
523,634
547,580
543,989
551,877
567,079
512,481
544,495
535,518
476,780
546,005
509,812
588,411
494,000
675,234
738,378
817,327
627,831
613,128
511,834
511,834613,128627,831817,327738,378675,234494,000588,411509,812546,005476,780535,518544,495512,481567,079551,877543,989547,580523,634556,265436,352441,634549,691450,195441,884383,219455,146456,979360,792402,333462,224433,231374,559358,986408,894333,764371,209341,199338,514272,137354,223313,745405,913324,877340,270377,092
       Other Current Assets 
245,156
269,614
285,589
270,134
264,975
283,470
298,638
298,198
287,641
290,557
309,096
360,740
378,186
395,193
473,026
437,415
437,613
456,349
464,533
530,088
494,615
493,568
483,265
382,536
388,911
356,454
417,096
422,835
423,415
430,638
465,794
414,378
423,352
388,987
380,704
386,985
397,486
375,234
379,024
420,460
431,623
452,606
516,677
7,393
4,447
4,188
4,1884,4477,393516,677452,606431,623420,460379,024375,234397,486386,985380,704388,987423,352414,378465,794430,638423,415422,835417,096356,454388,911382,536483,265493,568494,615530,088464,533456,349437,613437,415473,026395,193378,186360,740309,096290,557287,641298,198298,638283,470264,975270,134285,589269,614245,156
   > Long-term Assets 
374,141
405,124
426,462
450,157
475,159
492,382
515,249
539,419
549,287
576,468
583,737
611,229
624,000
625,158
631,652
691,888
701,941
711,146
721,989
731,649
736,829
742,954
789,986
837,803
883,610
970,551
1,020,727
1,061,261
1,120,297
1,154,856
1,197,163
1,269,922
1,285,991
1,341,390
1,306,648
1,313,610
1,314,840
1,282,254
1,273,112
1,282,624
1,273,921
1,288,693
1,316,014
1,240,448
1,255,905
1,269,389
1,269,3891,255,9051,240,4481,316,0141,288,6931,273,9211,282,6241,273,1121,282,2541,314,8401,313,6101,306,6481,341,3901,285,9911,269,9221,197,1631,154,8561,120,2971,061,2611,020,727970,551883,610837,803789,986742,954736,829731,649721,989711,146701,941691,888631,652625,158624,000611,229583,737576,468549,287539,419515,249492,382475,159450,157426,462405,124374,141
       Property Plant Equipment 
356,611
387,743
405,022
415,323
431,008
448,390
474,923
493,880
501,751
533,943
543,908
563,213
582,212
589,981
604,753
632,765
635,328
644,503
653,363
662,145
666,284
670,580
717,218
769,062
812,106
897,816
942,005
984,718
1,028,221
1,042,121
1,070,579
1,121,399
1,132,058
1,141,224
1,127,767
1,120,698
1,113,293
440,286
439,466
458,126
451,760
449,971
451,210
463,504
464,965
473,240
473,240464,965463,504451,210449,971451,760458,126439,466440,2861,113,2931,120,6981,127,7671,141,2241,132,0581,121,3991,070,5791,042,1211,028,221984,718942,005897,816812,106769,062717,218670,580666,284662,145653,363644,503635,328632,765604,753589,981582,212563,213543,908533,943501,751493,880474,923448,390431,008415,323405,022387,743356,611
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000
3,000
38,000
45,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000045,00038,0003,00011,0000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,951
0
0
0
2,577
2,332
2,092
1,859
1,733
1,632
1,376
1,168
3,656
3,291
453
371
341
278
276
218
566
0
0
005662182762783413714533,2913,6561,1681,3761,6321,7331,8592,0922,3322,5770002,95100000000000000000000000
       Long-term Assets Other 
10,924
10,794
14,975
28,483
37,868
37,760
34,064
38,543
40,601
35,681
33,012
29,343
23,134
16,687
8,393
42,797
50,400
50,464
52,108
52,991
53,401
55,285
55,864
55,704
58,660
60,222
66,453
67,256
79,350
101,090
115,154
137,039
142,910
178,876
161,244
170,785
174,255
838,723
833,275
817,427
813,847
831,030
855,037
233,167
291,587
390,000
390,000291,587233,167855,037831,030813,847817,427833,275838,723174,255170,785161,244178,876142,910137,039115,154101,09079,35067,25666,45360,22258,66055,70455,86455,28553,40152,99152,10850,46450,40042,7978,39316,68723,13429,34333,01235,68140,60138,54334,06437,76037,86828,48314,97510,79410,924
> Total Liabilities 
609,133
582,430
602,180
689,601
564,690
693,069
684,692
750,542
711,107
775,923
779,149
924,360
852,953
847,114
954,381
1,013,500
991,483
885,411
1,035,589
1,170,676
1,049,244
1,028,269
1,134,549
1,120,534
1,078,245
1,126,501
1,320,809
1,282,389
1,084,736
1,215,815
1,280,143
1,401,134
1,509,988
1,494,556
1,431,665
1,417,095
1,517,986
1,302,150
1,406,984
1,381,057
1,446,137
1,467,157
1,499,961
1,265,334
1,367,513
1,257,225
1,257,2251,367,5131,265,3341,499,9611,467,1571,446,1371,381,0571,406,9841,302,1501,517,9861,417,0951,431,6651,494,5561,509,9881,401,1341,280,1431,215,8151,084,7361,282,3891,320,8091,126,5011,078,2451,120,5341,134,5491,028,2691,049,2441,170,6761,035,589885,411991,4831,013,500954,381847,114852,953924,360779,149775,923711,107750,542684,692693,069564,690689,601602,180582,430609,133
   > Total Current Liabilities 
566,218
542,641
565,517
654,246
532,461
663,966
649,455
721,955
677,520
742,336
739,326
890,300
785,725
784,126
895,633
957,092
925,722
822,141
975,560
1,108,114
987,100
956,289
1,062,484
1,032,079
963,806
999,982
1,187,350
1,121,540
884,434
975,577
1,033,686
1,153,555
1,270,255
1,251,330
1,175,551
1,168,566
1,284,499
1,096,964
1,212,876
1,187,420
1,268,302
1,301,254
1,354,423
1,120,606
1,225,489
1,128,585
1,128,5851,225,4891,120,6061,354,4231,301,2541,268,3021,187,4201,212,8761,096,9641,284,4991,168,5661,175,5511,251,3301,270,2551,153,5551,033,686975,577884,4341,121,5401,187,350999,982963,8061,032,0791,062,484956,289987,1001,108,114975,560822,141925,722957,092895,633784,126785,725890,300739,326742,336677,520721,955649,455663,966532,461654,246565,517542,641566,218
       Short-term Debt 
460,123
439,109
434,863
560,357
441,278
558,528
540,960
593,344
566,456
646,270
632,717
767,684
678,946
675,482
751,659
759,520
750,605
674,244
810,012
933,458
813,640
802,831
914,323
883,121
825,065
865,920
1,056,091
975,359
722,803
853,848
887,051
955,009
1,124,500
1,108,433
1,017,163
939,298
1,142,514
984,105
1,079,239
1,051,371
1,157,578
1,205,085
1,232,746
992,077
1,127,339
1,012,140
1,012,1401,127,339992,0771,232,7461,205,0851,157,5781,051,3711,079,239984,1051,142,514939,2981,017,1631,108,4331,124,500955,009887,051853,848722,803975,3591,056,091865,920825,065883,121914,323802,831813,640933,458810,012674,244750,605759,520751,659675,482678,946767,684632,717646,270566,456593,344540,960558,528441,278560,357434,863439,109460,123
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
737,000
808,000
813,000
814,000
0
0
0
0
0
0
0
0
0
0
0
0
0
884,828
953,123
1,122,231
1,106,388
1,015,121
937,235
1,140,494
982,317
1,077,476
1,049,820
1,155,696
1,203,075
1,230,749
990,007
1,125,346
1,010,232
1,010,2321,125,346990,0071,230,7491,203,0751,155,6961,049,8201,077,476982,3171,140,494937,2351,015,1211,106,3881,122,231953,123884,8280000000000000814,000813,000808,000737,0000000000000000
       Accounts payable 
98,880
96,067
123,779
89,743
87,171
102,379
103,076
123,571
107,892
93,661
103,850
119,578
104,134
107,015
140,465
194,604
171,235
144,765
163,274
172,245
170,070
149,174
145,325
75,038
137,776
132,823
129,319
59,026
157,825
119,217
142,145
104,379
140,683
132,567
148,288
116,779
129,238
93,286
114,627
32,172
102,866
90,861
111,858
49,933
97,396
115,354
115,35497,39649,933111,85890,861102,86632,172114,62793,286129,238116,779148,288132,567140,683104,379142,145119,217157,82559,026129,319132,823137,77675,038145,325149,174170,070172,245163,274144,765171,235194,604140,465107,015104,134119,578103,85093,661107,892123,571103,076102,37987,17189,743123,77996,06798,880
       Other Current Liabilities 
7,215
7,465
6,875
4,146
4,012
3,059
5,419
5,040
3,172
2,405
2,759
3,038
2,645
1,629
3,509
2,968
3,882
3,132
2,274
2,411
3,390
4,284
2,836
73,920
965
1,239
1,940
87,155
3,806
2,512
4,490
94,167
5,072
10,330
10,100
112,489
12,747
19,573
19,010
103,877
7,858
5,308
9,819
78,596
754
1,091
1,09175478,5969,8195,3087,858103,87719,01019,57312,747112,48910,10010,3305,07294,1674,4902,5123,80687,1551,9401,23996573,9202,8364,2843,3902,4112,2743,1323,8822,9683,5091,6292,6453,0382,7592,4053,1725,0405,4193,0594,0124,1466,8757,4657,215
   > Long-term Liabilities 
42,915
39,789
36,663
35,355
32,229
29,103
35,237
28,587
33,587
33,587
39,823
34,060
67,228
62,988
58,748
56,408
65,761
63,270
60,029
62,562
62,144
71,980
72,065
88,455
114,439
126,519
133,459
160,849
200,302
240,238
246,457
247,579
239,733
243,226
256,114
248,529
233,487
205,186
194,108
193,637
177,835
165,903
145,538
144,728
142,024
128,640
128,640142,024144,728145,538165,903177,835193,637194,108205,186233,487248,529256,114243,226239,733247,579246,457240,238200,302160,849133,459126,519114,43988,45572,06571,98062,14462,56260,02963,27065,76156,40858,74862,98867,22834,06039,82333,58733,58728,58735,23729,10332,22935,35536,66339,78942,915
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
194,468
239,163
244,895
244,935
236,432
0
252,296
245,194
229,488
201,256
189,668
193,608
171,276
159,421
138,430
134,190
0
0
00134,190138,430159,421171,276193,608189,668201,256229,488245,194252,2960236,432244,935244,895239,163194,4680000000000000000000000000000
> Total Stockholder Equity
515,775
624,392
629,076
642,132
643,007
655,822
668,744
667,809
692,815
698,539
713,873
730,560
728,287
742,469
770,865
771,101
755,632
794,716
797,825
833,105
834,934
843,548
843,948
834,616
802,443
815,924
800,620
819,950
1,078,263
1,083,334
1,096,213
1,094,312
1,051,634
1,069,061
1,058,447
1,070,859
1,088,269
1,218,861
1,233,487
1,254,314
1,257,245
1,305,048
1,347,361
1,364,416
1,371,448
1,397,086
1,397,0861,371,4481,364,4161,347,3611,305,0481,257,2451,254,3141,233,4871,218,8611,088,2691,070,8591,058,4471,069,0611,051,6341,094,3121,096,2131,083,3341,078,263819,950800,620815,924802,443834,616843,948843,548834,934833,105797,825794,716755,632771,101770,865742,469728,287730,560713,873698,539692,815667,809668,744655,822643,007642,132629,076624,392515,775
   Common Stock
107,645
269,112
269,112
269,112
269,112
269,112
269,112
269,112
269,112
269,112
269,114
269,114
269,114
269,114
269,114
275,120
275,120
275,120
275,120
275,120
275,120
377,501
377,501
377,501
377,501
377,501
377,501
377,501
514,745
526,467
527,251
527,571
529,219
529,479
530,018
530,665
534,673
535,523
535,623
535,623
535,748
535,748
535,841
535,902
536,290
536,437
536,437536,290535,902535,841535,748535,748535,623535,623535,523534,673530,665530,018529,479529,219527,571527,251526,467514,745377,501377,501377,501377,501377,501377,501377,501275,120275,120275,120275,120275,120275,120269,114269,114269,114269,114269,114269,112269,112269,112269,112269,112269,112269,112269,112269,112107,645
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
408,130
355,280
359,964
373,020
373,895
386,710
399,632
398,697
423,703
429,427
444,759
461,446
459,173
473,355
501,751
495,981
480,512
519,596
522,705
557,985
559,814
466,047
466,447
457,115
424,942
438,423
423,119
442,449
563,518
556,867
568,962
566,741
522,415
113,724
93,163
87,656
553,596
683,338
157,805
154,607
157,495
173,651
184,964
155,085
166,604
194,060
194,060166,604155,085184,964173,651157,495154,607157,805683,338553,59687,65693,163113,724522,415566,741568,962556,867563,518442,449423,119438,423424,942457,115466,447466,047559,814557,985522,705519,596480,512495,981501,751473,355459,173461,446444,759429,427423,703398,697399,632386,710373,895373,020359,964355,280408,130



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.