0 XP   0   0   0

South Malaysia Industries Bhd
Buy, Hold or Sell?

I guess you are interested in South Malaysia Industries Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse South Malaysia Industries Bhd

Let's start. I'm going to help you getting a better view of South Malaysia Industries Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is South Malaysia Industries Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how South Malaysia Industries Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value South Malaysia Industries Bhd. The closing price on 2022-09-30 was RM0.21 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
South Malaysia Industries Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of South Malaysia Industries Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit South Malaysia Industries Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare South Malaysia Industries Bhd to the Metals & Mining industry mean.
  • A Net Profit Margin of -9.2% means that RM-0.09 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of South Malaysia Industries Bhd:

  • The MRQ is -3.2%. The company is making a loss. -1
  • The TTM is -9.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-3.2%TTM-9.2%+6.1%
TTM-9.2%YOY14.5%-23.7%
TTM-9.2%5Y-14.6%+5.4%
5Y-14.6%10Y-12.5%-2.1%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.2%7.0%-10.2%
TTM-9.2%8.0%-17.2%
YOY14.5%5.7%+8.8%
5Y-14.6%3.6%-18.2%
10Y-12.5%3.2%-15.7%
1.1.2. Return on Assets

Shows how efficient South Malaysia Industries Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare South Malaysia Industries Bhd to the Metals & Mining industry mean.
  • -0.6% Return on Assets means that South Malaysia Industries Bhd generated RM-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of South Malaysia Industries Bhd:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.6%+0.4%
TTM-0.6%YOY1.1%-1.8%
TTM-0.6%5Y-0.6%0.0%
5Y-0.6%10Y-0.5%0.0%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%1.2%-1.4%
TTM-0.6%1.4%-2.0%
YOY1.1%1.3%-0.2%
5Y-0.6%0.7%-1.3%
10Y-0.5%0.6%-1.1%
1.1.3. Return on Equity

Shows how efficient South Malaysia Industries Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare South Malaysia Industries Bhd to the Metals & Mining industry mean.
  • -0.3% Return on Equity means the company generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of South Malaysia Industries Bhd:

  • The MRQ is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-0.7%+0.4%
TTM-0.7%YOY1.4%-2.2%
TTM-0.7%5Y-0.5%-0.2%
5Y-0.5%10Y-0.4%-0.1%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%2.3%-2.6%
TTM-0.7%3.1%-3.8%
YOY1.4%2.2%-0.8%
5Y-0.5%1.3%-1.8%
10Y-0.4%0.8%-1.2%

1.2. Operating Efficiency of South Malaysia Industries Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient South Malaysia Industries Bhd is operating .

  • Measures how much profit South Malaysia Industries Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare South Malaysia Industries Bhd to the Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of South Malaysia Industries Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY0.3%-0.3%
TTM-5Y-11.9%+11.9%
5Y-11.9%10Y-9.5%-2.5%
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.2%-13.2%
TTM-7.0%-7.0%
YOY0.3%5.6%-5.3%
5Y-11.9%3.2%-15.1%
10Y-9.5%3.4%-12.9%
1.2.2. Operating Ratio

Measures how efficient South Malaysia Industries Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metals & Mining industry mean).
  • An Operation Ratio of 101.2% means that the operating costs are RM1.01for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of South Malaysia Industries Bhd:

  • The MRQ is 1.012. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.209. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.012TTM1.209-0.197
TTM1.209YOY1.071+0.139
TTM1.2095Y1.084+0.125
5Y1.08410Y1.231-0.147
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0121.666-0.654
TTM1.2091.590-0.381
YOY1.0711.552-0.481
5Y1.0841.632-0.548
10Y1.2311.462-0.231

1.3. Liquidity of South Malaysia Industries Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if South Malaysia Industries Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metals & Mining industry mean).
  • A Current Ratio of 228.7% means the company has RM2.29 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of South Malaysia Industries Bhd:

  • The MRQ is 2.287. The company is able to pay all its short-term debts. +1
  • The TTM is 2.127. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.287TTM2.127+0.160
TTM2.127YOY1.716+0.411
TTM2.1275Y1.840+0.287
5Y1.84010Y1.825+0.015
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2871.670+0.617
TTM2.1271.582+0.545
YOY1.7161.492+0.224
5Y1.8401.622+0.218
10Y1.8251.491+0.334
1.3.2. Quick Ratio

Measures if South Malaysia Industries Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Metals & Mining industry mean)
  • A Quick Ratio of 99.5% means the company can pay off RM1.00 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of South Malaysia Industries Bhd:

  • The MRQ is 0.995. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.343. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ0.995TTM1.343-0.347
TTM1.343YOY1.120+0.223
TTM1.3435Y1.202+0.141
5Y1.20210Y1.040+0.161
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9950.493+0.502
TTM1.3430.611+0.732
YOY1.1200.632+0.488
5Y1.2020.574+0.628
10Y1.0400.542+0.498

1.4. Solvency of South Malaysia Industries Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of South Malaysia Industries Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Metals & Mining industry mean).
  • A Debt to Asset Ratio of 0.18 means that South Malaysia Industries Bhd assets are financed with 17.7% credit (debt) and the remaining percentage (100% - 17.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of South Malaysia Industries Bhd:

  • The MRQ is 0.177. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.176. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.177TTM0.176+0.002
TTM0.176YOY0.206-0.031
TTM0.1765Y0.210-0.035
5Y0.21010Y0.235-0.024
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1770.425-0.248
TTM0.1760.457-0.281
YOY0.2060.442-0.236
5Y0.2100.467-0.257
10Y0.2350.454-0.219
1.4.2. Debt to Equity Ratio

Measures if South Malaysia Industries Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Metals & Mining industry mean).
  • A Debt to Equity ratio of 21.6% means that company has RM0.22 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of South Malaysia Industries Bhd:

  • The MRQ is 0.216. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.213. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.216TTM0.213+0.003
TTM0.213YOY0.255-0.042
TTM0.2135Y0.228-0.015
5Y0.22810Y0.177+0.051
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2160.624-0.408
TTM0.2130.738-0.525
YOY0.2550.674-0.419
5Y0.2280.742-0.514
10Y0.1770.592-0.415

2. Market Valuation of South Malaysia Industries Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in South Malaysia Industries Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -12.15 means the investor is paying RM-12.15 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of South Malaysia Industries Bhd:

  • The EOD is -10.416. Company is losing money. -2
  • The MRQ is -12.152. Company is losing money. -2
  • The TTM is -13.819. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-10.416MRQ-12.152+1.736
MRQ-12.152TTM-13.819+1.667
TTM-13.819YOY-4.055-9.764
TTM-13.8195Y-7.098-6.721
5Y-7.09810Y-6.221-0.877
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-10.4163.809-14.225
MRQ-12.1524.734-16.886
TTM-13.8195.849-19.668
YOY-4.0556.680-10.735
5Y-7.0984.873-11.971
10Y-6.2213.911-10.132
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of South Malaysia Industries Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of South Malaysia Industries Bhd:

  • The MRQ is 0.082. Very good. +2
  • The TTM is 0.264. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.082TTM0.264-0.183
TTM0.264YOY0.196+0.068
TTM0.2645Y0.180+0.084
5Y0.18010Y0.1800.000
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0820.040+0.042
TTM0.2640.018+0.246
YOY0.196-0.002+0.198
5Y0.180-0.012+0.192
10Y0.180-0.011+0.191

2. Books
2.3. Price to Book Ratio

Measures if the stock price of South Malaysia Industries Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metals & Mining industry mean).
  • A PB ratio of 0.37 means the investor is paying RM0.37 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of South Malaysia Industries Bhd:

  • The EOD is 0.314. Very good. +2
  • The MRQ is 0.366. Very good. +2
  • The TTM is 0.328. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.314MRQ0.366-0.052
MRQ0.366TTM0.328+0.038
TTM0.328YOY0.253+0.074
TTM0.3285Y0.244+0.083
5Y0.24410Y0.229+0.016
Compared to industry (Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.3140.634-0.320
MRQ0.3660.773-0.407
TTM0.3280.999-0.671
YOY0.2530.897-0.644
5Y0.2440.804-0.560
10Y0.2290.742-0.513

3. Summary

3.1. Key Performance Indicators

The key performance indicators of South Malaysia Industries Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.6700.689-3%0.714-6%0.715-6%0.679-1%
Book Value Per Share Growth---0.009-0.014+62%0.012-174%-0.021+138%0.039-122%
Current Ratio--2.2872.127+8%1.716+33%1.840+24%1.825+25%
Debt To Asset Ratio--0.1770.176+1%0.206-14%0.210-16%0.235-24%
Debt To Equity Ratio--0.2160.213+1%0.255-15%0.228-5%0.177+22%
Dividend Per Share----0%-0%-0%-0%
Eps---0.002-0.005+165%0.010-118%-0.005+177%-0.005+150%
Eps Growth---148.566-99.341-33%40.568-466%6.710-2314%6.710-2314%
Gains Per Share---0.009-0.014+62%0.012-174%-0.021+138%0.039-122%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.944+6%
Net Profit Margin---0.032-0.092+192%0.145-122%-0.146+360%-0.125+293%
Operating Margin----0%0.003-100%-0.1190%-0.0950%
Operating Ratio--1.0121.209-16%1.071-5%1.084-7%1.231-18%
Pb Ratio0.314-17%0.3660.328+12%0.253+44%0.244+50%0.229+60%
Pe Ratio-10.416+14%-12.152-13.819+14%-4.055-67%-7.098-42%-6.221-49%
Peg Ratio--0.0820.264-69%0.196-58%0.180-55%0.180-55%
Price Per Share0.210-17%0.2450.225+9%0.181+35%0.173+42%0.171+43%
Quick Ratio--0.9951.343-26%1.120-11%1.202-17%1.040-4%
Return On Assets---0.002-0.006+158%0.011-120%-0.006+146%-0.005+126%
Return On Equity---0.003-0.007+158%0.014-120%-0.005+89%-0.004+47%
 EOD+2 -1MRQTTM+9 -8YOY+6 -125Y+12 -510Y+10 -8

3.2. Fundamental Score

Let's check the fundamental score of South Malaysia Industries Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-10.416
Price to Book Ratio (EOD)Between0-10.314
Net Profit Margin (MRQ)Greater than0-0.032
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.995
Current Ratio (MRQ)Greater than12.287
Debt to Asset Ratio (MRQ)Less than10.177
Debt to Equity Ratio (MRQ)Less than10.216
Return on Equity (MRQ)Greater than0.15-0.003
Return on Assets (MRQ)Greater than0.05-0.002
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of South Malaysia Industries Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.163
Ma 20Greater thanMa 500.206
Ma 50Greater thanMa 1000.344
Ma 100Greater thanMa 2000.340
OpenGreater thanClose0.225
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Expense  -130113-172-1510-5273268
Interest Income  -19922-1772-175-48-223475252



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets171,368
Total Liabilities30,402
Total Stockholder Equity140,966
 As reported
Total Liabilities 30,402
Total Stockholder Equity+ 140,966
Total Assets = 171,368

Assets

Total Assets171,368
Total Current Assets40,687
Long-term Assets40,687
Total Current Assets
Cash And Cash Equivalents 6,753
Short-term Investments 2,932
Net Receivables 14,781
Inventory 12,056
Total Current Assets  (as reported)40,687
Total Current Assets  (calculated)36,522
+/- 4,165
Long-term Assets
Long-term Assets Other 6,894
Long-term Assets  (as reported)130,681
Long-term Assets  (calculated)6,894
+/- 123,787

Liabilities & Shareholders' Equity

Total Current Liabilities17,794
Long-term Liabilities12,608
Total Stockholder Equity140,966
Total Current Liabilities
Short Long Term Debt 8,057
Accounts payable 9,626
Total Current Liabilities  (as reported)17,794
Total Current Liabilities  (calculated)17,683
+/- 111
Long-term Liabilities
Long term Debt 10,995
Capital Lease Obligations Min Short Term Debt219
Long-term Liabilities  (as reported)12,608
Long-term Liabilities  (calculated)11,214
+/- 1,394
Total Stockholder Equity
Total Stockholder Equity (as reported)140,966
Total Stockholder Equity (calculated)0
+/- 140,966
Other
Capital Stock244,239
Common Stock Shares Outstanding 210,526
Net Debt 12,299
Net Invested Capital 160,018
Net Working Capital 22,893



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
210,000
208,000
202,000
201,000
0
210,733
205,788
203,536
195,117
189,732
190,632
190,439
190,065
184,462
181,504
177,502
172,349
171,368
171,368172,349177,502181,504184,462190,065190,439190,632189,732195,117203,536205,788210,7330201,000202,000208,000210,000
   > Total Current Assets 
94,000
92,000
89,000
90,000
0
76,062
73,270
70,467
66,536
59,739
59,303
46,380
44,097
40,465
40,565
43,996
40,544
40,687
40,68740,54443,99640,56540,46544,09746,38059,30359,73966,53670,46773,27076,062090,00089,00092,00094,000
       Cash And Cash Equivalents 
41,000
46,000
16,000
45,000
17,118
24,327
22,475
6,716
12,988
7,042
6,822
1,983
6,072
7,423
7,046
2,221
5,861
6,753
6,7535,8612,2217,0467,4236,0721,9836,8227,04212,9886,71622,47524,32717,11845,00016,00046,00041,000
       Short-term Investments 
1,000
1,000
1,000
0
0
0
0
4,004
4,023
3,513
3,913
2,975
3,633
2,501
6,121
3,401
2,720
2,932
2,9322,7203,4016,1212,5013,6332,9753,9133,5134,0234,00400001,0001,0001,000
       Net Receivables 
28,000
22,000
20,000
25,000
0
32,363
32,011
28,446
32,224
30,974
22,046
20,634
19,483
16,632
13,965
16,383
14,454
14,781
14,78114,45416,38313,96516,63219,48320,63422,04630,97432,22428,44632,01132,363025,00020,00022,00028,000
       Inventory 
24,000
23,000
21,000
21,000
0
19,372
18,784
17,233
17,301
18,210
26,522
16,770
14,902
13,870
13,377
13,461
13,253
12,056
12,05613,25313,46113,37713,87014,90216,77026,52218,21017,30117,23318,78419,372021,00021,00023,00024,000
   > Long-term Assets 
0
0
0
0
0
0
132,518
133,069
128,581
129,993
131,329
144,504
145,968
143,997
140,939
133,506
131,805
130,681
130,681131,805133,506140,939143,997145,968144,504131,329129,993128,581133,069132,518000000
       Property Plant Equipment 
0
0
0
0
0
13,950
13,492
0
13,524
0
0
12,910
12,323
11,998
11,707
11,539
11,096
0
011,09611,53911,70711,99812,32312,9100013,524013,49213,95000000
       Long Term Investments 
26,000
25,000
25,000
24,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000024,00025,00025,00026,000
       Intangible Assets 
0
0
0
0
0
0
39
0
0
0
0
0
0
0
0
0
0
0
0000000000039000000
       Other Assets 
0
0
0
0
120
79
39
0
0
0
0
8,397
8,470
8,580
6,742
6,745
6,784
0
06,7846,7456,7428,5808,4708,397000039791200000
> Total Liabilities 
67,000
67,000
65,000
64,000
0
38,285
45,946
45,662
42,477
47,103
47,631
39,134
37,327
32,094
31,108
31,863
29,954
30,402
30,40229,95431,86331,10832,09437,32739,13447,63147,10342,47745,66245,94638,285064,00065,00067,00067,000
   > Total Current Liabilities 
52,000
52,000
51,000
51,000
0
35,684
33,368
33,491
29,761
34,721
35,839
27,485
26,641
21,671
21,604
23,041
16,656
17,794
17,79416,65623,04121,60421,67126,64127,48535,83934,72129,76133,49133,36835,684051,00051,00052,00052,000
       Short-term Debt 
25,000
24,000
24,000
23,000
0
0
0
0
0
0
0
13,438
12,322
10,240
10,024
10,351
4,458
0
04,45810,35110,02410,24012,32213,438000000023,00024,00024,00025,000
       Short Long Term Debt 
25,000
24,000
24,000
23,000
0
0
11,450
11,510
9,238
9,862
15,258
16,156
15,086
12,100
12,381
12,676
7,158
8,057
8,0577,15812,67612,38112,10015,08616,15615,2589,8629,23811,51011,4500023,00024,00024,00025,000
       Accounts payable 
41,000
42,000
3,000
40,000
0
0
21,370
7,155
20,306
24,696
20,485
7,000
11,524
9,571
9,118
5,994
9,389
9,626
9,6269,3895,9949,1189,57111,5247,00020,48524,69620,3067,15521,3700040,0003,00042,00041,000
       Other Current Liabilities 
0
0
22,000
1,000
0
0
0
0
0
-1
0
0
0
-1
0
0
0
0
0000-1000-1000001,00022,00000
   > Long-term Liabilities 
0
0
0
0
0
0
12,578
12,171
12,716
12,382
11,792
11,684
10,686
10,423
9,504
8,821
13,298
12,608
12,60813,2988,8219,50410,42310,68611,68411,79212,38212,71612,17112,578000000
       Long term Debt Total 
0
0
0
0
0
12,373
11,542
0
11,768
0
0
10,689
9,640
9,377
8,350
7,486
11,874
0
011,8747,4868,3509,3779,64010,6890011,768011,54212,37300000
> Total Stockholder Equity
0
0
0
0
0
172,448
171,219
169,321
165,114
155,482
155,123
151,305
152,738
152,368
150,396
145,639
142,395
140,966
140,966142,395145,639150,396152,368152,738151,305155,123155,482165,114169,321171,219172,44800000
   Common Stock
244,000
244,000
244,000
244,000
0
244,239
244,239
0
244,239
0
0
244,239
244,239
244,239
244,239
244,239
244,239
0
0244,239244,239244,239244,239244,239244,23900244,2390244,239244,2390244,000244,000244,000244,000
   Retained Earnings -103,103-101,844-98,600-93,843-91,871-91,501-92,934-107,678-106,947-95,411-94,664-91,724-71,7910-125,000-126,000-123,000-122,000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue49,814
Cost of Revenue-42,721
Gross Profit7,0937,093
 
Operating Income (+$)
Gross Profit7,093
Operating Expense-58,333
Operating Income-223-51,240
 
Operating Expense (+$)
Research Development-
Selling General Administrative11,900
Selling And Marketing Expenses-
Operating Expense58,33311,900
 
Net Interest Income (+$)
Interest Income-903
Interest Expense-903
Net Interest Income-903-1,807
 
Pretax Income (+$)
Operating Income-223
Net Interest Income-903
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-1,127-223
EBIT - interestExpense = -903
-1,716
-812
Interest Expense903
Earnings Before Interest and Taxes (ebit)--223
Earnings Before Interest and Taxes (ebitda)2,386
 
After tax Income (+$)
Income Before Tax-1,127
Tax Provision-589
Net Income From Continuing Ops-1,716-1,716
Net Income-1,716
Net Income Applicable To Common Shares-1,716
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-903
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
4 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
4 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart