0 XP   0   0   0

Malaysian Pacific Industries
Buy or Sell?

Welcome Invester! I guess you are interested in Malaysian Pacific Industries. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Malaysian Pacific Industries. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Malaysian Pacific Industries even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Malaysian Pacific Industries is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Malaysian Pacific Industries. The closing price on 2022-09-30 was RM28.74 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Malaysian Pacific Industries Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Malaysian Pacific Industries.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Malaysian Pacific Industries earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Malaysian Pacific Industries to the Semiconductors & Semiconductor Equipment industry mean.
  • A Net Profit Margin of 13.8% means that RM0.14 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Malaysian Pacific Industries:

  • The MRQ is 13.3%. The company is making a huge profit. +2
  • The TTM is 13.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.3%TTM13.8%-0.5%
TTM13.8%YOY13.2%+0.7%
TTM13.8%5Y10.8%+3.0%
5Y10.8%10Y8.5%+2.2%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ13.3%23.5%-10.2%
TTM13.8%20.5%-6.7%
YOY13.2%14.1%-0.9%
5Y10.8%10.8%0.0%
10Y8.5%8.5%+0.0%
1.1.2. Return on Assets

Shows how efficient Malaysian Pacific Industries is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Malaysian Pacific Industries to the Semiconductors & Semiconductor Equipment industry mean.
  • 2.8% Return on Assets means that Malaysian Pacific Industries generated RM0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Malaysian Pacific Industries:

  • The MRQ is 2.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.8%-0.2%
TTM2.8%YOY2.7%+0.1%
TTM2.8%5Y2.3%+0.5%
5Y2.3%10Y2.0%+0.3%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%3.2%-0.6%
TTM2.8%3.0%-0.2%
YOY2.7%2.3%+0.4%
5Y2.3%2.3%0.0%
10Y2.0%2.0%0.0%
1.1.3. Return on Equity

Shows how efficient Malaysian Pacific Industries is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Malaysian Pacific Industries to the Semiconductors & Semiconductor Equipment industry mean.
  • 4.1% Return on Equity means the company generated RM0.04 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Malaysian Pacific Industries:

  • The MRQ is 4.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.1%TTM4.4%-0.3%
TTM4.4%YOY4.0%+0.4%
TTM4.4%5Y3.4%+1.0%
5Y3.4%10Y2.9%+0.4%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%4.0%+0.1%
TTM4.4%3.8%+0.6%
YOY4.0%2.9%+1.1%
5Y3.4%3.2%+0.2%
10Y2.9%2.4%+0.5%

1.2. Operating Efficiency of Malaysian Pacific Industries.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Malaysian Pacific Industries is operating .

  • Measures how much profit Malaysian Pacific Industries makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Malaysian Pacific Industries to the Semiconductors & Semiconductor Equipment industry mean.
  • An Operating Margin of 16.0% means the company generated RM0.16  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Malaysian Pacific Industries:

  • The MRQ is 16.0%. The company is operating efficient. +1
  • The TTM is 16.2%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.0%TTM16.2%-0.3%
TTM16.2%YOY15.0%+1.2%
TTM16.2%5Y13.0%+3.2%
5Y13.0%10Y10.2%+2.7%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ16.0%27.4%-11.4%
TTM16.2%27.0%-10.8%
YOY15.0%15.9%-0.9%
5Y13.0%13.0%0.0%
10Y10.2%13.4%-3.2%
1.2.2. Operating Ratio

Measures how efficient Malaysian Pacific Industries is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • An Operation Ratio of 81.7% means that the operating costs are RM0.82for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Malaysian Pacific Industries:

  • The MRQ is 0.817. The company is less efficient in keeping operating costs low.
  • The TTM is 0.813. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.817TTM0.813+0.005
TTM0.813YOY0.827-0.014
TTM0.8135Y0.850-0.038
5Y0.85010Y0.881-0.031
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8170.822-0.005
TTM0.8130.822-0.009
YOY0.8270.843-0.016
5Y0.8500.900-0.050
10Y0.8810.985-0.104

1.3. Liquidity of Malaysian Pacific Industries.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Malaysian Pacific Industries is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A Current Ratio of 243.8% means the company has RM2.44 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Malaysian Pacific Industries:

  • The MRQ is 2.438. The company is able to pay all its short-term debts. +1
  • The TTM is 2.502. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.438TTM2.502-0.064
TTM2.502YOY3.103-0.600
TTM2.5025Y3.415-0.913
5Y3.41510Y2.578+0.837
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4384.296-1.858
TTM2.5024.410-1.908
YOY3.1034.315-1.212
5Y3.4154.794-1.379
10Y2.5784.719-2.141
1.3.2. Quick Ratio

Measures if Malaysian Pacific Industries is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean)
  • A Quick Ratio of 213.9% means the company can pay off RM2.14 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Malaysian Pacific Industries:

  • The MRQ is 2.139. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.203. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.139TTM2.203-0.065
TTM2.203YOY2.791-0.588
TTM2.2035Y2.625-0.421
5Y2.62510Y1.729+0.895
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1394.597-2.458
TTM2.2034.803-2.600
YOY2.7913.773-0.982
5Y2.6253.543-0.918
10Y1.7293.543-1.814

1.4. Solvency of Malaysian Pacific Industries.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Malaysian Pacific Industries assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A Debt to Asset Ratio of 0.28 means that Malaysian Pacific Industries assets are financed with 27.7% credit (debt) and the remaining percentage (100% - 27.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Malaysian Pacific Industries:

  • The MRQ is 0.277. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.260. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.277TTM0.260+0.018
TTM0.260YOY0.209+0.051
TTM0.2605Y0.195+0.064
5Y0.19510Y0.218-0.022
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2770.191+0.086
TTM0.2600.190+0.070
YOY0.2090.2090.000
5Y0.1950.184+0.011
10Y0.2180.217+0.001
1.4.2. Debt to Equity Ratio

Measures if Malaysian Pacific Industries is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A Debt to Equity ratio of 44.7% means that company has RM0.45 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Malaysian Pacific Industries:

  • The MRQ is 0.447. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.411. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.447TTM0.411+0.036
TTM0.411YOY0.310+0.101
TTM0.4115Y0.289+0.122
5Y0.28910Y0.346-0.056
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4470.236+0.211
TTM0.4110.234+0.177
YOY0.3100.289+0.021
5Y0.2890.236+0.053
10Y0.3460.287+0.059

2. Market Valuation of Malaysian Pacific Industries

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Malaysian Pacific Industries.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 22.32 means the investor is paying RM22.32 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Malaysian Pacific Industries:

  • The EOD is 17.625. Neutral. Compare to industry.
  • The MRQ is 22.322. Neutral. Compare to industry.
  • The TTM is 27.912. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD17.625MRQ22.322-4.698
MRQ22.322TTM27.912-5.590
TTM27.912YOY22.991+4.921
TTM27.9125Y19.627+8.286
5Y19.62710Y16.965+2.662
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD17.62517.916-0.291
MRQ22.32221.319+1.003
TTM27.91233.596-5.684
YOY22.99146.773-23.782
5Y19.62731.410-11.783
10Y16.96531.410-14.445
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Malaysian Pacific Industries.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Malaysian Pacific Industries:

  • The MRQ is 0.739. Good. +1
  • The TTM is 0.521. Good. +1
Trends
Current periodCompared to+/- 
MRQ0.739TTM0.521+0.218
TTM0.521YOY0.558-0.037
TTM0.5215Y0.119+0.403
5Y0.11910Y0.180-0.061
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7390.182+0.557
TTM0.5210.281+0.240
YOY0.5580.256+0.302
5Y0.1190.1190.000
10Y0.1800.154+0.026

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Malaysian Pacific Industries is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductors & Semiconductor Equipment industry mean).
  • A PB ratio of 3.15 means the investor is paying RM3.15 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Malaysian Pacific Industries:

  • The EOD is 2.488. Good. +1
  • The MRQ is 3.151. Neutral. Compare to industry.
  • The TTM is 3.953. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD2.488MRQ3.151-0.663
MRQ3.151TTM3.953-0.802
TTM3.953YOY2.545+1.408
TTM3.9535Y2.148+1.805
5Y2.14810Y1.561+0.587
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD2.4882.488+0.000
MRQ3.1512.230+0.921
TTM3.9533.617+0.336
YOY2.5454.664-2.119
5Y2.1483.456-1.308
10Y1.5613.456-1.895

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Malaysian Pacific Industries compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.5580.447+25%0.338+65%0.228+145%0.289+93%
Book Value Per Share--11.55110.781+7%9.125+27%8.593+34%7.015+65%
Current Ratio--2.4382.502-3%3.103-21%3.415-29%2.578-5%
Debt To Asset Ratio--0.2770.260+7%0.209+33%0.195+42%0.218+28%
Debt To Equity Ratio--0.4470.411+9%0.310+44%0.289+55%0.346+29%
Dividend Per Share--0.1000.1000%0.093+8%0.076+31%0.051+94%
Eps--0.4100.408+1%0.313+31%0.243+69%0.184+123%
Gains Per Share--0.6580.547+20%0.431+53%0.304+117%0.340+93%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1330.138-4%0.132+1%0.108+23%0.085+56%
Operating Margin--0.1600.162-2%0.150+6%0.130+23%0.102+56%
Operating Ratio--0.8170.813+1%0.827-1%0.850-4%0.881-7%
Pb Ratio2.488-27%3.1513.953-20%2.545+24%2.148+47%1.561+102%
Pe Ratio17.625-27%22.32227.912-20%22.991-3%19.627+14%16.965+32%
Peg Ratio--0.7390.521+42%0.558+33%0.119+523%0.180+311%
Price Per Share28.740-27%36.40042.490-14%23.665+54%19.700+85%12.593+189%
Quick Ratio--2.1392.203-3%2.791-23%2.625-19%1.729+24%
Return On Assets--0.0260.028-9%0.027-5%0.023+12%0.020+31%
Return On Equity--0.0410.044-6%0.040+3%0.034+22%0.029+41%
 EOD+3 -0MRQTTM+7 -11YOY+10 -85Y+10 -810Y+11 -7

3.2. Fundamental Score

Let's check the fundamental score of Malaysian Pacific Industries based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.625
Price to Book Ratio (EOD)Between0-12.488
Net Profit Margin (MRQ)Greater than00.133
Operating Margin (MRQ)Greater than00.160
Quick Ratio (MRQ)Greater than12.139
Current Ratio (MRQ)Greater than12.438
Debt to Asset Ratio (MRQ)Less than10.277
Debt to Equity Ratio (MRQ)Less than10.447
Return on Equity (MRQ)Greater than0.150.041
Return on Assets (MRQ)Greater than0.050.026
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Malaysian Pacific Industries based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.339
Ma 20Greater thanMa 5029.229
Ma 50Greater thanMa 10030.895
Ma 100Greater thanMa 20030.341
OpenGreater thanClose28.700
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-03-312021-06-302021-09-302021-12-312022-03-31
Interest Income  -55-764-819-60-879-386-1,2651,722457



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets3,173,915
Total Liabilities880,363
Total Stockholder Equity1,970,477
 As reported
Total Liabilities 880,363
Total Stockholder Equity+ 1,970,477
Total Assets = 3,173,915

Assets

Total Assets3,173,915
Total Current Assets1,605,431
Long-term Assets1,605,431
Total Current Assets
Cash And Cash Equivalents 1,045,024
Net Receivables 363,037
Inventory 196,257
Total Current Assets  (as reported)1,605,431
Total Current Assets  (calculated)1,604,318
+/- 1,113
Long-term Assets
Property Plant Equipment 1,540,319
Long-term Assets Other 28,165
Long-term Assets  (as reported)1,568,484
Long-term Assets  (calculated)1,568,484
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities658,413
Long-term Liabilities221,950
Total Stockholder Equity1,970,477
Total Current Liabilities
Short-term Debt 1,515
Accounts payable 625,247
Other Current Liabilities 31,651
Total Current Liabilities  (as reported)658,413
Total Current Liabilities  (calculated)658,413
+/-0
Long-term Liabilities
Long term Debt Total 218,839
Long-term Liabilities  (as reported)221,950
Long-term Liabilities  (calculated)218,839
+/- 3,111
Total Stockholder Equity
Common Stock352,373
Retained Earnings 1,578,931
Other Stockholders Equity 39,173
Total Stockholder Equity (as reported)1,970,477
Total Stockholder Equity (calculated)1,970,477
+/-0
Other
Capital Stock352,373
Cash and Short Term Investments 1,045,024
Common Stock Shares Outstanding 198,558
Liabilities and Stockholders Equity 2,850,840
Net Debt -824,670
Net Invested Capital 2,166,725
Net Working Capital 947,018
Short Long Term Debt Total 220,354



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
1,348,334
1,414,387
0
1,360,369
1,304,277
1,287,886
1,294,841
1,272,145
1,197,648
1,193,088
1,234,619
1,292,261
1,353,709
1,386,125
1,464,503
1,400,114
1,415,877
1,370,819
1,426,093
1,510,557
1,611,659
1,630,636
1,629,781
1,648,276
1,673,695
1,695,860
1,847,123
1,801,651
1,755,859
1,708,380
1,842,686
1,925,074
1,949,770
2,009,719
2,197,912
2,324,696
2,524,016
2,564,418
2,767,358
3,079,890
3,173,915
3,173,9153,079,8902,767,3582,564,4182,524,0162,324,6962,197,9122,009,7191,949,7701,925,0741,842,6861,708,3801,755,8591,801,6511,847,1231,695,8601,673,6951,648,2761,629,7811,630,6361,611,6591,510,5571,426,0931,370,8191,415,8771,400,1141,464,5031,386,1251,353,7091,292,2611,234,6191,193,0881,197,6481,272,1451,294,8411,287,8861,304,2771,360,36901,414,3871,348,334
   > Total Current Assets 
325,583
355,285
0
304,792
304,245
325,998
366,181
371,283
348,851
369,871
401,411
451,179
515,294
542,531
583,990
556,928
629,207
617,377
691,626
790,768
888,611
926,898
944,748
954,907
971,975
1,017,552
1,136,183
1,086,813
1,039,393
1,013,718
1,098,932
1,146,394
1,175,607
1,220,076
1,366,838
1,429,074
1,483,319
1,445,538
1,552,229
1,615,586
1,605,431
1,605,4311,615,5861,552,2291,445,5381,483,3191,429,0741,366,8381,220,0761,175,6071,146,3941,098,9321,013,7181,039,3931,086,8131,136,1831,017,552971,975954,907944,748926,898888,611790,768691,626617,377629,207556,928583,990542,531515,294451,179401,411369,871348,851371,283366,181325,998304,245304,7920355,285325,583
       Cash And Cash Equivalents 
47,397
43,556
0
51,443
31,527
35,788
65,030
75,098
72,486
78,114
93,896
127,722
181,793
152,014
221,374
232,932
249,890
317,339
359,816
406,958
484,009
535,793
592,579
596,639
602,358
647,621
728,119
746,395
736,024
713,386
760,705
801,728
823,344
835,231
963,942
968,124
1,009,996
985,988
1,043,808
1,064,382
1,045,024
1,045,0241,064,3821,043,808985,9881,009,996968,124963,942835,231823,344801,728760,705713,386736,024746,395728,119647,621602,358596,639592,579535,793484,009406,958359,816317,339249,890232,932221,374152,014181,793127,72293,89678,11472,48675,09865,03035,78831,52751,443043,55647,397
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000001,0000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
270,000
274,000
234,000
295,000
0
0
0
0
0
0
0
0
0
0
0
0
0
225,856
231,726
233,399
262,127
274,157
315,399
315,651
285,509
326,495
361,137
363,037
363,037361,137326,495285,509315,651315,399274,157262,127233,399231,726225,8560000000000000295,000234,000274,000270,0000000000000000
       Inventory 
81,057
93,418
0
84,762
77,423
70,292
81,154
93,055
94,993
94,458
88,357
81,968
89,349
93,481
89,041
89,527
84,197
87,670
91,679
100,124
100,694
110,819
112,402
114,624
124,549
118,078
123,661
112,979
103,802
105,432
107,593
107,749
113,299
117,118
123,139
140,451
153,310
170,226
180,433
190,067
196,257
196,257190,067180,433170,226153,310140,451123,139117,118113,299107,749107,593105,432103,802112,979123,661118,078124,549114,624112,402110,819100,694100,12491,67987,67084,19789,52789,04193,48189,34981,96888,35794,45894,99393,05581,15470,29277,42384,762093,41881,057
       Other Current Assets 
197,129
218,311
0
168,587
195,295
219,918
219,997
203,130
181,372
197,299
219,158
241,489
244,152
297,036
273,575
234,469
295,120
212,368
240,131
283,686
303,908
280,286
239,767
243,644
245,068
251,853
284,403
227,439
199,567
194,900
230,634
236,917
238,964
267,727
279,757
320,499
320,013
289,324
327,988
361,137
364,150
364,150361,137327,988289,324320,013320,499279,757267,727238,964236,917230,634194,900199,567227,439284,403251,853245,068243,644239,767280,286303,908283,686240,131212,368295,120234,469273,575297,036244,152241,489219,158197,299181,372203,130219,997219,918195,295168,5870218,311197,129
   > Long-term Assets 
1,022,751
1,059,102
0
1,055,577
1,000,032
961,888
928,660
900,862
848,797
823,217
833,208
841,082
838,415
843,594
880,513
843,186
786,670
753,442
734,467
719,789
723,048
703,738
685,033
693,369
701,720
678,308
710,940
714,838
716,466
694,662
743,754
778,680
774,163
789,643
831,074
895,622
1,040,697
1,118,880
1,215,129
1,464,304
1,568,484
1,568,4841,464,3041,215,1291,118,8801,040,697895,622831,074789,643774,163778,680743,754694,662716,466714,838710,940678,308701,720693,369685,033703,738723,048719,789734,467753,442786,670843,186880,513843,594838,415841,082833,208823,217848,797900,862928,660961,8881,000,0321,055,57701,059,1021,022,751
       Property Plant Equipment 
1,010,312
1,045,585
0
1,043,138
986,515
958,963
925,735
898,247
848,751
823,171
833,162
841,036
838,369
809,260
846,412
809,246
753,034
719,967
701,225
685,702
690,271
671,193
652,721
661,289
669,873
646,693
678,759
683,679
685,549
663,977
713,302
748,460
744,176
759,888
801,552
866,332
1,011,639
1,090,044
1,186,524
1,435,919
1,540,319
1,540,3191,435,9191,186,5241,090,0441,011,639866,332801,552759,888744,176748,460713,302663,977685,549683,679678,759646,693669,873661,289652,721671,193690,271685,702701,225719,967753,034809,246846,412809,260838,369841,036833,162823,171848,751898,247925,735958,963986,5151,043,13801,045,5851,010,312
       Long-term Assets Other 
46
46
0
46
46
46
46
46
46
46
46
46
46
34,334
34,101
33,940
33,636
33,475
33,242
33,010
32,777
32,545
32,312
32,080
31,847
31,615
31,382
31,150
30,917
30,685
30,452
30,220
29,987
29,755
29,522
29,290
29,058
28,836
28,605
28,385
28,165
28,16528,38528,60528,83629,05829,29029,52229,75529,98730,22030,45230,68530,91731,15031,38231,61531,84732,08032,31232,54532,77733,01033,24233,47533,63633,94034,10134,3344646464646464646464604646
> Total Liabilities 
421,164
480,539
0
417,507
388,272
371,830
352,914
330,014
267,428
285,959
291,942
326,380
343,497
357,959
350,721
268,373
249,736
200,703
201,811
241,508
283,050
301,679
258,731
265,447
265,239
290,931
392,882
323,499
248,701
209,148
307,793
367,662
349,607
390,579
423,128
498,258
590,355
579,683
671,792
898,883
880,363
880,363898,883671,792579,683590,355498,258423,128390,579349,607367,662307,793209,148248,701323,499392,882290,931265,239265,447258,731301,679283,050241,508201,811200,703249,736268,373350,721357,959343,497326,380291,942285,959267,428330,014352,914371,830388,272417,5070480,539421,164
   > Total Current Liabilities 
391,134
462,060
0
387,580
365,370
333,853
313,437
289,037
239,368
256,592
260,807
293,995
310,201
325,638
326,270
249,413
236,543
196,810
199,549
241,263
281,824
270,878
212,132
222,194
245,161
290,656
392,637
323,254
247,034
207,066
280,320
342,254
325,749
365,905
398,309
473,020
565,352
542,208
588,794
712,196
658,413
658,413712,196588,794542,208565,352473,020398,309365,905325,749342,254280,320207,066247,034323,254392,637290,656245,161222,194212,132270,878281,824241,263199,549196,810236,543249,413326,270325,638310,201293,995260,807256,592239,368289,037313,437333,853365,370387,5800462,060391,134
       Short-term Debt 
202,323
202,898
0
207,090
185,319
169,473
143,715
115,569
103,992
93,442
84,455
108,996
117,902
93,592
79,490
50,440
68,523
33,297
24,860
20,000
64,270
63,450
6,331
8,722
30,800
75,030
84,210
69,150
47,440
0
2,332
6,803
17,180
11,985
22,909
51,308
84,322
72,296
72,719
14,686
1,515
1,51514,68672,71972,29684,32251,30822,90911,98517,1806,8032,332047,44069,15084,21075,03030,8008,7226,33163,45064,27020,00024,86033,29768,52350,44079,49093,592117,902108,99684,45593,442103,992115,569143,715169,473185,319207,0900202,898202,323
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
94,000
79,000
50,000
69,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,033
14,450
9,250
20,808
49,742
82,871
70,708
71,269
13,094
0
013,09471,26970,70882,87149,74220,8089,25014,4504,0330000000000000069,00050,00079,00094,0000000000000000
       Accounts payable 
186,724
257,199
0
178,417
177,948
70,021
168,010
173,300
135,313
57,407
172,499
174,940
183,027
56,317
243,096
194,714
153,129
51,414
172,775
215,554
215,646
93,196
201,611
210,158
209,098
86,836
297,639
241,631
187,819
75,017
263,632
315,446
287,988
114,228
349,979
391,770
449,836
146,212
486,896
661,961
625,247
625,247661,961486,896146,212449,836391,770349,979114,228287,988315,446263,63275,017187,819241,631297,63986,836209,098210,158201,61193,196215,646215,554172,77551,414153,129194,714243,09656,317183,027174,940172,49957,407135,313173,300168,01070,021177,948178,4170257,199186,724
       Other Current Liabilities 
2,087
1,963
0
2,073
2,103
94,359
1,712
168
63
105,743
3,853
10,059
9,272
175,729
3,684
4,259
14,891
112,099
1,914
5,709
1,908
114,232
4,190
3,314
5,263
128,790
10,788
12,473
11,775
132,049
14,356
20,005
20,581
239,692
25,421
29,942
31,194
323,700
29,179
35,549
31,651
31,65135,54929,179323,70031,19429,94225,421239,69220,58120,00514,356132,04911,77512,47310,788128,7905,2633,3144,190114,2321,9085,7091,914112,09914,8914,2593,684175,7299,27210,0593,853105,743631681,71294,3592,1032,07301,9632,087
   > Long-term Liabilities 
30,030
18,479
0
29,927
22,902
37,977
39,477
40,977
28,060
29,367
31,135
32,385
33,296
32,321
24,451
18,960
13,193
3,893
2,262
245
1,226
30,801
46,599
43,253
20,078
275
245
245
1,667
2,082
27,473
25,408
23,858
24,674
24,819
25,238
25,003
37,475
82,998
186,687
221,950
221,950186,68782,99837,47525,00325,23824,81924,67423,85825,40827,4732,0821,66724524527520,07843,25346,59930,8011,2262452,2623,89313,19318,96024,45132,32133,29632,38531,13529,36728,06040,97739,47737,97722,90229,927018,47930,030
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,468
23,722
23,620
36,577
81,114
184,436
218,839
218,839184,43681,11436,57723,62023,72223,4680000000000000000000000000000000000
> Total Stockholder Equity
714,525
725,353
0
729,669
712,887
716,188
738,559
745,171
746,541
732,318
766,082
795,568
836,890
859,065
939,194
950,764
973,686
979,646
1,025,473
1,071,592
1,118,985
1,119,992
1,154,279
1,170,104
1,189,502
1,187,546
1,226,168
1,249,441
1,272,641
1,269,211
1,298,297
1,323,898
1,363,592
1,380,907
1,512,725
1,559,415
1,652,101
1,697,690
1,792,172
1,874,247
1,970,477
1,970,4771,874,2471,792,1721,697,6901,652,1011,559,4151,512,7251,380,9071,363,5921,323,8981,298,2971,269,2111,272,6411,249,4411,226,1681,187,5461,189,5021,170,1041,154,2791,119,9921,118,9851,071,5921,025,473979,646973,686950,764939,194859,065836,890795,568766,082732,318746,541745,171738,559716,188712,887729,6690725,353714,525
   Common Stock
104,942
104,942
0
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
104,942
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373
352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373352,373104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,942104,9420104,942104,942
   Retained Earnings Total Equity00000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000
   Treasury Stock0-163,816-163,816-163,816-163,816-163,816-163,816-163,816-163,816-163,8160000000000000000000000000000000
   Other Stockholders Equity 
609,583
620,411
0
624,727
607,945
611,246
633,617
640,229
641,599
627,376
661,140
690,626
731,948
754,123
834,252
845,822
868,744
874,704
920,531
966,650
766,612
767,619
801,906
817,731
837,129
835,173
873,795
897,068
920,268
-105,875
945,924
971,525
-96,071
-88,431
-44,069
-44,627
-27,500
-5,182
1,439,799
24,211
39,173
39,17324,2111,439,799-5,182-27,500-44,627-44,069-88,431-96,071971,525945,924-105,875920,268897,068873,795835,173837,129817,731801,906767,619766,612966,650920,531874,704868,744845,822834,252754,123731,948690,626661,140627,376641,599640,229633,617611,246607,945624,7270620,411609,583



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-06-30)

Gross Profit (+$)
totalRevenue1,988,489
Cost of Revenue-1,602,978
Gross Profit385,511385,511
 
Operating Income (+$)
Gross Profit385,511
Operating Expense-26,845
Operating Income358,666358,666
 
Operating Expense (+$)
Research Development-
Selling General Administrative55,535
Selling And Marketing Expenses19,905
Operating Expense26,84575,440
 
Net Interest Income (+$)
Interest Income-1,042
Interest Expense-1,272
Net Interest Income-1,042-2,314
 
Pretax Income (+$)
Operating Income358,666
Net Interest Income-1,042
Other Non-Operating Income Expenses-
Income Before Tax (EBT)357,624359,708
EBIT - interestExpense = 303,920
303,920
273,091
Interest Expense1,272
Earnings Before Interest and Taxes (ebit)305,192358,896
Earnings Before Interest and Taxes (ebitda)504,276
 
After tax Income (+$)
Income Before Tax357,624
Tax Provision-32,101
Net Income From Continuing Ops325,523325,523
Net Income271,819
Net Income Applicable To Common Shares271,819
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,629,823
Total Other Income/Expenses Net-1,0421,042
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
LYM8.XETRA
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LYM8.XETRA.

LYM8.XETRA Daily Candlestick Chart
IS3T.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3T.XETRA.

IS3T.XETRA Daily Candlestick Chart
IS3S.XETRA
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS3S.XETRA.

IS3S.XETRA Daily Candlestick Chart
IS3Q.XETRA
4 minutes ago

I found you a Death Cross on the daily chart of IS3Q.XETRA.

IS3Q.XETRA Daily Candlestick Chart
H4ZJ.F
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of H4ZJ.F.

H4ZJ.F Daily Candlestick Chart
H4ZH.F
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of H4ZH.F.

H4ZH.F Daily Candlestick Chart
H4ZB.F
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of H4ZB.F.

H4ZB.F Daily Candlestick Chart
H4ZA.F
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of H4ZA.F.

H4ZA.F Daily Candlestick Chart
GC40.XETRA
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GC40.XETRA.

GC40.XETRA Daily Candlestick Chart
EMSM.F
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMSM.F.

EMSM.F Daily Candlestick Chart
EMWE.F
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMWE.F.

EMWE.F Daily Candlestick Chart
ELFW.F
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ELFW.F.

ELFW.F Daily Candlestick Chart
EJAH.F
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EJAH.F.

EJAH.F Daily Candlestick Chart
EHDL.F
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EHDL.F.

EHDL.F Daily Candlestick Chart
XACT-SVERIGE.ST
18 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XACT-SVERIGE.ST.

XACT-SVERIGE.ST Daily Candlestick Chart
FASTAT.ST
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FASTAT.ST.

FASTAT.ST Daily Candlestick Chart
ESSITY-B.ST
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ESSITY-B.ST.

ESSITY-B.ST Daily Candlestick Chart
CISH.ST
20 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CISH.ST.

CISH.ST Daily Candlestick Chart
CIRCHE.ST
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CIRCHE.ST.

CIRCHE.ST Daily Candlestick Chart
APTR.ST
20 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of APTR.ST.

APTR.ST Daily Candlestick Chart
ALZCUR.ST
20 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ALZCUR.ST.

ALZCUR.ST Daily Candlestick Chart
VSSAB-B.ST
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VSSAB-B.ST.

VSSAB-B.ST Daily Candlestick Chart
VESTUM.ST
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VESTUM.ST.

VESTUM.ST Daily Candlestick Chart
TOURN.ST
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOURN.ST.

TOURN.ST Daily Candlestick Chart