> Total Assets | 12,684,397 | 14,031,160 | 14,121,422 | 14,571,997 | 14,208,824 | 14,754,124 | 14,946,124 | 15,312,792 | 13,362,437 | 15,753,797 | 15,749,315 | 16,237,783 | 16,349,702 | 16,147,239 | 21,899,139 | 22,341,312 | 22,529,720 | 22,282,406 | 28,054,876 | 29,345,587 | 32,472,302 | 30,166,175 | 30,880,528 | 32,979,681 | 34,334,397 | 44,789,493 | 88,146,839 | 88,088,331 | 87,980,415 | 100,207,157 | 97,837,246 | 98,199,737 | 100,916,206 | 104,567,978 | 101,216,117 | 104,291,544 | 99,735,535 | 122,554,480 | 116,862,226 | 124,784,824 | 120,671,609 | 124,132,222 | 122,441,250 | 132,339,433 | 127,008,283 | 141,895,425 | 137,449,773 | 166,579,325 | 155,399,498 | 170,799,324 | 165,019,220 | 163,004,547 | 180,520,702 | 184,682,980 | 172,974,531 | 177,594,836 | 185,879,882 |
| 185,879,882 | 177,594,836 | 172,974,531 | 184,682,980 | 180,520,702 | 163,004,547 | 165,019,220 | 170,799,324 | 155,399,498 | 166,579,325 | 137,449,773 | 141,895,425 | 127,008,283 | 132,339,433 | 122,441,250 | 124,132,222 | 120,671,609 | 124,784,824 | 116,862,226 | 122,554,480 | 99,735,535 | 104,291,544 | 101,216,117 | 104,567,978 | 100,916,206 | 98,199,737 | 97,837,246 | 100,207,157 | 87,980,415 | 88,088,331 | 88,146,839 | 44,789,493 | 34,334,397 | 32,979,681 | 30,880,528 | 30,166,175 | 32,472,302 | 29,345,587 | 28,054,876 | 22,282,406 | 22,529,720 | 22,341,312 | 21,899,139 | 16,147,239 | 16,349,702 | 16,237,783 | 15,749,315 | 15,753,797 | 13,362,437 | 15,312,792 | 14,946,124 | 14,754,124 | 14,208,824 | 14,571,997 | 14,121,422 | 14,031,160 | 12,684,397 |
---|
> Total Current Assets | 7,191,820 | 6,642,651 | 6,318,364 | 6,340,454 | 6,177,517 | 6,674,739 | 6,850,694 | 7,333,825 | 5,334,588 | 7,701,144 | 7,613,406 | 8,193,714 | 8,349,764 | 8,253,731 | 7,172,620 | 7,446,878 | 8,618,262 | 8,713,386 | 14,764,857 | 15,959,621 | 16,775,906 | 14,874,869 | 15,731,760 | 17,737,932 | 18,468,354 | 17,225,152 | 19,802,956 | 20,710,957 | 23,408,366 | 38,792,439 | 39,048,798 | 41,380,736 | 38,856,952 | 40,730,940 | 39,164,384 | 42,970,344 | 36,828,514 | 58,584,864 | 54,177,505 | 60,734,739 | 57,207,258 | 62,087,669 | 57,239,646 | 66,991,656 | 63,015,733 | 77,016,125 | 70,955,882 | 99,865,627 | 85,593,921 | 95,263,430 | 85,681,792 | 82,387,085 | 88,439,460 | 92,056,340 | 83,647,583 | 87,970,213 | 95,678,154 |
| 95,678,154 | 87,970,213 | 83,647,583 | 92,056,340 | 88,439,460 | 82,387,085 | 85,681,792 | 95,263,430 | 85,593,921 | 99,865,627 | 70,955,882 | 77,016,125 | 63,015,733 | 66,991,656 | 57,239,646 | 62,087,669 | 57,207,258 | 60,734,739 | 54,177,505 | 58,584,864 | 36,828,514 | 42,970,344 | 39,164,384 | 40,730,940 | 38,856,952 | 41,380,736 | 39,048,798 | 38,792,439 | 23,408,366 | 20,710,957 | 19,802,956 | 17,225,152 | 18,468,354 | 17,737,932 | 15,731,760 | 14,874,869 | 16,775,906 | 15,959,621 | 14,764,857 | 8,713,386 | 8,618,262 | 7,446,878 | 7,172,620 | 8,253,731 | 8,349,764 | 8,193,714 | 7,613,406 | 7,701,144 | 5,334,588 | 7,333,825 | 6,850,694 | 6,674,739 | 6,177,517 | 6,340,454 | 6,318,364 | 6,642,651 | 7,191,820 |
---|
Cash And Cash Equivalents | 2,775,207 | 2,574,596 | 2,863,396 | 2,643,481 | 2,038,878 | 2,551,381 | 2,860,066 | 3,282,616 | 1,508,163 | 3,918,161 | 2,710,070 | 2,842,721 | 2,873,029 | 2,425,373 | 1,882,648 | 2,500,160 | 3,824,793 | 3,682,231 | 9,325,581 | 8,979,558 | 8,171,069 | 8,506,511 | 10,414,479 | 13,402,226 | 13,855,662 | 13,798,675 | 9,970,224 | 10,302,756 | 12,542,877 | 25,443,426 | 26,508,760 | 27,747,765 | 26,628,692 | 29,406,854 | 26,647,644 | 30,315,701 | 24,208,212 | 15,475,705 | 15,647,900 | 20,469,999 | 18,193,924 | 20,975,178 | 16,947,648 | 23,082,465 | 19,427,350 | 27,604,280 | 24,318,025 | 34,466,069 | 29,654,007 | 38,680,446 | 32,647,565 | 30,442,488 | 35,276,196 | 36,370,475 | 30,716,077 | 31,142,073 | 34,912,919 |
| 34,912,919 | 31,142,073 | 30,716,077 | 36,370,475 | 35,276,196 | 30,442,488 | 32,647,565 | 38,680,446 | 29,654,007 | 34,466,069 | 24,318,025 | 27,604,280 | 19,427,350 | 23,082,465 | 16,947,648 | 20,975,178 | 18,193,924 | 20,469,999 | 15,647,900 | 15,475,705 | 24,208,212 | 30,315,701 | 26,647,644 | 29,406,854 | 26,628,692 | 27,747,765 | 26,508,760 | 25,443,426 | 12,542,877 | 10,302,756 | 9,970,224 | 13,798,675 | 13,855,662 | 13,402,226 | 10,414,479 | 8,506,511 | 8,171,069 | 8,979,558 | 9,325,581 | 3,682,231 | 3,824,793 | 2,500,160 | 1,882,648 | 2,425,373 | 2,873,029 | 2,842,721 | 2,710,070 | 3,918,161 | 1,508,163 | 3,282,616 | 2,860,066 | 2,551,381 | 2,038,878 | 2,643,481 | 2,863,396 | 2,574,596 | 2,775,207 |
---|
Short-term Investments | 1,230,000 | 1,376,979 | 153,892 | 64,908 | 69,193 | 61,684 | 61,630 | 61,554 | 60,855 | 10,531 | 10,891 | 10,664 | 9,383 | 10,067 | 1,528,001 | -124,879 | -157,117 | -159,314 | 2,337,292 | -111,920 | 2,031,637 | -110,041 | 4,838 | 9,078 | -120,257 | -117,134 | 55,599 | 53,331 | 38,069 | 36,091 | -116,189 | -114,060 | -116,692 | 2,224 | 774,327 | 20,552 | 285,752 | 8,275,242 | 7,719,450 | 11,807,417 | 6,812,821 | 9,209,946 | 7,435,129 | 10,145,780 | 7,644,893 | 9,819,915 | 7,117,298 | 12,348,716 | 8,593,656 | 7,874,865 | 4,236,793 | 8,235,290 | 7,355,636 | 7,252,836 | 8,284,638 | 11,964,139 | 14,389,303 |
| 14,389,303 | 11,964,139 | 8,284,638 | 7,252,836 | 7,355,636 | 8,235,290 | 4,236,793 | 7,874,865 | 8,593,656 | 12,348,716 | 7,117,298 | 9,819,915 | 7,644,893 | 10,145,780 | 7,435,129 | 9,209,946 | 6,812,821 | 11,807,417 | 7,719,450 | 8,275,242 | 285,752 | 20,552 | 774,327 | 2,224 | -116,692 | -114,060 | -116,189 | 36,091 | 38,069 | 53,331 | 55,599 | -117,134 | -120,257 | 9,078 | 4,838 | -110,041 | 2,031,637 | -111,920 | 2,337,292 | -159,314 | -157,117 | -124,879 | 1,528,001 | 10,067 | 9,383 | 10,664 | 10,891 | 10,531 | 60,855 | 61,554 | 61,630 | 61,684 | 69,193 | 64,908 | 153,892 | 1,376,979 | 1,230,000 |
---|
Net Receivables | 0 | 0 | 0 | 2,249,145 | 2,537,578 | 2,518,807 | 2,190,180 | 2,331,498 | 2,142,576 | 2,306,531 | 2,170,130 | 2,350,479 | 2,097,562 | 2,382,904 | 2,767,398 | 2,659,882 | 3,271,691 | 3,232,904 | 2,447,421 | 2,879,032 | 2,207,094 | 1,923,820 | 1,779,799 | 2,099,056 | 2,591,939 | 2,499,773 | 3,895,773 | 4,616,874 | 4,501,780 | 6,143,296 | 5,452,534 | 6,618,871 | 5,586,405 | 4,410,983 | 4,450,220 | 4,468,387 | 3,928,686 | 10,610,499 | 6,249,300 | 7,480,927 | 6,265,587 | 3,269,905 | 2,939,787 | 3,318,007 | 3,442,827 | 3,685,496 | 6,871,187 | 9,699,147 | 13,521,443 | 14,354,795 | 10,280,129 | 9,111,266 | 10,387,910 | 10,978,814 | 13,188,510 | 10,352,781 | 14,442,527 |
| 14,442,527 | 10,352,781 | 13,188,510 | 10,978,814 | 10,387,910 | 9,111,266 | 10,280,129 | 14,354,795 | 13,521,443 | 9,699,147 | 6,871,187 | 3,685,496 | 3,442,827 | 3,318,007 | 2,939,787 | 3,269,905 | 6,265,587 | 7,480,927 | 6,249,300 | 10,610,499 | 3,928,686 | 4,468,387 | 4,450,220 | 4,410,983 | 5,586,405 | 6,618,871 | 5,452,534 | 6,143,296 | 4,501,780 | 4,616,874 | 3,895,773 | 2,499,773 | 2,591,939 | 2,099,056 | 1,779,799 | 1,923,820 | 2,207,094 | 2,879,032 | 2,447,421 | 3,232,904 | 3,271,691 | 2,659,882 | 2,767,398 | 2,382,904 | 2,097,562 | 2,350,479 | 2,170,130 | 2,306,531 | 2,142,576 | 2,331,498 | 2,190,180 | 2,518,807 | 2,537,578 | 2,249,145 | 0 | 0 | 0 |
---|
Inventory | 849,011 | 1,079,487 | 1,442,875 | 1,286,746 | 1,377,972 | 1,423,206 | 1,646,118 | 1,562,531 | 1,581,673 | 1,436,961 | 1,310,299 | 1,149,425 | 961,460 | 849,656 | 820,996 | 878,437 | 489,000 | 441,284 | 432,755 | 489,055 | 648,865 | 624,223 | 592,504 | 497,185 | 466,281 | 422,730 | 5,082,767 | 5,089,578 | 5,178,155 | 5,394,600 | 5,705,500 | 5,663,945 | 6,148,478 | 6,461,405 | 6,615,915 | 6,679,506 | 6,965,563 | 20,476,520 | 20,730,674 | 19,023,079 | 21,813,650 | 21,167,288 | 21,170,189 | 22,889,414 | 24,219,215 | 26,002,494 | 26,959,964 | 31,592,000 | 27,045,885 | 29,794,886 | 32,254,722 | 29,537,766 | 32,763,235 | 34,872,911 | 31,430,496 | 30,226,108 | 31,868,433 |
| 31,868,433 | 30,226,108 | 31,430,496 | 34,872,911 | 32,763,235 | 29,537,766 | 32,254,722 | 29,794,886 | 27,045,885 | 31,592,000 | 26,959,964 | 26,002,494 | 24,219,215 | 22,889,414 | 21,170,189 | 21,167,288 | 21,813,650 | 19,023,079 | 20,730,674 | 20,476,520 | 6,965,563 | 6,679,506 | 6,615,915 | 6,461,405 | 6,148,478 | 5,663,945 | 5,705,500 | 5,394,600 | 5,178,155 | 5,089,578 | 5,082,767 | 422,730 | 466,281 | 497,185 | 592,504 | 624,223 | 648,865 | 489,055 | 432,755 | 441,284 | 489,000 | 878,437 | 820,996 | 849,656 | 961,460 | 1,149,425 | 1,310,299 | 1,436,961 | 1,581,673 | 1,562,531 | 1,646,118 | 1,423,206 | 1,377,972 | 1,286,746 | 1,442,875 | 1,079,487 | 849,011 |
---|
Other Current Assets | 2,337,602 | 1,611,589 | 1,858,201 | 96,174 | 153,896 | 119,660 | 92,701 | 95,625 | 41,321 | 28,961 | 1,412,015 | 1,840,424 | 2,408,330 | 2,585,732 | 1,701,577 | 1,408,399 | 1,032,778 | 1,356,967 | 2,559,100 | 3,611,975 | 3,717,241 | 3,820,314 | 2,940,140 | 1,730,387 | 1,554,472 | 503,974 | 798,593 | 648,417 | 1,147,486 | 1,775,025 | 1,382,004 | 1,350,156 | 493,377 | 449,474 | 1,450,605 | 1,486,199 | 1,440,302 | 3,746,899 | 3,830,180 | 1,953,318 | 4,121,275 | 7,465,352 | 8,746,130 | 7,555,990 | 8,274,919 | 9,903,939 | 5,689,408 | 11,759,695 | 6,778,931 | 4,558,439 | 6,262,583 | 5,060,276 | 2,656,483 | 2,581,304 | 27,862 | 4,285,111 | 64,971 |
| 64,971 | 4,285,111 | 27,862 | 2,581,304 | 2,656,483 | 5,060,276 | 6,262,583 | 4,558,439 | 6,778,931 | 11,759,695 | 5,689,408 | 9,903,939 | 8,274,919 | 7,555,990 | 8,746,130 | 7,465,352 | 4,121,275 | 1,953,318 | 3,830,180 | 3,746,899 | 1,440,302 | 1,486,199 | 1,450,605 | 449,474 | 493,377 | 1,350,156 | 1,382,004 | 1,775,025 | 1,147,486 | 648,417 | 798,593 | 503,974 | 1,554,472 | 1,730,387 | 2,940,140 | 3,820,314 | 3,717,241 | 3,611,975 | 2,559,100 | 1,356,967 | 1,032,778 | 1,408,399 | 1,701,577 | 2,585,732 | 2,408,330 | 1,840,424 | 1,412,015 | 28,961 | 41,321 | 95,625 | 92,701 | 119,660 | 153,896 | 96,174 | 1,858,201 | 1,611,589 | 2,337,602 |
---|
> Long-term Assets | 5,492,577 | 7,388,509 | 7,803,058 | 8,231,543 | 8,031,306 | 8,079,385 | 8,095,430 | 7,978,967 | 8,027,848 | 8,052,653 | 8,135,910 | 8,044,069 | 7,999,938 | 7,893,508 | 14,726,519 | 14,894,434 | 13,911,458 | 13,569,020 | 13,290,020 | 13,385,966 | 15,696,396 | 15,291,306 | 15,148,769 | 15,241,749 | 15,866,042 | 27,564,341 | 68,343,882 | 67,377,374 | 64,572,049 | 61,414,718 | 58,788,448 | 56,819,001 | 62,059,254 | 63,837,038 | 62,051,733 | 61,321,200 | 62,907,021 | 63,969,616 | 62,684,722 | 64,050,085 | 63,464,352 | 62,044,553 | 65,201,604 | 65,347,777 | 63,992,550 | 64,879,300 | 66,493,891 | 66,713,698 | 69,805,576 | 75,535,894 | 79,337,427 | 80,617,461 | 92,081,243 | 92,626,640 | 89,326,947 | 89,624,623 | 90,201,728 |
| 90,201,728 | 89,624,623 | 89,326,947 | 92,626,640 | 92,081,243 | 80,617,461 | 79,337,427 | 75,535,894 | 69,805,576 | 66,713,698 | 66,493,891 | 64,879,300 | 63,992,550 | 65,347,777 | 65,201,604 | 62,044,553 | 63,464,352 | 64,050,085 | 62,684,722 | 63,969,616 | 62,907,021 | 61,321,200 | 62,051,733 | 63,837,038 | 62,059,254 | 56,819,001 | 58,788,448 | 61,414,718 | 64,572,049 | 67,377,374 | 68,343,882 | 27,564,341 | 15,866,042 | 15,241,749 | 15,148,769 | 15,291,306 | 15,696,396 | 13,385,966 | 13,290,020 | 13,569,020 | 13,911,458 | 14,894,434 | 14,726,519 | 7,893,508 | 7,999,938 | 8,044,069 | 8,135,910 | 8,052,653 | 8,027,848 | 7,978,967 | 8,095,430 | 8,079,385 | 8,031,306 | 8,231,543 | 7,803,058 | 7,388,509 | 5,492,577 |
---|
Property Plant Equipment | 4,304,002 | 4,247,536 | 4,547,601 | 4,218,839 | 4,008,756 | 3,879,773 | 4,012,177 | 3,992,381 | 4,037,365 | 4,015,440 | 4,021,709 | 4,033,168 | 4,001,093 | 3,991,443 | 6,369,892 | 6,390,010 | 5,807,721 | 5,614,203 | 5,356,027 | 5,148,545 | 4,801,578 | 4,799,815 | 4,973,928 | 5,009,300 | 4,962,431 | 5,007,149 | 27,968,280 | 27,485,138 | 26,528,969 | 25,772,515 | 25,185,043 | 23,971,355 | 24,889,725 | 25,408,323 | 25,514,340 | 25,123,583 | 25,987,112 | 26,743,375 | 27,173,203 | 27,316,882 | 27,725,662 | 27,196,718 | 27,775,098 | 27,884,644 | 27,280,813 | 28,052,427 | 29,200,011 | 30,260,974 | 33,228,193 | 37,797,580 | 41,979,141 | 43,026,191 | 46,976,876 | 48,224,065 | 47,757,092 | 46,683,983 | 70,645,437 |
| 70,645,437 | 46,683,983 | 47,757,092 | 48,224,065 | 46,976,876 | 43,026,191 | 41,979,141 | 37,797,580 | 33,228,193 | 30,260,974 | 29,200,011 | 28,052,427 | 27,280,813 | 27,884,644 | 27,775,098 | 27,196,718 | 27,725,662 | 27,316,882 | 27,173,203 | 26,743,375 | 25,987,112 | 25,123,583 | 25,514,340 | 25,408,323 | 24,889,725 | 23,971,355 | 25,185,043 | 25,772,515 | 26,528,969 | 27,485,138 | 27,968,280 | 5,007,149 | 4,962,431 | 5,009,300 | 4,973,928 | 4,799,815 | 4,801,578 | 5,148,545 | 5,356,027 | 5,614,203 | 5,807,721 | 6,390,010 | 6,369,892 | 3,991,443 | 4,001,093 | 4,033,168 | 4,021,709 | 4,015,440 | 4,037,365 | 3,992,381 | 4,012,177 | 3,879,773 | 4,008,756 | 4,218,839 | 4,547,601 | 4,247,536 | 4,304,002 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,114,804 | 1,108,926 | 1,088,851 | 1,066,750 | 833,594 | 802,198 | 844,104 | 877,605 | 674,887 | 660,173 | 683,532 | 647,140 | 659,468 | 660,264 | 573,077 | 551,267 | 396,265 | 399,083 | 392,330 | 393,866 | 387,204 | 385,534 | 407,592 | 431,180 | 422,969 | 417,327 | 438,832 | 436,038 | 430,141 | 430,888 | 432,819 |
| 432,819 | 430,888 | 430,141 | 436,038 | 438,832 | 417,327 | 422,969 | 431,180 | 407,592 | 385,534 | 387,204 | 393,866 | 392,330 | 399,083 | 396,265 | 551,267 | 573,077 | 660,264 | 659,468 | 647,140 | 683,532 | 660,173 | 674,887 | 877,605 | 844,104 | 802,198 | 833,594 | 1,066,750 | 1,088,851 | 1,108,926 | 1,114,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,912,789 | 0 | 4,807,228 | 0 | 4,383,273 | 0 | 6,668,423 | 0 | 7,080,840 | 0 | 7,521,892 | 0 | 5,475,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,475,296 | 0 | 7,521,892 | 0 | 7,080,840 | 0 | 6,668,423 | 0 | 4,383,273 | 0 | 4,807,228 | 0 | 5,912,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 843,264 | 2,020,760 | 2,041,447 | 2,022,026 | 2,011,601 | 2,028,341 | 2,017,984 | 2,057,652 | 2,041,610 | 2,050,409 | 2,048,987 | 4,425,900 | 4,427,299 | 4,078,064 | 3,971,956 | 3,915,838 | 3,875,331 | 3,788,854 | 3,830,453 | 3,836,027 | 3,778,160 | 3,845,284 | 3,811,266 | 24,501,314 | 24,142,933 | 23,387,559 | 22,345,784 | 21,536,182 | 20,495,140 | 21,399,743 | 21,834,810 | 20,931,052 | 20,453,047 | 20,562,127 | 21,025,342 | 20,446,930 | 20,442,896 | 20,002,902 | 18,887,256 | 21,511,519 | 21,258,408 | 20,473,698 | 20,088,082 | 19,398,989 | 18,971,318 | 19,605,477 | 20,226,730 | 19,447,513 | 19,196,680 | 25,567,714 | 24,917,146 | 22,960,385 | 22,602,064 | 641,989 |
| 641,989 | 22,602,064 | 22,960,385 | 24,917,146 | 25,567,714 | 19,196,680 | 19,447,513 | 20,226,730 | 19,605,477 | 18,971,318 | 19,398,989 | 20,088,082 | 20,473,698 | 21,258,408 | 21,511,519 | 18,887,256 | 20,002,902 | 20,442,896 | 20,446,930 | 21,025,342 | 20,562,127 | 20,453,047 | 20,931,052 | 21,834,810 | 21,399,743 | 20,495,140 | 21,536,182 | 22,345,784 | 23,387,559 | 24,142,933 | 24,501,314 | 3,811,266 | 3,845,284 | 3,778,160 | 3,836,027 | 3,830,453 | 3,788,854 | 3,875,331 | 3,915,838 | 3,971,956 | 4,078,064 | 4,427,299 | 4,425,900 | 2,048,987 | 2,050,409 | 2,041,610 | 2,057,652 | 2,017,984 | 2,028,341 | 2,011,601 | 2,022,026 | 2,041,447 | 2,020,760 | 843,264 | 0 | 0 | 0 |
---|
Long-term Assets Other | 2,104,398 | 2,469,130 | 1,586,713 | 1,370,109 | 282,685 | 275,394 | 282,226 | 279,602 | 277,217 | 225,832 | 255,602 | 262,667 | 209,033 | 205,818 | 3,720,246 | 2,097,189 | 2,114,189 | 2,128,889 | 4,563,051 | 2,102,878 | 4,885,755 | 2,785,465 | 2,297,043 | 2,350,296 | 2,614,748 | 14,152,946 | 10,190,860 | 10,141,030 | 9,152,178 | 7,758,575 | 6,429,463 | 6,204,281 | 8,664,965 | 9,330,061 | 8,302,522 | 7,529,355 | 7,953,315 | 16,314,864 | 16,003,767 | 20,942,860 | 15,253,955 | 35,102,770 | 36,068,675 | 9,382,713 | 9,496,440 | 9,935,391 | 18,407,637 | 22,823,022 | 18,641,247 | 18,327,382 | 15,109,896 | 19,411,190 | 19,477,376 | 19,155,004 | 19,362,674 | 24,389,547 | 25,103,821 |
| 25,103,821 | 24,389,547 | 19,362,674 | 19,155,004 | 19,477,376 | 19,411,190 | 15,109,896 | 18,327,382 | 18,641,247 | 22,823,022 | 18,407,637 | 9,935,391 | 9,496,440 | 9,382,713 | 36,068,675 | 35,102,770 | 15,253,955 | 20,942,860 | 16,003,767 | 16,314,864 | 7,953,315 | 7,529,355 | 8,302,522 | 9,330,061 | 8,664,965 | 6,204,281 | 6,429,463 | 7,758,575 | 9,152,178 | 10,141,030 | 10,190,860 | 14,152,946 | 2,614,748 | 2,350,296 | 2,297,043 | 2,785,465 | 4,885,755 | 2,102,878 | 4,563,051 | 2,128,889 | 2,114,189 | 2,097,189 | 3,720,246 | 205,818 | 209,033 | 262,667 | 255,602 | 225,832 | 277,217 | 279,602 | 282,226 | 275,394 | 282,685 | 1,370,109 | 1,586,713 | 2,469,130 | 2,104,398 |
---|
> Total Liabilities | 1,393,623 | 2,734,098 | 2,132,583 | 2,190,802 | 3,520,057 | 3,691,217 | 3,687,137 | 3,749,673 | 1,355,048 | 2,945,302 | 3,377,921 | 3,637,898 | 4,014,170 | 3,514,518 | 9,006,486 | 8,953,541 | 9,367,953 | 8,660,051 | 12,910,343 | 14,013,481 | 17,776,193 | 12,375,525 | 13,063,837 | 14,947,931 | 16,561,455 | 26,507,745 | 53,809,912 | 53,162,120 | 61,579,606 | 55,324,161 | 51,928,112 | 51,506,124 | 53,033,958 | 54,600,606 | 51,618,182 | 55,098,947 | 51,734,340 | 73,508,051 | 67,366,630 | 75,185,579 | 71,133,617 | 83,761,087 | 75,106,395 | 84,964,657 | 80,042,640 | 93,544,387 | 89,185,560 | 117,122,628 | 99,380,023 | 109,637,476 | 102,981,803 | 102,063,104 | 117,116,129 | 117,649,207 | 101,012,356 | 102,914,175 | 109,964,952 |
| 109,964,952 | 102,914,175 | 101,012,356 | 117,649,207 | 117,116,129 | 102,063,104 | 102,981,803 | 109,637,476 | 99,380,023 | 117,122,628 | 89,185,560 | 93,544,387 | 80,042,640 | 84,964,657 | 75,106,395 | 83,761,087 | 71,133,617 | 75,185,579 | 67,366,630 | 73,508,051 | 51,734,340 | 55,098,947 | 51,618,182 | 54,600,606 | 53,033,958 | 51,506,124 | 51,928,112 | 55,324,161 | 61,579,606 | 53,162,120 | 53,809,912 | 26,507,745 | 16,561,455 | 14,947,931 | 13,063,837 | 12,375,525 | 17,776,193 | 14,013,481 | 12,910,343 | 8,660,051 | 9,367,953 | 8,953,541 | 9,006,486 | 3,514,518 | 4,014,170 | 3,637,898 | 3,377,921 | 2,945,302 | 1,355,048 | 3,749,673 | 3,687,137 | 3,691,217 | 3,520,057 | 2,190,802 | 2,132,583 | 2,734,098 | 1,393,623 |
---|
> Total Current Liabilities | 1,274,150 | 2,630,210 | 2,055,089 | 1,867,998 | 1,178,846 | 1,368,984 | 3,366,800 | 3,423,941 | 1,286,465 | 872,135 | 1,305,634 | 1,564,638 | 1,941,296 | 1,441,992 | 2,044,019 | 1,914,799 | 2,319,536 | 1,980,500 | 2,999,874 | 4,159,270 | 11,628,596 | 6,196,340 | 8,768,935 | 8,772,531 | 9,346,131 | 11,580,313 | 15,981,675 | 15,899,965 | 17,563,230 | 13,253,448 | 13,503,108 | 14,740,674 | 16,760,504 | 17,957,550 | 15,978,737 | 19,500,656 | 19,551,977 | 41,241,726 | 34,575,366 | 42,059,731 | 37,760,594 | 41,877,320 | 42,357,935 | 51,184,803 | 47,040,290 | 55,391,562 | 50,660,069 | 73,792,629 | 48,934,635 | 56,474,913 | 50,061,117 | 47,560,133 | 54,646,066 | 59,147,257 | 48,980,272 | 53,555,636 | 63,112,476 |
| 63,112,476 | 53,555,636 | 48,980,272 | 59,147,257 | 54,646,066 | 47,560,133 | 50,061,117 | 56,474,913 | 48,934,635 | 73,792,629 | 50,660,069 | 55,391,562 | 47,040,290 | 51,184,803 | 42,357,935 | 41,877,320 | 37,760,594 | 42,059,731 | 34,575,366 | 41,241,726 | 19,551,977 | 19,500,656 | 15,978,737 | 17,957,550 | 16,760,504 | 14,740,674 | 13,503,108 | 13,253,448 | 17,563,230 | 15,899,965 | 15,981,675 | 11,580,313 | 9,346,131 | 8,772,531 | 8,768,935 | 6,196,340 | 11,628,596 | 4,159,270 | 2,999,874 | 1,980,500 | 2,319,536 | 1,914,799 | 2,044,019 | 1,441,992 | 1,941,296 | 1,564,638 | 1,305,634 | 872,135 | 1,286,465 | 3,423,941 | 3,366,800 | 1,368,984 | 1,178,846 | 1,867,998 | 2,055,089 | 2,630,210 | 1,274,150 |
---|
Short-term Debt | 0 | 0 | 0 | 705,696 | 285,838 | 347,841 | 2,364,275 | 2,261,600 | 661,051 | 275,547 | 272,321 | 303,933 | 653,585 | 469,238 | 615,053 | 588,014 | 720,195 | 538,881 | 884,227 | 2,171,299 | 7,833,004 | 4,000,034 | 5,401,099 | 5,434,537 | 4,751,597 | 6,524,776 | 6,956,931 | 6,476,028 | 7,675,620 | 5,734,786 | 6,275,949 | 6,820,775 | 8,160,637 | 9,340,606 | 7,517,992 | 11,097,264 | 10,925,797 | 23,600,079 | 22,338,129 | 25,871,709 | 23,208,715 | 21,844,876 | 23,092,419 | 29,657,035 | 26,139,713 | 32,908,052 | 31,866,282 | 42,171,488 | 25,435,548 | 32,920,931 | 27,012,547 | 24,225,457 | 28,508,662 | 36,337,624 | 28,724,250 | 24,747,520 | 36,295,570 |
| 36,295,570 | 24,747,520 | 28,724,250 | 36,337,624 | 28,508,662 | 24,225,457 | 27,012,547 | 32,920,931 | 25,435,548 | 42,171,488 | 31,866,282 | 32,908,052 | 26,139,713 | 29,657,035 | 23,092,419 | 21,844,876 | 23,208,715 | 25,871,709 | 22,338,129 | 23,600,079 | 10,925,797 | 11,097,264 | 7,517,992 | 9,340,606 | 8,160,637 | 6,820,775 | 6,275,949 | 5,734,786 | 7,675,620 | 6,476,028 | 6,956,931 | 6,524,776 | 4,751,597 | 5,434,537 | 5,401,099 | 4,000,034 | 7,833,004 | 2,171,299 | 884,227 | 538,881 | 720,195 | 588,014 | 615,053 | 469,238 | 653,585 | 303,933 | 272,321 | 275,547 | 661,051 | 2,261,600 | 2,364,275 | 347,841 | 285,838 | 705,696 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,185,982 | 0 | 42,030,444 | 0 | 4,780,399 | 0 | 6,076,408 | 0 | 2,922,422 | 8,433,030 | 7,804,065 | 20,091,515 | 18,589,026 | 20,346,022 | 17,975,338 | 20,313,597 | 20,464,481 | 28,927,842 | 25,457,861 | 31,880,623 | 26,911,900 | 38,429,079 | 20,613,090 | 28,419,829 | 20,107,510 | 19,789,127 | 23,998,217 | 32,358,194 | 29,698,856 | 24,747,520 | 36,130,656 |
| 36,130,656 | 24,747,520 | 29,698,856 | 32,358,194 | 23,998,217 | 19,789,127 | 20,107,510 | 28,419,829 | 20,613,090 | 38,429,079 | 26,911,900 | 31,880,623 | 25,457,861 | 28,927,842 | 20,464,481 | 20,313,597 | 17,975,338 | 20,346,022 | 18,589,026 | 20,091,515 | 7,804,065 | 8,433,030 | 2,922,422 | 0 | 6,076,408 | 0 | 4,780,399 | 0 | 42,030,444 | 0 | 35,185,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 158,321 | 719,534 | 1,101,820 | 475,132 | 377,123 | 373,500 | 518,881 | 528,382 | 308,939 | 319,164 | 343,582 | 711,067 | 202,090 | 249,530 | 225,296 | 249,230 | 234,091 | 282,648 | 349,694 | 234,061 | 818,387 | 909,798 | 1,020,106 | 884,105 | 997,358 | 822,883 | 1,401,508 | 1,375,508 | 1,208,003 | 901,108 | 1,000,436 | 1,109,136 | 1,110,189 | 1,095,795 | 1,148,073 | 1,280,115 | 1,303,786 | 6,330,093 | 2,177,730 | 1,722,835 | 2,097,647 | 2,725,087 | 1,504,852 | 1,669,436 | 1,954,514 | 2,252,413 | 4,166,272 | 4,987,520 | 3,918,199 | 4,058,866 | 3,956,724 | 4,203,479 | 3,951,986 | 3,618,353 | 3,476,840 | 3,488,483 | 3,967,002 |
| 3,967,002 | 3,488,483 | 3,476,840 | 3,618,353 | 3,951,986 | 4,203,479 | 3,956,724 | 4,058,866 | 3,918,199 | 4,987,520 | 4,166,272 | 2,252,413 | 1,954,514 | 1,669,436 | 1,504,852 | 2,725,087 | 2,097,647 | 1,722,835 | 2,177,730 | 6,330,093 | 1,303,786 | 1,280,115 | 1,148,073 | 1,095,795 | 1,110,189 | 1,109,136 | 1,000,436 | 901,108 | 1,208,003 | 1,375,508 | 1,401,508 | 822,883 | 997,358 | 884,105 | 1,020,106 | 909,798 | 818,387 | 234,061 | 349,694 | 282,648 | 234,091 | 249,230 | 225,296 | 249,530 | 202,090 | 711,067 | 343,582 | 319,164 | 308,939 | 528,382 | 518,881 | 373,500 | 377,123 | 475,132 | 1,101,820 | 719,534 | 158,321 |
---|
Other Current Liabilities | 1,115,829 | 1,910,676 | 953,269 | 139,144 | 158,486 | 171,883 | 192,268 | 252,219 | 134,474 | 65,775 | 65,458 | 103,053 | 104,919 | 71,586 | 82,030 | 104,286 | 85,923 | 61,370 | 93,433 | 45,884 | 87,698 | 102,662 | 561,678 | 1,076,912 | 1,098,922 | 1,091,375 | 2,760,765 | 2,568,283 | 2,343,288 | 417,349 | 198,869 | 315,225 | 500,320 | 1,373,704 | 130,542 | 153,707 | 1,133,185 | 2,132,450 | 1,167,804 | 3,186,319 | 2,153,660 | 10,988,325 | 11,573,859 | 16,189,749 | 14,201,993 | 15,618,040 | 429,943 | 26,633,621 | 19,580,889 | 19,495,116 | 19,091,846 | 19,131,197 | 3,420,290 | 784,828 | 16,779,183 | 6,924,546 | 22,849,904 |
| 22,849,904 | 6,924,546 | 16,779,183 | 784,828 | 3,420,290 | 19,131,197 | 19,091,846 | 19,495,116 | 19,580,889 | 26,633,621 | 429,943 | 15,618,040 | 14,201,993 | 16,189,749 | 11,573,859 | 10,988,325 | 2,153,660 | 3,186,319 | 1,167,804 | 2,132,450 | 1,133,185 | 153,707 | 130,542 | 1,373,704 | 500,320 | 315,225 | 198,869 | 417,349 | 2,343,288 | 2,568,283 | 2,760,765 | 1,091,375 | 1,098,922 | 1,076,912 | 561,678 | 102,662 | 87,698 | 45,884 | 93,433 | 61,370 | 85,923 | 104,286 | 82,030 | 71,586 | 104,919 | 103,053 | 65,458 | 65,775 | 134,474 | 252,219 | 192,268 | 171,883 | 158,486 | 139,144 | 953,269 | 1,910,676 | 1,115,829 |
---|
> Long-term Liabilities | 119,473 | 103,888 | 77,494 | 322,804 | 2,341,211 | 2,322,233 | 320,337 | 325,732 | 68,583 | 2,073,166 | 2,072,287 | 2,073,260 | 2,072,874 | 2,072,525 | 6,962,467 | 7,038,741 | 7,048,417 | 6,679,552 | 9,910,469 | 9,854,212 | 6,147,597 | 6,179,185 | 4,294,902 | 6,175,400 | 7,215,324 | 14,927,432 | 37,828,237 | 37,262,155 | 44,016,377 | 42,070,714 | 38,425,004 | 36,765,451 | 36,273,454 | 36,643,056 | 35,639,445 | 35,598,291 | 32,182,363 | 32,266,325 | 32,791,265 | 33,125,848 | 33,373,023 | 33,295,870 | 32,748,460 | 33,779,855 | 33,002,351 | 38,152,824 | 38,525,491 | 43,329,999 | 50,445,387 | 53,162,563 | 52,920,686 | 54,502,971 | 62,470,063 | 58,501,951 | 52,032,084 | 49,358,540 | 46,852,475 |
| 46,852,475 | 49,358,540 | 52,032,084 | 58,501,951 | 62,470,063 | 54,502,971 | 52,920,686 | 53,162,563 | 50,445,387 | 43,329,999 | 38,525,491 | 38,152,824 | 33,002,351 | 33,779,855 | 32,748,460 | 33,295,870 | 33,373,023 | 33,125,848 | 32,791,265 | 32,266,325 | 32,182,363 | 35,598,291 | 35,639,445 | 36,643,056 | 36,273,454 | 36,765,451 | 38,425,004 | 42,070,714 | 44,016,377 | 37,262,155 | 37,828,237 | 14,927,432 | 7,215,324 | 6,175,400 | 4,294,902 | 6,179,185 | 6,147,597 | 9,854,212 | 9,910,469 | 6,679,552 | 7,048,417 | 7,038,741 | 6,962,467 | 2,072,525 | 2,072,874 | 2,073,260 | 2,072,287 | 2,073,166 | 68,583 | 325,732 | 320,337 | 2,322,233 | 2,341,211 | 322,804 | 77,494 | 103,888 | 119,473 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,982,562 | 21,675,484 | 21,645,741 | 21,786,069 | 0 | 19,566,557 | 19,239,392 | 20,627,708 | 20,162,330 | 16,121,639 | 14,994,517 | 17,193,482 | 23,059,083 | 24,781,149 | 21,334,521 | 22,503,070 | 25,894,703 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 25,894,703 | 22,503,070 | 21,334,521 | 24,781,149 | 23,059,083 | 17,193,482 | 14,994,517 | 16,121,639 | 20,162,330 | 20,627,708 | 19,239,392 | 19,566,557 | 0 | 21,786,069 | 21,645,741 | 21,675,484 | 21,982,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,081,768 | 0 | 11,644,135 | 0 | 14,005,548 | 0 | 13,812,981 | 0 | 13,419,278 | 0 | 10,005,045 | 10,347,258 | 10,940,799 | 10,887,569 | 10,140,450 | 13,259,670 | 13,101,220 | 13,152,147 | 12,450,347 | 21,640,144 | 23,173,389 | 26,136,517 | 27,120,844 | 28,133,494 | 31,586,165 | 31,999,902 | 36,575,360 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 36,575,360 | 31,999,902 | 31,586,165 | 28,133,494 | 27,120,844 | 26,136,517 | 23,173,389 | 21,640,144 | 12,450,347 | 13,152,147 | 13,101,220 | 13,259,670 | 10,140,450 | 10,887,569 | 10,940,799 | 10,347,258 | 10,005,045 | 0 | 13,419,278 | 0 | 13,812,981 | 0 | 14,005,548 | 0 | 11,644,135 | 0 | 12,081,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,247 | 0 | 154,302 | 0 | 116,189 | 0 | 116,692 | 0 | 129,023 | 0 | 123,137 | 0 | 136,987 | 0 | 136,098 | 0 | 127,534 | 119,931 | 112,376 | 174,555 | 178,844 | 173,497 | 242,422 | 229,598 | 217,667 | 207,649 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 207,649 | 217,667 | 229,598 | 242,422 | 173,497 | 178,844 | 174,555 | 112,376 | 119,931 | 127,534 | 0 | 136,098 | 0 | 136,987 | 0 | 123,137 | 0 | 129,023 | 0 | 116,692 | 0 | 116,189 | 0 | 154,302 | 0 | 115,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 10,970,502 | 11,000,125 | 11,543,956 | 11,531,685 | 9,822,782 | 10,185,318 | 10,390,133 | 10,691,958 | 11,148,429 | 11,944,413 | 11,541,535 | 11,790,629 | 11,582,229 | 11,898,758 | 12,178,276 | 12,679,930 | 12,637,968 | 13,106,181 | 14,633,574 | 14,833,786 | 14,210,391 | 17,311,890 | 17,353,481 | 17,574,608 | 17,319,741 | 17,833,495 | 18,738,058 | 19,333,095 | 18,708,920 | 37,278,508 | 38,157,183 | 38,918,469 | 39,555,352 | 41,271,696 | 40,948,874 | 40,764,983 | 39,372,661 | 40,212,226 | 40,802,774 | 40,808,882 | 40,732,237 | 40,371,135 | 38,891,781 | 38,656,029 | 38,345,226 | 39,466,453 | 39,845,287 | 40,980,537 | 46,489,670 | 50,855,934 | 51,698,562 | 50,778,328 | 52,780,211 | 54,408,679 | 59,540,270 | 61,976,352 | 61,999,616 |
| 61,999,616 | 61,976,352 | 59,540,270 | 54,408,679 | 52,780,211 | 50,778,328 | 51,698,562 | 50,855,934 | 46,489,670 | 40,980,537 | 39,845,287 | 39,466,453 | 38,345,226 | 38,656,029 | 38,891,781 | 40,371,135 | 40,732,237 | 40,808,882 | 40,802,774 | 40,212,226 | 39,372,661 | 40,764,983 | 40,948,874 | 41,271,696 | 39,555,352 | 38,918,469 | 38,157,183 | 37,278,508 | 18,708,920 | 19,333,095 | 18,738,058 | 17,833,495 | 17,319,741 | 17,574,608 | 17,353,481 | 17,311,890 | 14,210,391 | 14,833,786 | 14,633,574 | 13,106,181 | 12,637,968 | 12,679,930 | 12,178,276 | 11,898,758 | 11,582,229 | 11,790,629 | 11,541,535 | 11,944,413 | 11,148,429 | 10,691,958 | 10,390,133 | 10,185,318 | 9,822,782 | 11,531,685 | 11,543,956 | 11,000,125 | 10,970,502 |
---|
Common Stock | 0 | 0 | 0 | 975,234 | 975,234 | 975,234 | 975,234 | 975,234 | 975,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,028,946 | 1,125,813 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 |
| 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 4,319,848 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 3,377,440 | 1,125,813 | 1,028,946 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 1,015,234 | 975,234 | 975,234 | 975,234 | 975,234 | 975,234 | 975,234 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | -752,410 | 0 | -994,012 | 0 | 0 | 0 | -1,825,584 | 0 | -2,007,516 | 0 | -2,149,591 | 115,395 | -2,342,441 | 8,243,858 | -2,514,357 | 8,375,869 | -2,707,008 | 8,424,994 | -2,974,736 | 9,488,923 | -2,915,576 | 12,533,291 | -3,095,669 | -437,257 | -3,391,695 | -198,601 | -3,902,141 | 11,009,547 | -5,511,485 | 27,596,280 | -6,643,350 | 26,562,990 | -7,655,421 | 19,456 | -8,997,318 | -1,302,026 | -10,171,272 | -401,156 | -11,050,631 | -910,308 | -12,230,365 | -1,580,487 | -12,626,960 | -4,828,676 | -5,741,633 | -5,193,513 | -6,405,740 | -7,089,577 | -1,895,665 | 1,248,046 | 1,317,535 | 63,870 | 3,459,238 | 3,340,395 | 2,714,574 | 3,071,789 | 0 |
| 0 | 3,071,789 | 2,714,574 | 3,340,395 | 3,459,238 | 63,870 | 1,317,535 | 1,248,046 | -1,895,665 | -7,089,577 | -6,405,740 | -5,193,513 | -5,741,633 | -4,828,676 | -12,626,960 | -1,580,487 | -12,230,365 | -910,308 | -11,050,631 | -401,156 | -10,171,272 | -1,302,026 | -8,997,318 | 19,456 | -7,655,421 | 26,562,990 | -6,643,350 | 27,596,280 | -5,511,485 | 11,009,547 | -3,902,141 | -198,601 | -3,391,695 | -437,257 | -3,095,669 | 12,533,291 | -2,915,576 | 9,488,923 | -2,974,736 | 8,424,994 | -2,707,008 | 8,375,869 | -2,514,357 | 8,243,858 | -2,342,441 | 115,395 | -2,149,591 | 0 | -2,007,516 | 0 | -1,825,584 | 0 | 0 | 0 | -994,012 | 0 | -752,410 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,494,990 | 27,522,016 | 27,645,856 | 27,672,881 | 27,654,673 | 27,669,796 | 27,681,918 | 27,698,229 | 27,680,471 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 27,680,471 | 27,698,229 | 27,681,918 | 27,669,796 | 27,654,673 | 27,672,881 | 27,645,856 | 27,522,016 | 27,494,990 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 27,582,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -876,357 | -795,719 | -192,240 | -193,840 | -193,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 11,722,912 | 11,000,125 | 10,342,328 | 8,279,463 | 8,234,181 | 8,236,934 | 10,192,387 | 8,387,192 | 10,411,942 | 8,951,309 | 11,034,346 | 8,807,875 | 11,272,140 | 704,898 | 11,470,789 | 704,898 | 11,828,913 | 704,898 | 13,272,875 | 704,898 | 13,327,028 | 704,898 | 14,084,734 | 11,069,100 | 14,257,293 | 11,307,756 | 15,753,971 | 840,099 | 17,090,090 | 840,103 | 34,963,244 | 968,187 | 35,523,849 | 28,550,986 | 36,944,220 | 27,441,165 | 38,109,887 | 28,342,035 | 39,451,967 | 27,959,314 | 40,482,111 | -1,580,487 | -3,585,459 | -4,828,676 | -5,741,633 | -5,193,513 | 21,827,130 | 21,170,318 | 25,847,927 | 27,808,145 | 28,041,285 | 28,057,596 | 28,098,315 | 28,105,656 | 28,528,119 | 28,535,297 | 31,584,854 |
| 31,584,854 | 28,535,297 | 28,528,119 | 28,105,656 | 28,098,315 | 28,057,596 | 28,041,285 | 27,808,145 | 25,847,927 | 21,170,318 | 21,827,130 | -5,193,513 | -5,741,633 | -4,828,676 | -3,585,459 | -1,580,487 | 40,482,111 | 27,959,314 | 39,451,967 | 28,342,035 | 38,109,887 | 27,441,165 | 36,944,220 | 28,550,986 | 35,523,849 | 968,187 | 34,963,244 | 840,103 | 17,090,090 | 840,099 | 15,753,971 | 11,307,756 | 14,257,293 | 11,069,100 | 14,084,734 | 704,898 | 13,327,028 | 704,898 | 13,272,875 | 704,898 | 11,828,913 | 704,898 | 11,470,789 | 704,898 | 11,272,140 | 8,807,875 | 11,034,346 | 8,951,309 | 10,411,942 | 8,387,192 | 10,192,387 | 8,236,934 | 8,234,181 | 8,279,463 | 10,342,328 | 11,000,125 | 11,722,912 |
---|