25 XP   0   0   10

British American Tobacco Malaysia Bhd
Buy, Hold or Sell?

Let's analyse British American Tobacco Malaysia Bhd together

PenkeI guess you are interested in British American Tobacco Malaysia Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of British American Tobacco Malaysia Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about British American Tobacco Malaysia Bhd

I send you an email if I find something interesting about British American Tobacco Malaysia Bhd.

Quick analysis of British American Tobacco Malaysia Bhd (30 sec.)










What can you expect buying and holding a share of British American Tobacco Malaysia Bhd? (30 sec.)

How much money do you get?

How much money do you get?
RM0.18
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
RM1.31
Expected worth in 1 year
RM1.26
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
RM0.79
Return On Investment
8.6%

For what price can you sell your share?

Current Price per Share
RM9.28
Expected price per share
RM0 - RM9.9022273267327
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of British American Tobacco Malaysia Bhd (5 min.)




Live pricePrice per Share (EOD)

RM9.28

Intrinsic Value Per Share

RM-13.02 - RM-3.70

Total Value Per Share

RM-11.71 - RM-2.39

2. Growth of British American Tobacco Malaysia Bhd (5 min.)




Is British American Tobacco Malaysia Bhd growing?

Current yearPrevious yearGrowGrow %
How rich?$79.4m$80.4m-$474.4k-0.6%

How much money is British American Tobacco Malaysia Bhd making?

Current yearPrevious yearGrowGrow %
Making money$11.9m$14.6m-$2.7m-22.6%
Net Profit Margin9.2%10.7%--

How much money comes from the company's main activities?

3. Financial Health of British American Tobacco Malaysia Bhd (5 min.)




4. Comparing to competitors in the Tobacco industry (5 min.)




  Industry Rankings (Tobacco)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of British American Tobacco Malaysia Bhd? (5 min.)

Welcome investor! British American Tobacco Malaysia Bhd's management wants to use your money to grow the business. In return you get a share of British American Tobacco Malaysia Bhd.

What can you expect buying and holding a share of British American Tobacco Malaysia Bhd?

First you should know what it really means to hold a share of British American Tobacco Malaysia Bhd. And how you can make/lose money.

Speculation

The Price per Share of British American Tobacco Malaysia Bhd is RM9.28. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of British American Tobacco Malaysia Bhd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in British American Tobacco Malaysia Bhd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is RM1.31. Based on the TTM, the Book Value Change Per Share is RM-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is RM0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is RM0.21 per quarter.
Based on historical numbers we can estimate the returns while holding a share of British American Tobacco Malaysia Bhd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 RM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per Share
Usd Eps0.040.4%0.040.5%0.050.6%0.060.6%0.101.0%
Usd Book Value Change Per Share0.010.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.030.3%0.040.5%0.050.5%0.060.6%0.101.1%
Usd Total Gains Per Share0.040.4%0.040.5%0.050.6%0.060.6%0.101.0%
Usd Price Per Share2.16-2.26-2.73-3.54-7.45-
Price to Earnings Ratio15.26-14.30-13.57-15.76-19.93-
Price-to-Total Gains Ratio54.14-57.16-53.73-62.86-79.86-
Price to Book Ratio7.76-8.08-9.69-12.46-22.01-
Price-to-Total Gains Ratio54.14-57.16-53.73-62.86-79.86-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.972
Number of shares507
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.040.06
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.040.06
Gains per Quarter (507 shares)21.4028.10
Gains per Year (507 shares)85.60112.42
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
190-576112-0102
2181-10162225-0214
3271-15248337-0326
4362-20334450-0438
5452-25420562-0550
6543-29506675-0662
7633-34592787-0774
8724-39678900-0886
9814-447641012-1998
10905-498501125-11110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%46.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%12.08.00.060.0%23.017.00.057.5%27.019.00.058.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%46.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%46.00.00.0100.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of British American Tobacco Malaysia Bhd

About British American Tobacco Malaysia Bhd

  • Tobacco
  • 350

British American Tobacco (Malaysia) Berhad manufactures, imports, markets, and sells cigarettes, pipe tobaccos, cigars, devices, and other tobacco and nicotine products primarily in Malaysia. The company markets its products under the Dunhill, Peter Stuyvesant, Rothmans, KYO, Benson & Hedges, Lucky Strike, and glo brand names. British American Tobacco (Malaysia) Berhad was founded in 1912 and is headquartered in Kuala Lumpur, Malaysia. British American Tobacco (Malaysia) Berhad operates as a British American Tobacco Holdings Malaysia B V.

Fundamental data was last updated by Penke on 2023-09-16 22:14:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of British American Tobacco Malaysia Bhd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit British American Tobacco Malaysia Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • A Net Profit Margin of 7.0% means that RM0.07 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 7.0%. The company is making a profit. +1
  • The TTM is 9.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.0%TTM9.2%-2.2%
TTM9.2%YOY10.7%-1.5%
TTM9.2%5Y11.7%-2.6%
5Y11.7%10Y15.0%-3.3%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%11.3%-4.3%
TTM9.2%9.2%0.0%
YOY10.7%10.8%-0.1%
5Y11.7%9.5%+2.2%
10Y15.0%11.4%+3.6%
1.1.2. Return on Assets

Shows how efficient British American Tobacco Malaysia Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • 3.9% Return on Assets means that British American Tobacco Malaysia Bhd generated RM0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 3.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.9%TTM4.5%-0.6%
TTM4.5%YOY5.2%-0.7%
TTM4.5%5Y6.6%-2.1%
5Y6.6%10Y10.5%-3.9%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.5%+1.4%
TTM4.5%2.2%+2.3%
YOY5.2%2.7%+2.5%
5Y6.6%2.0%+4.6%
10Y10.5%2.0%+8.5%
1.1.3. Return on Equity

Shows how efficient British American Tobacco Malaysia Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • 12.7% Return on Equity means British American Tobacco Malaysia Bhd generated RM0.13 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 12.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 14.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.7%TTM14.8%-2.1%
TTM14.8%YOY18.1%-3.3%
TTM14.8%5Y19.5%-4.6%
5Y19.5%10Y28.0%-8.6%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ12.7%3.7%+9.0%
TTM14.8%3.1%+11.7%
YOY18.1%4.1%+14.0%
5Y19.5%3.3%+16.2%
10Y28.0%3.6%+24.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of British American Tobacco Malaysia Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient British American Tobacco Malaysia Bhd is operating .

  • Measures how much profit British American Tobacco Malaysia Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y5.0%-5.0%
5Y5.0%10Y5.1%-0.1%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ-23.2%-23.2%
TTM-6.2%-6.2%
YOY-18.0%-18.0%
5Y5.0%13.5%-8.5%
10Y5.1%13.0%-7.9%
1.2.2. Operating Ratio

Measures how efficient British American Tobacco Malaysia Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Tobacco industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are RM0.89 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 0.893. The company is less efficient in keeping operating costs low.
  • The TTM is 0.859. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.893TTM0.859+0.033
TTM0.859YOY0.842+0.017
TTM0.8595Y0.832+0.027
5Y0.83210Y0.795+0.037
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8931.074-0.181
TTM0.8591.208-0.349
YOY0.8420.978-0.136
5Y0.8321.126-0.294
10Y0.7951.066-0.271
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of British American Tobacco Malaysia Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if British American Tobacco Malaysia Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Tobacco industry mean).
  • A Current Ratio of 0.90 means the company has RM0.90 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 0.904. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.910. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.910-0.006
TTM0.910YOY0.924-0.015
TTM0.9105Y0.878+0.031
5Y0.87810Y0.844+0.035
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9041.650-0.746
TTM0.9101.793-0.883
YOY0.9242.005-1.081
5Y0.8782.029-1.151
10Y0.8441.733-0.889
1.3.2. Quick Ratio

Measures if British American Tobacco Malaysia Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • A Quick Ratio of 0.85 means the company can pay off RM0.85 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 0.850. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.816. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.850TTM0.816+0.035
TTM0.816YOY0.662+0.153
TTM0.8165Y0.569+0.247
5Y0.56910Y0.337+0.232
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8500.548+0.302
TTM0.8160.578+0.238
YOY0.6620.868-0.206
5Y0.5690.731-0.162
10Y0.3370.746-0.409
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of British American Tobacco Malaysia Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of British American Tobacco Malaysia Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare British American Tobacco Malaysia Bhd to Tobacco industry mean.
  • A Debt to Asset Ratio of 0.69 means that British American Tobacco Malaysia Bhd assets are financed with 69.2% credit (debt) and the remaining percentage (100% - 69.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 0.692. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.698. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.692TTM0.698-0.006
TTM0.698YOY0.714-0.016
TTM0.6985Y0.671+0.027
5Y0.67110Y0.642+0.029
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6920.474+0.218
TTM0.6980.435+0.263
YOY0.7140.473+0.241
5Y0.6710.510+0.161
10Y0.6420.549+0.093
1.4.2. Debt to Equity Ratio

Measures if British American Tobacco Malaysia Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • A Debt to Equity ratio of 224.6% means that company has RM2.25 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of British American Tobacco Malaysia Bhd:

  • The MRQ is 2.246. The company is just not able to pay all its debts with equity.
  • The TTM is 2.318. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.246TTM2.318-0.072
TTM2.318YOY2.514-0.196
TTM2.3185Y2.082+0.236
5Y2.08210Y1.851+0.231
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2460.782+1.464
TTM2.3180.692+1.626
YOY2.5140.657+1.857
5Y2.0820.832+1.250
10Y1.8510.938+0.913
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of British American Tobacco Malaysia Bhd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every RM1 in earnings British American Tobacco Malaysia Bhd generates.

  • Above 15 is considered overpriced but always compare British American Tobacco Malaysia Bhd to the Tobacco industry mean.
  • A PE ratio of 15.26 means the investor is paying RM15.26 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of British American Tobacco Malaysia Bhd:

  • The EOD is 13.938. Based on the earnings, the company is underpriced. +1
  • The MRQ is 15.260. Based on the earnings, the company is fair priced.
  • The TTM is 14.298. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD13.938MRQ15.260-1.322
MRQ15.260TTM14.298+0.962
TTM14.298YOY13.571+0.727
TTM14.2985Y15.758-1.460
5Y15.75810Y19.928-4.170
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD13.93810.672+3.266
MRQ15.26010.383+4.877
TTM14.2989.735+4.563
YOY13.5719.716+3.855
5Y15.75811.848+3.910
10Y19.92814.182+5.746
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of British American Tobacco Malaysia Bhd:

  • The EOD is -12.893. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -14.116. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 10.043. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-12.893MRQ-14.116+1.223
MRQ-14.116TTM10.043-24.159
TTM10.043YOY42.493-32.450
TTM10.0435Y17.633-7.590
5Y17.63310Y19.914-2.281
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD-12.8936.157-19.050
MRQ-14.1167.667-21.783
TTM10.0432.293+7.750
YOY42.4937.773+34.720
5Y17.63310.947+6.686
10Y19.9148.267+11.647
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of British American Tobacco Malaysia Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Tobacco industry mean).
  • A PB ratio of 7.76 means the investor is paying RM7.76 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of British American Tobacco Malaysia Bhd:

  • The EOD is 7.086. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.758. Based on the equity, the company is overpriced. -1
  • The TTM is 8.080. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD7.086MRQ7.758-0.672
MRQ7.758TTM8.080-0.322
TTM8.080YOY9.691-1.611
TTM8.0805Y12.460-4.380
5Y12.46010Y22.011-9.551
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD7.0861.241+5.845
MRQ7.7581.461+6.297
TTM8.0801.405+6.675
YOY9.6911.588+8.103
5Y12.4601.254+11.206
10Y22.0112.660+19.351
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of British American Tobacco Malaysia Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.058-0.011+120%0.010+465%0.000+100%-0.010+117%
Book Value Per Share--1.3101.318-1%1.325-1%1.322-1%1.506-13%
Current Ratio--0.9040.910-1%0.924-2%0.878+3%0.844+7%
Debt To Asset Ratio--0.6920.698-1%0.714-3%0.671+3%0.642+8%
Debt To Equity Ratio--2.2462.318-3%2.514-11%2.082+8%1.851+21%
Dividend Per Share--0.1300.210-38%0.235-45%0.261-50%0.459-72%
Eps--0.1660.197-15%0.241-31%0.260-36%0.449-63%
Free Cash Flow Per Share---0.1800.366-149%0.189-195%0.242-174%0.426-142%
Free Cash Flow To Equity Per Share---0.402-0.043-89%0.023-1873%-0.006-98%-0.041-90%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---3.700--------
Intrinsic Value_10Y_min---13.017--------
Intrinsic Value_1Y_max--1.404--------
Intrinsic Value_1Y_min--0.531--------
Intrinsic Value_3Y_max--2.867--------
Intrinsic Value_3Y_min--0.015--------
Intrinsic Value_5Y_max--2.698--------
Intrinsic Value_5Y_min---2.228--------
Market Cap2649718251.520-9%2900984800.0003033756250.000-4%3664777550.000-21%4756358740.000-39%10016677930.000-71%
Net Profit Margin--0.0700.092-23%0.107-34%0.117-40%0.150-53%
Operating Margin----0%-0%0.050-100%0.051-100%
Operating Ratio--0.8930.859+4%0.842+6%0.832+7%0.795+12%
Pb Ratio7.086-9%7.7588.080-4%9.691-20%12.460-38%22.011-65%
Pe Ratio13.938-9%15.26014.298+7%13.571+12%15.758-3%19.928-23%
Price Per Share9.280-9%10.16010.625-4%12.835-21%16.658-39%35.081-71%
Price To Free Cash Flow Ratio-12.893+9%-14.11610.043-241%42.493-133%17.633-180%19.914-171%
Price To Total Gains Ratio49.451-9%54.14057.164-5%53.727+1%62.863-14%79.863-32%
Quick Ratio--0.8500.816+4%0.662+28%0.569+49%0.337+152%
Return On Assets--0.0390.045-13%0.052-25%0.066-40%0.105-63%
Return On Equity--0.1270.148-14%0.181-30%0.195-35%0.280-55%
Total Gains Per Share--0.1880.199-6%0.245-23%0.261-28%0.449-58%
Usd Book Value--79464587.50079943562.500-1%80417968.750-1%80222415.625-1%91399618.125-13%
Usd Book Value Change Per Share--0.012-0.002+120%0.002+465%0.000+100%-0.002+117%
Usd Book Value Per Share--0.2780.280-1%0.282-1%0.281-1%0.320-13%
Usd Dividend Per Share--0.0280.045-38%0.050-45%0.055-50%0.098-72%
Usd Eps--0.0350.042-15%0.051-31%0.055-36%0.095-63%
Usd Free Cash Flow---10917825.00022178731.250-149%11466925.000-195%14658324.375-174%25826846.250-142%
Usd Free Cash Flow Per Share---0.0380.078-149%0.040-195%0.051-174%0.090-142%
Usd Free Cash Flow To Equity Per Share---0.086-0.009-89%0.005-1873%-0.001-98%-0.009-90%
Usd Market Cap563065128.448-9%616459270.000644673203.125-4%778765229.375-21%1010726232.250-39%2128544060.125-71%
Usd Price Per Share1.972-9%2.1592.258-4%2.727-21%3.540-39%7.455-71%
Usd Profit--10099275.00011944093.750-15%14644809.375-31%15777466.250-36%27230424.688-63%
Usd Revenue--144099650.000133125884.375+8%139927053.125+3%134218782.500+7%171860315.313-16%
Usd Total Gains Per Share--0.0400.042-6%0.052-23%0.055-28%0.096-58%
 EOD+3 -5MRQTTM+9 -25YOY+10 -245Y+9 -2610Y+8 -27

3.2. Fundamental Score

Let's check the fundamental score of British American Tobacco Malaysia Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.938
Price to Book Ratio (EOD)Between0-17.086
Net Profit Margin (MRQ)Greater than00.070
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.850
Current Ratio (MRQ)Greater than10.904
Debt to Asset Ratio (MRQ)Less than10.692
Debt to Equity Ratio (MRQ)Less than12.246
Return on Equity (MRQ)Greater than0.150.127
Return on Assets (MRQ)Greater than0.050.039
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of British American Tobacco Malaysia Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose9.360
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,213,895
Total Liabilities839,944
Total Stockholder Equity373,951
 As reported
Total Liabilities 839,944
Total Stockholder Equity+ 373,951
Total Assets = 1,213,895

Assets

Total Assets1,213,895
Total Current Assets744,371
Long-term Assets744,371
Total Current Assets
Cash And Cash Equivalents 14,894
Net Receivables 685,625
Inventory 32,319
Other Current Assets 9,246
Total Current Assets  (as reported)744,371
Total Current Assets  (calculated)742,084
+/- 2,287
Long-term Assets
Property Plant Equipment 47,089
Goodwill 411,618
Intangible Assets 2,418
Other Assets 8,399
Long-term Assets  (as reported)469,524
Long-term Assets  (calculated)469,524
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities823,682
Long-term Liabilities16,262
Total Stockholder Equity373,951
Total Current Liabilities
Short-term Debt 594,374
Short Long Term Debt 583,000
Accounts payable 200,571
Other Current Liabilities 28,737
Total Current Liabilities  (as reported)823,682
Total Current Liabilities  (calculated)1,406,682
+/- 583,000
Long-term Liabilities
Long term Debt Total 16,262
Long-term Liabilities  (as reported)16,262
Long-term Liabilities  (calculated)16,262
+/-0
Total Stockholder Equity
Common Stock142,765
Retained Earnings 224,975
Other Stockholders Equity 6,211
Total Stockholder Equity (as reported)373,951
Total Stockholder Equity (calculated)373,951
+/-0
Other
Capital Stock142,765
Cash and Short Term Investments 14,894
Common Stock Shares Outstanding 285,530
Liabilities and Stockholders Equity 1,213,895
Net Debt 595,742
Net Invested Capital 956,951
Net Working Capital -79,311
Short Long Term Debt Total 610,636



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
1,548,105
1,661,516
1,434,678
1,445,786
1,479,809
1,434,283
1,506,317
1,371,065
1,434,974
1,360,124
1,375,053
1,284,060
1,426,938
1,259,419
1,290,379
1,207,000
1,196,097
1,167,159
1,426,090
1,195,732
1,180,274
1,142,291
1,082,223
1,044,555
979,876
1,035,971
1,016,839
1,101,106
1,016,517
993,246
976,180
1,028,145
1,089,221
1,089,891
1,132,511
1,143,969
1,086,512
1,231,795
1,180,095
1,392,048
1,342,053
1,397,475
1,234,449
1,359,221
1,182,190
1,213,895
1,213,8951,182,1901,359,2211,234,4491,397,4751,342,0531,392,0481,180,0951,231,7951,086,5121,143,9691,132,5111,089,8911,089,2211,028,145976,180993,2461,016,5171,101,1061,016,8391,035,971979,8761,044,5551,082,2231,142,2911,180,2741,195,7321,426,0901,167,1591,196,0971,207,0001,290,3791,259,4191,426,9381,284,0601,375,0531,360,1241,434,9741,371,0651,506,3171,434,2831,479,8091,445,7861,434,6781,661,5161,548,105
   > Total Current Assets 
697,705
816,245
588,971
594,130
642,405
605,582
686,506
565,935
629,441
570,170
587,409
520,287
665,392
505,253
537,333
472,462
465,973
520,795
824,680
727,612
710,068
671,957
599,651
558,911
493,707
556,133
530,312
612,717
497,666
474,875
462,441
530,217
595,989
602,343
650,147
659,356
606,800
766,303
717,816
924,494
878,169
928,402
766,327
880,482
707,806
744,371
744,371707,806880,482766,327928,402878,169924,494717,816766,303606,800659,356650,147602,343595,989530,217462,441474,875497,666612,717530,312556,133493,707558,911599,651671,957710,068727,612824,680520,795465,973472,462537,333505,253665,392520,287587,409570,170629,441565,935686,506605,582642,405594,130588,971816,245697,705
       Cash And Cash Equivalents 
290,583
274,471
25,901
78,391
34,368
24,599
37,888
59,596
50,529
25,290
28,558
14,469
92,303
5,683
29,532
28,811
38,466
15,600
21,552
33,131
15,004
5,283
26,281
11,554
19,650
23,511
24,142
78,627
19,971
9,745
28,635
20,386
34,882
6,377
39,397
29,002
37,974
23,756
12,181
21,827
64,375
56,283
7,602
16,636
129,190
14,894
14,894129,19016,6367,60256,28364,37521,82712,18123,75637,97429,00239,3976,37734,88220,38628,6359,74519,97178,62724,14223,51119,65011,55426,2815,28315,00433,13121,55215,60038,46628,81129,5325,68392,30314,46928,55825,29050,52959,59637,88824,59934,36878,39125,901274,471290,583
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
0
1,000
0
0
0
16,728
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000016,7280001,00006,0000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
224,000
207,000
174,000
228,000
0
0
0
0
0
0
0
0
0
0
0
278,922
268,684
248,112
402,947
347,516
370,944
373,932
396,454
348,444
376,940
424,110
723,030
541,717
650,477
624,978
803,772
501,259
685,625
685,625501,259803,772624,978650,477541,717723,030424,110376,940348,444396,454373,932370,944347,516402,947248,112268,684278,92200000000000228,000174,000207,000224,0000000000000000
       Inventory 
231,486
337,537
333,158
312,217
354,575
317,749
383,558
293,979
305,634
303,147
332,710
263,296
267,735
271,981
289,394
234,413
199,713
220,524
206,785
214,947
184,141
303,911
232,984
236,636
230,024
195,034
246,897
162,282
186,844
187,238
177,558
98,251
198,966
216,752
232,059
229,942
215,039
361,002
278,675
177,641
269,840
214,185
120,064
55,975
73,410
32,319
32,31973,41055,975120,064214,185269,840177,641278,675361,002215,039229,942232,059216,752198,96698,251177,558187,238186,844162,282246,897195,034230,024236,636232,984303,911184,141214,947206,785220,524199,713234,413289,394271,981267,735263,296332,710303,147305,634293,979383,558317,749354,575312,217333,158337,537231,486
       Other Current Assets 
175,636
204,237
229,912
203,522
253,462
263,234
265,060
212,360
273,278
241,733
226,141
242,522
305,354
227,589
218,407
209,238
227,794
284,671
596,343
462,806
510,923
362,763
340,386
310,721
244,033
337,588
259,273
371,808
290,851
277,892
256,248
411,580
362,141
379,214
378,691
400,412
353,787
381,545
426,960
725,026
543,954
657,934
638,661
1,928
1,655
9,246
9,2461,6551,928638,661657,934543,954725,026426,960381,545353,787400,412378,691379,214362,141411,580256,248277,892290,851371,808259,273337,588244,033310,721340,386362,763510,923462,806596,343284,671227,794209,238218,407227,589305,354242,522226,141241,733273,278212,360265,060263,234253,462203,522229,912204,237175,636
   > Long-term Assets 
850,400
845,271
845,707
851,656
837,404
828,701
819,811
805,130
805,533
789,954
787,644
763,773
761,546
754,166
753,046
734,538
730,124
646,364
601,410
468,120
470,206
470,334
482,572
485,644
486,169
479,838
486,527
488,389
518,851
518,371
513,739
497,928
493,232
487,548
482,364
484,613
479,712
465,492
462,279
467,554
463,884
469,073
468,122
478,739
474,384
469,524
469,524474,384478,739468,122469,073463,884467,554462,279465,492479,712484,613482,364487,548493,232497,928513,739518,371518,851488,389486,527479,838486,169485,644482,572470,334470,206468,120601,410646,364730,124734,538753,046754,166761,546763,773787,644789,954805,533805,130819,811828,701837,404851,656845,707845,271850,400
       Property Plant Equipment 
413,994
409,434
409,889
416,014
402,904
393,988
387,133
380,736
368,182
352,464
345,263
325,385
316,052
301,741
293,649
291,894
285,637
191,536
151,783
27,609
27,775
26,987
39,576
34,836
34,289
37,642
38,570
44,031
71,541
67,138
63,669
65,505
62,174
59,005
55,696
57,540
54,041
50,277
47,168
46,445
42,200
54,318
53,607
56,282
51,536
47,089
47,08951,53656,28253,60754,31842,20046,44547,16850,27754,04157,54055,69659,00562,17465,50563,66967,13871,54144,03138,57037,64234,28934,83639,57626,98727,77527,609151,783191,536285,637291,894293,649301,741316,052325,385345,263352,464368,182380,736387,133393,988402,904416,014409,889409,434413,994
       Goodwill 
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618
411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618411,618
       Intangible Assets 
4,548
3,979
3,960
2,801
2,351
3,135
1,778
1,970
1,732
1,528
1,248
1,034
839
644
543
490
436
383
1,144
1,700
1,647
1,593
1,549
1,524
1,500
1,476
1,451
1,429
1,429
1,429
1,429
1,429
1,426
1,426
0
0
0
0
0
3,271
3,653
3,137
2,833
3,027
2,723
2,418
2,4182,7233,0272,8333,1373,6533,271000001,4261,4261,4291,4291,4291,4291,4291,4511,4761,5001,5241,5491,5931,6471,7001,1443834364905436448391,0341,2481,5281,7321,9701,7783,1352,3512,8013,9603,9794,548
       Long-term Assets Other 
138
138
138
134
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96
158
330
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000033015896000000000000000000000000134138138138
> Total Liabilities 
1,109,719
1,188,006
961,512
960,890
1,012,213
948,832
993,758
862,733
924,792
815,259
813,694
759,890
883,739
719,587
717,165
660,377
699,581
779,962
954,758
582,327
803,837
735,998
655,529
662,432
624,647
661,243
595,780
679,439
641,131
626,287
598,659
639,564
737,021
734,709
770,408
771,330
723,309
856,520
793,582
1,009,526
984,277
1,010,536
838,203
982,085
824,703
839,944
839,944824,703982,085838,2031,010,536984,2771,009,526793,582856,520723,309771,330770,408734,709737,021639,564598,659626,287641,131679,439595,780661,243624,647662,432655,529735,998803,837582,327954,758779,962699,581660,377717,165719,587883,739759,890813,694815,259924,792862,733993,758948,8321,012,213960,890961,5121,188,0061,109,719
   > Total Current Liabilities 
803,630
880,603
647,987
659,630
711,571
653,402
948,771
818,947
880,867
771,231
770,396
722,716
847,091
680,319
675,783
626,427
664,982
743,814
917,829
579,728
800,130
733,865
653,397
662,432
624,647
661,243
595,780
679,439
617,988
604,795
577,726
617,720
716,086
714,124
751,576
752,112
705,647
840,412
778,151
994,888
970,718
987,085
815,713
960,441
805,633
823,682
823,682805,633960,441815,713987,085970,718994,888778,151840,412705,647752,112751,576714,124716,086617,720577,726604,795617,988679,439595,780661,243624,647662,432653,397733,865800,130579,728917,829743,814664,982626,427675,783680,319847,091722,716770,396771,231880,867818,947948,771653,402711,571659,630647,987880,603803,630
       Short-term Debt 
400,000
400,000
300,000
250,000
310,000
235,000
630,000
510,000
470,000
360,000
385,000
370,445
340,000
247,000
270,000
305,000
305,000
270,000
485,000
130,325
345,000
329,955
370,000
378,000
390,000
385,000
340,000
410,000
402,181
402,962
436,458
425,357
573,794
528,828
529,241
516,307
525,935
676,127
670,492
780,274
739,774
784,972
635,921
707,118
612,547
594,374
594,374612,547707,118635,921784,972739,774780,274670,492676,127525,935516,307529,241528,828573,794425,357436,458402,962402,181410,000340,000385,000390,000378,000370,000329,955345,000130,325485,000270,000305,000305,000270,000247,000340,000370,445385,000360,000470,000510,000630,000235,000310,000250,000300,000400,000400,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
247,000
270,000
305,000
305,000
0
0
0
0
0
0
0
0
0
0
0
0
0
431,000
421,000
570,000
525,000
525,000
510,000
520,000
670,000
665,000
775,000
735,000
775,000
625,000
695,000
600,000
583,000
583,000600,000695,000625,000775,000735,000775,000665,000670,000520,000510,000525,000525,000570,000421,000431,0000000000000000305,000305,000270,000247,0000000000000000
       Accounts payable 
319,794
367,556
259,181
185,440
303,607
291,676
231,251
138,900
290,986
252,022
254,150
158,762
386,222
293,878
311,895
112,798
334,548
433,338
391,318
118,040
402,070
362,361
271,741
101,452
226,214
270,980
240,576
72,579
192,356
183,757
141,237
50,383
121,285
142,893
158,048
79,552
152,219
141,777
97,103
78,590
194,620
160,892
156,817
106,475
165,860
200,571
200,571165,860106,475156,817160,892194,62078,59097,103141,777152,21979,552158,048142,893121,28550,383141,237183,757192,35672,579240,576270,980226,214101,452271,741362,361402,070118,040391,318433,338334,548112,798311,895293,878386,222158,762254,150252,022290,986138,900231,251291,676303,607185,440259,181367,556319,794
       Other Current Liabilities 
83,836
113,047
88,806
224,190
97,964
126,726
87,520
170,047
119,881
159,209
131,246
193,509
120,869
139,441
93,888
208,629
25,434
40,476
41,511
331,363
53,060
41,549
11,656
182,980
8,433
5,263
15,204
196,860
23,451
18,076
31
141,980
21,007
42,403
64,287
156,253
27,493
22,508
729
113,212
36,324
41,221
22,975
146,848
27,226
28,737
28,73727,226146,84822,97541,22136,324113,21272922,50827,493156,25364,28742,40321,007141,9803118,07623,451196,86015,2045,2638,433182,98011,65641,54953,060331,36341,51140,47625,434208,62993,888139,441120,869193,509131,246159,209119,881170,04787,520126,72697,964224,19088,806113,04783,836
   > Long-term Liabilities 
306,089
307,403
313,525
301,260
300,642
295,430
44,987
43,786
43,925
44,028
43,298
37,174
36,648
39,268
41,382
33,950
34,599
36,148
36,929
2,599
3,707
2,133
2,132
0
0
0
0
0
23,143
21,492
20,933
21,844
20,935
20,585
18,832
19,218
17,662
16,108
15,431
14,638
13,559
23,451
22,490
21,644
19,070
16,262
16,26219,07021,64422,49023,45113,55914,63815,43116,10817,66219,21818,83220,58520,93521,84420,93321,49223,143000002,1322,1333,7072,59936,92936,14834,59933,95041,38239,26836,64837,17443,29844,02843,92543,78644,987295,430300,642301,260313,525307,403306,089
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,143
21,446
20,933
21,844
20,935
0
0
19,218
17,662
16,108
15,431
14,638
13,559
22,959
22,490
21,644
19,070
16,262
16,26219,07021,64422,49022,95913,55914,63815,43116,10817,66219,2180020,93521,84420,93321,44623,1430000000000000000000000000000
> Total Stockholder Equity
438,386
473,510
473,166
484,896
467,596
485,451
512,559
508,332
510,182
544,865
561,359
524,170
543,199
539,832
573,214
546,623
496,516
387,197
471,332
613,405
376,437
406,293
426,694
382,123
355,229
374,728
421,059
421,667
375,386
366,959
377,521
388,581
352,200
355,182
362,103
372,639
363,203
375,275
386,513
382,522
357,776
386,939
396,246
377,136
357,487
373,951
373,951357,487377,136396,246386,939357,776382,522386,513375,275363,203372,639362,103355,182352,200388,581377,521366,959375,386421,667421,059374,728355,229382,123426,694406,293376,437613,405471,332387,197496,516546,623573,214539,832543,199524,170561,359544,865510,182508,332512,559485,451467,596484,896473,166473,510438,386
   Common Stock
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765
142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765142,765
   Retained Earnings 
295,271
330,526
330,605
341,606
325,952
342,615
367,782
364,061
366,742
400,691
419,079
384,290
404,932
397,506
431,684
403,500
356,261
247,145
327,216
459,505
227,097
260,185
282,901
241,170
214,618
230,526
276,396
278,528
232,929
223,535
232,428
247,327
203,868
209,939
222,277
235,045
221,065
232,722
242,870
240,087
215,282
239,991
243,862
234,207
214,568
224,975
224,975214,568234,207243,862239,991215,282240,087242,870232,722221,065235,045222,277209,939203,868247,327232,428223,535232,929278,528276,396230,526214,618241,170282,901260,185227,097459,505327,216247,145356,261403,500431,684397,506404,932384,290419,079400,691366,742364,061367,782342,615325,952341,606330,605330,526295,271
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
350
219
-204
525
-1,121
71
2,012
1,506
675
1,409
-485
-2,885
-4,498
-439
-1,235
358
-2,510
-2,713
1,351
11,135
6,575
3,343
1,028
-1,812
-2,154
1,437
1,898
374
-308
659
2,328
-1,511
5,567
2,478
-2,939
-5,171
-627
-212
878
-330
-271
4,183
9,619
164
154
6,211
6,2111541649,6194,183-271-330878-212-627-5,171-2,9392,4785,567-1,5112,328659-3083741,8981,437-2,154-1,8121,0283,3436,57511,1351,351-2,713-2,510358-1,235-439-4,498-2,885-4851,4096751,5062,01271-1,121525-204219350



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.