0 XP   0   0   0

HeiTech Padu Bhd
Buy, Hold or Sell?

I guess you are interested in HeiTech Padu Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse HeiTech Padu Bhd

Let's start. I'm going to help you getting a better view of HeiTech Padu Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is HeiTech Padu Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how HeiTech Padu Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value HeiTech Padu Bhd. The closing price on 2022-09-30 was RM0.72 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
HeiTech Padu Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of HeiTech Padu Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit HeiTech Padu Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare HeiTech Padu Bhd to the IT Services industry mean.
  • A Net Profit Margin of -5.8% means that RM-0.06 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of HeiTech Padu Bhd:

  • The MRQ is -0.3%. The company is not making a profit/loss.
  • The TTM is -5.8%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-5.8%+5.5%
TTM-5.8%YOY1.7%-7.6%
TTM-5.8%5Y0.0%-5.8%
5Y0.0%10Y-0.2%+0.2%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%3.1%-3.4%
TTM-5.8%2.7%-8.5%
YOY1.7%-0.6%+2.3%
5Y0.0%0.6%-0.6%
10Y-0.2%-0.2%0.0%
1.1.2. Return on Assets

Shows how efficient HeiTech Padu Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare HeiTech Padu Bhd to the IT Services industry mean.
  • -1.3% Return on Assets means that HeiTech Padu Bhd generated RM-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of HeiTech Padu Bhd:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-1.3%+1.3%
TTM-1.3%YOY0.4%-1.7%
TTM-1.3%5Y0.0%-1.3%
5Y0.0%10Y-0.1%+0.0%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%0.7%-0.8%
TTM-1.3%-0.2%-1.1%
YOY0.4%-0.2%+0.6%
5Y0.0%-0.3%+0.3%
10Y-0.1%-0.3%+0.2%
1.1.3. Return on Equity

Shows how efficient HeiTech Padu Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare HeiTech Padu Bhd to the IT Services industry mean.
  • -0.2% Return on Equity means the company generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of HeiTech Padu Bhd:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -4.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-4.1%+3.9%
TTM-4.1%YOY1.2%-5.3%
TTM-4.1%5Y0.0%-4.1%
5Y0.0%10Y0.0%0.0%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%1.4%-1.6%
TTM-4.1%1.3%-5.4%
YOY1.2%-0.2%+1.4%
5Y0.0%-0.3%+0.3%
10Y0.0%-0.2%+0.2%

1.2. Operating Efficiency of HeiTech Padu Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient HeiTech Padu Bhd is operating .

  • Measures how much profit HeiTech Padu Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare HeiTech Padu Bhd to the IT Services industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of HeiTech Padu Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.8%-2.8%
TTM-5Y4.3%-4.3%
5Y4.3%10Y8.2%-3.9%
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ--6.2%+6.2%
TTM--5.1%+5.1%
YOY2.8%3.0%-0.2%
5Y4.3%2.5%+1.8%
10Y8.2%2.3%+5.9%
1.2.2. Operating Ratio

Measures how efficient HeiTech Padu Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to IT Services industry mean).
  • An Operation Ratio of 171.8% means that the operating costs are RM1.72for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of HeiTech Padu Bhd:

  • The MRQ is 1.718. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.603. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.718TTM1.603+0.115
TTM1.603YOY1.209+0.393
TTM1.6035Y1.196+0.407
5Y1.19610Y1.242-0.046
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7181.477+0.241
TTM1.6031.414+0.189
YOY1.2091.388-0.179
5Y1.1961.321-0.125
10Y1.2421.414-0.172

1.3. Liquidity of HeiTech Padu Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if HeiTech Padu Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to IT Services industry mean).
  • A Current Ratio of 119.1% means the company has RM1.19 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of HeiTech Padu Bhd:

  • The MRQ is 1.191. The company is just able to pay all its short-term debts.
  • The TTM is 1.187. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.191TTM1.187+0.004
TTM1.187YOY1.191-0.004
TTM1.1875Y1.162+0.025
5Y1.16210Y1.199-0.038
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1912.383-1.192
TTM1.1872.559-1.372
YOY1.1912.591-1.400
5Y1.1622.460-1.298
10Y1.1992.567-1.368
1.3.2. Quick Ratio

Measures if HeiTech Padu Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to IT Services industry mean)
  • A Quick Ratio of 33.6% means the company can pay off RM0.34 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of HeiTech Padu Bhd:

  • The MRQ is 0.336. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.746. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.336TTM0.746-0.410
TTM0.746YOY0.929-0.183
TTM0.7465Y0.930-0.184
5Y0.93010Y0.949-0.020
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3361.026-0.690
TTM0.7461.741-0.995
YOY0.9292.115-1.186
5Y0.9302.207-1.277
10Y0.9492.030-1.081

1.4. Solvency of HeiTech Padu Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of HeiTech Padu Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to IT Services industry mean).
  • A Debt to Asset Ratio of 0.65 means that HeiTech Padu Bhd assets are financed with 64.6% credit (debt) and the remaining percentage (100% - 64.6%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of HeiTech Padu Bhd:

  • The MRQ is 0.646. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.671. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.646TTM0.671-0.024
TTM0.671YOY0.680-0.009
TTM0.6715Y0.683-0.013
5Y0.68310Y0.672+0.012
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6460.343+0.303
TTM0.6710.336+0.335
YOY0.6800.310+0.370
5Y0.6830.322+0.361
10Y0.6720.321+0.351
1.4.2. Debt to Equity Ratio

Measures if HeiTech Padu Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to IT Services industry mean).
  • A Debt to Equity ratio of 198.9% means that company has RM1.99 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of HeiTech Padu Bhd:

  • The MRQ is 1.989. The company is just able to pay all its debts with equity.
  • The TTM is 2.085. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.989TTM2.085-0.097
TTM2.085YOY2.129-0.043
TTM2.0855Y2.177-0.092
5Y2.17710Y1.693+0.484
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9890.487+1.502
TTM2.0850.486+1.599
YOY2.1290.444+1.685
5Y2.1770.510+1.667
10Y1.6930.475+1.218

2. Market Valuation of HeiTech Padu Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in HeiTech Padu Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -5.59 means the investor is paying RM-5.59 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of HeiTech Padu Bhd:

  • The EOD is -4.571. Company is losing money. -2
  • The MRQ is -5.586. Company is losing money. -2
  • The TTM is 4.052. Very good. +2
Trends
Current periodCompared to+/- 
EOD-4.571MRQ-5.586+1.016
MRQ-5.586TTM4.052-9.639
TTM4.052YOY14.643-10.591
TTM4.0525Y7.750-3.698
5Y7.75010Y4.902+2.849
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
EOD-4.571-0.611-3.960
MRQ-5.586-0.785-4.801
TTM4.052-0.194+4.246
YOY14.6431.193+13.450
5Y7.750-0.057+7.807
10Y4.9020.062+4.840
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of HeiTech Padu Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of HeiTech Padu Bhd:

  • The MRQ is 0.015. Very good. +2
  • The TTM is -0.104. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.015TTM-0.104+0.118
TTM-0.104YOY2.146-2.250
TTM-0.1045Y0.735-0.839
5Y0.73510Y0.7350.000
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0150.156-0.141
TTM-0.1040.273-0.377
YOY2.1460.006+2.140
5Y0.7350.081+0.654
10Y0.7350.087+0.648

2. Books
2.3. Price to Book Ratio

Measures if the stock price of HeiTech Padu Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to IT Services industry mean).
  • A PB ratio of 0.84 means the investor is paying RM0.84 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of HeiTech Padu Bhd:

  • The EOD is 0.684. Very good. +2
  • The MRQ is 0.835. Very good. +2
  • The TTM is 1.102. Good. +1
Trends
Current periodCompared to+/- 
EOD0.684MRQ0.835-0.152
MRQ0.835TTM1.102-0.267
TTM1.102YOY1.088+0.015
TTM1.1025Y0.983+0.119
5Y0.98310Y0.839+0.144
Compared to industry (IT Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6841.675-0.991
MRQ0.8352.013-1.178
TTM1.1022.975-1.873
YOY1.0882.614-1.526
5Y0.9832.129-1.146
10Y0.8392.159-1.320

3. Summary

3.1. Key Performance Indicators

The key performance indicators of HeiTech Padu Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.0531.0550%1.220-14%1.119-6%1.310-20%
Book Value Per Share Growth--0.085-0.044+151%0.014+526%-0.041+148%0.059+45%
Current Ratio--1.1911.187+0%1.1910%1.162+2%1.199-1%
Debt To Asset Ratio--0.6460.671-4%0.680-5%0.683-5%0.672-4%
Debt To Equity Ratio--1.9892.085-5%2.129-7%2.177-9%1.693+17%
Dividend Per Share----0%-0%-0%-0%
Eps---0.002-0.039+1612%0.014-116%0.002-206%0.000-3608%
Eps Growth---376.262-238.014-37%135.519-378%-138.723-63%-138.723-63%
Gains Per Share--0.085-0.044+151%0.014+526%-0.041+148%0.059+45%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.889+13%
Net Profit Margin---0.003-0.058+1641%0.017-119%0.000-10456%-0.002-35%
Operating Margin----0%0.028-100%0.043-100%0.082-100%
Operating Ratio--1.7181.603+7%1.209+42%1.196+44%1.242+38%
Pb Ratio0.684-22%0.8351.102-24%1.088-23%0.983-15%0.8390%
Pe Ratio-4.571+18%-5.5864.052-238%14.643-138%7.750-172%4.902-214%
Peg Ratio--0.015-0.104+798%2.146-99%0.735-98%0.735-98%
Price Per Share0.720-22%0.8801.153-24%1.328-34%1.099-20%0.998-12%
Quick Ratio--0.3360.746-55%0.929-64%0.930-64%0.949-65%
Return On Assets---0.001-0.013+1651%0.004-121%0.000-85%-0.001-24%
Return On Equity---0.002-0.041+1658%0.012-120%0.000-89%0.000-91%
 EOD+2 -1MRQTTM+12 -5YOY+8 -105Y+9 -910Y+8 -11

3.2. Fundamental Score

Let's check the fundamental score of HeiTech Padu Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-4.571
Price to Book Ratio (EOD)Between0-10.684
Net Profit Margin (MRQ)Greater than0-0.003
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.336
Current Ratio (MRQ)Greater than11.191
Debt to Asset Ratio (MRQ)Less than10.646
Debt to Equity Ratio (MRQ)Less than11.989
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of HeiTech Padu Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.724
Ma 20Greater thanMa 500.782
Ma 50Greater thanMa 1000.817
Ma 100Greater thanMa 2000.873
OpenGreater thanClose0.730
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets301,423
Total Liabilities194,796
Total Stockholder Equity97,945
 As reported
Total Liabilities 194,796
Total Stockholder Equity+ 97,945
Total Assets = 301,423

Assets

Total Assets301,423
Total Current Assets196,920
Long-term Assets196,920
Total Current Assets
Cash And Cash Equivalents 52,956
Net Receivables 55,532
Inventory 267
Total Current Assets  (as reported)196,920
Total Current Assets  (calculated)108,755
+/- 88,165
Long-term Assets
Long-term Assets  (as reported)104,503
Long-term Assets  (calculated)0
+/- 104,503

Liabilities & Shareholders' Equity

Total Current Liabilities165,396
Long-term Liabilities29,400
Total Stockholder Equity97,945
Total Current Liabilities
Short Long Term Debt 100,098
Accounts payable 56,331
Total Current Liabilities  (as reported)165,396
Total Current Liabilities  (calculated)156,429
+/- 8,967
Long-term Liabilities
Long term Debt 24,838
Capital Lease Obligations Min Short Term Debt7,297
Long-term Liabilities  (as reported)29,400
Long-term Liabilities  (calculated)32,135
+/- 2,735
Total Stockholder Equity
Total Stockholder Equity (as reported)97,945
Total Stockholder Equity (calculated)0
+/- 97,945
Other
Capital Stock117,751
Common Stock Shares Outstanding 101,225
Net Debt 71,980
Net Invested Capital 222,881
Net Working Capital 31,524



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
472,000
463,000
455,000
468,000
353,470
373,698
385,529
324,789
365,708
377,993
409,116
377,311
381,792
376,868
371,466
300,964
323,185
301,423
301,423323,185300,964371,466376,868381,792377,311409,116377,993365,708324,789385,529373,698353,470468,000455,000463,000472,000
   > Total Current Assets 
313,000
309,000
312,000
330,000
243,147
263,832
280,102
244,280
287,354
291,116
322,771
290,246
275,630
265,293
265,496
190,853
214,911
196,920
196,920214,911190,853265,496265,293275,630290,246322,771291,116287,354244,280280,102263,832243,147330,000312,000309,000313,000
       Cash And Cash Equivalents 
58,000
70,000
83,000
82,000
0
0
66,190
12,617
13,722
19,326
57,569
18,967
53,880
51,596
60,711
17,651
60,901
52,956
52,95660,90117,65160,71151,59653,88018,96757,56919,32613,72212,61766,1900082,00083,00070,00058,000
       Short-term Investments 
0
0
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000003,00000
       Net Receivables 
254,000
237,000
225,000
247,000
174,788
195,714
125,529
190,513
220,975
224,590
260,731
127,803
146,716
150,487
139,697
74,935
103,486
55,532
55,532103,48674,935139,697150,487146,716127,803260,731224,590220,975190,513125,529195,714174,788247,000225,000237,000254,000
       Other Current Assets 
0
0
0
0
0
0
0
2,382
2,287
0
0
98,577
70,629
58,662
60,360
49,847
45,803
0
045,80349,84760,36058,66270,62998,577002,2872,3820000000
   > Long-term Assets 
0
0
0
0
0
0
105,427
80,509
78,354
86,877
86,345
87,065
106,162
111,575
105,970
110,111
108,274
104,503
104,503108,274110,111105,970111,575106,16287,06586,34586,87778,35480,509105,427000000
       Property Plant Equipment 
0
0
0
0
77,507
75,888
72,026
70,242
68,824
77,305
73,806
70,578
69,160
66,688
64,168
60,540
57,912
0
057,91260,54064,16866,68869,16070,57873,80677,30568,82470,24272,02675,88877,5070000
       Goodwill 
0
0
19,000
0
0
0
0
5,347
0
0
0
4,583
0
0
0
4,583
0
0
004,5830004,5830005,347000019,00000
       Long Term Investments 
14,000
11,000
8,000
8,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000008,0008,00011,00014,000
       Intangible Assets 
0
0
0
0
9,338
10,620
10,397
7,363
7,122
7,762
4,878
10,601
10,393
14,013
10,357
11,220
14,286
0
014,28611,22010,35714,01310,39310,6014,8787,7627,1227,36310,39710,6209,3380000
       Other Assets 
0
0
0
0
21
21
21
21
0
0
0
0
20,895
24,691
26,385
33,557
31,325
0
031,32533,55726,38524,69120,8950000212121210000
> Total Liabilities 
300,000
289,000
287,000
297,000
247,850
265,137
282,167
211,574
250,676
259,227
286,791
253,677
258,013
252,621
246,094
203,673
225,139
194,796
194,796225,139203,673246,094252,621258,013253,677286,791259,227250,676211,574282,167265,137247,850297,000287,000289,000300,000
   > Total Current Liabilities 
237,000
229,000
234,000
249,000
231,906
249,854
263,731
201,695
238,817
248,381
271,138
242,727
234,756
220,648
213,059
164,470
187,002
165,396
165,396187,002164,470213,059220,648234,756242,727271,138248,381238,817201,695263,731249,854231,906249,000234,000229,000237,000
       Short-term Debt 
199,000
189,000
177,000
187,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000187,000177,000189,000199,000
       Short Long Term Debt 
199,000
189,000
177,000
187,000
0
0
119,003
108,376
158,224
143,437
133,660
128,226
153,524
142,463
120,512
86,987
112,248
100,098
100,098112,24886,987120,512142,463153,524128,226133,660143,437158,224108,376119,00300187,000177,000189,000199,000
       Accounts payable 
99,000
98,000
70,000
109,000
0
0
140,345
51,310
78,299
104,483
137,288
32,735
75,194
70,677
84,572
36,868
64,055
56,331
56,33164,05536,86884,57270,67775,19432,735137,288104,48378,29951,310140,34500109,00070,00098,00099,000
       Other Current Liabilities 
1,000
1,000
28,000
0
0
0
0
0
0
0
361
0
0
0
0
0
0
0
0000000361000000028,0001,0001,000
   > Long-term Liabilities 
0
0
0
0
0
0
18,436
15,121
17,222
16,774
16,197
11,978
24,417
31,818
33,475
30,320
29,366
29,400
29,40029,36630,32033,47531,81824,41711,97816,19716,77417,22215,12118,436000000
       Long term Debt Total 
0
0
0
0
19,334
19,110
18,286
14,859
0
0
15,955
11,840
24,279
31,680
33,337
30,279
29,325
0
029,32530,27933,33731,68024,27911,84015,9550014,85918,28619,11019,3340000
> Total Stockholder Equity
0
0
0
0
105,620
108,561
108,293
113,215
115,032
118,766
122,325
123,634
123,779
124,247
125,372
97,291
98,046
97,945
97,94598,04697,291125,372124,247123,779123,634122,325118,766115,032113,215108,293108,561105,6200000
   Retained Earnings 
52,000
50,000
46,000
46,000
-11,675
-9,622
-8,965
-3,671
-2,361
2,135
5,692
7,305
7,450
7,907
8,761
-19,221
-18,554
-18,785
-18,785-18,554-19,2218,7617,9077,4507,3055,6922,135-2,361-3,671-8,965-9,622-11,67546,00046,00050,00052,000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue269,502
Cost of Revenue-128,076
Gross Profit141,426141,426
 
Operating Income (+$)
Gross Profit141,426
Operating Expense-275,434
Operating Income-12,613-134,008
 
Operating Expense (+$)
Research Development-
Selling General Administrative132,768
Selling And Marketing Expenses-
Operating Expense275,434132,768
 
Net Interest Income (+$)
Interest Income-3,515
Interest Expense-3,709
Net Interest Income-3,131-7,224
 
Pretax Income (+$)
Operating Income-12,613
Net Interest Income-3,131
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-16,128-12,613
EBIT - interestExpense = -3,709
-15,778
-12,069
Interest Expense3,709
Earnings Before Interest and Taxes (ebit)--12,419
Earnings Before Interest and Taxes (ebitda)2,171
 
After tax Income (+$)
Income Before Tax-16,128
Tax Provision-253
Net Income From Continuing Ops-16,381-16,381
Net Income-15,778
Net Income Applicable To Common Shares-15,778
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-3,131
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
4 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
4 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart