0 XP   0   0   0

White Horse Bhd
Buy, Hold or Sell?

I guess you are interested in White Horse Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse White Horse Bhd

Let's start. I'm going to help you getting a better view of White Horse Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is White Horse Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how White Horse Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value White Horse Bhd. The closing price on 2022-10-03 was RM0.6 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
White Horse Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of White Horse Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit White Horse Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare White Horse Bhd to the Building Products industry mean.
  • A Net Profit Margin of 3.4% means that RM0.03 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of White Horse Bhd:

  • The MRQ is -1.9%. The company is making a loss. -1
  • The TTM is 3.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM3.4%-5.4%
TTM3.4%YOY-9.0%+12.4%
TTM3.4%5Y-9.4%+12.8%
5Y-9.4%10Y-4.9%-4.5%
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%8.1%-10.0%
TTM3.4%8.6%-5.2%
YOY-9.0%6.0%-15.0%
5Y-9.4%3.8%-13.2%
10Y-4.9%3.7%-8.6%
1.1.2. Return on Assets

Shows how efficient White Horse Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare White Horse Bhd to the Building Products industry mean.
  • 1.5% Return on Assets means that White Horse Bhd generated RM0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of White Horse Bhd:

  • The MRQ is -0.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM1.5%-1.8%
TTM1.5%YOY-1.1%+2.6%
TTM1.5%5Y-0.7%+2.2%
5Y-0.7%10Y-0.2%-0.5%
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%1.5%-1.8%
TTM1.5%1.1%+0.4%
YOY-1.1%1.2%-2.3%
5Y-0.7%1.0%-1.7%
10Y-0.2%1.0%-1.2%
1.1.3. Return on Equity

Shows how efficient White Horse Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare White Horse Bhd to the Building Products industry mean.
  • -0.3% Return on Equity means the company generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of White Horse Bhd:

  • The MRQ is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM1.8%-2.2%
TTM1.8%YOY-1.5%+3.3%
TTM1.8%5Y-1.1%+2.9%
5Y-1.1%10Y-0.8%-0.3%
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%1.8%-2.1%
TTM1.8%1.6%+0.2%
YOY-1.5%1.8%-3.3%
5Y-1.1%1.3%-2.4%
10Y-0.8%1.0%-1.8%

1.2. Operating Efficiency of White Horse Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient White Horse Bhd is operating .

  • Measures how much profit White Horse Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare White Horse Bhd to the Building Products industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of White Horse Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY1.1%-1.1%
TTM-5Y-2.6%+2.6%
5Y-2.6%10Y-0.1%-2.4%
1.2.2. Operating Ratio

Measures how efficient White Horse Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Products industry mean).
  • An Operation Ratio of 1.85 means that the operating costs are RM1.85 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of White Horse Bhd:

  • The MRQ is 1.852. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.946. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.852TTM1.946-0.094
TTM1.946YOY1.981-0.034
TTM1.9465Y1.863+0.083
5Y1.86310Y1.812+0.051
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8521.593+0.259
TTM1.9461.558+0.388
YOY1.9811.435+0.546
5Y1.8631.471+0.392
10Y1.8121.467+0.345

1.3. Liquidity of White Horse Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if White Horse Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Products industry mean).
  • A Current Ratio of 3.12 means the company has RM3.12 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of White Horse Bhd:

  • The MRQ is 3.123. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.872. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.123TTM2.872+0.251
TTM2.872YOY2.372+0.499
TTM2.8725Y2.480+0.392
5Y2.48010Y2.344+0.136
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1232.201+0.922
TTM2.8722.454+0.418
YOY2.3722.465-0.093
5Y2.4802.197+0.283
10Y2.3442.188+0.156
1.3.2. Quick Ratio

Measures if White Horse Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Building Products industry mean)
  • A Quick Ratio of 0.57 means the company can pay off RM0.57 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of White Horse Bhd:

  • The MRQ is 0.570. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.377. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ0.570TTM1.377-0.807
TTM1.377YOY1.017+0.360
TTM1.3775Y1.010+0.367
5Y1.01010Y0.867+0.143
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5700.950-0.380
TTM1.3771.238+0.139
YOY1.0171.334-0.317
5Y1.0101.091-0.081
10Y0.8671.051-0.184

1.4. Solvency of White Horse Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of White Horse Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Building Products industry mean).
  • A Debt to Asset Ratio of 0.20 means that White Horse Bhd assets are financed with 20.0% credit (debt) and the remaining percentage (100% - 20.0%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of White Horse Bhd:

  • The MRQ is 0.200. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.226. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.200TTM0.226-0.025
TTM0.226YOY0.293-0.067
TTM0.2265Y0.278-0.052
5Y0.27810Y0.309-0.031
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2000.234-0.034
TTM0.2260.256-0.030
YOY0.2930.236+0.057
5Y0.2780.255+0.023
10Y0.3090.246+0.063
1.4.2. Debt to Equity Ratio

Measures if White Horse Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Building Products industry mean).
  • A Debt to Equity ratio of 25.1% means that company has RM0.25 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of White Horse Bhd:

  • The MRQ is 0.251. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.298. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.251TTM0.298-0.047
TTM0.298YOY0.414-0.117
TTM0.2985Y0.390-0.092
5Y0.39010Y0.273+0.117
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2510.314-0.063
TTM0.2980.360-0.062
YOY0.4140.315+0.099
5Y0.3900.351+0.039
10Y0.2730.259+0.014

2. Market Valuation of White Horse Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in White Horse Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 3.10 means the investor is paying RM3.10 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of White Horse Bhd:

  • The EOD is 2.888. Very good. +2
  • The MRQ is 3.104. Very good. +2
  • The TTM is 3.111. Very good. +2
Trends
Current periodCompared to+/- 
EOD2.888MRQ3.104-0.217
MRQ3.104TTM3.111-0.006
TTM3.111YOY-3.114+6.225
TTM3.1115Y-0.628+3.738
5Y-0.62810Y1.887-2.514
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
EOD2.8885.873-2.985
MRQ3.1047.014-3.910
TTM3.1118.764-5.653
YOY-3.1147.583-10.697
5Y-0.62816.063-16.691
10Y1.88714.725-12.838
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of White Horse Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of White Horse Bhd:

  • The MRQ is -0.013. Very Bad. -2
  • The TTM is -0.004. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.013TTM-0.004-0.009
TTM-0.004YOY0.085-0.088
TTM-0.0045Y0.039-0.043
5Y0.03910Y0.0390.000
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.013-0.016+0.003
TTM-0.0040.090-0.094
YOY0.0850.178-0.093
5Y0.0390.191-0.152
10Y0.0390.191-0.152

2. Books
2.3. Price to Book Ratio

Measures if the stock price of White Horse Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Products industry mean).
  • A PB ratio of 0.24 means the investor is paying RM0.24 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of White Horse Bhd:

  • The EOD is 0.220. Very good. +2
  • The MRQ is 0.237. Very good. +2
  • The TTM is 0.252. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.220MRQ0.237-0.017
MRQ0.237TTM0.252-0.015
TTM0.252YOY0.251+0.001
TTM0.2525Y0.258-0.006
5Y0.25810Y0.377-0.119
Compared to industry (Building Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.2200.705-0.485
MRQ0.2370.738-0.501
TTM0.2520.998-0.746
YOY0.2510.778-0.527
5Y0.2580.730-0.472
10Y0.3770.965-0.588

3. Summary

3.1. Key Performance Indicators

The key performance indicators of White Horse Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--2.7272.670+2%2.558+7%2.723+0%2.921-7%
Book Value Per Share Growth---0.0390.061-164%-0.037-6%-0.052+32%0.136-129%
Current Ratio--3.1232.872+9%2.372+32%2.480+26%2.344+33%
Debt To Asset Ratio--0.2000.226-11%0.293-31%0.278-28%0.309-35%
Debt To Equity Ratio--0.2510.298-16%0.414-39%0.390-36%0.273-8%
Dividend Per Share----0%-0%-0%-0%
Eps---0.0090.052-117%-0.038+321%-0.029+226%-0.006-37%
Eps Growth---237.157-147.868-38%77.433-406%-148.778-37%-148.778-37%
Gains Per Share---0.0390.061-164%-0.037-6%-0.052+32%0.136-129%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.0190.034-156%-0.090+369%-0.094+390%-0.049+155%
Operating Margin----0%0.011-100%-0.0260%-0.0010%
Operating Ratio--1.8521.946-5%1.981-6%1.863-1%1.812+2%
Pb Ratio0.220-8%0.2370.252-6%0.251-6%0.258-8%0.377-37%
Pe Ratio2.888-8%3.1043.1110%-3.114+200%-0.628+120%1.887+65%
Peg Ratio---0.013-0.004-72%0.085-115%0.039-133%0.039-133%
Price Per Share0.600-8%0.6450.670-4%0.641+1%0.702-8%1.155-44%
Quick Ratio--0.5701.377-59%1.017-44%1.010-44%0.867-34%
Return On Assets---0.0030.015-117%-0.011+305%-0.007+161%-0.002-16%
Return On Equity---0.0030.018-118%-0.015+352%-0.011+230%-0.008+131%
 EOD+3 -0MRQTTM+9 -8YOY+11 -75Y+14 -310Y+8 -9

3.2. Fundamental Score

Let's check the fundamental score of White Horse Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.888
Price to Book Ratio (EOD)Between0-10.220
Net Profit Margin (MRQ)Greater than0-0.019
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.570
Current Ratio (MRQ)Greater than13.123
Debt to Asset Ratio (MRQ)Less than10.200
Debt to Equity Ratio (MRQ)Less than10.251
Return on Equity (MRQ)Greater than0.15-0.003
Return on Assets (MRQ)Greater than0.05-0.003
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of White Horse Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.444
Ma 20Greater thanMa 500.611
Ma 50Greater thanMa 1000.625
Ma 100Greater thanMa 2000.634
OpenGreater thanClose0.600
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets752,233
Total Liabilities150,820
Total Stockholder Equity601,413
 As reported
Total Liabilities 150,820
Total Stockholder Equity+ 601,413
Total Assets = 752,233

Assets

Total Assets752,233
Total Current Assets469,517
Long-term Assets469,517
Total Current Assets
Cash And Cash Equivalents 174,895
Net Receivables 85,755
Inventory 171,479
Total Current Assets  (as reported)469,517
Total Current Assets  (calculated)432,129
+/- 37,388
Long-term Assets
Goodwill 677
Long-term Assets  (as reported)282,716
Long-term Assets  (calculated)677
+/- 282,039

Liabilities & Shareholders' Equity

Total Current Liabilities150,330
Long-term Liabilities490
Total Stockholder Equity601,413
Total Current Liabilities
Short Long Term Debt 88,844
Accounts payable 39,200
Total Current Liabilities  (as reported)150,330
Total Current Liabilities  (calculated)128,044
+/- 22,286
Long-term Liabilities
Long-term Liabilities  (as reported)490
Long-term Liabilities  (calculated)0
+/- 490
Total Stockholder Equity
Retained Earnings 357,822
Total Stockholder Equity (as reported)601,413
Total Stockholder Equity (calculated)357,822
+/- 243,591
Other
Capital Stock246,936
Common Stock Shares Outstanding 220,526
Net Invested Capital 690,257
Net Working Capital 319,187



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-302015-03-312014-12-31
> Total Assets 
1,197,000
1,208,000
1,234,000
1,193,000
1,273,000
1,239,000
1,007,962
983,704
958,691
946,849
886,744
849,559
854,488
851,273
825,199
766,396
789,765
756,527
748,511
752,233
752,233748,511756,527789,765766,396825,199851,273854,488849,559886,744946,849958,691983,7041,007,9621,239,0001,273,0001,193,0001,234,0001,208,0001,197,000
   > Total Current Assets 
672,000
690,000
709,000
673,000
722,000
699,000
568,436
548,950
529,979
502,327
451,241
422,281
435,040
513,671
496,891
447,615
473,941
449,930
453,876
469,517
469,517453,876449,930473,941447,615496,891513,671435,040422,281451,241502,327529,979548,950568,436699,000722,000673,000709,000690,000672,000
       Cash And Cash Equivalents 
124,000
113,000
136,000
131,000
144,000
134,000
0
0
62,902
91,421
74,838
84,863
92,095
59,258
113,718
113,072
165,221
132,713
187,453
174,895
174,895187,453132,713165,221113,072113,71859,25892,09584,86374,83891,42162,90200134,000144,000131,000136,000113,000124,000
       Short-term Investments 
0
1,000
1,000
1,000
0
1,000
0
0
0
0
0
0
0
49,679
0
0
0
44,900
0
0
0044,90000049,67900000001,00001,0001,0001,0000
       Net Receivables 
155,000
227,000
202,000
168,000
151,000
181,000
118,326
108,660
112,081
89,853
85,177
61,903
90,962
95,490
89,294
59,764
46,894
97,187
75,270
85,755
85,75575,27097,18746,89459,76489,29495,49090,96261,90385,17789,853112,081108,660118,326181,000151,000168,000202,000227,000155,000
       Inventory 
367,000
349,000
370,000
374,000
410,000
383,000
364,769
350,049
325,786
297,210
265,236
251,720
233,127
227,655
204,268
191,986
173,896
157,330
155,659
171,479
171,479155,659157,330173,896191,986204,268227,655233,127251,720265,236297,210325,786350,049364,769383,000410,000374,000370,000349,000367,000
       Other Current Assets 
17,000
0
0
0
8,000
0
0
0
0
18,046
24,565
23,030
18,571
77,753
60,318
60,318
60,318
15,012
0
0
0015,01260,31860,31860,31877,75318,57123,03024,56518,04600008,00000017,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
428,712
444,522
435,503
427,278
419,448
337,602
328,308
318,781
315,824
306,597
294,635
282,716
282,716294,635306,597315,824318,781328,308337,602419,448427,278435,503444,522428,71200000000
       Property Plant Equipment 
0
0
0
0
0
0
426,344
422,203
416,819
442,868
433,849
425,624
417,794
336,058
326,764
317,237
314,280
300,020
293,156
0
0293,156300,020314,280317,237326,764336,058417,794425,624433,849442,868416,819422,203426,344000000
       Goodwill 
1,000
1,000
1,000
1,000
1,000
1,000
677
677
677
677
677
677
677
677
677
677
677
677
677
677
6776776776776776776776776776776776776776771,0001,0001,0001,0001,0001,000
       Intangible Assets 
0
0
0
0
0
0
0
0
10,418
0
0
0
0
0
0
0
0
0
0
0
0000000000010,41800000000
       Other Assets 
0
0
0
0
0
0
11,707
11,076
10,418
50
50
50
50
74
0
0
0
0
0
0
000000745050505010,41811,07611,707000000
> Total Liabilities 
458,000
451,000
472,000
453,000
512,000
460,000
307,594
296,177
284,749
304,873
265,094
250,261
259,939
263,776
242,913
200,611
246,345
155,861
138,492
150,820
150,820138,492155,861246,345200,611242,913263,776259,939250,261265,094304,873284,749296,177307,594460,000512,000453,000472,000451,000458,000
   > Total Current Liabilities 
341,000
317,000
336,000
323,000
403,000
346,000
245,988
249,118
238,842
227,503
187,898
176,069
188,228
231,583
211,413
171,491
218,140
155,021
138,008
150,330
150,330138,008155,021218,140171,491211,413231,583188,228176,069187,898227,503238,842249,118245,988346,000403,000323,000336,000317,000341,000
       Short-term Debt 
214,000
210,000
205,000
228,000
250,000
231,000
0
0
0
150,611
0
0
0
111,427
0
0
82,427
69,008
78,732
0
078,73269,00882,42700111,427000150,611000231,000250,000228,000205,000210,000214,000
       Short Long Term Debt 
214,000
210,000
205,000
228,000
250,000
231,000
0
0
167,612
154,611
142,939
128,324
120,977
113,427
64,636
82,113
0
69,008
78,732
88,844
88,84478,73269,008082,11364,636113,427120,977128,324142,939154,611167,61200231,000250,000228,000205,000210,000214,000
       Accounts payable 
51,000
38,000
53,000
42,000
53,000
51,000
0
0
21,567
24,523
18,123
16,506
26,310
31,058
27,638
13,585
10,938
35,044
34,128
39,200
39,20034,12835,04410,93813,58527,63831,05826,31016,50618,12324,52321,5670051,00053,00042,00053,00038,00051,000
       Other Current Liabilities 
79,000
72,000
81,000
56,000
101,000
66,000
0
0
0
2,703
0
0
0
1,655
0
0
0
1,590
0
0
001,5900001,6550002,70300066,000101,00056,00081,00072,00079,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
45,907
77,370
77,196
74,192
71,711
32,193
73,886
29,120
28,205
840
484
490
49048484028,20529,12073,88632,19371,71174,19277,19677,37045,90700000000
       Long term Debt Total 
0
0
0
0
0
0
6,000
4,000
3,000
29,730
27,809
0
25,114
1,230
0
0
0
270
0
0
002700001,23025,114027,80929,7303,0004,0006,000000000
> Total Stockholder Equity
0
0
0
0
0
0
700,368
687,527
673,942
641,976
621,650
599,298
594,549
587,497
582,286
565,785
543,420
600,666
610,019
601,413
601,413610,019600,666543,420565,785582,286587,497594,549599,298621,650641,976673,942687,527700,368000000
   Common Stock
247,000
247,000
247,000
247,000
247,000
247,000
246,936
246,936
246,936
246,936
246,936
246,936
246,936
246,936
246,936
246,936
246,936
246,936
246,936
0
0246,936246,936246,936246,936246,936246,936246,936246,936246,936246,936246,936246,936246,936247,000247,000247,000247,000247,000247,000
   Retained Earnings Total Equity00000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000
   Capital Surplus 00000000000000000000
   Treasury Stock00-24,315-24,315-18,905-18,905-18,905-18,905-18,905-18,905-18,712-18,469-18,336-18,179000000
   Other Stockholders Equity 
0
0
0
0
0
0
17,908
17,908
17,908
18,148
18,148
18,148
18,148
19,130
19,130
19,130
19,130
20,970
20,970
0
020,97020,97019,13019,13019,13019,13018,14818,14818,14818,14817,90817,90817,908000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue399,792
Cost of Revenue-348,019
Gross Profit51,77351,773
 
Operating Income (+$)
Gross Profit51,773
Operating Expense-445,588
Operating Income40,021-393,815
 
Operating Expense (+$)
Research Development-
Selling General Administrative97,569
Selling And Marketing Expenses-
Operating Expense445,58897,569
 
Net Interest Income (+$)
Interest Income-11,648
Interest Expense-11,648
Net Interest Income-11,648-23,296
 
Pretax Income (+$)
Operating Income40,021
Net Interest Income-11,648
Other Non-Operating Income Expenses-
Income Before Tax (EBT)25,53840,021
EBIT - interestExpense = -11,648
16,739
28,387
Interest Expense11,648
Earnings Before Interest and Taxes (ebit)-37,186
Earnings Before Interest and Taxes (ebitda)68,818
 
After tax Income (+$)
Income Before Tax25,538
Tax Provision-8,799
Net Income From Continuing Ops16,73916,739
Net Income16,739
Net Income Applicable To Common Shares16,739
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-11,648
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
2 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
2 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
2 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart