0 XP   0   0   0

Guan Chong Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in Guan Chong Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Guan Chong Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Guan Chong Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Guan Chong Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Guan Chong Bhd. The closing price on 2022-09-30 was RM2.19 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Guan Chong Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Guan Chong Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Guan Chong Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Guan Chong Bhd to the Food Products industry mean.
  • A Net Profit Margin of 4.3% means that RM0.04 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Guan Chong Bhd:

  • The MRQ is 3.7%. The company is making a profit. +1
  • The TTM is 4.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM4.3%-0.6%
TTM4.3%YOY4.5%-0.2%
TTM4.3%5Y6.2%-1.9%
5Y6.2%10Y3.8%+2.4%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%6.1%-2.4%
TTM4.3%5.8%-1.5%
YOY4.5%7.1%-2.6%
5Y6.2%6.4%-0.2%
10Y3.8%5.7%-1.9%
1.1.2. Return on Assets

Shows how efficient Guan Chong Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Guan Chong Bhd to the Food Products industry mean.
  • 1.4% Return on Assets means that Guan Chong Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Guan Chong Bhd:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%+0.0%
TTM1.4%YOY1.4%-0.1%
TTM1.4%5Y2.2%-0.9%
5Y2.2%10Y1.4%+0.9%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.5%-0.1%
TTM1.4%1.4%0.0%
YOY1.4%1.3%+0.1%
5Y2.2%1.2%+1.0%
10Y1.4%1.1%+0.3%
1.1.3. Return on Equity

Shows how efficient Guan Chong Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Guan Chong Bhd to the Food Products industry mean.
  • 3.1% Return on Equity means the company generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Guan Chong Bhd:

  • The MRQ is 3.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.3%-0.2%
TTM3.3%YOY3.4%-0.1%
TTM3.3%5Y5.6%-2.3%
5Y5.6%10Y3.6%+1.9%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%2.4%+0.7%
TTM3.3%2.1%+1.2%
YOY3.4%2.0%+1.4%
5Y5.6%1.7%+3.9%
10Y3.6%1.6%+2.0%

1.2. Operating Efficiency of Guan Chong Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Guan Chong Bhd is operating .

  • Measures how much profit Guan Chong Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Guan Chong Bhd to the Food Products industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Guan Chong Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY1.9%-1.9%
TTM-5Y3.4%-3.4%
5Y3.4%10Y1.9%+1.4%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.1%-13.1%
TTM-9.1%-9.1%
YOY1.9%5.4%-3.5%
5Y3.4%5.6%-2.2%
10Y1.9%4.8%-2.9%
1.2.2. Operating Ratio

Measures how efficient Guan Chong Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Products industry mean).
  • An Operation Ratio of 0.0% means that the operating costs are RM0.00for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Guan Chong Bhd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y0.306-0.306
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.592-1.592
TTM-1.558-1.558
YOY-1.564-1.564
5Y-1.545-1.545
10Y0.3061.545-1.239

1.3. Liquidity of Guan Chong Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Guan Chong Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Products industry mean).
  • A Current Ratio of 161.9% means the company has RM1.62 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Guan Chong Bhd:

  • The MRQ is 1.619. The company is able to pay all its short-term debts. +1
  • The TTM is 1.545. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.619TTM1.545+0.074
TTM1.545YOY1.636-0.091
TTM1.5455Y1.421+0.124
5Y1.42110Y1.256+0.164
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6191.807-0.188
TTM1.5451.729-0.184
YOY1.6361.651-0.015
5Y1.4211.731-0.310
10Y1.2561.782-0.526
1.3.2. Quick Ratio

Measures if Guan Chong Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Food Products industry mean)
  • A Quick Ratio of 39.5% means the company can pay off RM0.39 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Guan Chong Bhd:

  • The MRQ is 0.395. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.377. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.395TTM0.377+0.017
TTM0.377YOY0.555-0.178
TTM0.3775Y0.344+0.034
5Y0.34410Y0.227+0.117
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3950.684-0.289
TTM0.3771.090-0.713
YOY0.5551.048-0.493
5Y0.3440.922-0.578
10Y0.2270.911-0.684

1.4. Solvency of Guan Chong Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Guan Chong Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Food Products industry mean).
  • A Debt to Asset Ratio of 0.55 means that Guan Chong Bhd assets are financed with 55.1% credit (debt) and the remaining percentage (100% - 55.1%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Guan Chong Bhd:

  • The MRQ is 0.551. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.590. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.551TTM0.590-0.038
TTM0.590YOY0.576+0.014
TTM0.5905Y0.592-0.002
5Y0.59210Y0.661-0.070
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5510.355+0.196
TTM0.5900.397+0.193
YOY0.5760.409+0.167
5Y0.5920.405+0.187
10Y0.6610.392+0.269
1.4.2. Debt to Equity Ratio

Measures if Guan Chong Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Food Products industry mean).
  • A Debt to Equity ratio of 122.9% means that company has RM1.23 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Guan Chong Bhd:

  • The MRQ is 1.229. The company is able to pay all its debts with equity. +1
  • The TTM is 1.449. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.229TTM1.449-0.220
TTM1.449YOY1.358+0.091
TTM1.4495Y1.489-0.040
5Y1.48910Y2.163-0.674
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2290.509+0.720
TTM1.4490.620+0.829
YOY1.3580.667+0.691
5Y1.4890.723+0.766
10Y2.1630.565+1.598

2. Market Valuation of Guan Chong Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Guan Chong Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15.01 means the investor is paying RM15.01 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Guan Chong Bhd:

  • The EOD is 13.043. Good. +1
  • The MRQ is 15.009. Neutral. Compare to industry.
  • The TTM is 17.976. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD13.043MRQ15.009-1.965
MRQ15.009TTM17.976-2.967
TTM17.976YOY16.023+1.952
TTM17.9765Y15.757+2.218
5Y15.75710Y16.568-0.811
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD13.04310.528+2.515
MRQ15.00910.205+4.804
TTM17.97610.055+7.921
YOY16.02312.814+3.209
5Y15.75712.829+2.928
10Y16.56811.868+4.700
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Guan Chong Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Guan Chong Bhd:

  • The MRQ is 1.678. Seems overpriced? -1
  • The TTM is -0.413. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ1.678TTM-0.413+2.092
TTM-0.413YOY-0.973+0.560
TTM-0.4135Y-1.093+0.679
5Y-1.09310Y-0.411-0.681
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6780.006+1.672
TTM-0.4130.008-0.421
YOY-0.9730.032-1.005
5Y-1.093-0.011-1.082
10Y-0.411-0.004-0.407

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Guan Chong Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Products industry mean).
  • A PB ratio of 1.93 means the investor is paying RM1.93 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Guan Chong Bhd:

  • The EOD is 1.674. Good. +1
  • The MRQ is 1.926. Good. +1
  • The TTM is 2.189. Good. +1
Trends
Current periodCompared to+/- 
EOD1.674MRQ1.926-0.252
MRQ1.926TTM2.189-0.263
TTM2.189YOY2.629-0.440
TTM2.1895Y3.062-0.873
5Y3.06210Y3.220-0.158
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.6740.927+0.747
MRQ1.9261.001+0.925
TTM2.1891.079+1.110
YOY2.6291.080+1.549
5Y3.0620.994+2.068
10Y3.2201.086+2.134

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Guan Chong Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.3081.252+4%1.130+16%0.921+42%0.650+101%
Current Ratio--1.6191.545+5%1.636-1%1.421+14%1.256+29%
Debt To Asset Ratio--0.5510.590-6%0.576-4%0.592-7%0.661-17%
Debt To Equity Ratio--1.2291.449-15%1.358-9%1.489-17%2.163-43%
Eps--0.0410.042-3%0.039+6%0.047-13%0.027+53%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0370.043-13%0.045-16%0.062-40%0.038-1%
Operating Margin----0%0.019-100%0.034-100%0.019-100%
Operating Ratio----0%-0%-0%0.306-100%
Pb Ratio1.674-15%1.9262.189-12%2.629-27%3.062-37%3.220-40%
Pe Ratio13.043-15%15.00917.976-17%16.023-6%15.757-5%16.568-9%
Peg Ratio--1.678-0.413+125%-0.973+158%-1.093+165%-0.411+124%
Price Per Share2.190-15%2.5202.733-8%2.960-15%2.669-6%1.960+29%
Quick Ratio--0.3950.377+5%0.555-29%0.344+15%0.227+74%
Return On Assets--0.0140.014+2%0.014-3%0.022-38%0.014+1%
Return On Equity--0.0310.033-6%0.034-9%0.056-44%0.036-14%
 EOD+3 -0MRQTTM+9 -4YOY+7 -75Y+8 -610Y+10 -5

3.2. Fundamental Score

Let's check the fundamental score of Guan Chong Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.043
Price to Book Ratio (EOD)Between0-11.674
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.395
Current Ratio (MRQ)Greater than11.619
Debt to Asset Ratio (MRQ)Less than10.551
Debt to Equity Ratio (MRQ)Less than11.229
Return on Equity (MRQ)Greater than0.150.031
Return on Assets (MRQ)Greater than0.050.014
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Guan Chong Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.824
Ma 20Greater thanMa 502.309
Ma 50Greater thanMa 1002.346
Ma 100Greater thanMa 2002.382
OpenGreater thanClose2.220
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets3,189,264
Total Liabilities1,758,678
Total Stockholder Equity1,430,586
 As reported
Total Liabilities 1,758,678
Total Stockholder Equity+ 1,430,586
Total Assets = 3,189,264

Assets

Total Assets3,189,264
Total Current Assets2,022,623
Long-term Assets2,022,623
Total Current Assets
Cash And Cash Equivalents 54,785
Net Receivables 438,046
Inventory 1,476,604
Total Current Assets  (as reported)2,022,623
Total Current Assets  (calculated)1,969,435
+/- 53,188
Long-term Assets
Property Plant Equipment 1,053,256
Goodwill 63,909
Intangible Assets 22,795
Long-term Assets Other 24,843
Long-term Assets  (as reported)1,166,641
Long-term Assets  (calculated)1,164,803
+/- 1,838

Liabilities & Shareholders' Equity

Total Current Liabilities1,249,164
Long-term Liabilities509,514
Total Stockholder Equity1,430,586
Total Current Liabilities
Short-term Debt 801,575
Short Long Term Debt 792,000
Accounts payable 378,599
Other Current Liabilities 68,990
Total Current Liabilities  (as reported)1,249,164
Total Current Liabilities  (calculated)2,041,164
+/- 792,000
Long-term Liabilities
Long term Debt 377,745
Capital Lease Obligations 62,628
Long-term Liabilities  (as reported)509,514
Long-term Liabilities  (calculated)440,373
+/- 69,141
Total Stockholder Equity
Common Stock329,642
Retained Earnings 1,061,345
Other Stockholders Equity 39,599
Total Stockholder Equity (as reported)1,430,586
Total Stockholder Equity (calculated)1,430,586
+/-0
Other
Capital Stock329,642
Cash and Short Term Investments 54,785
Common Stock Shares Outstanding 1,093,641
Liabilities and Stockholders Equity 3,189,264
Net Debt 1,177,588
Net Invested Capital 2,600,331
Net Working Capital 773,459
Short Long Term Debt Total 1,232,373



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
868,535
973,945
1,027,167
1,142,515
1,138,161
1,148,935
1,260,225
1,523,429
1,493,679
1,314,050
1,388,542
1,457,943
1,571,392
1,476,312
1,700,324
1,618,516
1,417,515
1,412,226
1,480,981
1,493,286
1,294,100
1,226,620
1,450,569
1,580,169
1,453,206
1,470,141
1,559,499
1,784,150
1,777,578
1,804,339
2,038,317
2,041,804
2,121,034
2,193,747
2,735,194
2,915,119
2,752,294
2,966,912
3,423,455
3,495,472
3,268,542
3,189,264
3,189,2643,268,5423,495,4723,423,4552,966,9122,752,2942,915,1192,735,1942,193,7472,121,0342,041,8042,038,3171,804,3391,777,5781,784,1501,559,4991,470,1411,453,2061,580,1691,450,5691,226,6201,294,1001,493,2861,480,9811,412,2261,417,5151,618,5161,700,3241,476,3121,571,3921,457,9431,388,5421,314,0501,493,6791,523,4291,260,2251,148,9351,138,1611,142,5151,027,167973,945868,535
   > Total Current Assets 
592,337
672,027
711,550
803,222
781,062
777,713
871,305
1,092,583
1,062,730
887,600
956,827
1,017,694
1,096,121
1,001,887
1,190,281
1,122,732
953,526
945,428
1,065,580
1,061,694
870,646
819,480
1,044,048
1,152,656
1,026,884
1,004,999
1,073,590
1,284,084
1,275,106
1,295,821
1,506,956
1,507,086
1,419,758
1,501,910
2,039,424
1,950,187
1,760,602
1,936,830
2,384,544
2,423,044
2,159,413
2,022,623
2,022,6232,159,4132,423,0442,384,5441,936,8301,760,6021,950,1872,039,4241,501,9101,419,7581,507,0861,506,9561,295,8211,275,1061,284,0841,073,5901,004,9991,026,8841,152,6561,044,048819,480870,6461,061,6941,065,580945,428953,5261,122,7321,190,2811,001,8871,096,1211,017,694956,827887,6001,062,7301,092,583871,305777,713781,062803,222711,550672,027592,337
       Cash And Cash Equivalents 
28,803
27,361
32,665
52,231
28,327
48,908
56,655
27,442
24,560
15,138
23,594
41,317
38,201
34,364
30,766
28,610
52,142
70,045
98,722
62,646
52,305
52,552
74,088
39,924
41,835
51,913
73,673
44,799
82,505
26,973
31,864
46,790
44,675
39,749
63,316
65,311
108,055
87,880
107,357
60,268
65,534
54,785
54,78565,53460,268107,35787,880108,05565,31163,31639,74944,67546,79031,86426,97382,50544,79973,67351,91341,83539,92474,08852,55252,30562,64698,72270,04552,14228,61030,76634,36438,20141,31723,59415,13824,56027,44256,65548,90828,32752,23132,66527,36128,803
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108,055
87,880
107,357
0
0
0
000107,35787,880108,055000000000000000000003,000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
225,000
460,000
293,000
244,000
0
0
0
0
0
0
0
0
0
0
0
287,949
395,218
532,364
412,332
397,535
438,639
523,138
509,076
537,961
474,275
538,256
420,392
410,735
438,046
438,046410,735420,392538,256474,275537,961509,076523,138438,639397,535412,332532,364395,218287,94900000000000244,000293,000460,000225,0000000000000000
       Inventory 
411,300
512,406
491,729
524,610
506,289
508,074
643,444
849,960
755,450
638,288
673,229
724,648
793,621
688,180
643,525
776,334
603,591
512,873
558,130
713,324
524,042
498,691
709,696
862,190
683,570
676,269
671,072
868,949
898,785
851,457
913,688
1,035,115
926,410
958,911
1,411,752
1,302,064
1,053,837
1,362,567
1,664,122
1,875,458
1,631,082
1,476,604
1,476,6041,631,0821,875,4581,664,1221,362,5671,053,8371,302,0641,411,752958,911926,4101,035,115913,688851,457898,785868,949671,072676,269683,570862,190709,696498,691524,042713,324558,130512,873603,591776,334643,525688,180793,621724,648673,229638,288755,450849,960643,444508,074506,289524,610491,729512,406411,300
       Other Current Assets 
152,234
132,260
187,156
226,381
246,446
220,731
171,206
215,181
282,720
234,174
260,004
251,729
264,299
279,343
515,990
317,788
297,793
362,510
408,728
285,724
294,299
268,237
260,264
250,542
301,479
276,817
328,845
370,336
293,816
417,391
561,404
425,181
448,673
503,250
564,356
582,812
598,710
486,383
613,065
487,319
462,797
491,234
491,234462,797487,319613,065486,383598,710582,812564,356503,250448,673425,181561,404417,391293,816370,336328,845276,817301,479250,542260,264268,237294,299285,724408,728362,510297,793317,788515,990279,343264,299251,729260,004234,174282,720215,181171,206220,731246,446226,381187,156132,260152,234
   > Long-term Assets 
276,198
301,918
315,617
339,292
357,099
371,222
388,920
430,845
430,949
426,450
431,715
440,249
475,271
474,425
510,043
495,783
463,989
466,798
415,401
431,591
423,454
407,140
406,521
427,513
426,322
465,142
485,909
500,067
502,472
508,518
531,361
534,717
701,276
691,837
695,770
964,932
991,692
1,030,082
1,038,911
1,072,428
1,109,129
1,166,641
1,166,6411,109,1291,072,4281,038,9111,030,082991,692964,932695,770691,837701,276534,717531,361508,518502,472500,067485,909465,142426,322427,513406,521407,140423,454431,591415,401466,798463,989495,783510,043474,425475,271440,249431,715426,450430,949430,845388,920371,222357,099339,292315,617301,918276,198
       Property Plant Equipment 
240,332
265,753
279,487
312,266
329,760
343,898
361,086
403,612
403,972
399,517
404,795
409,509
443,794
442,896
476,018
437,943
408,453
410,508
358,680
374,338
366,739
351,183
352,175
373,033
372,491
409,943
431,248
447,850
450,243
456,007
478,733
481,687
619,061
609,803
614,350
834,798
864,144
900,868
911,307
957,460
995,023
1,053,256
1,053,256995,023957,460911,307900,868864,144834,798614,350609,803619,061481,687478,733456,007450,243447,850431,248409,943372,491373,033352,175351,183366,739374,338358,680410,508408,453437,943476,018442,896443,794409,509404,795399,517403,972403,612361,086343,898329,760312,266279,487265,753240,332
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
12,000
12,000
12,000
12,000
0
0
0
0
0
0
11,945
11,945
11,945
11,945
11,945
11,945
11,945
11,945
11,945
43,498
43,780
43,653
66,982
66,722
67,429
66,760
65,163
63,971
63,909
63,90963,97165,16366,76067,42966,72266,98243,65343,78043,49811,94511,94511,94511,94511,94511,94511,94511,94511,94500000012,00012,00012,00012,0000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000005,0005,000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,104
23,708
24,446
0
23,584
0
22,638
22,015
22,268
22,330
22,154
21,861
9,841
9,792
10,731
11,840
11,429
11,024
36,135
35,456
36,483
35,807
23,198
23,726
22,795
22,79523,72623,19835,80736,48335,45636,13511,02411,42911,84010,7319,7929,84121,86122,15422,33022,26822,01522,638023,584024,44623,70825,10400000000000000000
       Long-term Assets Other 
26,050
26,386
26,438
13,075
13,029
13,052
13,169
13,029
12,810
12,461
12,476
18,741
19,423
19,473
21,951
45,867
43,476
31,068
32,892
32,808
44,770
32,373
42,401
19,897
19,871
20,986
20,386
18,118
18,423
30,725
30,891
30,355
26,877
26,825
26,743
25,355
25,370
25,302
25,037
24,870
24,655
24,843
24,84324,65524,87025,03725,30225,37025,35526,74326,82526,87730,35530,89130,72518,42318,11820,38620,98619,87119,89742,40132,37344,77032,80832,89231,06843,47645,86721,95119,47319,42318,74112,47612,46112,81013,02913,16913,05213,02913,07526,43826,38626,050
> Total Liabilities 
575,679
651,229
692,189
798,190
782,643
789,762
918,410
1,189,755
1,155,003
977,348
1,061,979
1,133,573
1,241,408
1,138,613
1,314,515
1,241,655
1,041,302
1,020,038
1,068,727
1,069,052
867,262
783,681
982,105
1,100,575
944,599
905,422
954,384
1,117,010
1,071,362
1,032,649
1,214,456
1,092,181
1,072,166
1,063,984
1,573,510
1,726,209
1,529,873
1,717,901
2,123,538
2,153,125
1,865,842
1,758,678
1,758,6781,865,8422,153,1252,123,5381,717,9011,529,8731,726,2091,573,5101,063,9841,072,1661,092,1811,214,4561,032,6491,071,3621,117,010954,384905,422944,5991,100,575982,105783,681867,2621,069,0521,068,7271,020,0381,041,3021,241,6551,314,5151,138,6131,241,4081,133,5731,061,979977,3481,155,0031,189,755918,410789,762782,643798,190692,189651,229575,679
   > Total Current Liabilities 
507,755
550,728
555,828
669,607
654,629
660,713
793,783
1,052,374
1,013,540
812,521
897,638
960,669
1,068,953
978,901
1,153,170
1,093,957
905,722
894,304
971,621
992,693
803,713
733,293
938,991
1,049,358
898,149
856,794
893,529
1,036,070
980,863
944,122
1,127,850
998,248
960,824
870,662
1,387,629
1,169,947
991,667
1,187,319
1,602,699
1,636,883
1,356,716
1,249,164
1,249,1641,356,7161,636,8831,602,6991,187,319991,6671,169,9471,387,629870,662960,824998,2481,127,850944,122980,8631,036,070893,529856,794898,1491,049,358938,991733,293803,713992,693971,621894,304905,7221,093,9571,153,170978,9011,068,953960,669897,638812,5211,013,5401,052,374793,783660,713654,629669,607555,828550,728507,755
       Short-term Debt 
362,992
423,343
456,676
512,965
487,738
535,974
607,421
820,803
878,975
707,757
724,151
720,773
836,732
769,602
900,421
701,197
634,905
707,328
769,949
655,718
692,684
605,039
742,143
769,842
724,656
634,634
660,757
558,995
741,778
720,972
887,738
639,328
736,233
569,135
924,515
703,880
653,076
823,646
1,169,641
913,393
1,003,217
801,575
801,5751,003,217913,3931,169,641823,646653,076703,880924,515569,135736,233639,328887,738720,972741,778558,995660,757634,634724,656769,842742,143605,039692,684655,718769,949707,328634,905701,197900,421769,602836,732720,773724,151707,757878,975820,803607,421535,974487,738512,965456,676423,343362,992
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
915,000
1,047,000
830,000
752,000
0
0
0
0
0
0
0
0
0
0
0
740,073
719,244
886,058
637,226
734,488
567,801
923,129
694,785
644,115
813,053
1,158,741
900,463
993,787
792,000
792,000993,787900,4631,158,741813,053644,115694,785923,129567,801734,488637,226886,058719,244740,07300000000000752,000830,0001,047,000915,0000000000000000
       Accounts payable 
125,679
115,551
85,756
142,428
151,260
113,880
168,671
217,809
114,369
87,062
159,739
206,875
209,683
195,984
242,385
288,567
234,891
176,427
172,123
301,421
101,116
121,337
182,788
201,626
130,109
200,881
190,833
365,446
215,516
192,461
208,488
248,334
183,143
247,024
383,434
260,743
242,375
341,149
332,496
562,521
321,010
378,599
378,599321,010562,521332,496341,149242,375260,743383,434247,024183,143248,334208,488192,461215,516365,446190,833200,881130,109201,626182,788121,337101,116301,421172,123176,427234,891288,567242,385195,984209,683206,875159,73987,062114,369217,809168,671113,880151,260142,42885,756115,551125,679
       Other Current Liabilities 
19,084
11,834
13,396
14,215
15,631
10,859
17,691
13,763
20,196
17,702
13,748
33,021
22,538
13,315
10,364
104,193
35,926
10,549
29,549
35,553
9,913
6,917
14,060
77,891
43,384
21,279
41,939
111,629
23,569
30,689
31,624
110,587
41,448
54,503
79,680
205,323
96,216
22,524
100,562
160,969
32,489
68,990
68,99032,489160,969100,56222,52496,216205,32379,68054,50341,448110,58731,62430,68923,569111,62941,93921,27943,38477,89114,0606,9179,91335,55329,54910,54935,926104,19310,36413,31522,53833,02113,74817,70220,19613,76317,69110,85915,63114,21513,39611,83419,084
   > Long-term Liabilities 
67,924
100,501
136,361
128,583
128,014
129,049
124,627
137,381
141,463
164,827
164,341
172,904
172,455
159,712
161,345
147,698
135,580
125,734
97,106
76,359
63,549
50,388
43,114
51,217
46,450
48,628
60,855
80,940
90,499
88,527
86,606
93,933
111,342
193,322
185,881
556,263
538,206
530,582
520,839
516,242
509,126
509,514
509,514509,126516,242520,839530,582538,206556,263185,881193,322111,34293,93386,60688,52790,49980,94060,85548,62846,45051,21743,11450,38863,54976,35997,106125,734135,580147,698161,345159,712172,455172,904164,341164,827141,463137,381124,627129,049128,014128,583136,361100,50167,924
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,194
50,972
48,760
47,271
63,329
0
138,835
478,965
462,507
454,581
445,376
438,127
431,159
0
0431,159438,127445,376454,581462,507478,965138,835063,32947,27148,76050,97253,1940000000000000000000000000000
> Total Stockholder Equity
289,705
319,612
331,699
340,419
351,197
354,419
337,064
328,766
333,612
331,228
320,867
320,412
325,871
333,427
381,776
376,430
375,473
391,425
412,254
424,234
426,838
442,939
468,464
479,593
508,607
564,719
605,115
667,140
706,216
771,690
823,861
949,622
1,048,868
1,129,763
1,161,684
1,188,909
1,222,421
1,249,011
1,299,917
1,342,347
1,402,700
1,430,586
1,430,5861,402,7001,342,3471,299,9171,249,0111,222,4211,188,9091,161,6841,129,7631,048,868949,622823,861771,690706,216667,140605,115564,719508,607479,593468,464442,939426,838424,234412,254391,425375,473376,430381,776333,427325,871320,412320,867331,228333,612328,766337,064354,419351,197340,419331,699319,612289,705
   Common Stock
79,936
79,936
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
119,629
120,040
120,040
120,040
120,040
120,040
120,040
120,040
121,832
121,832
121,832
121,832
121,832
121,832
121,832
121,832
220,407
221,607
245,710
259,619
263,236
264,376
270,623
291,215
297,059
300,896
329,642
329,642300,896297,059291,215270,623264,376263,236259,619245,710221,607220,407121,832121,832121,832121,832121,832121,832121,832121,832120,040120,040120,040120,040120,040120,040120,040119,629119,629119,629119,629119,629119,629119,629119,629119,629119,629119,629119,629119,629119,62979,93679,936
   Retained Earnings 
215,355
242,720
216,185
0
236,101
236,384
215,013
0
211,589
211,439
198,200
0
186,894
188,868
210,554
212,000
225,379
236,041
251,525
0
252,597
275,480
305,176
0
365,215
408,245
442,559
0
550,089
611,086
657,284
690,379
762,543
819,519
845,850
876,866
910,762
926,383
960,838
1,001,654
1,053,782
1,061,345
1,061,3451,053,7821,001,654960,838926,383910,762876,866845,850819,519762,543690,379657,284611,086550,0890442,559408,245365,2150305,176275,480252,5970251,525236,041225,379212,000210,554188,868186,8940198,200211,439211,5890215,013236,384236,1010216,185242,720215,355
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock00-720-720-720-720-720-720-720-418-226-5,347-5,347-5,3470000000000000000000000000000
   Other Stockholders Equity 
-5,586
-3,044
-4,115
220,791
-4,533
-1,594
2,422
209,138
2,394
160
3,038
200,784
19,348
24,930
51,593
256,801
30,054
35,344
40,689
304,194
54,201
47,419
43,248
357,762
21,560
34,642
40,724
545,309
34,295
38,772
44,745
729,216
64,718
64,534
56,215
48,807
47,283
52,005
47,864
1,045,288
48,022
39,599
39,59948,0221,045,28847,86452,00547,28348,80756,21564,53464,718729,21644,74538,77234,295545,30940,72434,64221,560357,76243,24847,41954,201304,19440,68935,34430,054256,80151,59324,93019,348200,7843,0381602,394209,1382,422-1,594-4,533220,791-4,115-3,044-5,586



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue3,923,297
Cost of Revenue-3,575,187
Gross Profit348,110348,110
 
Operating Income (+$)
Gross Profit348,110
Operating Expense-159,464
Operating Income188,646188,646
 
Operating Expense (+$)
Research Development-
Selling General Administrative98,176
Selling And Marketing Expenses61,288
Operating Expense159,464159,464
 
Net Interest Income (+$)
Interest Income-32,867
Interest Expense-32,817
Net Interest Income-32,817-65,684
 
Pretax Income (+$)
Operating Income188,646
Net Interest Income-32,817
Other Non-Operating Income Expenses-
Income Before Tax (EBT)196,760180,532
EBIT - interestExpense = 196,760
196,760
187,656
Interest Expense32,817
Earnings Before Interest and Taxes (ebit)229,577229,577
Earnings Before Interest and Taxes (ebitda)292,911
 
After tax Income (+$)
Income Before Tax196,760
Tax Provision-41,942
Net Income From Continuing Ops154,838154,818
Net Income154,838
Net Income Applicable To Common Shares155,979
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses3,734,652
Total Other Income/Expenses Net8,11432,817
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
RNI.JSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RNI.JSE.

RNI.JSE Daily Candlestick Chart
OMU.JSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of OMU.JSE.

OMU.JSE Daily Candlestick Chart
NY1.JSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NY1.JSE.

NY1.JSE Daily Candlestick Chart
FNBINF.JSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FNBINF.JSE.

FNBINF.JSE Daily Candlestick Chart
GND.JSE
4 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GND.JSE.

GND.JSE Daily Candlestick Chart
UNT.WAR
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UNT.WAR.

UNT.WAR Daily Candlestick Chart
PGE.WAR
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PGE.WAR.

PGE.WAR Daily Candlestick Chart
MOL.WAR
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MOL.WAR.

MOL.WAR Daily Candlestick Chart
QRS.WAR
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of QRS.WAR.

QRS.WAR Daily Candlestick Chart
PBX.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PBX.WAR.

PBX.WAR Daily Candlestick Chart
MLS.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MLS.WAR.

MLS.WAR Daily Candlestick Chart
MRB.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRB.WAR.

MRB.WAR Daily Candlestick Chart
MIR.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MIR.WAR.

MIR.WAR Daily Candlestick Chart
MFO.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MFO.WAR.

MFO.WAR Daily Candlestick Chart
KRU.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of KRU.WAR.

KRU.WAR Daily Candlestick Chart
JSW.WAR
8 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JSW.WAR.

JSW.WAR Daily Candlestick Chart
GTC.WAR
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GTC.WAR.

GTC.WAR Daily Candlestick Chart
EEX.WAR
11 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of EEX.WAR.

EEX.WAR Daily Candlestick Chart
EAH.WAR
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EAH.WAR.

EAH.WAR Daily Candlestick Chart
DCR.WAR
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DCR.WAR.

DCR.WAR Daily Candlestick Chart
BRA.WAR
11 minutes ago

I found you a Golden Cross on the daily chart of BRA.WAR.

BRA.WAR Daily Candlestick Chart
AWM.WAR
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWM.WAR.

AWM.WAR Daily Candlestick Chart
ULUFA.IS
31 minutes ago

I found you a RSI Bullish Hidden Divergence on the daily chart of ULUFA.IS.

ULUFA.IS Daily Candlestick Chart
TETMT.IS
31 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TETMT.IS.

TETMT.IS Daily Candlestick Chart
SMRTG.IS
31 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of SMRTG.IS.

SMRTG.IS Daily Candlestick Chart