0 XP   0   0   0

Dabur India Limited
Buy, Hold or Sell?

Should you buy, hold or sell Dabur?

I guess you are interested in Dabur India Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Dabur

Let's start. I'm going to help you getting a better view of Dabur India Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Dabur India Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Dabur India Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Dabur India Limited. The closing price on 2023-01-27 was INR562.90 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Dabur India Limited Daily Candlestick Chart
Dabur India Limited Daily Candlestick Chart
Summary









1. Valuation of Dabur




Current price per share

INR562.90

2. Growth of Dabur




Is Dabur growing?

Current yearPrevious yearGrowGrow %
How rich?$1b$942.6m$88.2m8.6%

How much money is Dabur making?

Current yearPrevious yearGrowGrow %
Making money$213.9m$208.2m$5.6m2.6%
Net Profit Margin16.0%17.7%--

How much money comes from the company's main activities?

3. Financial Health of Dabur




Comparing to competitors in the Other industry




  Industry Rankings (Other)  


Richest
#76 / 441

Most Revenue
#40 / 441

Most Profit
#20 / 441


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Dabur India Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Dabur earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare Dabur to the Other industry mean.
  • A Net Profit Margin of 16.0% means that ₹0.16 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dabur India Limited:

  • The MRQ is 16.0%. The company is making a huge profit. +2
  • The TTM is 16.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.0%TTM16.0%0.0%
TTM16.0%YOY17.7%-1.8%
TTM16.0%5Y16.9%-1.0%
5Y16.9%10Y16.0%+1.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ16.0%8.2%+7.8%
TTM16.0%7.4%+8.6%
YOY17.7%7.3%+10.4%
5Y16.9%6.7%+10.2%
10Y16.0%6.6%+9.4%
1.1.2. Return on Assets

Shows how efficient Dabur is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dabur to the Other industry mean.
  • 14.2% Return on Assets means that Dabur generated ₹0.14 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dabur India Limited:

  • The MRQ is 14.2%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 14.2%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ14.2%TTM14.2%0.0%
TTM14.2%YOY15.6%-1.5%
TTM14.2%5Y15.6%-1.4%
5Y15.6%10Y16.3%-0.8%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ14.2%1.0%+13.2%
TTM14.2%1.0%+13.2%
YOY15.6%0.9%+14.7%
5Y15.6%0.9%+14.7%
10Y16.3%0.9%+15.4%
1.1.3. Return on Equity

Shows how efficient Dabur is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dabur to the Other industry mean.
  • 20.8% Return on Equity means Dabur generated ₹0.21 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dabur India Limited:

  • The MRQ is 20.8%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 20.8%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ20.8%TTM20.8%0.0%
TTM20.8%YOY22.1%-1.3%
TTM20.8%5Y22.8%-2.1%
5Y22.8%10Y26.3%-3.5%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ20.8%3.1%+17.7%
TTM20.8%2.9%+17.9%
YOY22.1%2.6%+19.5%
5Y22.8%2.4%+20.4%
10Y26.3%2.4%+23.9%

1.2. Operating Efficiency of Dabur India Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dabur is operating .

  • Measures how much profit Dabur makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dabur to the Other industry mean.
  • An Operating Margin of 0.0% means the company generated ₹0.00  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dabur India Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y14.0%-14.0%
5Y14.0%10Y15.2%-1.2%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.1%-17.1%
TTM-9.1%-9.1%
YOY-9.2%-9.2%
5Y14.0%8.5%+5.5%
10Y15.2%8.5%+6.7%
1.2.2. Operating Ratio

Measures how efficient Dabur is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other industry mean).
  • An Operation Ratio of 0.52 means that the operating costs are ₹0.52 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of Dabur India Limited:

  • The MRQ is 0.521. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.521. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.521TTM0.5210.000
TTM0.521YOY0.504+0.017
TTM0.5215Y0.991-0.470
5Y0.99110Y1.135-0.144
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5211.218-0.697
TTM0.5211.189-0.668
YOY0.5041.203-0.699
5Y0.9911.289-0.298
10Y1.1351.314-0.179

1.3. Liquidity of Dabur India Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dabur is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other industry mean).
  • A Current Ratio of 1.30 means the company has ₹1.30 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of Dabur India Limited:

  • The MRQ is 1.299. The company is just able to pay all its short-term debts.
  • The TTM is 1.299. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.299TTM1.2990.000
TTM1.299YOY1.628-0.328
TTM1.2995Y1.534-0.234
5Y1.53410Y1.437+0.097
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2991.491-0.192
TTM1.2991.465-0.166
YOY1.6281.475+0.153
5Y1.5341.299+0.235
10Y1.4371.286+0.151
1.3.2. Quick Ratio

Measures if Dabur is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Dabur to the Other industry mean.
  • A Quick Ratio of 0.96 means the company can pay off ₹0.96 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dabur India Limited:

  • The MRQ is 0.962. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.962. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.962TTM0.9620.000
TTM0.962YOY1.478-0.516
TTM0.9625Y1.314-0.352
5Y1.31410Y1.095+0.219
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9620.612+0.350
TTM0.9620.602+0.360
YOY1.4780.600+0.878
5Y1.3140.563+0.751
10Y1.0950.552+0.543

1.4. Solvency of Dabur India Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dabur assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Dabur to Other industry mean.
  • A Debt to Asset Ratio of 0.32 means that Dabur assets are financed with 31.8% credit (debt) and the remaining percentage (100% - 31.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Dabur India Limited:

  • The MRQ is 0.318. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.318. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.318TTM0.3180.000
TTM0.318YOY0.293+0.024
TTM0.3185Y0.316+0.001
5Y0.31610Y0.366-0.050
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3180.562-0.244
TTM0.3180.583-0.265
YOY0.2930.586-0.293
5Y0.3160.583-0.267
10Y0.3660.576-0.210
1.4.2. Debt to Equity Ratio

Measures if Dabur is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Dabur to the Other industry mean.
  • A Debt to Equity ratio of 46.6% means that company has ₹0.47 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dabur India Limited:

  • The MRQ is 0.466. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.466. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.466TTM0.4660.000
TTM0.466YOY0.415+0.050
TTM0.4665Y0.464+0.002
5Y0.46410Y0.598-0.134
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4661.244-0.778
TTM0.4661.337-0.871
YOY0.4151.370-0.955
5Y0.4641.439-0.975
10Y0.5981.455-0.857

2. Market Valuation of Dabur India Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings Dabur generates.

  • Above 15 is considered overpriced but always compare Dabur to the Other industry mean.
  • A PE ratio of 54.54 means the investor is paying ₹54.54 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dabur India Limited:

  • The EOD is 57.217. Good. +1
  • The MRQ is 54.538. Good. +1
  • The TTM is 54.538. Good. +1
Trends
Current periodCompared to+/- 
EOD57.217MRQ54.538+2.678
MRQ54.538TTM54.5380.000
TTM54.538YOY56.437-1.899
TTM54.5385Y51.769+2.769
5Y51.76910Y45.683+6.086
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD57.21736.308+20.909
MRQ54.53838.458+16.080
TTM54.53844.588+9.950
YOY56.43748.072+8.365
5Y51.76940.090+11.679
10Y45.68341.443+4.240
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Dabur.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Dabur India Limited:

  • The MRQ is 53.111. Seems overpriced? -1
  • The TTM is 53.111. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ53.111TTM53.1110.000
TTM53.111YOY48.160+4.951
TTM53.1115Y48.709+4.403
5Y48.70910Y43.607+5.102
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ53.1110.154+52.957
TTM53.1110.050+53.061
YOY48.1600.186+47.974
5Y48.7090.158+48.551
10Y43.6070.155+43.452

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Dabur is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other industry mean).
  • A PB ratio of 11.32 means the investor is paying ₹11.32 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of Dabur India Limited:

  • The EOD is 11.873. Seems overpriced? -1
  • The MRQ is 11.317. Seems overpriced? -1
  • The TTM is 11.317. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD11.873MRQ11.317+0.556
MRQ11.317TTM11.3170.000
TTM11.317YOY12.470-1.153
TTM11.3175Y11.760-0.443
5Y11.76010Y11.695+0.065
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD11.8731.411+10.462
MRQ11.3171.419+9.898
TTM11.3171.575+9.742
YOY12.4701.352+11.118
5Y11.7601.288+10.472
10Y11.6951.330+10.365
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Dabur India Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--4.0504.0500%5.985-32%3.997+1%5.268-23%
Book Value Growth--1.0941.0940%1.160-6%1.118-2%1.157-5%
Book Value Per Share--47.40947.4090%43.360+9%38.459+23%30.835+54%
Book Value Per Share Growth--1.0931.0930%1.160-6%1.118-2%1.156-5%
Current Ratio--1.2991.2990%1.628-20%1.534-15%1.437-10%
Debt To Asset Ratio--0.3180.3180%0.293+8%0.316+0%0.366-13%
Debt To Equity Ratio--0.4660.4660%0.415+12%0.464+0%0.598-22%
Dividend Per Share--5.5005.5000%3.350+64%4.297+28%3.281+68%
Dividend Per Share Growth--1.6421.6420%1.155+42%1.505+9%1.370+20%
Eps--9.8389.8380%9.581+3%8.684+13%7.658+28%
Eps Growth--1.0271.0270%1.172-12%1.065-4%1.086-5%
Free Cash Flow Per Share--8.0798.0790%10.204-21%7.439+9%6.262+29%
Free Cash Flow Per Share Growth--0.7920.7920%1.508-47%1.175-33%1.096-28%
Free Cash Flow To Equity Per Share--5.3045.3040%6.733-21%2.224+139%2.149+147%
Free Cash Flow To Equity Per Share Growth--0.7880.7880%7.768-90%1.910-59%2.059-62%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--103.647--------
Intrinsic Value_10Y_min--88.092--------
Intrinsic Value_1Y_max--8.595--------
Intrinsic Value_1Y_min--8.352--------
Intrinsic Value_3Y_max--27.191--------
Intrinsic Value_3Y_min--25.655--------
Intrinsic Value_5Y_max--47.431--------
Intrinsic Value_5Y_min--43.440--------
Net Profit Margin--0.1600.1600%0.177-10%0.169-6%0.1600%
Operating Margin----0%-0%0.140-100%0.152-100%
Operating Ratio--0.5210.5210%0.504+3%0.991-47%1.135-54%
Pb Ratio11.873+5%11.31711.3170%12.470-9%11.760-4%11.695-3%
Pe Ratio57.217+5%54.53854.5380%56.437-3%51.769+5%45.683+19%
Peg Ratio--53.11153.1110%48.160+10%48.709+9%43.607+22%
Price Per Share562.900+5%536.550536.5500%540.700-1%452.710+19%359.428+49%
Price To Total Gains Ratio58.945+5%56.18656.1860%57.923-3%54.304+3%45.450+24%
Profit Growth--1.0271.0270%1.172-12%1.065-4%1.086-5%
Quick Ratio--0.9620.9620%1.478-35%1.314-27%1.095-12%
Return On Assets--0.1420.1420%0.156-9%0.156-9%0.163-13%
Return On Equity--0.2080.2080%0.221-6%0.228-9%0.263-21%
Revenue Growth--1.1401.1400%1.099+4%1.073+6%1.057+8%
Total Gains Per Share--9.5509.5500%9.335+2%8.294+15%8.549+12%
Total Gains Per Share Growth--1.0231.0230%1.110-8%1.098-7%0.980+4%
Usd Book Value--1030899900.0001030899900.0000%942614190.000+9%836123988.000+23%670362983.333+54%
Usd Book Value Change Per Share--0.0500.0500%0.074-32%0.049+1%0.065-23%
Usd Book Value Per Share--0.5830.5830%0.533+9%0.473+23%0.379+54%
Usd Dividend Per Share--0.0680.0680%0.041+64%0.053+28%0.040+68%
Usd Eps--0.1210.1210%0.118+3%0.107+13%0.094+28%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share--0.0990.0990%0.126-21%0.092+9%0.077+29%
Usd Free Cash Flow To Equity Per Share--0.0650.0650%0.083-21%0.027+139%0.026+147%
Usd Price Per Share6.924+5%6.6006.6000%6.651-1%5.568+19%4.421+49%
Usd Profit--213924060.000213924060.0000%208275900.000+3%188785320.000+13%166487880.000+28%
Usd Revenue--1340521650.0001340521650.0000%1176082950.000+14%1117951428.000+20%1037135316.667+29%
Usd Total Gains Per Share--0.1170.1170%0.115+2%0.102+15%0.105+12%
 EOD+2 -3MRQTTM+0 -0YOY+16 -245Y+23 -1810Y+24 -17

3.2. Fundamental Score

Let's check the fundamental score of Dabur India Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1557.217
Price to Book Ratio (EOD)Between0-111.873
Net Profit Margin (MRQ)Greater than00.160
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.962
Current Ratio (MRQ)Greater than11.299
Debt to Asset Ratio (MRQ)Less than10.318
Debt to Equity Ratio (MRQ)Less than10.466
Return on Equity (MRQ)Greater than0.150.208
Return on Assets (MRQ)Greater than0.050.142
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Dabur India Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose561.050
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in INR. All numbers in thousands.

Summary
Total Assets122,845,300
Total Liabilities39,032,300
Total Stockholder Equity83,813,000
 As reported
Total Liabilities 39,032,300
Total Stockholder Equity+ 83,813,000
Total Assets = 122,845,300

Assets

Total Assets122,845,300
Total Current Assets43,168,400
Long-term Assets43,168,400
Total Current Assets
Cash And Cash Equivalents 2,086,800
Short-term Investments 11,463,300
Net Receivables 6,461,500
Inventory 20,164,300
Other Current Assets 122,000
Total Current Assets  (as reported)43,168,400
Total Current Assets  (calculated)40,297,900
+/- 2,870,500
Long-term Assets
Property Plant Equipment 21,354,500
Goodwill 2,511,500
Intangible Assets 397,300
Long-term Assets  (as reported)0
Long-term Assets  (calculated)24,263,300
+/- 24,263,300

Liabilities & Shareholders' Equity

Total Current Liabilities33,225,400
Long-term Liabilities-
Total Stockholder Equity83,813,000
Total Current Liabilities
Short-term Debt 6,172,900
Total Current Liabilities  (as reported)33,225,400
Total Current Liabilities  (calculated)6,172,900
+/- 27,052,500
Long-term Liabilities
Long term Debt Total 3,899,400
Long term Debt 2,503,600
Capital Lease Obligations Min Short Term Debt-6,172,900
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)230,100
+/- 230,100
Total Stockholder Equity
Retained Earnings 79,371,800
Capital Surplus 3,805,900
Total Stockholder Equity (as reported)83,813,000
Total Stockholder Equity (calculated)83,177,700
+/- 635,300
Other
Cash And Equivalents472,300
Cash and Short Term Investments 14,022,400
Common Stock Shares Outstanding 1,767,856
Liabilities and Stockholders Equity 122,845,300



Balance Sheet

Currency in INR. All numbers in thousands.

 Trend2022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-31
> Total Assets 
53,120,000
61,062,800
69,323,000
77,310,400
87,016,300
84,366,400
93,540,100
108,471,300
122,845,300
122,845,300108,471,30093,540,10084,366,40087,016,30077,310,40069,323,00061,062,80053,120,000
   > Total Current Assets 
29,881,400
27,305,700
32,156,600
31,164,700
34,397,500
35,862,300
48,802,600
47,759,400
43,168,400
43,168,40047,759,40048,802,60035,862,30034,397,50031,164,70032,156,60027,305,70029,881,400
       Cash And Cash Equivalents 
5,193,800
2,760,400
2,198,200
81,800
20,300
4,600
122,800
1,430,500
2,086,800
2,086,8001,430,500122,8004,60020,30081,8002,198,2002,760,4005,193,800
       Short-term Investments 
5,838,300
4,059,700
7,528,500
7,482,400
8,562,400
9,320,800
19,978,000
17,662,600
11,463,300
11,463,30017,662,60019,978,0009,320,8008,562,4007,482,4007,528,5004,059,7005,838,300
       Net Receivables 
7,169,100
7,964,200
8,092,000
6,504,200
7,060,800
8,335,600
8,138,900
5,615,800
6,461,500
6,461,5005,615,8008,138,9008,335,6007,060,8006,504,2008,092,0007,964,2007,169,100
       Inventory 
9,725,100
9,732,700
11,828,400
11,923,100
13,512,500
13,952,800
14,698,300
18,377,800
20,164,300
20,164,30018,377,80014,698,30013,952,80013,512,50011,923,10011,828,4009,732,7009,725,100
       Other Current Assets 
1,955,100
2,788,700
2,282,300
2,005,000
2,990,600
2,478,900
149,000
113,200
122,000
122,000113,200149,0002,478,9002,990,6002,005,0002,282,3002,788,7001,955,100
   > Long-term Assets 
0
0
0
46,145,700
52,618,800
48,504,100
44,737,500
0
0
0044,737,50048,504,10052,618,80046,145,700000
       Property Plant Equipment 
11,547,000
12,846,600
12,835,700
15,211,200
15,936,100
16,117,300
19,675,500
19,590,000
21,354,500
21,354,50019,590,00019,675,50016,117,30015,936,10015,211,20012,835,70012,846,60011,547,000
       Goodwill 
6,214,000
6,214,000
4,105,300
4,105,300
4,115,400
3,360,700
3,359,700
3,360,100
2,511,500
2,511,5003,360,1003,359,7003,360,7004,115,4004,105,3004,105,3006,214,0006,214,000
       Long Term Investments 
4,926,400
14,094,600
18,810,100
25,009,000
0
0
0
0
0
0000025,009,00018,810,10014,094,6004,926,400
       Intangible Assets 
125,100
213,700
181,000
138,600
103,100
329,200
441,800
447,100
397,300
397,300447,100441,800329,200103,100138,600181,000213,700125,100
       Long-term Assets Other 
0
0
0
100
0
0
200
0
0
0020000100000
> Total Liabilities 
26,401,300
27,339,800
27,616,900
28,836,500
29,951,100
28,049,600
27,482,600
31,836,000
39,032,300
39,032,30031,836,00027,482,60028,049,60029,951,10028,836,50027,616,90027,339,80026,401,300
   > Total Current Liabilities 
22,940,100
24,184,900
22,534,800
22,225,200
24,344,400
26,603,100
24,638,800
29,341,900
33,225,400
33,225,40029,341,90024,638,80026,603,10024,344,40022,225,20022,534,80024,184,90022,940,100
       Short-term Debt 
9,511,100
9,608,400
4,497,400
4,403,300
4,644,900
4,982,300
3,042,400
3,491,400
6,172,900
6,172,9003,491,4003,042,4004,982,3004,644,9004,403,3004,497,4009,608,4009,511,100
       Short Long Term Debt 
9,511,100
9,608,400
8,052,200
9,757,500
5,731,100
6,732,300
3,292,400
0
0
003,292,4006,732,3005,731,1009,757,5008,052,2009,608,4009,511,100
       Accounts payable 
10,965,300
10,958,400
13,301,200
13,026,700
14,103,200
14,554,300
14,821,500
0
0
0014,821,50014,554,30014,103,20013,026,70013,301,20010,958,40010,965,300
       Other Current Liabilities 
3,928,400
3,829,600
2,205,100
2,156,400
1,693,100
2,238,100
2,391,400
0
0
002,391,4002,238,1001,693,1002,156,4002,205,1003,829,6003,928,400
   > Long-term Liabilities 
0
0
0
6,363,600
5,341,400
1,132,700
2,479,200
0
0
002,479,2001,132,7005,341,4006,363,600000
       Long term Debt Total 
0
0
3,424,200
4,712,100
3,643,400
260,500
1,628,900
1,341,300
3,899,400
3,899,4001,341,3001,628,900260,5003,643,4004,712,1003,424,20000
       Capital Lease Obligations 
0
0
0
9,600
13,700
11,400
1,927,500
0
0
001,927,50011,40013,7009,600000
> Total Stockholder Equity
26,559,600
33,541,400
41,706,100
48,473,900
57,065,200
56,316,800
66,057,500
76,635,300
83,813,000
83,813,00076,635,30066,057,50056,316,80057,065,20048,473,90041,706,10033,541,40026,559,600
   Common Stock
1,743,800
1,756,500
1,759,100
1,761,500
1,761,500
1,766,300
1,767,100
1,767,400
1,767,900
1,767,9001,767,4001,767,1001,766,3001,761,5001,761,5001,759,1001,756,5001,743,800
   Retained Earnings 
24,720,400
31,260,500
37,288,100
45,280,300
54,014,200
52,484,100
60,571,500
71,625,600
79,371,800
79,371,80071,625,60060,571,50052,484,10054,014,20045,280,30037,288,10031,260,50024,720,400
   Accumulated Other Comprehensive Income 000000000
   Capital Surplus 
0
0
1,994,700
2,303,500
2,302,500
3,252,300
3,522,100
3,650,000
3,805,900
3,805,9003,650,0003,522,1003,252,3002,302,5002,303,5001,994,70000
   Treasury Stock000000000



Balance Sheet

Currency in INR. All numbers in thousands.




Cash Flow

Currency in INR. All numbers in thousands.




Income Statement

Currency in INR. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue108,985,500
Cost of Revenue-56,766,400
Gross Profit52,219,10052,219,100
 
Operating Income (+$)
Gross Profit52,219,100
Operating Expense--
Operating Income19,540,50052,219,100
 
Operating Expense (+$)
Research Development-
Selling General Administrative28,184,000
Selling And Marketing Expenses-
Operating Expense-28,184,000
 
Net Interest Income (+$)
Interest Income3,112,900
Interest Expense-11,000
Net Interest Income-3,101,900
 
Pretax Income (+$)
Operating Income19,540,500
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)22,686,80019,540,500
EBIT - interestExpense = -11,000
17,392,200
17,403,200
Interest Expense11,000
Earnings Before Interest and Taxes (ebit)-22,697,800
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax22,686,800
Tax Provision-5,263,800
Net Income From Continuing Ops-17,423,000
Net Income17,392,200
Net Income Applicable To Common Shares17,392,200
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-0
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
NGU24-NYM.COMM
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGU24-NYM.COMM.

NGU24-NYM.COMM Daily Candlestick Chart
NGM24-NYM.COMM
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGM24-NYM.COMM.

NGM24-NYM.COMM Daily Candlestick Chart
NGQ24-NYM.COMM
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGQ24-NYM.COMM.

NGQ24-NYM.COMM Daily Candlestick Chart
ISKJ.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ISKJ.MCX.

ISKJ.MCX Daily Candlestick Chart
CHKZ.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CHKZ.MCX.

CHKZ.MCX Daily Candlestick Chart
VSYD.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VSYD.MCX.

VSYD.MCX Daily Candlestick Chart
VRSB.MCX
2 hours ago

I found you a Golden Cross on the daily chart of VRSB.MCX.

VRSB.MCX Daily Candlestick Chart
TBRU.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TBRU.MCX.

TBRU.MCX Daily Candlestick Chart
SNGSP.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SNGSP.MCX.

SNGSP.MCX Daily Candlestick Chart
RBCM.MCX
2 hours ago

I found you a Golden Cross on the daily chart of RBCM.MCX.

RBCM.MCX Daily Candlestick Chart
OKEY.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of OKEY.MCX.

OKEY.MCX Daily Candlestick Chart
MTLR.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MTLR.MCX.

MTLR.MCX Daily Candlestick Chart
MRKZ.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MRKZ.MCX.

MRKZ.MCX Daily Candlestick Chart
KRKN.MCX
2 hours ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of KRKN.MCX.

KRKN.MCX Daily Candlestick Chart
JNOS.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of JNOS.MCX.

JNOS.MCX Daily Candlestick Chart
BLNG.MCX
2 hours ago

I found you a Golden Cross on the daily chart of BLNG.MCX.

BLNG.MCX Daily Candlestick Chart
ASSB.MCX
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ASSB.MCX.

ASSB.MCX Daily Candlestick Chart
CSYZ.MU
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CSYZ.MU.

CSYZ.MU Daily Candlestick Chart
MOH.MU
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MOH.MU.

MOH.MU Daily Candlestick Chart
TBK.V
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TBK.V.

TBK.V Daily Candlestick Chart
UMDK.F
3 hours ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of UMDK.F.

UMDK.F Daily Candlestick Chart
RY4C.BE
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of RY4C.BE.

RY4C.BE Daily Candlestick Chart
PLY.BE
3 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PLY.BE.

PLY.BE Daily Candlestick Chart
PDL.LSE
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PDL.LSE.

PDL.LSE Daily Candlestick Chart
27F0.MU
3 hours ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of 27F0.MU.

27F0.MU Daily Candlestick Chart