25 XP   0   0   10

TIME Dotcom Bhd
Buy, Hold or Sell?

Let's analyse TIME Dotcom Bhd together

PenkeI guess you are interested in TIME Dotcom Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of TIME Dotcom Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about TIME Dotcom Bhd

I send you an email if I find something interesting about TIME Dotcom Bhd.

Quick analysis of TIME Dotcom Bhd (30 sec.)










What can you expect buying and holding a share of TIME Dotcom Bhd? (30 sec.)

How much money do you get?

How much money do you get?
RM0.24
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
RM2.34
Expected worth in 1 year
RM2.96
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
RM1.77
Return On Investment
34.6%

For what price can you sell your share?

Current Price per Share
RM5.12
Expected price per share
RM5.0472 - RM5.25
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of TIME Dotcom Bhd (5 min.)




Live pricePrice per Share (EOD)

RM5.12

Intrinsic Value Per Share

RM1.56 - RM2.17

Total Value Per Share

RM3.90 - RM4.51

2. Growth of TIME Dotcom Bhd (5 min.)




Is TIME Dotcom Bhd growing?

Current yearPrevious yearGrowGrow %
How rich?$923.7m$671m$47m6.5%

How much money is TIME Dotcom Bhd making?

Current yearPrevious yearGrowGrow %
Making money$136.6m$22.3m$114.2m83.6%
Net Profit Margin165.1%28.6%--

How much money comes from the company's main activities?

3. Financial Health of TIME Dotcom Bhd (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of TIME Dotcom Bhd? (5 min.)

Welcome investor! TIME Dotcom Bhd's management wants to use your money to grow the business. In return you get a share of TIME Dotcom Bhd.

What can you expect buying and holding a share of TIME Dotcom Bhd?

First you should know what it really means to hold a share of TIME Dotcom Bhd. And how you can make/lose money.

Speculation

The Price per Share of TIME Dotcom Bhd is RM5.12. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of TIME Dotcom Bhd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in TIME Dotcom Bhd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is RM2.34. Based on the TTM, the Book Value Change Per Share is RM0.16 per quarter. Based on the YOY, the Book Value Change Per Share is RM0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is RM0.29 per quarter.
Based on historical numbers we can estimate the returns while holding a share of TIME Dotcom Bhd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 RM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per Share
Usd Eps0.265.1%0.081.5%0.010.2%0.020.5%0.020.3%
Usd Book Value Change Per Share0.153.0%0.030.7%0.000.1%0.010.2%0.010.1%
Usd Dividend Per Share0.122.3%0.061.2%0.020.5%0.030.5%0.010.3%
Usd Total Gains Per Share0.275.3%0.091.8%0.030.5%0.040.7%0.020.4%
Usd Price Per Share1.11-1.08-0.95-1.76-1.61-
Price to Earnings Ratio1.06-14.98-19.86-42.79-51.86-
Price-to-Total Gains Ratio4.12-40.93-48.13-98.68-333.91-
Price to Book Ratio2.23-2.85-2.63-5.28-5.53-
Price-to-Total Gains Ratio4.12-40.93-48.13-98.68-333.91-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.096192
Number of shares912
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.060.03
Usd Book Value Change Per Share0.030.01
Usd Total Gains Per Share0.090.04
Gains per Quarter (912 shares)86.3633.54
Gains per Year (912 shares)345.44134.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12231223359342124
244624568018583258
36693671025278125392
48934891370371166526
511166111715463208660
613397342060556249794
715628562405648291928
8178597827507413321062
92008110130958343741196
102231122334409264151330

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%46.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%13.07.00.065.0%28.012.00.070.0%32.014.00.069.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%17.00.03.085.0%24.00.016.060.0%24.00.022.052.2%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%43.03.00.093.5%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of TIME Dotcom Bhd

About TIME Dotcom Bhd

TIME dotCom Berhad, an investment holding company, provides telecommunications services in Malaysia and internationally. The company offers voice, data, video, and image communication services; value-added network, information, and system integration services; and server co-location, data back-up, data retrieval services for disaster recovery, consultation and training, and data center operations and related services. The company also operates data networks and network-based applications for corporations and building management; trades in bandwidth capacity; and wholesales telecommunication equipment and related services. In addition, it operates data centers that provide data storage facilities and ancillary services; and security solutions, such as security monitoring, denial-of-service protection, virtual firewall, and web application firewall. Further, the company develops and sells computer software and hardware; markets computer hardware and software; and offers consultancy and support services related to computer programmes, and management and cloud services. The company serves retail and enterprise customers; and other telecommunications service providers, over-the-top content providers, and internet service providers. TIME dotCom Berhad was incorporated in 1996 and is headquartered in Shah Alam, Malaysia.

Fundamental data was last updated by Penke on 2023-11-19 18:00:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of TIME Dotcom Bhd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit TIME Dotcom Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • A Net Profit Margin of 581.4% means that RM5.81 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of TIME Dotcom Bhd:

  • The MRQ is 581.4%. The company is making a huge profit. +2
  • The TTM is 165.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ581.4%TTM165.1%+416.3%
TTM165.1%YOY28.6%+136.5%
TTM165.1%5Y55.6%+109.5%
5Y55.6%10Y50.1%+5.5%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ581.4%5.2%+576.2%
TTM165.1%4.9%+160.2%
YOY28.6%6.6%+22.0%
5Y55.6%6.0%+49.6%
10Y50.1%5.8%+44.3%
1.1.2. Return on Assets

Shows how efficient TIME Dotcom Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • 42.6% Return on Assets means that TIME Dotcom Bhd generated RM0.43 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of TIME Dotcom Bhd:

  • The MRQ is 42.6%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 12.4%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ42.6%TTM12.4%+30.2%
TTM12.4%YOY2.5%+9.9%
TTM12.4%5Y4.4%+8.0%
5Y4.4%10Y3.7%+0.7%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ42.6%0.9%+41.7%
TTM12.4%0.8%+11.6%
YOY2.5%1.1%+1.4%
5Y4.4%0.9%+3.5%
10Y3.7%1.0%+2.7%
1.1.3. Return on Equity

Shows how efficient TIME Dotcom Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • 52.9% Return on Equity means TIME Dotcom Bhd generated RM0.53 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of TIME Dotcom Bhd:

  • The MRQ is 52.9%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 15.6%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ52.9%TTM15.6%+37.2%
TTM15.6%YOY3.4%+12.3%
TTM15.6%5Y5.6%+10.0%
5Y5.6%10Y4.6%+1.0%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ52.9%3.1%+49.8%
TTM15.6%2.4%+13.2%
YOY3.4%3.3%+0.1%
5Y5.6%2.7%+2.9%
10Y4.6%2.8%+1.8%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of TIME Dotcom Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient TIME Dotcom Bhd is operating .

  • Measures how much profit TIME Dotcom Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • An Operating Margin of 10.5% means the company generated RM0.10  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of TIME Dotcom Bhd:

  • The MRQ is 10.5%. The company is operating less efficient.
  • The TTM is 26.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ10.5%TTM26.3%-15.9%
TTM26.3%YOY39.3%-12.9%
TTM26.3%5Y34.2%-7.8%
5Y34.2%10Y36.0%-1.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ10.5%11.0%-0.5%
TTM26.3%7.3%+19.0%
YOY39.3%11.8%+27.5%
5Y34.2%11.3%+22.9%
10Y36.0%11.3%+24.7%
1.2.2. Operating Ratio

Measures how efficient TIME Dotcom Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are RM0.95 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of TIME Dotcom Bhd:

  • The MRQ is 0.945. The company is less efficient in keeping operating costs low.
  • The TTM is 0.749. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.945TTM0.749+0.196
TTM0.749YOY0.245+0.505
TTM0.7495Y0.600+0.150
5Y0.60010Y0.590+0.010
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9451.034-0.089
TTM0.7491.028-0.279
YOY0.2450.985-0.740
5Y0.6001.032-0.432
10Y0.5900.999-0.409
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of TIME Dotcom Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if TIME Dotcom Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 4.88 means the company has RM4.88 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of TIME Dotcom Bhd:

  • The MRQ is 4.879. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.240. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.879TTM3.240+1.639
TTM3.240YOY3.163+0.077
TTM3.2405Y2.741+0.499
5Y2.74110Y2.380+0.361
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8790.932+3.947
TTM3.2400.927+2.313
YOY3.1630.956+2.207
5Y2.7411.046+1.695
10Y2.3800.980+1.400
1.3.2. Quick Ratio

Measures if TIME Dotcom Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • A Quick Ratio of 4.87 means the company can pay off RM4.87 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of TIME Dotcom Bhd:

  • The MRQ is 4.867. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.781. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ4.867TTM2.781+2.086
TTM2.781YOY3.146-0.365
TTM2.7815Y2.530+0.251
5Y2.53010Y1.992+0.538
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8670.608+4.259
TTM2.7810.643+2.138
YOY3.1460.697+2.449
5Y2.5300.738+1.792
10Y1.9920.690+1.302
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of TIME Dotcom Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of TIME Dotcom Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare TIME Dotcom Bhd to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.19 means that TIME Dotcom Bhd assets are financed with 18.8% credit (debt) and the remaining percentage (100% - 18.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of TIME Dotcom Bhd:

  • The MRQ is 0.188. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.250. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.188TTM0.250-0.062
TTM0.250YOY0.236+0.013
TTM0.2505Y0.230+0.020
5Y0.23010Y0.206+0.025
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1880.642-0.454
TTM0.2500.635-0.385
YOY0.2360.630-0.394
5Y0.2300.630-0.400
10Y0.2060.627-0.421
1.4.2. Debt to Equity Ratio

Measures if TIME Dotcom Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • A Debt to Equity ratio of 23.3% means that company has RM0.23 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of TIME Dotcom Bhd:

  • The MRQ is 0.233. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.340. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.233TTM0.340-0.107
TTM0.340YOY0.312+0.028
TTM0.3405Y0.302+0.038
5Y0.30210Y0.263+0.039
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2331.668-1.435
TTM0.3401.643-1.303
YOY0.3121.676-1.364
5Y0.3021.719-1.417
10Y0.2631.674-1.411
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of TIME Dotcom Bhd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every RM1 in earnings TIME Dotcom Bhd generates.

  • Above 15 is considered overpriced but always compare TIME Dotcom Bhd to the Telecom Services industry mean.
  • A PE ratio of 1.06 means the investor is paying RM1.06 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of TIME Dotcom Bhd:

  • The EOD is 1.045. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.061. Based on the earnings, the company is cheap. +2
  • The TTM is 14.977. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.045MRQ1.061-0.016
MRQ1.061TTM14.977-13.916
TTM14.977YOY19.863-4.886
TTM14.9775Y42.786-27.808
5Y42.78610Y51.861-9.076
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.0459.588-8.543
MRQ1.0619.176-8.115
TTM14.97710.381+4.596
YOY19.86312.740+7.123
5Y42.78615.031+27.755
10Y51.86115.448+36.413
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of TIME Dotcom Bhd:

  • The EOD is 21.094. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.424. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -3.004. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD21.094MRQ21.424-0.330
MRQ21.424TTM-3.004+24.428
TTM-3.004YOY10.378-13.382
TTM-3.0045Y58.804-61.808
5Y58.80410Y166.750-107.946
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD21.0945.035+16.059
MRQ21.4244.764+16.660
TTM-3.0045.131-8.135
YOY10.3785.225+5.153
5Y58.8046.726+52.078
10Y166.7505.924+160.826
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of TIME Dotcom Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 2.23 means the investor is paying RM2.23 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of TIME Dotcom Bhd:

  • The EOD is 2.192. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.226. Based on the equity, the company is underpriced. +1
  • The TTM is 2.852. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.192MRQ2.226-0.034
MRQ2.226TTM2.852-0.626
TTM2.852YOY2.627+0.226
TTM2.8525Y5.283-2.431
5Y5.28310Y5.532-0.249
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.1921.474+0.718
MRQ2.2261.478+0.748
TTM2.8521.558+1.294
YOY2.6271.927+0.700
5Y5.2831.927+3.356
10Y5.5322.385+3.147
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of TIME Dotcom Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.7200.157+360%0.013+5524%0.053+1254%0.035+1981%
Book Value Per Share--2.3361.816+29%1.697+38%1.598+46%1.386+69%
Current Ratio--4.8793.240+51%3.163+54%2.741+78%2.380+105%
Debt To Asset Ratio--0.1880.250-25%0.236-21%0.230-18%0.206-9%
Debt To Equity Ratio--0.2330.340-31%0.312-25%0.302-23%0.263-11%
Dividend Per Share--0.5420.286+90%0.112+382%0.119+357%0.070+677%
Eps--1.2250.354+246%0.057+2065%0.109+1025%0.076+1519%
Free Cash Flow Per Share--0.0610.007+748%0.031+98%0.031+94%0.022+179%
Free Cash Flow To Equity Per Share---0.496-0.186-62%-0.026-95%-0.033-93%-0.020-96%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--2.174--------
Intrinsic Value_10Y_min--1.560--------
Intrinsic Value_1Y_max--0.136--------
Intrinsic Value_1Y_min--0.099--------
Intrinsic Value_3Y_max--0.472--------
Intrinsic Value_3Y_min--0.350--------
Intrinsic Value_5Y_max--0.882--------
Intrinsic Value_5Y_min--0.654--------
Market Cap9455821127.680-2%9603568332.8009358862024.320+3%8232289585.280+17%15163480345.472-37%13852685610.048-31%
Net Profit Margin--5.8141.651+252%0.286+1932%0.556+946%0.501+1060%
Operating Margin--0.1050.263-60%0.393-73%0.342-69%0.360-71%
Operating Ratio--0.9450.749+26%0.245+287%0.600+58%0.590+60%
Pb Ratio2.192-2%2.2262.852-22%2.627-15%5.283-58%5.532-60%
Pe Ratio1.045-2%1.06114.977-93%19.863-95%42.786-98%51.861-98%
Price Per Share5.120-2%5.2005.068+3%4.458+17%8.211-37%7.501-31%
Price To Free Cash Flow Ratio21.094-2%21.424-3.004+114%10.378+106%58.804-64%166.750-87%
Price To Total Gains Ratio4.058-2%4.12140.925-90%48.133-91%98.677-96%333.908-99%
Quick Ratio--4.8672.781+75%3.146+55%2.530+92%1.992+144%
Return On Assets--0.4260.124+244%0.025+1576%0.044+871%0.037+1058%
Return On Equity--0.5290.156+238%0.034+1475%0.056+844%0.046+1050%
Total Gains Per Share--1.2620.442+185%0.125+908%0.172+634%0.104+1109%
Usd Book Value--923775771.300718039213.125+29%671035324.450+38%631948693.200+46%548051991.745+69%
Usd Book Value Change Per Share--0.1540.034+360%0.003+5524%0.011+1254%0.007+1981%
Usd Book Value Per Share--0.5000.389+29%0.363+38%0.342+46%0.297+69%
Usd Dividend Per Share--0.1160.061+90%0.024+382%0.025+357%0.015+677%
Usd Eps--0.2620.076+246%0.012+2065%0.023+1025%0.016+1519%
Usd Free Cash Flow--23993330.6002829759.700+748%12123412.500+98%12345273.625+94%8593353.110+179%
Usd Free Cash Flow Per Share--0.0130.002+748%0.007+98%0.007+94%0.005+179%
Usd Free Cash Flow To Equity Per Share---0.106-0.040-62%-0.006-95%-0.007-93%-0.004-96%
Usd Market Cap2024491303.436-2%2056123980.0522003732359.407+3%1762533200.208+17%3246501141.966-37%2965859989.111-31%
Usd Price Per Share1.096-2%1.1131.085+3%0.954+17%1.758-37%1.606-31%
Usd Profit--484479182.400136646862.850+255%22376500.925+2065%42369437.255+1043%29567996.818+1539%
Usd Revenue--83327720.00078655629.800+6%78188998.850+7%69140522.665+21%54149920.433+54%
Usd Total Gains Per Share--0.2700.095+185%0.027+908%0.037+634%0.022+1109%
 EOD+4 -4MRQTTM+28 -7YOY+28 -75Y+27 -810Y+27 -8

3.2. Fundamental Score

Let's check the fundamental score of TIME Dotcom Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.045
Price to Book Ratio (EOD)Between0-12.192
Net Profit Margin (MRQ)Greater than05.814
Operating Margin (MRQ)Greater than00.105
Quick Ratio (MRQ)Greater than14.867
Current Ratio (MRQ)Greater than14.879
Debt to Asset Ratio (MRQ)Less than10.188
Debt to Equity Ratio (MRQ)Less than10.233
Return on Equity (MRQ)Greater than0.150.529
Return on Assets (MRQ)Greater than0.050.426
Total9/10 (90.0%)

3.3. Technical Score

Let's check the technical score of TIME Dotcom Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.546
Ma 20Greater thanMa 505.181
Ma 50Greater thanMa 1005.281
Ma 100Greater thanMa 2005.276
OpenGreater thanClose5.130
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets5,311,882
Total Liabilities997,189
Total Stockholder Equity4,281,047
 As reported
Total Liabilities 997,189
Total Stockholder Equity+ 4,281,047
Total Assets = 5,311,882

Assets

Total Assets5,311,882
Total Current Assets2,191,648
Long-term Assets2,191,648
Total Current Assets
Cash And Cash Equivalents 1,584,907
Net Receivables 601,257
Total Current Assets  (as reported)2,191,648
Total Current Assets  (calculated)2,186,164
+/- 5,484
Long-term Assets
Property Plant Equipment 1,693,552
Long-term Assets Other 1,250,685
Long-term Assets  (as reported)3,120,234
Long-term Assets  (calculated)2,944,237
+/- 175,997

Liabilities & Shareholders' Equity

Total Current Liabilities449,196
Long-term Liabilities547,993
Total Stockholder Equity4,281,047
Total Current Liabilities
Short-term Debt 24,469
Short Long Term Debt 10,292
Accounts payable 395,103
Other Current Liabilities 29,624
Total Current Liabilities  (as reported)449,196
Total Current Liabilities  (calculated)459,488
+/- 10,292
Long-term Liabilities
Long term Debt 7,681
Capital Lease Obligations 73,081
Long-term Liabilities  (as reported)547,993
Long-term Liabilities  (calculated)80,762
+/- 467,231
Total Stockholder Equity
Common Stock1,425,151
Retained Earnings 2,719,071
Other Stockholders Equity 136,825
Total Stockholder Equity (as reported)4,281,047
Total Stockholder Equity (calculated)4,281,047
+/-0
Other
Capital Stock1,425,151
Cash and Short Term Investments 1,584,907
Common Stock Shares Outstanding 1,839,735
Liabilities and Stockholders Equity 5,311,882
Net Debt -1,493,853
Net Invested Capital 4,299,020
Net Working Capital 1,742,452
Short Long Term Debt Total 91,054



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
2,030,481
2,494,946
2,779,044
2,860,147
2,709,821
2,118,218
2,145,172
2,351,825
2,451,608
2,521,334
2,552,733
2,745,349
2,886,281
2,806,762
2,547,975
2,609,940
2,684,591
2,448,930
2,436,149
2,747,300
2,697,288
2,726,723
2,725,824
3,078,050
2,903,835
2,982,212
3,023,648
3,177,651
3,200,637
3,373,668
3,467,338
3,520,734
3,471,086
3,589,042
3,810,186
3,900,583
3,968,056
4,035,740
4,149,291
4,121,339
3,935,850
4,215,808
4,018,893
4,189,389
4,275,557
5,311,882
5,311,8824,275,5574,189,3894,018,8934,215,8083,935,8504,121,3394,149,2914,035,7403,968,0563,900,5833,810,1863,589,0423,471,0863,520,7343,467,3383,373,6683,200,6373,177,6513,023,6482,982,2122,903,8353,078,0502,725,8242,726,7232,697,2882,747,3002,436,1492,448,9302,684,5912,609,9402,547,9752,806,7622,886,2812,745,3492,552,7332,521,3342,451,6082,351,8252,145,1722,118,2182,709,8212,860,1472,779,0442,494,9462,030,481
   > Total Current Assets 
408,172
408,274
391,721
401,668
415,997
414,489
404,759
420,420
451,381
469,163
414,361
496,312
543,883
921,704
510,633
484,639
471,169
680,646
627,476
783,196
713,868
745,458
777,633
850,378
688,496
737,963
765,376
798,993
718,830
881,465
966,568
903,349
812,402
965,831
1,183,296
1,202,333
1,198,838
1,284,879
1,375,892
1,345,548
1,156,050
1,386,366
1,066,727
1,809,133
1,837,968
2,191,648
2,191,6481,837,9681,809,1331,066,7271,386,3661,156,0501,345,5481,375,8921,284,8791,198,8381,202,3331,183,296965,831812,402903,349966,568881,465718,830798,993765,376737,963688,496850,378777,633745,458713,868783,196627,476680,646471,169484,639510,633921,704543,883496,312414,361469,163451,381420,420404,759414,489415,997401,668391,721408,274408,172
       Cash And Cash Equivalents 
230,868
209,397
207,324
223,845
195,745
200,432
201,888
227,917
236,836
238,630
216,637
307,538
308,110
646,826
252,153
242,494
201,737
454,350
375,335
506,299
410,793
429,289
514,158
576,616
327,396
379,654
374,089
389,399
302,242
376,169
494,095
506,954
348,732
480,219
648,090
748,796
651,470
747,679
810,951
785,675
587,791
700,456
408,781
484,635
461,007
1,584,907
1,584,907461,007484,635408,781700,456587,791785,675810,951747,679651,470748,796648,090480,219348,732506,954494,095376,169302,242389,399374,089379,654327,396576,616514,158429,289410,793506,299375,335454,350201,737242,494252,153646,826308,110307,538216,637238,630236,836227,917201,888200,432195,745223,845207,324209,397230,868
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
589,000
195,000
5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
2,000
2,000
0
307,092
0
0
00307,09202,0002,0002,000000000000000000000000005,000195,000589,0000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
263,000
247,000
215,000
258,000
0
0
0
0
0
0
0
0
0
0
0
406,586
495,296
462,626
395,308
462,414
484,147
534,066
452,393
542,878
532,258
559,944
541,279
560,548
677,536
651,911
563,837
615,776
601,257
601,257615,776563,837651,911677,536560,548541,279559,944532,258542,878452,393534,066484,147462,414395,308462,626495,296406,58600000000000258,000215,000247,000263,0000000000000000
       Other Current Assets 
177,304
198,877
184,397
177,823
220,252
214,057
202,871
192,503
214,545
230,533
197,724
188,774
235,773
274,878
258,480
242,145
269,432
226,296
252,141
276,897
303,075
316,169
263,475
273,762
361,100
358,309
391,287
409,594
416,588
505,296
472,473
396,395
463,670
485,612
535,206
453,537
547,368
537,200
564,941
557,873
566,259
683,910
657,946
1,324,498
0
0
001,324,498657,946683,910566,259557,873564,941537,200547,368453,537535,206485,612463,670396,395472,473505,296416,588409,594391,287358,309361,100273,762263,475316,169303,075276,897252,141226,296269,432242,145258,480274,878235,773188,774197,724230,533214,545192,503202,871214,057220,252177,823184,397198,877177,304
   > Long-term Assets 
1,622,309
2,086,672
2,387,323
2,458,479
2,293,824
1,703,729
1,740,413
1,931,405
2,000,227
2,052,171
2,138,372
2,249,037
2,342,398
1,885,058
2,037,342
2,125,301
2,213,422
1,768,284
1,808,673
1,964,104
1,983,420
1,981,265
1,948,191
2,227,672
2,215,339
2,244,249
2,258,272
2,378,658
2,481,807
2,492,203
2,500,770
2,617,385
2,658,684
2,623,211
2,626,890
2,698,250
2,769,218
2,750,861
2,773,399
2,775,791
2,779,800
2,829,442
2,952,166
2,380,256
2,437,589
3,120,234
3,120,2342,437,5892,380,2562,952,1662,829,4422,779,8002,775,7912,773,3992,750,8612,769,2182,698,2502,626,8902,623,2112,658,6842,617,3852,500,7702,492,2032,481,8072,378,6582,258,2722,244,2492,215,3392,227,6721,948,1911,981,2651,983,4201,964,1041,808,6731,768,2842,213,4222,125,3012,037,3421,885,0582,342,3982,249,0372,138,3722,052,1712,000,2271,931,4051,740,4131,703,7292,293,8242,458,4792,387,3232,086,6721,622,309
       Property Plant Equipment 
481,109
66,716
67,352
717,215
734,696
763,630
787,160
811,923
822,122
828,141
898,525
965,693
1,037,562
1,078,711
1,158,453
1,250,747
1,318,740
1,213,454
1,253,676
1,360,361
1,375,753
1,371,597
1,331,339
1,335,035
1,319,947
1,349,555
1,364,394
1,483,898
1,587,687
1,587,018
1,584,155
1,697,120
1,750,953
1,736,484
1,763,930
1,844,238
1,898,823
1,903,850
1,943,346
1,961,222
1,986,831
2,036,145
2,142,651
1,667,488
1,706,162
1,693,552
1,693,5521,706,1621,667,4882,142,6512,036,1451,986,8311,961,2221,943,3461,903,8501,898,8231,844,2381,763,9301,736,4841,750,9531,697,1201,584,1551,587,0181,587,6871,483,8981,364,3941,349,5551,319,9471,335,0351,331,3391,371,5971,375,7531,360,3611,253,6761,213,4541,318,7401,250,7471,158,4531,078,7111,037,562965,693898,525828,141822,122811,923787,160763,630734,696717,21567,35266,716481,109
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
214,000
214,000
214,000
214,000
0
0
0
0
0
0
213,959
0
0
0
213,959
0
0
0
213,959
0
0
0
213,959
0
0
0
251,989
0
0
0
140,127
0
0
00140,127000251,989000213,959000213,959000213,959000213,959000000214,000214,000214,000214,0000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
372,000
444,000
363,000
459,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000459,000363,000444,000372,0000000000000000
       Intangible Assets 
0
213,038
213,038
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213,959
213,959
213,959
213,959
213,959
213,959
213,959
213,959
252,131
251,966
251,966
251,989
251,988
251,987
251,986
140,127
0
0
00140,127251,986251,987251,988251,989251,966251,966252,131213,959213,959213,959213,959213,959213,959213,959213,9590000000000000000000000000213,038213,0380
       Long-term Assets Other 
1,122,696
1,787,804
2,087,429
1,466,165
1,284,552
665,493
679,126
692,759
752,050
798,516
814,891
858,786
880,082
381,917
454,178
448,587
468,791
128,925
128,903
130,425
133,727
135,729
144,467
428,953
432,212
431,829
431,238
436,592
436,378
448,501
460,410
462,320
472,513
475,852
473,001
474,743
479,995
734,426
493,651
10,083
5,369
5,390
530,367
545,067
559,597
1,250,685
1,250,685559,597545,067530,3675,3905,36910,083493,651734,426479,995474,743473,001475,852472,513462,320460,410448,501436,378436,592431,238431,829432,212428,953144,467135,729133,727130,425128,903128,925468,791448,587454,178381,917880,082858,786814,891798,516752,050692,759679,126665,4931,284,5521,466,1652,087,4291,787,8041,122,696
> Total Liabilities 
194,072
429,483
396,259
380,303
374,374
359,343
344,937
348,196
357,783
338,400
299,578
386,941
476,473
426,450
502,924
527,393
638,782
387,920
391,993
564,407
558,059
551,301
519,863
812,026
625,508
632,209
588,572
657,936
727,918
786,824
783,484
753,877
762,178
708,159
861,924
850,291
1,003,646
972,403
960,627
957,795
909,136
1,057,872
1,031,015
1,061,659
1,290,833
997,189
997,1891,290,8331,061,6591,031,0151,057,872909,136957,795960,627972,4031,003,646850,291861,924708,159762,178753,877783,484786,824727,918657,936588,572632,209625,508812,026519,863551,301558,059564,407391,993387,920638,782527,393502,924426,450476,473386,941299,578338,400357,783348,196344,937359,343374,374380,303396,259429,483194,072
   > Total Current Liabilities 
193,953
266,067
242,892
233,258
230,268
231,836
220,731
212,250
225,655
239,716
206,445
270,912
327,628
272,797
301,063
396,411
469,773
217,252
217,775
335,036
375,850
377,527
345,334
548,522
369,231
384,665
345,665
376,822
366,755
417,582
464,312
396,475
397,626
371,409
423,850
386,456
430,745
411,820
406,328
400,941
368,590
499,808
436,502
562,378
759,570
449,196
449,196759,570562,378436,502499,808368,590400,941406,328411,820430,745386,456423,850371,409397,626396,475464,312417,582366,755376,822345,665384,665369,231548,522345,334377,527375,850335,036217,775217,252469,773396,411301,063272,797327,628270,912206,445239,716225,655212,250220,731231,836230,268233,258242,892266,067193,953
       Short-term Debt 
0
16,926
15,639
11,532
12,958
36,305
37,220
35,260
36,922
49,263
49,177
51,731
54,714
55,805
51,878
45,825
39,293
3,697
2,977
5,799
15,514
31,579
39,763
281,725
124,727
127,308
58,340
62,841
76,416
85,308
122,677
84,177
72,924
37,825
62,053
36,973
46,424
49,234
46,398
42,710
41,712
42,058
46,313
26,810
221,282
24,469
24,469221,28226,81046,31342,05841,71242,71046,39849,23446,42436,97362,05337,82572,92484,177122,67785,30876,41662,84158,340127,308124,727281,72539,76331,57915,5145,7992,9773,69739,29345,82551,87855,80554,71451,73149,17749,26336,92235,26037,22036,30512,95811,53215,63916,9260
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
140,000
154,000
148,000
174,000
0
0
0
0
0
0
0
0
0
0
0
0
0
107,875
69,948
58,412
23,229
26,691
18,122
20,507
22,341
22,334
22,489
22,341
23,075
26,935
16,935
210,289
10,292
10,292210,28916,93526,93523,07522,34122,48922,33422,34120,50718,12226,69123,22958,41269,948107,8750000000000000174,000148,000154,000140,0000000000000000
       Accounts payable 
193,572
245,248
226,329
114,260
216,568
194,517
182,252
91,038
188,109
189,659
156,531
131,153
271,645
214,252
246,238
134,453
429,452
212,813
213,314
126,036
358,553
343,958
303,331
123,865
242,348
253,076
284,926
130,097
288,747
329,358
337,946
134,826
319,559
327,164
353,664
151,467
379,244
351,512
346,962
158,856
318,086
445,106
386,848
359,476
365,399
395,103
395,103365,399359,476386,848445,106318,086158,856346,962351,512379,244151,467353,664327,164319,559134,826337,946329,358288,747130,097284,926253,076242,348123,865303,331343,958358,553126,036213,314212,813429,452134,453246,238214,252271,645131,153156,531189,659188,10991,038182,252194,517216,568114,260226,329245,248193,572
       Other Current Liabilities 
381
3,893
924
107,466
742
1,014
1,259
85,952
624
794
737
88,028
1,269
2,740
2,947
216,133
1,028
742
1,484
203,201
1,783
1,990
2,240
142,932
2,156
4,281
2,399
183,884
1,592
2,916
3,689
177,472
5,143
6,420
8,133
198,016
5,077
11,074
12,968
199,375
8,792
12,644
3,341
176,092
172,889
29,624
29,624172,889176,0923,34112,6448,792199,37512,96811,0745,077198,0168,1336,4205,143177,4723,6892,9161,592183,8842,3994,2812,156142,9322,2401,9901,783203,2011,4847421,028216,1332,9472,7401,26988,02873779462485,9521,2591,014742107,4669243,893381
   > Long-term Liabilities 
119
163,416
153,367
147,045
144,106
127,507
124,206
135,946
132,128
98,684
93,133
116,029
148,845
153,653
201,861
130,982
169,009
170,668
174,218
229,371
182,209
173,774
174,529
263,504
256,277
247,544
242,907
281,114
361,163
369,242
319,172
357,402
364,552
336,750
438,074
463,835
572,901
560,583
554,299
556,854
540,546
558,064
594,513
499,281
531,263
547,993
547,993531,263499,281594,513558,064540,546556,854554,299560,583572,901463,835438,074336,750364,552357,402319,172369,242361,163281,114242,907247,544256,277263,504174,529173,774182,209229,371174,218170,668169,009130,982201,861153,653148,845116,02993,13398,684132,128135,946124,206127,507144,106147,045153,367163,416119
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
193,052
199,761
136,200
129,513
132,522
0
0
0
239,476
230,979
222,326
211,424
200,982
191,209
187,521
79,491
0
0
0079,491187,521191,209200,982211,424222,326230,979239,476000132,522129,513136,200199,761193,0520000000000000000000000000000
> Total Stockholder Equity
1,836,409
2,065,463
2,382,785
2,479,844
2,335,447
1,758,875
1,800,235
2,003,629
2,092,414
2,181,864
2,252,519
2,356,931
2,409,023
2,380,314
2,045,805
2,082,547
2,045,809
2,061,010
2,044,156
2,182,893
2,139,229
2,175,422
2,205,961
2,266,024
2,278,327
2,350,003
2,435,076
2,519,715
2,472,719
2,586,844
2,683,854
2,766,857
2,708,908
2,880,883
2,941,790
3,044,925
2,942,301
3,043,838
3,167,964
3,141,301
3,003,797
3,134,123
2,963,994
3,101,787
2,958,870
4,281,047
4,281,0472,958,8703,101,7872,963,9943,134,1233,003,7973,141,3013,167,9643,043,8382,942,3013,044,9252,941,7902,880,8832,708,9082,766,8572,683,8542,586,8442,472,7192,519,7152,435,0762,350,0032,278,3272,266,0242,205,9612,175,4222,139,2292,182,8932,044,1562,061,0102,045,8092,082,5472,045,8052,380,3142,409,0232,356,9312,252,5192,181,8642,092,4142,003,6291,800,2351,758,8752,335,4472,479,8442,382,7852,065,4631,836,409
   Common Stock
2,530,775
286,035
286,035
286,547
286,547
286,547
286,547
286,547
286,547
286,547
286,547
286,932
286,932
286,932
287,800
287,800
287,800
287,800
289,147
289,147
1,154,732
1,154,732
1,172,485
1,172,485
1,172,485
1,172,485
1,185,993
1,186,659
1,186,659
1,186,659
1,200,135
1,200,135
1,200,135
1,328,910
1,340,475
1,340,475
1,340,475
1,345,129
1,379,148
1,379,148
1,379,148
1,379,148
1,418,562
1,418,562
1,425,151
1,425,151
1,425,1511,425,1511,418,5621,418,5621,379,1481,379,1481,379,1481,379,1481,345,1291,340,4751,340,4751,340,4751,328,9101,200,1351,200,1351,200,1351,186,6591,186,6591,186,6591,185,9931,172,4851,172,4851,172,4851,172,4851,154,7321,154,732289,147289,147287,800287,800287,800287,800286,932286,932286,932286,547286,547286,547286,547286,547286,547286,547286,547286,035286,0352,530,775
   Retained Earnings 
-2,782,124
0
0
485,606
521,690
262,846
291,087
477,747
507,162
551,163
601,151
651,672
676,115
991,549
627,518
663,321
662,352
862,147
840,617
955,161
916,924
952,804
981,033
1,039,238
0
0
1,197,832
1,278,643
1,255,579
1,314,267
1,397,261
1,472,670
1,400,650
1,470,435
1,555,174
1,631,327
1,522,669
1,615,341
1,735,601
1,674,410
1,524,986
1,643,263
1,461,909
1,611,489
1,456,387
2,719,071
2,719,0711,456,3871,611,4891,461,9091,643,2631,524,9861,674,4101,735,6011,615,3411,522,6691,631,3271,555,1741,470,4351,400,6501,472,6701,397,2611,314,2671,255,5791,278,6431,197,832001,039,238981,033952,804916,924955,161840,617862,147662,352663,321627,518991,549676,115651,672601,151551,163507,162477,747291,087262,846521,690485,60600-2,782,124
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
2,087,758
1,779,428
2,096,750
1,707,691
1,527,210
1,209,482
1,222,601
1,239,335
1,298,705
1,344,154
1,364,821
1,418,327
1,445,976
1,101,833
1,130,487
1,131,426
1,095,657
911,063
914,392
938,585
67,573
67,886
52,443
54,301
1,105,842
1,177,518
51,251
54,413
1,286,060
85,918
86,458
94,052
108,123
81,538
1,601,315
73,123
79,157
83,368
1,788,816
87,743
99,663
111,712
83,523
71,736
77,332
136,825
136,82577,33271,73683,523111,71299,66387,7431,788,81683,36879,15773,1231,601,31581,538108,12394,05286,45885,9181,286,06054,41351,2511,177,5181,105,84254,30152,44367,88667,573938,585914,392911,0631,095,6571,131,4261,130,4871,101,8331,445,9761,418,3271,364,8211,344,1541,298,7051,239,3351,222,6011,209,4821,527,2101,707,6912,096,7501,779,4282,087,758



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.