0 XP   0   0   0

Malayan Flour Mills Bhd
Buy, Hold or Sell?

I guess you are interested in Malayan Flour Mills Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Malayan Flour Mills Bhd

Let's start. I'm going to help you getting a better view of Malayan Flour Mills Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Malayan Flour Mills Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Malayan Flour Mills Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Malayan Flour Mills Bhd. The closing price on 2022-09-30 was RM0.565 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Malayan Flour Mills Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Malayan Flour Mills Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Malayan Flour Mills Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Malayan Flour Mills Bhd to the Food Products industry mean.
  • A Net Profit Margin of 3.0% means that RM0.03 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Malayan Flour Mills Bhd:

  • The MRQ is 4.8%. The company is making a profit. +1
  • The TTM is 3.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.8%TTM3.0%+1.8%
TTM3.0%YOY7.1%-4.1%
TTM3.0%5Y2.6%+0.5%
5Y2.6%10Y2.6%0.0%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%6.1%-1.3%
TTM3.0%5.8%-2.8%
YOY7.1%7.1%+0.0%
5Y2.6%6.4%-3.8%
10Y2.6%5.7%-3.1%
1.1.2. Return on Assets

Shows how efficient Malayan Flour Mills Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Malayan Flour Mills Bhd to the Food Products industry mean.
  • 0.7% Return on Assets means that Malayan Flour Mills Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Malayan Flour Mills Bhd:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM0.7%+0.4%
TTM0.7%YOY1.6%-0.9%
TTM0.7%5Y0.6%+0.1%
5Y0.6%10Y0.8%-0.2%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%1.5%-0.4%
TTM0.7%1.4%-0.7%
YOY1.6%1.3%+0.3%
5Y0.6%1.2%-0.6%
10Y0.8%1.1%-0.3%
1.1.3. Return on Equity

Shows how efficient Malayan Flour Mills Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Malayan Flour Mills Bhd to the Food Products industry mean.
  • 2.4% Return on Equity means the company generated RM0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Malayan Flour Mills Bhd:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.6%+0.9%
TTM1.6%YOY3.7%-2.1%
TTM1.6%5Y1.4%+0.2%
5Y1.4%10Y1.7%-0.3%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.4%+0.0%
TTM1.6%2.1%-0.5%
YOY3.7%2.0%+1.7%
5Y1.4%1.7%-0.3%
10Y1.7%1.6%+0.1%

1.2. Operating Efficiency of Malayan Flour Mills Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Malayan Flour Mills Bhd is operating .

  • Measures how much profit Malayan Flour Mills Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Malayan Flour Mills Bhd to the Food Products industry mean.
  • An Operating Margin of 7.0% means the company generated RM0.07  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Malayan Flour Mills Bhd:

  • The MRQ is 7.0%. The company is operating less efficient.
  • The TTM is 5.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.0%TTM5.3%+1.7%
TTM5.3%YOY9.2%-3.9%
TTM5.3%5Y4.5%+0.8%
5Y4.5%10Y4.3%+0.2%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%13.1%-6.1%
TTM5.3%9.1%-3.8%
YOY9.2%5.4%+3.8%
5Y4.5%5.6%-1.1%
10Y4.3%4.8%-0.5%
1.2.2. Operating Ratio

Measures how efficient Malayan Flour Mills Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Products industry mean).
  • An Operation Ratio of 95.3% means that the operating costs are RM0.95for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 0.953. The company is less efficient in keeping operating costs low.
  • The TTM is 0.940. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.953TTM0.940+0.013
TTM0.940YOY0.959-0.019
TTM0.9405Y0.965-0.025
5Y0.96510Y0.962+0.003
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9531.592-0.639
TTM0.9401.558-0.618
YOY0.9591.564-0.605
5Y0.9651.545-0.580
10Y0.9621.545-0.583

1.3. Liquidity of Malayan Flour Mills Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Malayan Flour Mills Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Products industry mean).
  • A Current Ratio of 122.2% means the company has RM1.22 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 1.222. The company is just able to pay all its short-term debts.
  • The TTM is 1.216. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.222TTM1.216+0.005
TTM1.216YOY1.118+0.098
TTM1.2165Y1.141+0.075
5Y1.14110Y1.229-0.088
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2221.807-0.585
TTM1.2161.729-0.513
YOY1.1181.651-0.533
5Y1.1411.731-0.590
10Y1.2291.782-0.553
1.3.2. Quick Ratio

Measures if Malayan Flour Mills Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Food Products industry mean)
  • A Quick Ratio of 62.2% means the company can pay off RM0.62 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 0.622. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.685. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.622TTM0.685-0.063
TTM0.685YOY0.667+0.017
TTM0.6855Y0.533+0.151
5Y0.53310Y0.493+0.040
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6220.684-0.062
TTM0.6851.090-0.405
YOY0.6671.048-0.381
5Y0.5330.922-0.389
10Y0.4930.911-0.418

1.4. Solvency of Malayan Flour Mills Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Malayan Flour Mills Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Food Products industry mean).
  • A Debt to Asset Ratio of 0.51 means that Malayan Flour Mills Bhd assets are financed with 51.0% credit (debt) and the remaining percentage (100% - 51.0%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 0.510. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.511. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.510TTM0.511-0.001
TTM0.511YOY0.540-0.030
TTM0.5115Y0.540-0.029
5Y0.54010Y0.526+0.014
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5100.355+0.155
TTM0.5110.397+0.114
YOY0.5400.409+0.131
5Y0.5400.405+0.135
10Y0.5260.392+0.134
1.4.2. Debt to Equity Ratio

Measures if Malayan Flour Mills Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Food Products industry mean).
  • A Debt to Equity ratio of 112.4% means that company has RM1.12 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is 1.124. The company is able to pay all its debts with equity. +1
  • The TTM is 1.129. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.124TTM1.129-0.005
TTM1.129YOY1.285-0.156
TTM1.1295Y1.285-0.155
5Y1.28510Y1.219+0.065
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1240.509+0.615
TTM1.1290.620+0.509
YOY1.2850.667+0.618
5Y1.2850.723+0.562
10Y1.2190.565+0.654

2. Market Valuation of Malayan Flour Mills Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Malayan Flour Mills Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 9.97 means the investor is paying RM9.97 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Malayan Flour Mills Bhd:

  • The EOD is 9.082. Good. +1
  • The MRQ is 9.966. Good. +1
  • The TTM is 6.554. Very good. +2
Trends
Current periodCompared to+/- 
EOD9.082MRQ9.966-0.884
MRQ9.966TTM6.554+3.412
TTM6.554YOY7.048-0.494
TTM6.5545Y29.536-22.982
5Y29.53610Y23.089+6.447
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD9.08210.528-1.446
MRQ9.96610.205-0.239
TTM6.55410.055-3.501
YOY7.04812.814-5.766
5Y29.53612.829+16.707
10Y23.08911.868+11.221
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Malayan Flour Mills Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Malayan Flour Mills Bhd:

  • The MRQ is -0.190. Very Bad. -2
  • The TTM is -0.043. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.190TTM-0.043-0.147
TTM-0.043YOY-0.049+0.006
TTM-0.0435Y-0.347+0.303
5Y-0.34710Y0.567-0.913
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1900.006-0.196
TTM-0.0430.008-0.051
YOY-0.0490.032-0.081
5Y-0.347-0.011-0.336
10Y0.567-0.004+0.571

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Malayan Flour Mills Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Products industry mean).
  • A PB ratio of 0.54 means the investor is paying RM0.54 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Malayan Flour Mills Bhd:

  • The EOD is 0.496. Very good. +2
  • The MRQ is 0.544. Very good. +2
  • The TTM is 0.648. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.496MRQ0.544-0.048
MRQ0.544TTM0.648-0.104
TTM0.648YOY0.752-0.104
TTM0.6485Y0.737-0.089
5Y0.73710Y0.892-0.155
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.4960.927-0.431
MRQ0.5441.001-0.457
TTM0.6481.079-0.431
YOY0.7521.080-0.328
5Y0.7370.994-0.257
10Y0.8921.086-0.194

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Malayan Flour Mills Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.1391.048+9%0.977+17%1.166-2%1.289-12%
Book Value Per Share Growth--0.0410.045-9%0.004+960%-0.023+156%-0.005+113%
Current Ratio--1.2221.216+0%1.118+9%1.141+7%1.229-1%
Debt To Asset Ratio--0.5100.5110%0.540-6%0.540-6%0.526-3%
Debt To Equity Ratio--1.1241.1290%1.285-12%1.285-12%1.219-8%
Dividend Per Share---0.008-100%0.012-100%0.012-100%0.013-100%
Eps--0.0260.016+64%0.033-22%0.015+76%0.020+30%
Eps Growth---52.470-68.316+30%1226.070-104%242.553-122%156.161-134%
Gains Per Share--0.0410.053-22%0.016+162%-0.011+127%0.007+459%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0480.030+58%0.071-33%0.026+87%0.026+87%
Operating Margin--0.0700.053+32%0.092-24%0.045+56%0.043+64%
Operating Ratio--0.9530.940+1%0.959-1%0.965-1%0.962-1%
Pb Ratio0.496-10%0.5440.648-16%0.752-28%0.737-26%0.892-39%
Pe Ratio9.082-10%9.9666.554+52%7.048+41%29.536-66%23.089-57%
Peg Ratio---0.190-0.043-77%-0.049-74%-0.347+82%0.567-134%
Price Per Share0.565-10%0.6200.673-8%0.720-14%0.883-30%1.179-47%
Quick Ratio--0.6220.685-9%0.667-7%0.533+17%0.493+26%
Return On Assets--0.0110.007+55%0.016-33%0.006+74%0.008+40%
Return On Equity--0.0240.016+55%0.037-34%0.014+71%0.017+39%
 EOD+3 -0MRQTTM+13 -6YOY+10 -95Y+15 -410Y+15 -4

3.2. Fundamental Score

Let's check the fundamental score of Malayan Flour Mills Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.082
Price to Book Ratio (EOD)Between0-10.496
Net Profit Margin (MRQ)Greater than00.048
Operating Margin (MRQ)Greater than00.070
Quick Ratio (MRQ)Greater than10.622
Current Ratio (MRQ)Greater than11.222
Debt to Asset Ratio (MRQ)Less than10.510
Debt to Equity Ratio (MRQ)Less than11.124
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.011
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Malayan Flour Mills Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.544
Ma 20Greater thanMa 500.579
Ma 50Greater thanMa 1000.591
Ma 100Greater thanMa 2000.606
OpenGreater thanClose0.565
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Total Other Income Expense Net -3,639-11,945-15,584-59,875-75,45969,831-5,62816,27910,651



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets2,878,242
Total Liabilities1,467,157
Total Stockholder Equity1,305,048
 As reported
Total Liabilities 1,467,157
Total Stockholder Equity+ 1,305,048
Total Assets = 2,878,242

Assets

Total Assets2,878,242
Total Current Assets1,589,549
Long-term Assets1,589,549
Total Current Assets
Cash And Cash Equivalents 398,565
Net Receivables 410,718
Inventory 738,378
Total Current Assets  (as reported)1,589,549
Total Current Assets  (calculated)1,547,661
+/- 41,888
Long-term Assets
Property Plant Equipment 449,971
Long-term Assets Other 831,030
Long-term Assets  (as reported)1,288,693
Long-term Assets  (calculated)1,281,001
+/- 7,692

Liabilities & Shareholders' Equity

Total Current Liabilities1,301,254
Long-term Liabilities165,903
Total Stockholder Equity1,305,048
Total Current Liabilities
Short-term Debt 1,205,085
Short Long Term Debt 1,203,075
Accounts payable 90,861
Other Current Liabilities 5,308
Total Current Liabilities  (as reported)1,301,254
Total Current Liabilities  (calculated)2,504,329
+/- 1,203,075
Long-term Liabilities
Long term Debt 147,014
Capital Lease Obligations 14,417
Long-term Liabilities Other 1
Long-term Liabilities  (as reported)165,903
Long-term Liabilities  (calculated)161,432
+/- 4,471
Total Stockholder Equity
Common Stock535,748
Retained Earnings 595,649
Other Stockholders Equity 173,651
Total Stockholder Equity (as reported)1,305,048
Total Stockholder Equity (calculated)1,305,048
+/-0
Other
Capital Stock535,748
Cash and Short Term Investments 398,565
Common Stock Shares Outstanding 1,239,021
Liabilities and Stockholders Equity 2,772,205
Net Debt 965,941
Net Invested Capital 2,655,137
Net Working Capital 288,295
Short Long Term Debt Total 1,364,506



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
1,176,268
1,256,436
1,282,606
1,388,483
1,268,841
1,406,170
1,415,691
1,483,392
1,472,597
1,537,534
1,559,570
1,727,217
1,657,193
1,660,197
1,806,072
1,865,204
1,814,757
1,755,077
1,907,783
2,088,073
1,969,756
1,948,853
2,054,621
2,027,798
1,952,163
2,011,907
2,193,643
2,176,562
2,238,586
2,376,077
2,457,183
2,582,132
2,652,355
2,660,709
2,582,557
2,582,002
2,706,765
2,619,378
2,746,263
2,731,613
2,805,925
2,878,242
2,878,2422,805,9252,731,6132,746,2632,619,3782,706,7652,582,0022,582,5572,660,7092,652,3552,582,1322,457,1832,376,0772,238,5862,176,5622,193,6432,011,9071,952,1632,027,7982,054,6211,948,8531,969,7562,088,0731,907,7831,755,0771,814,7571,865,2041,806,0721,660,1971,657,1931,727,2171,559,5701,537,5341,472,5971,483,3921,415,6911,406,1701,268,8411,388,4831,282,6061,256,4361,176,268
   > Total Current Assets 
802,127
851,312
856,144
938,326
793,682
913,788
900,442
943,973
923,310
961,066
975,833
1,115,988
1,033,193
1,035,039
1,174,420
1,173,316
1,112,816
1,043,931
1,185,794
1,356,424
1,232,927
1,205,899
1,264,635
1,189,995
1,068,553
1,041,356
1,172,916
1,115,301
1,118,289
1,221,221
1,260,020
1,312,210
1,366,364
1,319,319
1,275,909
1,268,392
1,391,925
1,337,124
1,473,151
1,448,989
1,532,004
1,589,549
1,589,5491,532,0041,448,9891,473,1511,337,1241,391,9251,268,3921,275,9091,319,3191,366,3641,312,2101,260,0201,221,2211,118,2891,115,3011,172,9161,041,3561,068,5531,189,9951,264,6351,205,8991,232,9271,356,4241,185,7941,043,9311,112,8161,173,3161,174,4201,035,0391,033,1931,115,988975,833961,066923,310943,973900,442913,788793,682938,326856,144851,312802,127
       Cash And Cash Equivalents 
179,879
241,428
245,678
262,279
214,962
276,095
329,667
307,261
294,470
299,300
332,973
346,354
296,021
265,287
268,163
273,677
272,870
226,790
264,282
371,190
355,093
270,447
331,175
257,768
238,008
248,550
199,555
168,832
147,294
246,594
242,349
330,753
430,531
385,837
359,687
404,627
448,434
452,078
505,716
534,529
425,147
398,565
398,565425,147534,529505,716452,078448,434404,627359,687385,837430,531330,753242,349246,594147,294168,832199,555248,550238,008257,768331,175270,447355,093371,190264,282226,790272,870273,677268,163265,287296,021346,354332,973299,300294,470307,261329,667276,095214,962262,279245,678241,428179,879
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,131
0
0
006,131000000000000000000000002,000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
348,000
420,000
333,000
383,000
0
0
0
0
0
0
0
0
0
0
0
412,935
421,386
456,565
394,112
398,074
369,311
373,816
380,323
391,511
337,065
338,591
381,590
390,811
410,718
410,718390,811381,590338,591337,065391,511380,323373,816369,311398,074394,112456,565421,386412,93500000000000383,000333,000420,000348,0000000000000000
       Inventory 
377,092
340,270
324,877
405,913
313,745
354,223
272,137
338,514
341,199
371,209
333,764
408,894
358,986
374,559
433,231
462,224
402,333
360,792
456,979
455,146
383,219
441,884
450,195
549,691
441,634
436,352
556,265
523,634
547,580
543,989
551,877
567,079
512,481
544,495
535,518
476,780
546,005
509,812
588,411
494,000
675,234
738,378
738,378675,234494,000588,411509,812546,005476,780535,518544,495512,481567,079551,877543,989547,580523,634556,265436,352441,634549,691450,195441,884383,219455,146456,979360,792402,333462,224433,231374,559358,986408,894333,764371,209341,199338,514272,137354,223313,745405,913324,877340,270377,092
       Other Current Assets 
245,156
269,614
285,589
270,134
264,975
283,470
298,638
298,198
287,641
290,557
309,096
360,740
378,186
395,193
473,026
437,415
437,613
456,349
464,533
530,088
494,615
493,568
483,265
382,536
388,911
356,454
417,096
422,835
423,415
430,638
465,794
414,378
423,352
388,987
380,704
386,985
397,486
375,234
379,024
420,460
431,623
452,606
452,606431,623420,460379,024375,234397,486386,985380,704388,987423,352414,378465,794430,638423,415422,835417,096356,454388,911382,536483,265493,568494,615530,088464,533456,349437,613437,415473,026395,193378,186360,740309,096290,557287,641298,198298,638283,470264,975270,134285,589269,614245,156
   > Long-term Assets 
374,141
405,124
426,462
450,157
475,159
492,382
515,249
539,419
549,287
576,468
583,737
611,229
624,000
625,158
631,652
691,888
701,941
711,146
721,989
731,649
736,829
742,954
789,986
837,803
883,610
970,551
1,020,727
1,061,261
1,120,297
1,154,856
1,197,163
1,269,922
1,285,991
1,341,390
1,306,648
1,313,610
1,314,840
1,282,254
1,273,112
1,282,624
1,273,921
1,288,693
1,288,6931,273,9211,282,6241,273,1121,282,2541,314,8401,313,6101,306,6481,341,3901,285,9911,269,9221,197,1631,154,8561,120,2971,061,2611,020,727970,551883,610837,803789,986742,954736,829731,649721,989711,146701,941691,888631,652625,158624,000611,229583,737576,468549,287539,419515,249492,382475,159450,157426,462405,124374,141
       Property Plant Equipment 
356,611
387,743
405,022
415,323
431,008
448,390
474,923
493,880
501,751
533,943
543,908
563,213
582,212
589,981
604,753
632,765
635,328
644,503
653,363
662,145
666,284
670,580
717,218
769,062
812,106
897,816
942,005
984,718
1,028,221
1,042,121
1,070,579
1,121,399
1,132,058
1,141,224
1,127,767
1,120,698
1,113,293
440,286
439,466
458,126
451,760
449,971
449,971451,760458,126439,466440,2861,113,2931,120,6981,127,7671,141,2241,132,0581,121,3991,070,5791,042,1211,028,221984,718942,005897,816812,106769,062717,218670,580666,284662,145653,363644,503635,328632,765604,753589,981582,212563,213543,908533,943501,751493,880474,923448,390431,008415,323405,022387,743356,611
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000
3,000
38,000
45,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000045,00038,0003,00011,0000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,951
0
0
0
2,577
2,332
2,092
1,859
1,733
1,632
1,376
1,168
3,656
3,291
453
371
341
278
0
02783413714533,2913,6561,1681,3761,6321,7331,8592,0922,3322,5770002,95100000000000000000000000
       Long-term Assets Other 
10,924
10,794
14,975
28,483
37,868
37,760
34,064
38,543
40,601
35,681
33,012
29,343
23,134
16,687
8,393
42,797
50,400
50,464
52,108
52,991
53,401
55,285
55,864
55,704
58,660
60,222
66,453
67,256
79,350
101,090
115,154
137,039
142,910
178,876
161,244
170,785
174,255
838,723
828,827
817,427
814,125
831,030
831,030814,125817,427828,827838,723174,255170,785161,244178,876142,910137,039115,154101,09079,35067,25666,45360,22258,66055,70455,86455,28553,40152,99152,10850,46450,40042,7978,39316,68723,13429,34333,01235,68140,60138,54334,06437,76037,86828,48314,97510,79410,924
> Total Liabilities 
609,133
582,430
602,180
689,601
564,690
693,069
684,692
750,542
711,107
775,923
779,149
924,360
852,953
847,114
954,381
1,013,500
991,483
885,411
1,035,589
1,170,676
1,049,244
1,028,269
1,134,549
1,120,534
1,078,245
1,126,501
1,320,809
1,282,389
1,084,736
1,215,815
1,280,143
1,401,134
1,509,988
1,494,556
1,431,665
1,417,095
1,517,986
1,302,150
1,406,984
1,381,057
1,446,137
1,467,157
1,467,1571,446,1371,381,0571,406,9841,302,1501,517,9861,417,0951,431,6651,494,5561,509,9881,401,1341,280,1431,215,8151,084,7361,282,3891,320,8091,126,5011,078,2451,120,5341,134,5491,028,2691,049,2441,170,6761,035,589885,411991,4831,013,500954,381847,114852,953924,360779,149775,923711,107750,542684,692693,069564,690689,601602,180582,430609,133
   > Total Current Liabilities 
566,218
542,641
565,517
654,246
532,461
663,966
649,455
721,955
677,520
742,336
739,326
890,300
785,725
784,126
895,633
957,092
925,722
822,141
975,560
1,108,114
987,100
956,289
1,062,484
1,032,079
963,806
999,982
1,187,350
1,121,540
884,434
975,577
1,033,686
1,153,555
1,270,255
1,251,330
1,175,551
1,168,566
1,284,499
1,096,964
1,212,876
1,187,420
1,268,302
1,301,254
1,301,2541,268,3021,187,4201,212,8761,096,9641,284,4991,168,5661,175,5511,251,3301,270,2551,153,5551,033,686975,577884,4341,121,5401,187,350999,982963,8061,032,0791,062,484956,289987,1001,108,114975,560822,141925,722957,092895,633784,126785,725890,300739,326742,336677,520721,955649,455663,966532,461654,246565,517542,641566,218
       Short-term Debt 
460,123
439,109
434,863
560,357
441,278
558,528
540,960
593,344
566,456
646,270
632,717
767,684
678,946
675,482
751,659
759,520
750,605
674,244
810,012
933,458
813,640
802,831
914,323
883,121
825,065
865,920
1,056,091
975,359
722,803
853,848
887,051
955,009
1,124,500
1,108,433
1,017,163
939,298
1,142,514
984,105
1,079,239
1,051,371
1,157,578
1,205,085
1,205,0851,157,5781,051,3711,079,239984,1051,142,514939,2981,017,1631,108,4331,124,500955,009887,051853,848722,803975,3591,056,091865,920825,065883,121914,323802,831813,640933,458810,012674,244750,605759,520751,659675,482678,946767,684632,717646,270566,456593,344540,960558,528441,278560,357434,863439,109460,123
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
737,000
808,000
813,000
814,000
0
0
0
0
0
0
0
0
0
0
0
0
0
884,828
953,123
1,122,231
1,106,388
1,015,121
937,235
1,140,494
982,317
1,077,476
1,049,820
1,155,696
1,203,075
1,203,0751,155,6961,049,8201,077,476982,3171,140,494937,2351,015,1211,106,3881,122,231953,123884,8280000000000000814,000813,000808,000737,0000000000000000
       Accounts payable 
98,880
96,067
123,779
89,743
87,171
102,379
103,076
123,571
107,892
93,661
103,850
119,578
104,134
107,015
140,465
194,604
171,235
144,765
163,274
172,245
170,070
149,174
145,325
75,038
137,776
132,823
129,319
59,026
157,825
119,217
142,145
104,379
140,683
132,567
148,288
116,779
129,238
93,286
114,627
32,172
102,866
90,861
90,861102,86632,172114,62793,286129,238116,779148,288132,567140,683104,379142,145119,217157,82559,026129,319132,823137,77675,038145,325149,174170,070172,245163,274144,765171,235194,604140,465107,015104,134119,578103,85093,661107,892123,571103,076102,37987,17189,743123,77996,06798,880
       Other Current Liabilities 
7,215
7,465
6,875
4,146
4,012
3,059
5,419
5,040
3,172
2,405
2,759
3,038
2,645
1,629
3,509
2,968
3,882
3,132
2,274
2,411
3,390
4,284
2,836
73,920
965
1,239
1,940
87,155
3,806
2,512
4,490
94,167
5,072
10,330
10,100
112,489
12,747
19,573
19,010
103,877
7,858
5,308
5,3087,858103,87719,01019,57312,747112,48910,10010,3305,07294,1674,4902,5123,80687,1551,9401,23996573,9202,8364,2843,3902,4112,2743,1323,8822,9683,5091,6292,6453,0382,7592,4053,1725,0405,4193,0594,0124,1466,8757,4657,215
   > Long-term Liabilities 
42,915
39,789
36,663
35,355
32,229
29,103
35,237
28,587
33,587
33,587
39,823
34,060
67,228
62,988
58,748
56,408
65,761
63,270
60,029
62,562
62,144
71,980
72,065
88,455
114,439
126,519
133,459
160,849
200,302
240,238
246,457
247,579
239,733
243,226
256,114
248,529
233,487
205,186
194,108
193,637
177,835
165,903
165,903177,835193,637194,108205,186233,487248,529256,114243,226239,733247,579246,457240,238200,302160,849133,459126,519114,43988,45572,06571,98062,14462,56260,02963,27065,76156,40858,74862,98867,22834,06039,82333,58733,58728,58735,23729,10332,22935,35536,66339,78942,915
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
194,468
239,163
244,895
244,935
236,432
0
252,296
245,194
229,488
201,256
189,668
193,608
171,276
0
0171,276193,608189,668201,256229,488245,194252,2960236,432244,935244,895239,163194,4680000000000000000000000000000
> Total Stockholder Equity
515,775
624,392
629,076
642,132
643,007
655,822
668,744
667,809
692,815
698,539
713,873
730,560
728,287
742,469
770,865
771,101
755,632
794,716
797,825
833,105
834,934
843,548
843,948
834,616
802,443
815,924
800,620
819,950
1,078,263
1,083,334
1,096,213
1,094,312
1,051,634
1,069,061
1,058,447
1,070,859
1,088,269
1,218,861
1,233,487
1,254,314
1,257,245
1,305,048
1,305,0481,257,2451,254,3141,233,4871,218,8611,088,2691,070,8591,058,4471,069,0611,051,6341,094,3121,096,2131,083,3341,078,263819,950800,620815,924802,443834,616843,948843,548834,934833,105797,825794,716755,632771,101770,865742,469728,287730,560713,873698,539692,815667,809668,744655,822643,007642,132629,076624,392515,775
   Common Stock
107,645
269,112
269,112
269,112
269,112
269,112
269,112
269,112
269,112
269,112
269,114
269,114
269,114
269,114
269,114
275,120
275,120
275,120
275,120
275,120
275,120
377,501
377,501
377,501
377,501
377,501
377,501
377,501
514,745
526,467
527,251
527,571
529,219
529,479
530,018
530,665
534,673
535,523
535,623
535,623
535,748
535,748
535,748535,748535,623535,623535,523534,673530,665530,018529,479529,219527,571527,251526,467514,745377,501377,501377,501377,501377,501377,501377,501275,120275,120275,120275,120275,120275,120269,114269,114269,114269,114269,114269,112269,112269,112269,112269,112269,112269,112269,112269,112107,645
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
408,130
355,280
359,964
373,020
373,895
386,710
399,632
398,697
423,703
429,427
444,759
461,446
459,173
473,355
501,751
495,981
480,512
519,596
522,705
557,985
559,814
466,047
466,447
457,115
424,942
438,423
423,119
442,449
563,518
556,867
568,962
566,741
522,415
113,724
93,163
87,656
553,596
683,338
157,805
154,607
157,495
173,651
173,651157,495154,607157,805683,338553,59687,65693,163113,724522,415566,741568,962556,867563,518442,449423,119438,423424,942457,115466,447466,047559,814557,985522,705519,596480,512495,981501,751473,355459,173461,446444,759429,427423,703398,697399,632386,710373,895373,020359,964355,280408,130



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue2,426,936
Cost of Revenue-2,140,976
Gross Profit285,960285,960
 
Operating Income (+$)
Gross Profit285,960
Operating Expense-113,728
Operating Income183,252172,232
 
Operating Expense (+$)
Research Development-
Selling General Administrative35,635
Selling And Marketing Expenses83,016
Operating Expense113,728118,651
 
Net Interest Income (+$)
Interest Income6,519
Interest Expense-20,817
Net Interest Income8,817-14,298
 
Pretax Income (+$)
Operating Income183,252
Net Interest Income8,817
Other Non-Operating Income Expenses-
Income Before Tax (EBT)96,904269,600
EBIT - interestExpense = 209,790
209,790
194,726
Interest Expense20,817
Earnings Before Interest and Taxes (ebit)230,607117,721
Earnings Before Interest and Taxes (ebitda)282,563
 
After tax Income (+$)
Income Before Tax96,904
Tax Provision-35,881
Net Income From Continuing Ops61,02361,023
Net Income173,909
Net Income Applicable To Common Shares173,909
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items137,519
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses2,254,704
Total Other Income/Expenses Net-86,348-8,817
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
4 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
4 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart