0 XP   0   0   0

JAKS Resources Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in JAKS Resources Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of JAKS Resources Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is JAKS Resources Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how JAKS Resources Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value JAKS Resources Bhd. The closing price on 2022-09-30 was RM0.25 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
JAKS Resources Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of JAKS Resources Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit JAKS Resources Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare JAKS Resources Bhd to the Construction & Engineering industry mean.
  • A Net Profit Margin of 56.3% means that RM0.56 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of JAKS Resources Bhd:

  • The MRQ is 157.1%. The company is making a huge profit. +2
  • The TTM is 56.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ157.1%TTM56.3%+100.7%
TTM56.3%YOY-15.2%+71.5%
TTM56.3%5Y13.0%+43.3%
5Y13.0%10Y8.2%+4.9%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ157.1%1.7%+155.4%
TTM56.3%2.1%+54.2%
YOY-15.2%2.3%-17.5%
5Y13.0%2.5%+10.5%
10Y8.2%2.6%+5.6%
1.1.2. Return on Assets

Shows how efficient JAKS Resources Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare JAKS Resources Bhd to the Construction & Engineering industry mean.
  • 0.4% Return on Assets means that JAKS Resources Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of JAKS Resources Bhd:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.4%+0.2%
TTM0.4%YOY-0.3%+0.8%
TTM0.4%5Y0.6%-0.1%
5Y0.6%10Y0.4%+0.1%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.2%+0.5%
TTM0.4%0.3%+0.1%
YOY-0.3%0.4%-0.7%
5Y0.6%0.3%+0.3%
10Y0.4%0.4%+0.0%
1.1.3. Return on Equity

Shows how efficient JAKS Resources Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare JAKS Resources Bhd to the Construction & Engineering industry mean.
  • 1.1% Return on Equity means the company generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of JAKS Resources Bhd:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM0.7%+0.4%
TTM0.7%YOY-0.7%+1.4%
TTM0.7%5Y1.5%-0.8%
5Y1.5%10Y1.2%+0.3%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.4%+0.7%
TTM0.7%0.7%+0.0%
YOY-0.7%0.6%-1.3%
5Y1.5%0.7%+0.8%
10Y1.2%0.6%+0.6%

1.2. Operating Efficiency of JAKS Resources Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient JAKS Resources Bhd is operating .

  • Measures how much profit JAKS Resources Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare JAKS Resources Bhd to the Construction & Engineering industry mean.
  • An Operating Margin of 219.2% means the company generated RM2.19  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of JAKS Resources Bhd:

  • The MRQ is 219.2%. The company is operating very efficient. +2
  • The TTM is 91.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ219.2%TTM91.0%+128.2%
TTM91.0%YOY14.7%+76.3%
TTM91.0%5Y28.7%+62.3%
5Y28.7%10Y18.3%+10.5%
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ219.2%10.6%+208.6%
TTM91.0%9.8%+81.2%
YOY14.7%3.0%+11.7%
5Y28.7%4.4%+24.3%
10Y18.3%5.1%+13.2%
1.2.2. Operating Ratio

Measures how efficient JAKS Resources Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Construction & Engineering industry mean).
  • An Operation Ratio of 234.5% means that the operating costs are RM2.34for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of JAKS Resources Bhd:

  • The MRQ is 2.345. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.146. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.345TTM2.146+0.198
TTM2.146YOY1.514+0.633
TTM2.1465Y1.303+0.843
5Y1.30310Y1.119+0.185
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3451.791+0.554
TTM2.1461.786+0.360
YOY1.5141.686-0.172
5Y1.3031.667-0.364
10Y1.1191.697-0.578

1.3. Liquidity of JAKS Resources Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if JAKS Resources Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Construction & Engineering industry mean).
  • A Current Ratio of 109.4% means the company has RM1.09 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of JAKS Resources Bhd:

  • The MRQ is 1.094. The company is just able to pay all its short-term debts.
  • The TTM is 1.205. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.094TTM1.205-0.112
TTM1.205YOY1.134+0.071
TTM1.2055Y1.146+0.059
5Y1.14610Y1.211-0.065
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0941.483-0.389
TTM1.2051.565-0.360
YOY1.1341.783-0.649
5Y1.1461.752-0.606
10Y1.2111.663-0.452
1.3.2. Quick Ratio

Measures if JAKS Resources Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Construction & Engineering industry mean)
  • A Quick Ratio of 81.4% means the company can pay off RM0.81 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of JAKS Resources Bhd:

  • The MRQ is 0.814. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.879. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.814TTM0.879-0.065
TTM0.879YOY0.873+0.006
TTM0.8795Y0.612+0.267
5Y0.61210Y0.453+0.159
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8140.717+0.097
TTM0.8791.090-0.211
YOY0.8731.286-0.413
5Y0.6121.155-0.543
10Y0.4531.164-0.711

1.4. Solvency of JAKS Resources Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of JAKS Resources Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Construction & Engineering industry mean).
  • A Debt to Asset Ratio of 0.40 means that JAKS Resources Bhd assets are financed with 40.2% credit (debt) and the remaining percentage (100% - 40.2%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of JAKS Resources Bhd:

  • The MRQ is 0.402. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.400. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.402TTM0.400+0.002
TTM0.400YOY0.463-0.062
TTM0.4005Y0.534-0.134
5Y0.53410Y0.556-0.022
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4020.486-0.084
TTM0.4000.493-0.093
YOY0.4630.497-0.034
5Y0.5340.510+0.024
10Y0.5560.507+0.049
1.4.2. Debt to Equity Ratio

Measures if JAKS Resources Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Construction & Engineering industry mean).
  • A Debt to Equity ratio of 64.9% means that company has RM0.65 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of JAKS Resources Bhd:

  • The MRQ is 0.649. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.647. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.649TTM0.647+0.002
TTM0.647YOY0.853-0.206
TTM0.6475Y1.227-0.580
5Y1.22710Y1.416-0.188
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6490.930-0.281
TTM0.6470.978-0.331
YOY0.8530.966-0.113
5Y1.2271.055+0.172
10Y1.4160.936+0.480

2. Market Valuation of JAKS Resources Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in JAKS Resources Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 14.10 means the investor is paying RM14.10 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of JAKS Resources Bhd:

  • The EOD is 12.823. Good. +1
  • The MRQ is 14.105. Good. +1
  • The TTM is 7.878. Good. +1
Trends
Current periodCompared to+/- 
EOD12.823MRQ14.105-1.282
MRQ14.105TTM7.878+6.227
TTM7.878YOY-2.039+9.917
TTM7.8785Y0.927+6.951
5Y0.92710Y26.028-25.101
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
EOD12.8239.337+3.486
MRQ14.10511.070+3.035
TTM7.87812.602-4.724
YOY-2.0396.736-8.775
5Y0.92711.529-10.602
10Y26.02810.398+15.630
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of JAKS Resources Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of JAKS Resources Bhd:

  • The MRQ is -0.097. Very Bad. -2
  • The TTM is -0.062. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.097TTM-0.062-0.035
TTM-0.062YOY-0.073+0.011
TTM-0.0625Y-0.049-0.013
5Y-0.04910Y0.027-0.076
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.097-0.016-0.081
TTM-0.062-0.010-0.052
YOY-0.073-0.011-0.062
5Y-0.049-0.069+0.020
10Y0.027-0.065+0.092

2. Books
2.3. Price to Book Ratio

Measures if the stock price of JAKS Resources Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Construction & Engineering industry mean).
  • A PB ratio of 0.42 means the investor is paying RM0.42 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of JAKS Resources Bhd:

  • The EOD is 0.385. Very good. +2
  • The MRQ is 0.423. Very good. +2
  • The TTM is 0.561. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.385MRQ0.423-0.038
MRQ0.423TTM0.561-0.138
TTM0.561YOY0.911-0.349
TTM0.5615Y1.036-0.474
5Y1.03610Y1.094-0.058
Compared to industry (Construction & Engineering)
PeriodCompanyIndustry (mean)+/- 
EOD0.3850.520-0.135
MRQ0.4230.641-0.218
TTM0.5610.805-0.244
YOY0.9110.838+0.073
5Y1.0360.922+0.114
10Y1.0940.975+0.119

3. Summary

3.1. Key Performance Indicators

The key performance indicators of JAKS Resources Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.0050.012-60%-0.026+668%-0.003+175%0.003+65%
Book Value Per Share--0.6500.6510%0.729-11%0.769-16%0.722-10%
Current Ratio--1.0941.205-9%1.134-4%1.146-5%1.211-10%
Debt To Asset Ratio--0.4020.400+1%0.463-13%0.534-25%0.556-28%
Debt To Equity Ratio--0.6490.647+0%0.853-24%1.227-47%1.416-54%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0080.005+54%-0.011+242%0.011-31%0.008-6%
Gains Per Share--0.0050.012-60%-0.026+668%-0.003+175%0.003+65%
Gross Profit Margin--1.0001.0000%1.0000%0.958+4%0.265+277%
Net Profit Margin--1.5710.563+179%-0.152+110%0.130+1105%0.082+1825%
Operating Margin--2.1920.910+141%0.147+1392%0.287+663%0.183+1100%
Operating Ratio--2.3452.146+9%1.514+55%1.303+80%1.119+110%
Pb Ratio0.385-10%0.4230.561-25%0.911-54%1.036-59%1.094-61%
Pe Ratio12.823-10%14.1057.878+79%-2.039+114%0.927+1421%26.028-46%
Peg Ratio---0.097-0.062-36%-0.073-25%-0.049-50%0.027-460%
Price Per Share0.250-10%0.2750.366-25%0.654-58%0.815-66%0.809-66%
Quick Ratio--0.8140.879-7%0.873-7%0.612+33%0.453+80%
Return On Assets--0.0070.004+54%-0.003+150%0.006+20%0.004+57%
Return On Equity--0.0110.007+55%-0.007+159%0.015-27%0.012-6%
 EOD+3 -0MRQTTM+8 -9YOY+12 -55Y+12 -610Y+13 -5

3.2. Fundamental Score

Let's check the fundamental score of JAKS Resources Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.823
Price to Book Ratio (EOD)Between0-10.385
Net Profit Margin (MRQ)Greater than01.571
Operating Margin (MRQ)Greater than02.192
Quick Ratio (MRQ)Greater than10.814
Current Ratio (MRQ)Greater than11.094
Debt to Asset Ratio (MRQ)Less than10.402
Debt to Equity Ratio (MRQ)Less than10.649
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.007
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of JAKS Resources Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.602
Ma 20Greater thanMa 500.258
Ma 50Greater thanMa 1000.270
Ma 100Greater thanMa 2000.275
OpenGreater thanClose0.245
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets2,220,209
Total Liabilities893,312
Total Stockholder Equity1,376,022
 As reported
Total Liabilities 893,312
Total Stockholder Equity+ 1,376,022
Total Assets = 2,220,209

Assets

Total Assets2,220,209
Total Current Assets646,343
Long-term Assets646,343
Total Current Assets
Cash And Cash Equivalents 58,122
Short-term Investments 43,440
Net Receivables 336,097
Inventory 483
Total Current Assets  (as reported)646,343
Total Current Assets  (calculated)438,142
+/- 208,201
Long-term Assets
Property Plant Equipment 143,524
Goodwill 52,500
Intangible Assets 303
Long-term Assets Other 642,765
Long-term Assets  (as reported)1,573,866
Long-term Assets  (calculated)839,092
+/- 734,774

Liabilities & Shareholders' Equity

Total Current Liabilities591,065
Long-term Liabilities302,247
Total Stockholder Equity1,376,022
Total Current Liabilities
Short-term Debt 122,203
Short Long Term Debt 122,203
Accounts payable 468,862
Total Current Liabilities  (as reported)591,065
Total Current Liabilities  (calculated)713,268
+/- 122,203
Long-term Liabilities
Long term Debt 302,160
Long-term Liabilities  (as reported)302,247
Long-term Liabilities  (calculated)302,160
+/- 87
Total Stockholder Equity
Common Stock1,061,612
Retained Earnings 293,496
Other Stockholders Equity 20,914
Total Stockholder Equity (as reported)1,376,022
Total Stockholder Equity (calculated)1,376,022
+/-0
Other
Capital Stock1,061,612
Cash and Short Term Investments 101,562
Common Stock Shares Outstanding 2,042,318
Liabilities and Stockholders Equity 2,269,334
Net Debt 366,241
Net Invested Capital 1,800,385
Net Working Capital 55,278
Short Long Term Debt Total 424,363



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302010-09-302010-06-30
> Total Assets 
0
641,884
650,645
636,127
641,011
645,283
650,958
854,612
856,675
910,050
927,139
1,315,409
1,395,163
1,474,198
1,443,137
1,487,555
1,477,909
1,488,990
1,485,210
1,453,595
1,449,748
1,412,524
1,525,922
1,532,900
1,501,294
1,601,233
2,090,817
2,198,115
2,153,747
2,125,613
2,243,011
2,238,901
2,272,317
2,248,059
2,248,808
2,177,860
2,201,111
2,018,011
2,128,517
2,038,599
2,098,642
2,230,065
2,185,240
2,161,555
2,220,209
2,220,2092,161,5552,185,2402,230,0652,098,6422,038,5992,128,5172,018,0112,201,1112,177,8602,248,8082,248,0592,272,3172,238,9012,243,0112,125,6132,153,7472,198,1152,090,8171,601,2331,501,2941,532,9001,525,9221,412,5241,449,7481,453,5951,485,2101,488,9901,477,9091,487,5551,443,1371,474,1981,395,1631,315,409927,139910,050856,675854,612650,958645,283641,011636,127650,645641,8840
   > Total Current Assets 
0
286,418
289,048
295,383
298,441
301,890
304,672
498,328
498,874
552,906
567,598
918,683
966,004
1,036,590
743,215
742,726
696,327
676,409
757,631
661,378
661,283
623,796
740,102
750,110
721,097
632,540
1,168,501
1,271,211
1,233,013
1,205,613
1,248,484
1,243,552
1,195,733
1,097,121
1,069,825
998,330
1,018,572
761,974
844,260
638,696
664,844
756,963
706,811
645,079
646,343
646,343645,079706,811756,963664,844638,696844,260761,9741,018,572998,3301,069,8251,097,1211,195,7331,243,5521,248,4841,205,6131,233,0131,271,2111,168,501632,540721,097750,110740,102623,796661,283661,378757,631676,409696,327742,726743,2151,036,590966,004918,683567,598552,906498,874498,328304,672301,890298,441295,383289,048286,4180
       Cash And Cash Equivalents 
0
40,453
20,674
27,545
24,970
23,453
26,391
34,758
34,959
39,712
42,028
111,921
177,575
159,248
172,424
111,078
95,852
68,233
87,417
95,231
88,408
79,745
101,739
85,790
77,265
106,995
73,335
104,355
139,875
162,306
38,270
123,734
40,430
34,530
95,085
37,580
44,335
15,670
124,460
27,356
17,955
71,904
80,748
57,583
58,122
58,12257,58380,74871,90417,95527,356124,46015,67044,33537,58095,08534,53040,430123,73438,270162,306139,875104,35573,335106,99577,26585,790101,73979,74588,40895,23187,41768,23395,852111,078172,424159,248177,575111,92142,02839,71234,95934,75826,39123,45324,97027,54520,67440,4530
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,357
46,079
33,666
32,924
44,380
55,129
44,402
43,440
43,44044,40255,12944,38032,92433,66646,07937,35700000000000000000015,000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
266,000
294,000
335,000
252,000
0
0
0
0
0
0
0
0
0
0
1,023,818
536,938
477,123
502,216
830,297
441,175
492,230
462,228
658,532
356,949
373,771
391,620
349,886
343,695
336,097
336,097343,695349,886391,620373,771356,949658,532462,228492,230441,175830,297502,216477,123536,9381,023,8180000000000252,000335,000294,000266,0000000000000000000
       Other Current Assets 
0
203,450
201,705
236,622
239,476
230,172
235,221
450,381
452,522
501,309
512,961
791,717
776,317
864,894
545,128
615,504
584,783
593,765
661,028
557,747
565,260
538,128
634,192
660,754
640,750
522,463
1,021,903
1,106,469
1,034,191
992,279
1,163,026
1,054,681
1,104,999
1,013,307
898,168
909,344
946,200
745,821
719,317
577,191
613,482
640,196
625,579
542,611
544,298
544,298542,611625,579640,196613,482577,191719,317745,821946,200909,344898,1681,013,3071,104,9991,054,6811,163,026992,2791,034,1911,106,4691,021,903522,463640,750660,754634,192538,128565,260557,747661,028593,765584,783615,504545,128864,894776,317791,717512,961501,309452,522450,381235,221230,172239,476236,622201,705203,4500
   > Long-term Assets 
0
355,465
361,597
340,744
342,570
343,393
346,286
356,284
357,801
357,144
359,541
396,726
429,159
437,608
699,923
744,829
781,582
812,581
727,579
792,217
788,465
788,728
785,820
782,790
780,197
968,693
922,316
926,904
920,734
920,000
994,526
995,349
1,076,584
1,150,938
1,178,983
1,179,530
1,182,539
1,256,037
1,284,257
1,399,903
1,433,798
1,473,102
1,478,430
1,516,476
1,573,866
1,573,8661,516,4761,478,4301,473,1021,433,7981,399,9031,284,2571,256,0371,182,5391,179,5301,178,9831,150,9381,076,584995,349994,526920,000920,734926,904922,316968,693780,197782,790785,820788,728788,465792,217727,579812,581781,582744,829699,923437,608429,159396,726359,541357,144357,801356,284346,286343,393342,570340,744361,597355,4650
       Property Plant Equipment 
0
96,475
95,118
96,837
96,398
91,555
90,699
96,295
95,250
94,517
94,666
37,054
38,418
35,950
28,026
28,438
28,604
26,526
19,855
19,269
18,743
18,098
17,096
15,771
15,144
14,551
6,955
6,070
5,578
4,715
4,063
2,926
2,443
2,151
3,109
3,049
2,899
2,558
103,072
102,590
102,391
101,755
104,769
112,289
143,524
143,524112,289104,769101,755102,391102,590103,0722,5582,8993,0493,1092,1512,4432,9264,0634,7155,5786,0706,95514,55115,14415,77117,09618,09818,74319,26919,85526,52628,60428,43828,02635,95038,41837,05494,66694,51795,25096,29590,69991,55596,39896,83795,11896,4750
       Goodwill 
0
181,091
0
155,223
155,223
155,223
155,223
0
0
0
0
0
0
0
0
0
179,000
179,000
149,000
149,000
0
0
0
0
0
0
148,501
148,501
148,501
148,501
148,501
148,501
148,501
148,501
128,136
128,136
128,136
128,136
76,136
76,136
76,136
76,136
52,500
52,500
52,500
52,50052,50052,50076,13676,13676,13676,136128,136128,136128,136128,136148,501148,501148,501148,501148,501148,501148,501148,501000000149,000149,000179,000179,000000000000155,223155,223155,223155,2230181,0910
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,000
128,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000128,00062,000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
334
334
334
334
326
326
326
326
318
318
318
318
311
311
311
311
303
303
303
30330330331131131131131831831831832632632632633433433433400000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,325
2,325
2,325
2,325
1
1
0
0
0
0
0
0
0
0
0
000000000112,3252,3252,3252,325000000000000000000000000000000
> Total Liabilities 
0
177,710
184,430
195,019
199,377
203,410
208,484
411,488
412,879
464,437
479,697
796,199
866,112
939,591
894,275
933,089
918,180
921,595
889,185
858,748
848,646
800,911
943,333
888,319
857,043
943,230
1,326,707
1,354,154
1,301,660
1,282,263
1,420,733
1,377,988
1,344,542
1,300,999
1,328,953
1,276,016
1,300,891
1,013,896
1,000,984
896,901
919,343
899,761
883,804
844,102
893,312
893,312844,102883,804899,761919,343896,9011,000,9841,013,8961,300,8911,276,0161,328,9531,300,9991,344,5421,377,9881,420,7331,282,2631,301,6601,354,1541,326,707943,230857,043888,319943,333800,911848,646858,748889,185921,595918,180933,089894,275939,591866,112796,199479,697464,437412,879411,488208,484203,410199,377195,019184,430177,7100
   > Total Current Liabilities 
0
174,895
181,450
190,650
194,885
200,525
204,431
407,578
381,028
432,493
448,081
613,492
618,007
653,604
550,991
602,700
575,453
573,404
562,742
533,404
548,606
512,950
695,696
646,700
612,456
646,643
1,015,944
1,039,807
978,313
958,728
1,098,858
1,056,060
1,026,203
982,751
1,022,721
971,301
990,195
703,219
681,941
577,872
600,340
580,778
577,509
537,827
591,065
591,065537,827577,509580,778600,340577,872681,941703,219990,195971,3011,022,721982,7511,026,2031,056,0601,098,858958,728978,3131,039,8071,015,944646,643612,456646,700695,696512,950548,606533,404562,742573,404575,453602,700550,991653,604618,007613,492448,081432,493381,028407,578204,431200,525194,885190,650181,450174,8950
       Short-term Debt 
0
154,698
163,256
170,714
166,731
163,483
170,458
180,291
192,359
218,403
234,694
255,295
352,572
325,450
260,657
271,416
267,991
221,768
230,346
204,243
211,740
204,591
283,451
238,408
247,194
215,729
218,359
198,223
140,222
117,596
112,887
107,325
90,837
100,707
116,734
102,639
88,163
84,413
68,422
53,290
57,863
31,688
66,342
64,571
122,203
122,20364,57166,34231,68857,86353,29068,42284,41388,163102,639116,734100,70790,837107,325112,887117,596140,222198,223218,359215,729247,194238,408283,451204,591211,740204,243230,346221,768267,991271,416260,657325,450352,572255,295234,694218,403192,359180,291170,458163,483166,731170,714163,256154,6980
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
611,000
570,000
557,000
529,000
0
0
0
0
0
0
0
0
0
0
0
0
0
100,707
115,454
102,639
88,163
84,413
68,280
53,290
57,863
31,688
66,089
64,571
122,203
122,20364,57166,08931,68857,86353,29068,28084,41388,163102,639115,454100,7070000000000000529,000557,000570,000611,0000000000000000000
       Accounts payable 
0
6,384
13,481
7,880
25,701
35,439
33,048
149,164
184,810
209,963
209,438
348,061
259,152
322,475
152,708
323,346
297,179
343,614
150,446
327,929
335,202
305,500
197,984
403,564
362,389
428,126
274,372
841,028
837,137
840,089
399,859
948,735
935,366
882,044
446,524
868,662
902,032
618,806
358,291
524,582
542,477
549,090
283,117
473,256
468,862
468,862473,256283,117549,090542,477524,582358,291618,806902,032868,662446,524882,044935,366948,735399,859840,089837,137841,028274,372428,126362,389403,564197,984305,500335,202327,929150,446343,614297,179323,346152,708322,475259,152348,061209,438209,963184,810149,16433,04835,43925,7017,88013,4816,3840
       Other Current Liabilities 
0
13,813
4,713
12,056
2,453
1,603
925
78,122
3,859
4,127
3,949
10,136
6,283
5,679
137,626
7,938
10,283
8,022
181,949
1,232
1,664
2,859
214,261
4,728
2,873
2,788
523,213
556
954
1,043
586,112
0
0
0
459,463
0
0
0
255,228
0
0
0
228,049
0
0
00228,049000255,228000459,463000586,1121,043954556523,2132,7882,8734,728214,2612,8591,6641,232181,9498,02210,2837,938137,6265,6796,28310,1363,9494,1273,85978,1229251,6032,45312,0564,71313,8130
   > Long-term Liabilities 
0
2,815
2,980
4,368
4,492
2,885
4,053
3,911
31,851
31,944
31,616
182,707
248,105
285,987
343,283
330,389
342,727
348,191
326,444
325,344
300,040
287,961
247,636
241,619
244,587
296,587
310,764
314,347
323,347
323,535
321,875
321,928
318,339
318,248
306,232
304,715
310,696
310,677
319,043
319,029
319,003
318,983
306,296
306,275
302,247
302,247306,275306,296318,983319,003319,029319,043310,677310,696304,715306,232318,248318,339321,928321,875323,535323,347314,347310,764296,587244,587241,619247,636287,961300,040325,344326,444348,191342,727330,389343,283285,987248,105182,70731,61631,94431,8513,9114,0532,8854,4924,3682,9802,8150
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
321,781
321,834
318,245
318,154
312,707
0
0
310,677
318,942
318,928
318,902
318,882
306,264
306,188
0
0306,188306,264318,882318,902318,928318,942310,67700312,707318,154318,245321,834321,781000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165,000
173,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000173,000165,0000000000000000000
> Total Stockholder Equity
0
458,264
460,495
435,368
436,045
436,581
437,438
438,118
438,884
440,736
442,746
446,501
449,903
452,683
459,645
462,717
465,978
471,892
501,112
502,183
512,015
525,878
504,885
571,799
578,257
586,848
698,078
785,429
801,300
801,800
818,204
864,213
944,463
972,772
977,949
971,155
980,705
1,009,560
1,143,949
1,162,982
1,205,458
1,360,916
1,340,745
1,361,757
1,376,022
1,376,0221,361,7571,340,7451,360,9161,205,4581,162,9821,143,9491,009,560980,705971,155977,949972,772944,463864,213818,204801,800801,300785,429698,078586,848578,257571,799504,885525,878512,015502,183501,112471,892465,978462,717459,645452,683449,903446,501442,746440,736438,884438,118437,438436,581436,045435,368460,495458,2640
   Common Stock
0
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
438,361
497,978
505,064
505,149
524,387
598,974
598,974
598,974
598,975
618,716
659,642
659,642
659,642
664,762
664,762
670,322
924,998
925,000
932,095
1,061,612
1,061,612
1,061,612
1,061,612
1,061,6121,061,6121,061,6121,061,612932,095925,000924,998670,322664,762664,762659,642659,642659,642618,716598,975598,974598,974598,974524,387505,149505,064497,978438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,361438,3610
   Retained Earnings Total Equity000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
8,369
8,369
-14,356
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
8,369
11,345
11,099
8,492
7,344
173,691
-10,343
-7,209
-3,933
25,030
22,681
26,001
29,348
16,632
10,938
18,324
14,873
8,675
7,959
14,535
14,445
22,036
21,914
20,914
20,91421,91422,03614,44514,5357,9598,67514,87318,32410,93816,63229,34826,00122,68125,030-3,933-7,209-10,343173,6917,3448,49211,09911,3458,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,3698,369-14,3568,3698,3690



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue108,145
Cost of Revenue-89,361
Gross Profit18,78418,784
 
Operating Income (+$)
Gross Profit18,784
Operating Expense-86,875
Operating Income-88,439-68,091
 
Operating Expense (+$)
Research Development-
Selling General Administrative91,410
Selling And Marketing Expenses-
Operating Expense86,87591,410
 
Net Interest Income (+$)
Interest Income117,530
Interest Expense-21,980
Net Interest Income-21,98095,550
 
Pretax Income (+$)
Operating Income-88,439
Net Interest Income-21,980
Other Non-Operating Income Expenses-
Income Before Tax (EBT)30,294-207,172
EBIT - interestExpense = 52,304
52,304
73,739
Interest Expense21,980
Earnings Before Interest and Taxes (ebit)74,28452,274
Earnings Before Interest and Taxes (ebitda)90,117
 
After tax Income (+$)
Income Before Tax30,294
Tax Provision-545
Net Income From Continuing Ops29,74929,749
Net Income51,759
Net Income Applicable To Common Shares51,860
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses176,236
Total Other Income/Expenses Net118,73321,980
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ALITL.PA
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALITL.PA.

ALITL.PA Daily Candlestick Chart
ALGBE.PA
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALGBE.PA.

ALGBE.PA Daily Candlestick Chart
ALFLE.PA
1 minute ago

I found you a Death Cross on the daily chart of ALFLE.PA.

ALFLE.PA Daily Candlestick Chart
ALEUP.PA
1 minute ago

I found you a RSI Bullish Reversal Divergence on the daily chart of ALEUP.PA.

ALEUP.PA Daily Candlestick Chart
ALERS.PA
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALERS.PA.

ALERS.PA Daily Candlestick Chart
ALECO.PA
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALECO.PA.

ALECO.PA Daily Candlestick Chart
ALDBT.PA
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ALDBT.PA.

ALDBT.PA Daily Candlestick Chart
6PSK.F
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6PSK.F.

6PSK.F Daily Candlestick Chart
2B7K.F
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 2B7K.F.

2B7K.F Daily Candlestick Chart
1NBA.F
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 1NBA.F.

1NBA.F Daily Candlestick Chart
WTIM.F
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTIM.F.

WTIM.F Daily Candlestick Chart
ZPRS.F
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZPRS.F.

ZPRS.F Daily Candlestick Chart
ZPRG.F
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZPRG.F.

ZPRG.F Daily Candlestick Chart
ZIL2.F
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIL2.F.

ZIL2.F Daily Candlestick Chart
CONFRZ.CO
12 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CONFRZ.CO.

CONFRZ.CO Daily Candlestick Chart
VKE.JSE
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VKE.JSE.

VKE.JSE Daily Candlestick Chart
VWS.CO
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VWS.CO.

VWS.CO Daily Candlestick Chart
TOP.CO
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOP.CO.

TOP.CO Daily Candlestick Chart
BOOZT.CO
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOOZT.CO.

BOOZT.CO Daily Candlestick Chart
ZEP.WAR
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZEP.WAR.

ZEP.WAR Daily Candlestick Chart
AOJ-B.CO
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AOJ-B.CO.

AOJ-B.CO Daily Candlestick Chart
ETFBM40TR.WAR
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ETFBM40TR.WAR.

ETFBM40TR.WAR Daily Candlestick Chart
ART.WAR
15 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ART.WAR.

ART.WAR Daily Candlestick Chart