0 XP   0   0   0

Scientex Bhd
Buy, Hold or Sell?

I guess you are interested in Scientex Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Scientex Bhd

Let's start. I'm going to help you getting a better view of Scientex Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Scientex Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Scientex Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Scientex Bhd. The closing price on 2022-10-04 was RM3.54 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Scientex Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Scientex Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Scientex Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Scientex Bhd to the Chemicals industry mean.
  • A Net Profit Margin of 8.9% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Scientex Bhd:

  • The MRQ is 8.9%. The company is making a profit. +1
  • The TTM is 11.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ8.9%TTM11.1%-2.2%
TTM11.1%YOY12.5%-1.4%
TTM11.1%5Y10.9%+0.2%
5Y10.9%10Y10.3%+0.6%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9%9.4%-0.5%
TTM11.1%9.8%+1.3%
YOY12.5%9.8%+2.7%
5Y10.9%9.7%+1.2%
10Y10.3%9.6%+0.7%
1.1.2. Return on Assets

Shows how efficient Scientex Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Scientex Bhd to the Chemicals industry mean.
  • 1.6% Return on Assets means that Scientex Bhd generated RM0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Scientex Bhd:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM2.0%-0.4%
TTM2.0%YOY2.4%-0.4%
TTM2.0%5Y2.3%-0.2%
5Y2.3%10Y2.5%-0.2%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%2.0%-0.4%
TTM2.0%2.0%+0.0%
YOY2.4%1.9%+0.5%
5Y2.3%2.1%+0.2%
10Y2.5%2.1%+0.4%
1.1.3. Return on Equity

Shows how efficient Scientex Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Scientex Bhd to the Chemicals industry mean.
  • 2.9% Return on Equity means Scientex Bhd generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Scientex Bhd:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM3.6%-0.7%
TTM3.6%YOY4.3%-0.6%
TTM3.6%5Y4.0%-0.4%
5Y4.0%10Y4.5%-0.5%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%3.2%-0.3%
TTM3.6%4.0%-0.4%
YOY4.3%3.3%+1.0%
5Y4.0%3.5%+0.5%
10Y4.5%3.2%+1.3%

1.2. Operating Efficiency of Scientex Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Scientex Bhd is operating .

  • Measures how much profit Scientex Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Scientex Bhd to the Chemicals industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Scientex Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY13.1%-13.1%
TTM-5Y4.8%-4.8%
5Y4.8%10Y4.0%+0.8%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.9%-13.9%
TTM-10.3%-10.3%
YOY13.1%11.2%+1.9%
5Y4.8%8.4%-3.6%
10Y4.0%8.9%-4.9%
1.2.2. Operating Ratio

Measures how efficient Scientex Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Chemicals industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are RM0.00 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Scientex Bhd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y0.197-0.197
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.474-1.474
TTM-1.408-1.408
YOY-1.414-1.414
5Y-1.395-1.395
10Y0.1971.385-1.188

1.3. Liquidity of Scientex Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Scientex Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Chemicals industry mean).
  • A Current Ratio of 1.05 means the company has RM1.05 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Scientex Bhd:

  • The MRQ is 1.055. The company is just able to pay all its short-term debts.
  • The TTM is 1.091. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.055TTM1.091-0.037
TTM1.091YOY1.282-0.190
TTM1.0915Y1.215-0.123
5Y1.21510Y1.189+0.026
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0551.994-0.939
TTM1.0911.881-0.790
YOY1.2822.044-0.762
5Y1.2151.892-0.677
10Y1.1891.799-0.610
1.3.2. Quick Ratio

Measures if Scientex Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Scientex Bhd to the Chemicals industry mean.
  • A Quick Ratio of 0.60 means the company can pay off RM0.60 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Scientex Bhd:

  • The MRQ is 0.596. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.605. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.596TTM0.605-0.010
TTM0.605YOY0.766-0.161
TTM0.6055Y0.530+0.076
5Y0.53010Y0.412+0.118
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5960.741-0.145
TTM0.6051.039-0.434
YOY0.7661.296-0.530
5Y0.5301.055-0.525
10Y0.4121.073-0.661

1.4. Solvency of Scientex Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Scientex Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Chemicals industry mean).
  • A Debt to Asset Ratio of 0.41 means that Scientex Bhd assets are financed with 40.7% credit (debt) and the remaining percentage (100% - 40.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Scientex Bhd:

  • The MRQ is 0.407. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.404. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.407TTM0.404+0.003
TTM0.404YOY0.383+0.021
TTM0.4045Y0.401+0.003
5Y0.40110Y0.421-0.020
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4070.407+0.000
TTM0.4040.402+0.002
YOY0.3830.402-0.019
5Y0.4010.414-0.013
10Y0.4210.416+0.005
1.4.2. Debt to Equity Ratio

Measures if Scientex Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Scientex Bhd to the Chemicals industry mean.
  • A Debt to Equity ratio of 72.8% means that company has RM0.73 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Scientex Bhd:

  • The MRQ is 0.728. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.720. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.728TTM0.720+0.008
TTM0.720YOY0.667+0.053
TTM0.7205Y0.712+0.008
5Y0.71210Y0.777-0.065
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7280.703+0.025
TTM0.7200.680+0.040
YOY0.6670.695-0.028
5Y0.7120.768-0.056
10Y0.7770.749+0.028

2. Market Valuation of Scientex Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how much money you pays for each share for every $1 in earnings Scientex Bhd generates.

  • Above 15 is considered overpriced but always compare Scientex Bhd to the Chemicals industry mean.
  • A PE ratio of 13.84 means the investor is paying RM13.84 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Scientex Bhd:

  • The EOD is 12.864. Good. +1
  • The MRQ is 13.845. Good. +1
  • The TTM is 14.839. Good. +1
Trends
Current periodCompared to+/- 
EOD12.864MRQ13.845-0.981
MRQ13.845TTM14.839-0.994
TTM14.839YOY27.728-12.889
TTM14.8395Y33.583-18.744
5Y33.58310Y41.964-8.382
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD12.86413.116-0.252
MRQ13.84514.609-0.764
TTM14.83914.435+0.404
YOY27.72816.461+11.267
5Y33.58313.613+19.970
10Y41.96412.564+29.400
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Scientex Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Scientex Bhd:

  • The MRQ is -2.087. Very Bad. -2
  • The TTM is 0.454. Very good. +2
Trends
Current periodCompared to+/- 
MRQ-2.087TTM0.454-2.542
TTM0.454YOY2.595-2.141
TTM0.4545Y1.774-1.319
5Y1.77410Y0.868+0.906
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0870.042-2.129
TTM0.4540.029+0.425
YOY2.595-0.078+2.673
5Y1.774-0.012+1.786
10Y0.868-0.008+0.876

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Scientex Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Chemicals industry mean).
  • A PB ratio of 1.83 means the investor is paying RM1.83 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Scientex Bhd:

  • The EOD is 1.704. Good. +1
  • The MRQ is 1.834. Good. +1
  • The TTM is 2.137. Good. +1
Trends
Current periodCompared to+/- 
EOD1.704MRQ1.834-0.130
MRQ1.834TTM2.137-0.303
TTM2.137YOY3.955-1.818
TTM2.1375Y5.002-2.865
5Y5.00210Y7.366-2.364
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD1.7041.680+0.024
MRQ1.8341.761+0.073
TTM2.1371.739+0.398
YOY3.9551.651+2.304
5Y5.0021.459+3.543
10Y7.3661.385+5.981

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Scientex Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--2.0772.019+3%1.862+12%1.606+29%1.137+83%
Book Value Per Share Growth--0.0760.033+127%0.062+23%0.053+42%0.041+83%
Current Ratio--1.0551.091-3%1.282-18%1.215-13%1.189-11%
Debt To Asset Ratio--0.4070.404+1%0.383+6%0.401+2%0.421-3%
Debt To Equity Ratio--0.7280.720+1%0.667+9%0.712+2%0.777-6%
Dividend Per Share--0.0500.035+43%0.030+67%0.022+124%0.016+220%
Eps--0.0570.069-17%0.074-23%0.060-5%0.046+24%
Eps Growth---6.6338.491-178%12.303-154%11.543-157%16.943-139%
Gains Per Share--0.1260.068+84%0.092+37%0.076+66%0.057+120%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0890.111-20%0.125-29%0.109-19%0.103-14%
Operating Margin----0%0.131-100%0.048-100%0.040-100%
Operating Ratio----0%-0%-0%0.197-100%
Pb Ratio1.704-8%1.8342.137-14%3.955-54%5.002-63%7.366-75%
Pe Ratio12.864-8%13.84514.839-7%27.728-50%33.583-59%41.964-67%
Peg Ratio---2.0870.454-559%2.595-180%1.774-218%0.868-340%
Price Per Share3.540-8%3.8104.310-12%7.290-48%7.457-49%7.036-46%
Quick Ratio--0.5960.605-2%0.766-22%0.530+12%0.412+45%
Return On Assets--0.0160.020-20%0.024-34%0.023-28%0.025-34%
Return On Equity--0.0290.036-20%0.043-32%0.040-28%0.045-36%
 EOD+3 -0MRQTTM+8 -9YOY+8 -105Y+9 -910Y+13 -6

3.2. Fundamental Score

Let's check the fundamental score of Scientex Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.864
Price to Book Ratio (EOD)Between0-11.704
Net Profit Margin (MRQ)Greater than00.089
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.596
Current Ratio (MRQ)Greater than11.055
Debt to Asset Ratio (MRQ)Less than10.407
Debt to Equity Ratio (MRQ)Less than10.728
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.016
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Scientex Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.929
Ma 20Greater thanMa 503.601
Ma 50Greater thanMa 1003.509
Ma 100Greater thanMa 2003.503
OpenGreater thanClose3.490
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-04-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets5,436,283
Total Liabilities2,214,627
Total Stockholder Equity3,042,818
 As reported
Total Liabilities 2,214,627
Total Stockholder Equity+ 3,042,818
Total Assets = 5,436,283

Assets

Total Assets5,436,283
Total Current Assets1,880,478
Long-term Assets1,880,478
Total Current Assets
Cash And Cash Equivalents 115,447
Net Receivables 946,313
Inventory 818,718
Total Current Assets  (as reported)1,880,478
Total Current Assets  (calculated)1,880,478
+/-0
Long-term Assets
Property Plant Equipment 1,399,792
Goodwill 329,842
Long-term Assets Other 1,810,777
Long-term Assets  (as reported)3,555,805
Long-term Assets  (calculated)3,540,411
+/- 15,394

Liabilities & Shareholders' Equity

Total Current Liabilities1,782,751
Long-term Liabilities431,876
Total Stockholder Equity3,042,818
Total Current Liabilities
Short-term Debt 998,004
Short Long Term Debt 995,121
Accounts payable 752,468
Other Current Liabilities 32,279
Total Current Liabilities  (as reported)1,782,751
Total Current Liabilities  (calculated)2,777,872
+/- 995,121
Long-term Liabilities
Long term Debt Total 303,247
Capital Lease Obligations 6,130
Long-term Liabilities  (as reported)431,876
Long-term Liabilities  (calculated)309,377
+/- 122,499
Total Stockholder Equity
Common Stock704,799
Retained Earnings 2,232,446
Other Stockholders Equity 105,573
Total Stockholder Equity (as reported)3,042,818
Total Stockholder Equity (calculated)3,042,818
+/-0
Other
Capital Stock704,799
Cash and Short Term Investments 115,447
Common Stock Shares Outstanding 1,551,000
Liabilities and Stockholders Equity 5,257,445
Net Debt 1,185,804
Net Invested Capital 4,337,939
Net Working Capital 97,727
Short Long Term Debt Total 1,301,251



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-31
> Total Assets 
0
751,915
808,852
809,042
827,581
1,172,186
1,180,851
1,286,369
1,263,131
1,304,409
1,333,178
1,400,378
1,475,811
1,533,312
1,488,939
1,639,875
1,818,484
2,136,184
2,193,346
2,251,101
2,333,825
2,550,132
2,497,341
2,577,789
2,622,671
2,719,678
2,925,187
3,364,081
3,371,487
3,352,047
3,979,096
4,107,481
4,158,834
4,293,595
4,410,731
4,600,435
4,484,470
4,723,662
4,885,430
5,099,833
5,161,785
5,367,791
5,436,283
5,436,2835,367,7915,161,7855,099,8334,885,4304,723,6624,484,4704,600,4354,410,7314,293,5954,158,8344,107,4813,979,0963,352,0473,371,4873,364,0812,925,1872,719,6782,622,6712,577,7892,497,3412,550,1322,333,8252,251,1012,193,3462,136,1841,818,4841,639,8751,488,9391,533,3121,475,8111,400,3781,333,1781,304,4091,263,1311,286,3691,180,8511,172,186827,581809,042808,852751,9150
   > Total Current Assets 
0
307,594
292,684
295,810
308,761
390,366
399,639
496,857
444,385
491,659
485,126
540,841
593,809
660,240
585,179
660,776
734,484
788,669
757,102
763,130
856,605
1,031,693
894,056
953,080
925,519
948,598
1,193,571
1,195,433
1,235,303
1,280,211
1,526,413
1,698,461
1,629,535
1,589,840
1,657,833
1,823,716
1,602,243
1,531,273
1,682,657
1,939,853
1,807,347
1,742,124
1,880,478
1,880,4781,742,1241,807,3471,939,8531,682,6571,531,2731,602,2431,823,7161,657,8331,589,8401,629,5351,698,4611,526,4131,280,2111,235,3031,195,4331,193,571948,598925,519953,080894,0561,031,693856,605763,130757,102788,669734,484660,776585,179660,240593,809540,841485,126491,659444,385496,857399,639390,366308,761295,810292,684307,5940
       Cash And Cash Equivalents 
0
55,542
45,102
36,335
49,984
50,805
58,609
152,177
91,206
89,251
56,384
83,766
102,862
121,746
63,491
90,626
79,716
82,788
74,222
100,601
132,745
179,837
90,037
191,898
121,547
158,725
355,069
172,316
163,469
177,384
199,822
257,644
240,537
177,553
292,844
413,244
247,994
123,689
113,489
243,308
166,744
109,228
115,447
115,447109,228166,744243,308113,489123,689247,994413,244292,844177,553240,537257,644199,822177,384163,469172,316355,069158,725121,547191,89890,037179,837132,745100,60174,22282,78879,71690,62663,491121,746102,86283,76656,38489,25191,206152,17758,60950,80549,98436,33545,10255,5420
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000006,000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
272,000
405,000
397,000
386,000
0
0
0
0
0
0
0
0
0
0
0
703,102
595,782
764,353
746,887
699,523
714,857
730,781
767,252
852,927
684,947
943,170
888,312
946,313
946,313888,312943,170684,947852,927767,252730,781714,857699,523746,887764,353595,782703,10200000000000386,000397,000405,000272,000000000000000000
       Other Current Assets 
0
199,524
190,689
198,494
209,220
194,261
211,093
195,469
209,664
251,673
274,845
243,459
303,248
340,159
325,235
321,698
404,799
397,465
385,817
350,801
375,489
449,940
443,361
427,336
482,872
469,020
497,989
526,599
578,431
601,976
703,102
734,890
764,353
746,887
699,523
716,039
730,781
767,252
852,927
898,054
943,170
888,312
946,313
946,313888,312943,170898,054852,927767,252730,781716,039699,523746,887764,353734,890703,102601,976578,431526,599497,989469,020482,872427,336443,361449,940375,489350,801385,817397,465404,799321,698325,235340,159303,248243,459274,845251,673209,664195,469211,093194,261209,220198,494190,689199,5240
   > Long-term Assets 
0
444,321
516,168
513,232
518,820
781,820
781,212
789,512
818,746
812,750
848,052
859,537
882,002
873,072
903,760
979,099
1,084,000
1,347,515
1,436,244
1,487,971
1,477,220
1,518,439
1,603,285
1,624,709
1,697,152
1,771,080
1,731,616
2,168,648
2,136,184
2,071,836
2,452,683
2,409,020
2,529,299
2,703,755
2,752,898
2,776,719
2,882,227
3,192,389
3,202,773
3,159,980
3,354,438
3,625,667
3,555,805
3,555,8053,625,6673,354,4383,159,9803,202,7733,192,3892,882,2272,776,7192,752,8982,703,7552,529,2992,409,0202,452,6832,071,8362,136,1842,168,6481,731,6161,771,0801,697,1521,624,7091,603,2851,518,4391,477,2201,487,9711,436,2441,347,5151,084,000979,099903,760873,072882,002859,537848,052812,750818,746789,512781,212781,820518,820513,232516,168444,3210
       Property Plant Equipment 
0
211,238
209,487
210,856
213,698
476,673
478,428
491,349
492,525
491,973
522,078
552,100
550,235
545,683
568,252
642,791
754,236
843,679
919,626
952,519
954,319
965,601
1,010,640
1,012,570
1,003,648
1,016,180
1,005,661
1,150,608
1,139,118
1,130,873
1,255,122
1,247,750
1,298,064
1,293,811
1,294,962
1,330,056
1,374,093
1,383,025
1,370,928
1,387,794
1,385,304
1,425,552
1,399,792
1,399,7921,425,5521,385,3041,387,7941,370,9281,383,0251,374,0931,330,0561,294,9621,293,8111,298,0641,247,7501,255,1221,130,8731,139,1181,150,6081,005,6611,016,1801,003,6481,012,5701,010,640965,601954,319952,519919,626843,679754,236642,791568,252545,683550,235552,100522,078491,973492,525491,349478,428476,673213,698210,856209,487211,2380
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,134
0
0
0
12,134
0
0
0
59,030
0
0
0
293,703
0
0
0
338,077
339,186
337,296
332,936
332,176
330,444
330,054
329,842
329,842330,054330,444332,176332,936337,296339,186338,077000293,70300059,03000012,13400012,1340000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,000
50,000
54,000
56,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000056,00054,00050,00048,000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290,783
0
342,375
343,061
347,274
338,077
0
0
0
0
0
0
0
0000000338,077347,274343,061342,3750290,783000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,920
25,344
25,344
25,344
25,344
18,970
18,951
18,969
18,853
15,552
15,552
15,531
15,394
15,39415,53115,55215,55218,85318,96918,95118,97025,34425,34425,34425,34428,920000000000000000000000000000000
> Total Liabilities 
0
225,070
262,301
249,339
243,168
577,284
577,590
637,731
606,775
633,285
624,889
664,955
664,717
681,429
593,676
635,113
744,828
1,024,557
981,332
1,009,439
1,038,843
1,208,378
1,090,407
973,909
948,170
999,491
1,138,768
1,530,515
1,477,083
1,435,084
1,661,265
1,708,528
1,669,701
1,756,008
1,783,381
1,844,783
1,620,586
1,819,814
1,871,149
2,002,625
2,049,609
2,247,330
2,214,627
2,214,6272,247,3302,049,6092,002,6251,871,1491,819,8141,620,5861,844,7831,783,3811,756,0081,669,7011,708,5281,661,2651,435,0841,477,0831,530,5151,138,768999,491948,170973,9091,090,4071,208,3781,038,8431,009,439981,3321,024,557744,828635,113593,676681,429664,717664,955624,889633,285606,775637,731577,590577,284243,168249,339262,301225,0700
   > Total Current Liabilities 
0
190,698
223,429
213,093
208,137
349,169
377,213
436,887
409,220
436,172
433,030
546,500
556,517
588,998
470,472
500,147
613,213
703,082
625,538
711,753
746,900
915,318
803,099
743,663
720,470
749,590
947,309
1,124,820
1,072,120
1,032,295
1,238,716
1,329,723
1,332,449
1,272,063
1,301,621
1,353,230
1,131,818
1,333,274
1,385,132
1,571,262
1,617,921
1,815,889
1,782,751
1,782,7511,815,8891,617,9211,571,2621,385,1321,333,2741,131,8181,353,2301,301,6211,272,0631,332,4491,329,7231,238,7161,032,2951,072,1201,124,820947,309749,590720,470743,663803,099915,318746,900711,753625,538703,082613,213500,147470,472588,998556,517546,500433,030436,172409,220436,887377,213349,169208,137213,093223,429190,6980
       Short-term Debt 
0
62,418
64,652
50,721
46,765
126,048
143,818
167,625
167,876
205,813
179,098
262,880
297,855
311,439
202,515
149,921
253,048
317,218
228,512
232,736
334,779
459,405
387,126
301,190
281,686
305,268
504,381
610,370
588,644
561,998
673,078
703,968
731,647
655,769
699,921
687,856
557,993
664,728
673,842
823,464
914,534
1,080,995
998,004
998,0041,080,995914,534823,464673,842664,728557,993687,856699,921655,769731,647703,968673,078561,998588,644610,370504,381305,268281,686301,190387,126459,405334,779232,736228,512317,218253,048149,921202,515311,439297,855262,880179,098205,813167,876167,625143,818126,04846,76550,72164,65262,4180
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
225,000
323,000
581,000
531,000
0
0
0
0
0
0
0
0
0
0
0
0
0
728,550
652,654
696,367
683,723
554,048
660,252
669,577
818,847
909,295
1,075,818
995,121
995,1211,075,818909,295818,847669,577660,252554,048683,723696,367652,654728,5500000000000000531,000581,000323,000225,000000000000000000
       Accounts payable 
0
116,611
150,298
155,614
153,661
212,265
221,338
163,279
229,399
214,168
238,878
196,597
246,638
232,062
255,643
252,518
336,052
353,516
367,477
315,746
392,899
433,042
397,568
315,900
410,731
410,964
417,612
380,734
461,442
438,645
537,980
438,245
563,266
564,761
534,141
443,040
528,881
597,163
643,011
523,026
670,890
698,160
752,468
752,468698,160670,890523,026643,011597,163528,881443,040534,141564,761563,266438,245537,980438,645461,442380,734417,612410,964410,731315,900397,568433,042392,899315,746367,477353,516336,052252,518255,643232,062246,638196,597238,878214,168229,399163,279221,338212,265153,661155,614150,298116,6110
       Other Current Liabilities 
0
11,669
8,479
6,758
7,711
10,856
12,057
105,983
11,945
16,191
15,054
87,023
12,024
45,497
12,314
97,708
24,113
32,348
29,549
163,271
19,222
22,871
18,405
126,573
28,053
33,358
25,316
133,716
22,034
31,652
27,658
187,510
37,536
51,533
67,559
222,334
44,944
71,383
68,279
224,772
32,497
36,734
32,279
32,27936,73432,497224,77268,27971,38344,944222,33467,55951,53337,536187,51027,65831,65222,034133,71625,31633,35828,053126,57318,40522,87119,222163,27129,54932,34824,11397,70812,31445,49712,02487,02315,05416,19111,945105,98312,05710,8567,7116,7588,47911,6690
   > Long-term Liabilities 
0
34,372
38,872
36,245
35,031
228,115
200,377
200,845
197,555
197,113
191,859
118,455
108,200
92,431
123,204
134,966
131,615
321,475
355,794
297,686
291,943
293,060
287,308
230,246
227,700
249,901
191,459
405,695
404,963
402,789
422,549
378,805
337,252
483,945
481,760
491,553
488,768
486,540
486,017
431,363
431,688
431,441
431,876
431,876431,441431,688431,363486,017486,540488,768491,553481,760483,945337,252378,805422,549402,789404,963405,695191,459249,901227,700230,246287,308293,060291,943297,686355,794321,475131,615134,966123,20492,431108,200118,455191,859197,113197,555200,845200,377228,11535,03136,24538,87234,3720
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
324,919
269,846
222,206
368,030
364,668
0
359,634
356,653
354,910
304,313
304,228
303,613
303,247
303,247303,613304,228304,313354,910356,653359,6340364,668368,030222,206269,846324,919000000000000000000000000000000
> Total Stockholder Equity
0
495,110
514,213
525,715
550,094
557,166
584,816
628,665
635,892
649,907
686,248
712,718
769,820
808,608
851,566
941,978
1,007,648
1,045,142
1,146,184
1,175,167
1,227,480
1,274,945
1,339,547
1,535,464
1,605,375
1,653,512
1,718,045
1,763,593
1,822,272
1,846,035
2,146,324
2,225,018
2,308,499
2,356,657
2,436,126
2,561,392
2,661,464
2,701,815
2,810,398
2,895,663
2,934,065
2,948,150
3,042,818
3,042,8182,948,1502,934,0652,895,6632,810,3982,701,8152,661,4642,561,3922,436,1262,356,6572,308,4992,225,0182,146,3241,846,0351,822,2721,763,5931,718,0451,653,5121,605,3751,535,4641,339,5471,274,9451,227,4801,175,1671,146,1841,045,1421,007,648941,978851,566808,608769,820712,718686,248649,907635,892628,665584,816557,166550,094525,715514,213495,1100
   Common Stock
0
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,000
115,179
115,179
115,000
115,000
115,000
115,000
115,000
230,000
231,779
271,080
411,843
411,843
453,850
453,850
453,850
453,850
456,730
685,776
685,776
685,776
691,782
691,782
691,782
702,985
702,985
702,985
703,250
703,250
704,799
704,799
704,799704,799703,250703,250702,985702,985702,985691,782691,782691,782685,776685,776685,776456,730453,850453,850453,850453,850411,843411,843271,080231,779230,000115,000115,000115,000115,000115,000115,179115,179115,000115,000115,000115,000115,000115,000115,000115,000115,000115,000115,000115,0000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000
   Treasury Stock0-1-1-1-1-1-1-1-1-10-1-1000000000000000000000000000000
   Other Stockholders Equity 
0
380,110
399,213
410,715
435,094
39,408
39,251
513,665
520,892
534,907
571,248
597,718
654,820
693,429
736,387
826,978
892,648
930,142
1,031,184
1,060,167
997,480
1,043,166
1,068,467
1,123,621
1,193,532
1,199,662
1,264,195
61,164
1,368,422
1,389,305
62,667
63,005
65,680
61,946
71,789
106,644
102,980
98,806
97,509
101,857
98,152
99,235
105,573
105,57399,23598,152101,85797,50998,806102,980106,64471,78961,94665,68063,00562,6671,389,3051,368,42261,1641,264,1951,199,6621,193,5321,123,6211,068,4671,043,166997,4801,060,1671,031,184930,142892,648826,978736,387693,429654,820597,718571,248534,907520,892513,66539,25139,408435,094410,715399,213380,1100



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-07-31)

Gross Profit (+$)
totalRevenue3,655,966
Cost of Revenue-2,812,578
Gross Profit843,388843,388
 
Operating Income (+$)
Gross Profit843,388
Operating Expense-258,475
Operating Income584,913584,913
 
Operating Expense (+$)
Research Development-
Selling General Administrative153,239
Selling And Marketing Expenses105,236
Operating Expense258,475258,475
 
Net Interest Income (+$)
Interest Income622
Interest Expense-11,139
Net Interest Income-11,139-10,517
 
Pretax Income (+$)
Operating Income584,913
Net Interest Income-11,139
Other Non-Operating Income Expenses-
Income Before Tax (EBT)600,961568,865
EBIT - interestExpense = 572,418
572,418
468,372
Interest Expense11,139
Earnings Before Interest and Taxes (ebit)583,557612,100
Earnings Before Interest and Taxes (ebitda)693,784
 
After tax Income (+$)
Income Before Tax600,961
Tax Provision-115,185
Net Income From Continuing Ops485,776485,776
Net Income457,233
Net Income Applicable To Common Shares457,233
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses3,071,053
Total Other Income/Expenses Net16,04811,139
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
MAJESAUT.BSE
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MAJESAUT.BSE.

MAJESAUT.BSE Daily Candlestick Chart
ORIENTHOT.BSE
now

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ORIENTHOT.BSE.

ORIENTHOT.BSE Daily Candlestick Chart
F03.SG
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of F03.SG.

F03.SG Daily Candlestick Chart
GLS.BSE
1 minute ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of GLS.BSE.

GLS.BSE Daily Candlestick Chart
JASCH.BSE
1 minute ago

I found you a Death Cross on the daily chart of JASCH.BSE.

JASCH.BSE Daily Candlestick Chart
SOSI1.HE
3 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of SOSI1.HE.

SOSI1.HE Daily Candlestick Chart
OILUSA.SW
3 minutes ago

I found you a Death Cross on the daily chart of OILUSA.SW.

OILUSA.SW Daily Candlestick Chart
NBX.OL
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NBX.OL.

NBX.OL Daily Candlestick Chart
HAYD.LSE
3 minutes ago

I found you a RSI Bearish Hidden Divergence on the daily chart of HAYD.LSE.

HAYD.LSE Daily Candlestick Chart
KMR.LSE
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of KMR.LSE.

KMR.LSE Daily Candlestick Chart
CHRY.LSE
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CHRY.LSE.

CHRY.LSE Daily Candlestick Chart
CE31.LSE
4 minutes ago

I found you a Golden Cross on the daily chart of CE31.LSE.

CE31.LSE Daily Candlestick Chart
BOOM.LSE
5 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BOOM.LSE.

BOOM.LSE Daily Candlestick Chart
3SIS.LSE
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 3SIS.LSE.

3SIS.LSE Daily Candlestick Chart
0H9P.LSE
6 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 0H9P.LSE.

0H9P.LSE Daily Candlestick Chart
WSBN.LSE
7 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of WSBN.LSE.

WSBN.LSE Daily Candlestick Chart
WATR.LSE
7 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of WATR.LSE.

WATR.LSE Daily Candlestick Chart
TRT.LSE
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TRT.LSE.

TRT.LSE Daily Candlestick Chart
PHSP.LSE
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PHSP.LSE.

PHSP.LSE Daily Candlestick Chart
PHAG.LSE
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PHAG.LSE.

PHAG.LSE Daily Candlestick Chart
PFD.LSE
9 minutes ago

I found you a Three White Soldiers Candle Pattern on the daily chart of PFD.LSE.

PFD.LSE Daily Candlestick Chart
PAG.LSE
9 minutes ago

I found you a Death Cross on the daily chart of PAG.LSE.

PAG.LSE Daily Candlestick Chart
ITV.LSE
10 minutes ago

I found you a Three White Soldiers Candle Pattern on the daily chart of ITV.LSE.

ITV.LSE Daily Candlestick Chart
IAPD.LSE
11 minutes ago

I found you a Death Cross on the daily chart of IAPD.LSE.

IAPD.LSE Daily Candlestick Chart
IBGS.LSE
11 minutes ago

I found you a Golden Cross on the daily chart of IBGS.LSE.

IBGS.LSE Daily Candlestick Chart