0 XP   0   0   0

Hap Seng Plantations Holdings Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in Hap Seng Plantations Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Hap Seng Plantations Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Hap Seng Plantations Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Hap Seng Plantations Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Hap Seng Plantations Holdings Bhd. The closing price on 2022-09-30 was RM1.93 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Hap Seng Plantations Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Hap Seng Plantations Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Hap Seng Plantations Holdings Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Hap Seng Plantations Holdings Bhd to the Food Products industry mean.
  • A Net Profit Margin of 37.0% means that RM0.37 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 27.1%. The company is making a huge profit. +2
  • The TTM is 37.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.1%TTM37.0%-9.9%
TTM37.0%YOY23.5%+13.5%
TTM37.0%5Y19.0%+18.0%
5Y19.0%10Y21.0%-2.0%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ27.1%6.1%+21.0%
TTM37.0%5.8%+31.2%
YOY23.5%7.1%+16.4%
5Y19.0%6.4%+12.6%
10Y21.0%5.7%+15.3%
1.1.2. Return on Assets

Shows how efficient Hap Seng Plantations Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hap Seng Plantations Holdings Bhd to the Food Products industry mean.
  • 3.4% Return on Assets means that Hap Seng Plantations Holdings Bhd generated RM0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.7%TTM3.4%-0.6%
TTM3.4%YOY1.6%+1.8%
TTM3.4%5Y1.4%+2.0%
5Y1.4%10Y1.3%+0.0%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%1.5%+1.2%
TTM3.4%1.4%+2.0%
YOY1.6%1.3%+0.3%
5Y1.4%1.2%+0.2%
10Y1.3%1.1%+0.2%
1.1.3. Return on Equity

Shows how efficient Hap Seng Plantations Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hap Seng Plantations Holdings Bhd to the Food Products industry mean.
  • 3.5% Return on Equity means the company generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM4.2%-0.8%
TTM4.2%YOY2.0%+2.2%
TTM4.2%5Y1.7%+2.5%
5Y1.7%10Y1.6%+0.1%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%2.4%+1.1%
TTM4.2%2.1%+2.1%
YOY2.0%2.0%+0.0%
5Y1.7%1.7%0.0%
10Y1.6%1.6%0.0%

1.2. Operating Efficiency of Hap Seng Plantations Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Hap Seng Plantations Holdings Bhd is operating .

  • Measures how much profit Hap Seng Plantations Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hap Seng Plantations Holdings Bhd to the Food Products industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY6.7%-6.7%
TTM-5Y4.5%-4.5%
5Y4.5%10Y6.5%-2.0%
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.1%-13.1%
TTM-9.1%-9.1%
YOY6.7%5.4%+1.3%
5Y4.5%5.6%-1.1%
10Y6.5%4.8%+1.7%
1.2.2. Operating Ratio

Measures how efficient Hap Seng Plantations Holdings Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Products industry mean).
  • An Operation Ratio of 61.6% means that the operating costs are RM0.62for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 0.616. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.116. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.616TTM0.116+0.500
TTM0.116YOY0.173-0.057
TTM0.1165Y0.206-0.090
5Y0.20610Y0.369-0.163
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6161.592-0.976
TTM0.1161.558-1.442
YOY0.1731.564-1.391
5Y0.2061.545-1.339
10Y0.3691.545-1.176

1.3. Liquidity of Hap Seng Plantations Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Hap Seng Plantations Holdings Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Products industry mean).
  • A Current Ratio of 803.2% means the company has RM8.03 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 8.032. The company is very able to pay all its short-term debts. +2
  • The TTM is 8.780. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.032TTM8.780-0.748
TTM8.780YOY6.851+1.929
TTM8.7805Y5.968+2.811
5Y5.96810Y5.003+0.966
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ8.0321.807+6.225
TTM8.7801.729+7.051
YOY6.8511.651+5.200
5Y5.9681.731+4.237
10Y5.0031.782+3.221
1.3.2. Quick Ratio

Measures if Hap Seng Plantations Holdings Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Food Products industry mean)
  • A Quick Ratio of 1,143.4% means the company can pay off RM11.43 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 11.434. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 11.219. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ11.434TTM11.219+0.214
TTM11.219YOY8.671+2.548
TTM11.2195Y6.479+4.741
5Y6.47910Y5.087+1.392
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ11.4340.684+10.750
TTM11.2191.090+10.129
YOY8.6711.048+7.623
5Y6.4790.922+5.557
10Y5.0870.911+4.176

1.4. Solvency of Hap Seng Plantations Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Hap Seng Plantations Holdings Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Food Products industry mean).
  • A Debt to Asset Ratio of 0.21 means that Hap Seng Plantations Holdings Bhd assets are financed with 20.8% credit (debt) and the remaining percentage (100% - 20.8%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 0.208. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.208. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.208TTM0.2080.000
TTM0.208YOY0.218-0.010
TTM0.2085Y0.206+0.002
5Y0.20610Y0.160+0.046
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2080.355-0.147
TTM0.2080.397-0.189
YOY0.2180.409-0.191
5Y0.2060.405-0.199
10Y0.1600.392-0.232
1.4.2. Debt to Equity Ratio

Measures if Hap Seng Plantations Holdings Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Food Products industry mean).
  • A Debt to Equity ratio of 26.2% means that company has RM0.26 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 0.262. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.262. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.262TTM0.2620.000
TTM0.262YOY0.278-0.016
TTM0.2625Y0.262+0.001
5Y0.26210Y0.195+0.067
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2620.509-0.247
TTM0.2620.620-0.358
YOY0.2780.667-0.389
5Y0.2620.723-0.461
10Y0.1950.565-0.370

2. Market Valuation of Hap Seng Plantations Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Hap Seng Plantations Holdings Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 5.82 means the investor is paying RM5.82 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The EOD is 4.887. Very good. +2
  • The MRQ is 5.824. Very good. +2
  • The TTM is 7.356. Very good. +2
Trends
Current periodCompared to+/- 
EOD4.887MRQ5.824-0.937
MRQ5.824TTM7.356-1.532
TTM7.356YOY13.502-6.146
TTM7.3565Y36.666-29.310
5Y36.66610Y29.517+7.150
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD4.88710.528-5.641
MRQ5.82410.205-4.381
TTM7.35610.055-2.699
YOY13.50212.814+0.688
5Y36.66612.829+23.837
10Y29.51711.868+17.649
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Hap Seng Plantations Holdings Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The MRQ is 0.046. Very good. +2
  • The TTM is 0.061. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.046TTM0.061-0.015
TTM0.061YOY0.050+0.011
TTM0.0615Y0.315-0.254
5Y0.31510Y-0.162+0.477
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0460.006+0.040
TTM0.0610.008+0.053
YOY0.0500.032+0.018
5Y0.315-0.011+0.326
10Y-0.162-0.004-0.158

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Hap Seng Plantations Holdings Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Products industry mean).
  • A PB ratio of 0.95 means the investor is paying RM0.95 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Hap Seng Plantations Holdings Bhd:

  • The EOD is 0.801. Very good. +2
  • The MRQ is 0.954. Very good. +2
  • The TTM is 0.946. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.801MRQ0.954-0.154
MRQ0.954TTM0.946+0.008
TTM0.946YOY0.833+0.113
TTM0.9465Y0.905+0.041
5Y0.90510Y0.983-0.078
Compared to industry (Food Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.8010.927-0.126
MRQ0.9541.001-0.047
TTM0.9461.079-0.133
YOY0.8331.080-0.247
5Y0.9050.994-0.089
10Y0.9831.086-0.103

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Hap Seng Plantations Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Gains Per Share--0.0840.056+49%0.026+223%-0.007+108%0.002+4733%
Book Value Per Share--2.4102.332+3%2.139+13%2.173+11%2.300+5%
Current Ratio--8.0328.780-9%6.851+17%5.968+35%5.003+61%
Debt To Asset Ratio--0.2080.2080%0.218-4%0.206+1%0.160+30%
Debt To Equity Ratio--0.2620.2620%0.278-6%0.262+0%0.195+35%
Dividend Per Share---0.060-100%0.040-100%0.030-100%0.028-100%
Eps--0.0840.099-15%0.043+93%0.038+118%0.036+132%
Gains Per Share--0.0840.116-28%0.066+27%0.023+267%0.029+185%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2710.370-27%0.235+15%0.190+43%0.210+29%
Operating Margin----0%0.067-100%0.045-100%0.065-100%
Operating Ratio--0.6160.116+432%0.173+256%0.206+199%0.369+67%
Pb Ratio0.801-19%0.9540.946+1%0.833+14%0.905+5%0.983-3%
Pe Ratio4.887-19%5.8247.356-21%13.502-57%36.666-84%29.517-80%
Peg Ratio--0.0460.061-25%0.050-8%0.315-86%-0.162+454%
Price Per Share1.930-19%2.3002.208+4%1.783+29%1.974+17%2.273+1%
Quick Ratio--11.43411.219+2%8.671+32%6.479+76%5.087+125%
Return On Assets--0.0270.034-18%0.016+74%0.014+103%0.013+107%
Return On Equity--0.0350.042-18%0.020+72%0.017+105%0.016+119%
 EOD+3 -0MRQTTM+7 -10YOY+13 -55Y+11 -710Y+11 -7

3.2. Fundamental Score

Let's check the fundamental score of Hap Seng Plantations Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.887
Price to Book Ratio (EOD)Between0-10.801
Net Profit Margin (MRQ)Greater than00.271
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than111.434
Current Ratio (MRQ)Greater than18.032
Debt to Asset Ratio (MRQ)Less than10.208
Debt to Equity Ratio (MRQ)Less than10.262
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.027
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Hap Seng Plantations Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5021.258
Ma 20Greater thanMa 502.219
Ma 50Greater thanMa 1002.250
Ma 100Greater thanMa 2002.401
OpenGreater thanClose1.930
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets2,433,353
Total Liabilities505,864
Total Stockholder Equity1,927,489
 As reported
Total Liabilities 505,864
Total Stockholder Equity+ 1,927,489
Total Assets = 2,433,353

Assets

Total Assets2,433,353
Total Current Assets717,504
Long-term Assets717,504
Total Current Assets
Cash And Cash Equivalents 110,482
Short-term Investments 450,367
Net Receivables 10,186
Inventory 144,803
Total Current Assets  (as reported)717,504
Total Current Assets  (calculated)715,838
+/- 1,666
Long-term Assets
Property Plant Equipment 1,715,849
Long-term Assets  (as reported)1,715,849
Long-term Assets  (calculated)1,715,849
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities89,333
Long-term Liabilities416,531
Total Stockholder Equity1,927,489
Total Current Liabilities
Short-term Debt 8,651
Accounts payable 58,114
Other Current Liabilities 22,568
Total Current Liabilities  (as reported)89,333
Total Current Liabilities  (calculated)89,333
+/-0
Long-term Liabilities
Capital Lease Obligations 61,189
Long-term Liabilities  (as reported)416,531
Long-term Liabilities  (calculated)61,189
+/- 355,342
Total Stockholder Equity
Common Stock1,475,578
Retained Earnings 1,800,513
Other Stockholders Equity -1,348,602
Total Stockholder Equity (as reported)1,927,489
Total Stockholder Equity (calculated)1,927,489
+/-0
Other
Capital Stock1,475,578
Cash and Short Term Investments 560,849
Common Stock Shares Outstanding 799,685
Liabilities and Stockholders Equity 2,433,353
Net Debt -49,293
Net Invested Capital 1,927,489
Net Working Capital 628,171
Short Long Term Debt Total 61,189



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
2,065,072
2,096,983
2,088,966
2,118,484
2,100,527
2,104,860
2,121,263
2,167,242
2,168,588
2,197,536
2,182,562
2,205,056
2,178,637
2,199,449
2,193,907
2,231,591
2,191,967
2,234,170
2,263,502
2,292,033
2,255,087
2,290,385
2,277,958
2,319,324
2,066,291
2,069,521
2,061,456
2,070,055
2,109,069
2,105,955
2,109,782
2,137,699
2,116,992
2,134,792
2,160,829
2,181,885
2,166,840
2,233,031
2,278,072
2,369,302
2,335,929
2,433,353
2,433,3532,335,9292,369,3022,278,0722,233,0312,166,8402,181,8852,160,8292,134,7922,116,9922,137,6992,109,7822,105,9552,109,0692,070,0552,061,4562,069,5212,066,2912,319,3242,277,9582,290,3852,255,0872,292,0332,263,5022,234,1702,191,9672,231,5912,193,9072,199,4492,178,6372,205,0562,182,5622,197,5362,168,5882,167,2422,121,2632,104,8602,100,5272,118,4842,088,9662,096,9832,065,072
   > Total Current Assets 
155,983
185,127
170,704
195,583
174,254
176,227
190,976
235,588
236,932
263,511
245,272
255,913
230,833
246,408
232,626
256,228
174,371
207,339
224,637
240,647
199,163
233,982
216,709
254,534
234,874
239,315
231,668
232,286
224,186
224,415
223,677
242,828
234,817
326,526
354,742
380,377
376,778
448,235
496,215
658,732
619,653
717,504
717,504619,653658,732496,215448,235376,778380,377354,742326,526234,817242,828223,677224,415224,186232,286231,668239,315234,874254,534216,709233,982199,163240,647224,637207,339174,371256,228232,626246,408230,833255,913245,272263,511236,932235,588190,976176,227174,254195,583170,704185,127155,983
       Cash And Cash Equivalents 
95,647
123,434
73,701
131,372
123,915
122,241
124,535
189,073
172,004
203,056
183,854
204,655
177,726
176,346
70,809
177,687
94,781
47,001
40,418
39,459
31,659
50,110
24,100
44,774
38,235
33,507
22,874
40,311
37,918
52,213
34,558
49,317
18,497
36,232
60,936
63,655
47,775
65,741
77,987
121,040
58,710
110,482
110,48258,710121,04077,98765,74147,77563,65560,93636,23218,49749,31734,55852,21337,91840,31122,87433,50738,23544,77424,10050,11031,65939,45940,41847,00194,781177,68770,809176,346177,726204,655183,854203,056172,004189,073124,535122,241123,915131,37273,701123,43495,647
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
111,000
111,000
113,000
72,612
99,000
59,000
59,321
97,953
122,136
97,090
97,693
99,963
90,990
27,308
39,619
85,104
66,518
61,926
79,463
74,873
84,027
123,453
187,515
164,850
195,322
196,696
241,619
267,875
296,637
335,790
450,367
450,367335,790296,637267,875241,619196,696195,322164,850187,515123,45384,02774,87379,46361,92666,51885,10439,61927,30890,99099,96397,69397,090122,13697,95359,32159,00099,00072,612113,000111,000111,00000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
5,000
11,000
25,000
33,000
14,000
28,000
0
0
0
0
0
0
0
0
0
0
0
37,567
8,506
25,160
30,017
19,944
12,915
39,234
31,852
29,250
42,282
45,661
14,266
76,703
10,186
10,18676,70314,26645,66142,28229,25031,85239,23412,91519,94430,01725,1608,50637,5670000000000028,00014,00033,00025,00011,0005,00000000000000
       Inventory 
32,950
37,179
39,316
37,189
35,266
33,337
41,494
38,847
38,720
46,941
46,750
46,255
42,242
44,720
56,433
64,247
51,765
63,918
62,308
72,087
62,393
62,436
74,633
67,483
80,814
73,450
99,134
98,650
77,810
79,232
82,739
75,839
72,553
89,418
87,329
88,175
102,383
97,887
103,777
148,799
146,393
144,803
144,803146,393148,799103,77797,887102,38388,17587,32989,41872,55375,83982,73979,23277,81098,65099,13473,45080,81467,48374,63362,43662,39372,08762,30863,91851,76564,24756,43344,72042,24246,25546,75046,94138,72038,84741,49433,33735,26637,18939,31637,17932,950
       Other Current Assets 
27,386
24,514
57,687
27,022
15,073
20,649
24,947
7,668
26,208
13,514
14,668
5,003
10,865
25,342
32,772
14,294
27,825
37,099
23,958
6,965
8,021
23,743
18,013
51,287
88,517
92,739
24,556
26,807
46,532
13,507
31,507
33,645
20,314
13,361
41,627
33,225
29,924
42,988
46,576
92,256
78,760
11,852
11,85278,76092,25646,57642,98829,92433,22541,62713,36120,31433,64531,50713,50746,53226,80724,55692,73988,51751,28718,01323,7438,0216,96523,95837,09927,82514,29432,77225,34210,8655,00314,66813,51426,2087,66824,94720,64915,07327,02257,68724,51427,386
   > Long-term Assets 
1,909,089
1,911,856
1,918,262
1,922,901
1,926,273
1,928,633
1,930,287
1,931,654
1,931,656
1,934,025
1,937,290
1,949,143
1,947,804
1,953,041
1,961,281
1,975,363
2,017,596
2,026,831
2,038,865
2,051,386
2,055,924
2,056,403
2,061,249
2,064,790
1,831,417
1,830,206
1,829,788
1,837,769
1,884,883
1,881,540
1,886,105
1,894,871
1,882,175
1,808,266
1,806,087
1,801,508
1,790,062
1,784,796
1,781,857
1,710,570
1,716,276
1,715,849
1,715,8491,716,2761,710,5701,781,8571,784,7961,790,0621,801,5081,806,0871,808,2661,882,1751,894,8711,886,1051,881,5401,884,8831,837,7691,829,7881,830,2061,831,4172,064,7902,061,2492,056,4032,055,9242,051,3862,038,8652,026,8312,017,5961,975,3631,961,2811,953,0411,947,8041,949,1431,937,2901,934,0251,931,6561,931,6541,930,2871,928,6331,926,2731,922,9011,918,2621,911,8561,909,089
       Property Plant Equipment 
569,277
570,380
574,029
576,209
577,839
578,206
578,052
577,487
576,215
577,398
579,403
589,515
587,882
592,835
600,753
614,480
656,693
665,865
661,542
673,959
678,419
678,777
683,385
686,820
1,831,417
1,830,206
1,829,788
1,837,769
1,884,883
1,881,540
1,886,105
1,894,871
1,882,175
1,808,266
1,806,087
1,801,508
1,790,062
1,784,796
1,781,857
1,710,570
1,716,276
1,715,849
1,715,8491,716,2761,710,5701,781,8571,784,7961,790,0621,801,5081,806,0871,808,2661,882,1751,894,8711,886,1051,881,5401,884,8831,837,7691,829,7881,830,2061,831,417686,820683,385678,777678,419673,959661,542665,865656,693614,480600,753592,835587,882589,515579,403577,398576,215577,487578,052578,206577,839576,209574,029570,380569,277
       Long-term Assets Other 
1,339,812
1,341,476
1,344,233
1,346,692
1,348,434
1,350,427
1,352,235
1,354,167
1,355,441
1,356,627
1,357,887
1,359,628
1,359,922
1,360,206
1,360,528
1,360,883
1,360,903
1,360,966
1,377,323
1,377,427
1,377,505
1,377,626
1,377,864
1,377,970
0
0
0
0
1,884,883
1,881,540
1,886,105
0
1,882,175
0
0
0
0
0
0
0
0
0
0000000001,882,17501,886,1051,881,5401,884,88300001,377,9701,377,8641,377,6261,377,5051,377,4271,377,3231,360,9661,360,9031,360,8831,360,5281,360,2061,359,9221,359,6281,357,8871,356,6271,355,4411,354,1671,352,2351,350,4271,348,4341,346,6921,344,2331,341,4761,339,812
> Total Liabilities 
223,723
224,169
228,451
228,066
230,139
226,872
236,931
243,319
259,130
261,390
270,927
257,511
249,584
254,112
250,939
251,584
235,296
257,710
268,331
251,894
244,815
251,260
252,912
248,332
433,692
432,986
433,309
431,621
478,878
480,054
487,777
485,180
486,483
470,004
482,954
467,059
466,628
485,397
489,508
486,431
475,342
505,864
505,864475,342486,431489,508485,397466,628467,059482,954470,004486,483485,180487,777480,054478,878431,621433,309432,986433,692248,332252,912251,260244,815251,894268,331257,710235,296251,584250,939254,112249,584257,511270,927261,390259,130243,319236,931226,872230,139228,066228,451224,169223,723
   > Total Current Liabilities 
34,359
35,074
37,669
35,921
39,226
36,678
46,055
47,639
64,166
66,941
75,597
61,229
54,727
59,625
56,597
63,821
48,682
72,040
79,290
59,945
53,568
60,343
60,460
53,786
44,021
45,937
44,835
42,370
48,283
51,475
58,406
50,363
57,925
58,034
62,993
48,269
49,515
71,344
74,733
64,357
60,681
89,333
89,33360,68164,35774,73371,34449,51548,26962,99358,03457,92550,36358,40651,47548,28342,37044,83545,93744,02153,78660,46060,34353,56859,94579,29072,04048,68263,82156,59759,62554,72761,22975,59766,94164,16647,63946,05536,67839,22635,92137,66935,07434,359
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,383
9,202
9,582
9,263
9,262
9,313
10,024
9,605
8,751
7,612
6,350
6,277
7,864
8,651
8,6517,8646,2776,3507,6128,7519,60510,0249,3139,2629,2639,5829,2029,3830000000000000000000000000000
       Accounts payable 
31,983
33,255
37,653
35,434
37,694
36,678
45,785
38,072
40,222
37,759
55,678
45,694
40,974
46,177
52,230
55,371
36,799
56,268
65,564
49,821
41,242
44,088
49,225
21,349
40,000
44,546
44,803
19,297
38,527
40,433
48,174
13,160
45,543
38,829
39,217
11,191
33,539
44,197
51,126
19,752
44,110
58,114
58,11444,11019,75251,12644,19733,53911,19139,21738,82945,54313,16048,17440,43338,52719,29744,80344,54640,00021,34949,22544,08841,24249,82165,56456,26836,79955,37152,23046,17740,97445,69455,67837,75940,22238,07245,78536,67837,69435,43437,65333,25531,983
       Other Current Liabilities 
2,376
1,819
16
487
1,532
0
270
9,567
23,944
29,182
19,919
15,535
13,753
13,448
4,367
8,450
11,883
15,772
13,726
10,124
12,326
16,255
11,235
32,437
4,021
1,391
32
23,073
373
1,840
650
27,940
3,120
9,892
13,752
27,473
7,225
19,535
17,257
38,328
8,707
22,568
22,5688,70738,32817,25719,5357,22527,47313,7529,8923,12027,9406501,84037323,073321,3914,02132,43711,23516,25512,32610,12413,72615,77211,8838,4504,36713,44813,75315,53519,91929,18223,9449,56727001,532487161,8192,376
   > Long-term Liabilities 
189,364
189,095
190,782
192,145
190,913
190,194
190,876
195,680
194,964
194,449
195,330
196,282
194,857
194,487
194,342
187,763
186,614
185,670
189,041
191,949
191,247
190,917
192,452
194,546
389,671
387,049
388,474
389,251
430,595
428,579
429,371
434,817
428,558
411,970
419,961
418,790
417,113
414,053
414,775
422,074
414,661
416,531
416,531414,661422,074414,775414,053417,113418,790419,961411,970428,558434,817429,371428,579430,595389,251388,474387,049389,671194,546192,452190,917191,247191,949189,041185,670186,614187,763194,342194,487194,857196,282195,330194,449194,964195,680190,876190,194190,913192,145190,782189,095189,364
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,942
42,985
40,316
50,492
48,208
0
46,778
45,610
44,395
42,963
41,648
43,209
50,054
0
050,05443,20941,64842,96344,39545,61046,778048,20850,49240,31642,98543,9420000000000000000000000000000
> Total Stockholder Equity
1,841,349
1,872,814
1,860,515
1,890,418
1,870,388
1,877,988
1,884,332
1,923,923
1,909,458
1,936,146
1,911,635
1,947,545
1,929,053
1,945,337
1,942,968
1,980,007
1,956,671
1,976,460
1,995,171
2,040,139
2,010,272
2,039,125
2,025,046
2,070,992
1,632,599
1,636,535
1,628,147
1,638,434
1,630,191
1,625,901
1,622,005
1,652,519
1,630,509
1,664,788
1,677,875
1,714,826
1,700,212
1,747,634
1,788,564
1,882,871
1,860,587
1,927,489
1,927,4891,860,5871,882,8711,788,5641,747,6341,700,2121,714,8261,677,8751,664,7881,630,5091,652,5191,622,0051,625,9011,630,1911,638,4341,628,1471,636,5351,632,5992,070,9922,025,0462,039,1252,010,2722,040,1391,995,1711,976,4601,956,6711,980,0071,942,9681,945,3371,929,0531,947,5451,911,6351,936,1461,909,4581,923,9231,884,3321,877,9881,870,3881,890,4181,860,5151,872,8141,841,349
   Common Stock
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
1,475,578
875,577
875,577
875,577
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,578
1,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,5781,475,578875,577875,577875,5771,475,578800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock00-841-841-841-841-841-841-841-841-841-841-841-8380000000000000000000000000000
   Other Stockholders Equity 
1,041,349
1,072,814
1,060,515
675,518
1,070,388
1,077,988
1,084,332
675,507
1,109,458
1,136,146
1,111,635
674,779
1,129,053
1,145,337
1,142,968
674,769
1,156,671
1,176,460
1,195,171
674,759
1,210,272
1,239,125
1,225,046
-829
757,022
760,958
752,570
-1,348,599
-1,348,599
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602
-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,602-1,348,599-1,348,599752,570760,958757,022-8291,225,0461,239,1251,210,272674,7591,195,1711,176,4601,156,671674,7691,142,9681,145,3371,129,053674,7791,111,6351,136,1461,109,458675,5071,084,3321,077,9881,070,388675,5181,060,5151,072,8141,041,349



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue670,851
Cost of Revenue-315,288
Gross Profit355,563355,563
 
Operating Income (+$)
Gross Profit355,563
Operating Expense-62,981
Operating Income292,582292,582
 
Operating Expense (+$)
Research Development-
Selling General Administrative29,220
Selling And Marketing Expenses54,990
Operating Expense62,98184,210
 
Net Interest Income (+$)
Interest Income-2,322
Interest Expense-2,322
Net Interest Income-2,322-4,644
 
Pretax Income (+$)
Operating Income292,582
Net Interest Income-2,322
Other Non-Operating Income Expenses-
Income Before Tax (EBT)290,260294,904
EBIT - interestExpense = 290,260
290,260
226,345
Interest Expense2,322
Earnings Before Interest and Taxes (ebit)292,582292,582
Earnings Before Interest and Taxes (ebitda)379,073
 
After tax Income (+$)
Income Before Tax290,260
Tax Provision-66,237
Net Income From Continuing Ops224,023224,023
Net Income224,023
Net Income Applicable To Common Shares224,023
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses378,269
Total Other Income/Expenses Net-2,3222,322
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SC04.F
now

I found you a Death Cross on the daily chart of SC04.F.

SC04.F Daily Candlestick Chart
PAH3.F
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PAH3.F.

PAH3.F Daily Candlestick Chart
JSRI.F
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JSRI.F.

JSRI.F Daily Candlestick Chart
ESEE.F
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ESEE.F.

ESEE.F Daily Candlestick Chart
EJAP.F
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EJAP.F.

EJAP.F Daily Candlestick Chart
ICGA.F
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ICGA.F.

ICGA.F Daily Candlestick Chart
UPAB.AS
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UPAB.AS.

UPAB.AS Daily Candlestick Chart
PFE.XETRA
32 minutes ago

I found you a Death Cross on the daily chart of PFE.XETRA.

PFE.XETRA Daily Candlestick Chart
IS0X.XETRA
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0X.XETRA.

IS0X.XETRA Daily Candlestick Chart
IS0S.XETRA
38 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IS0S.XETRA.

IS0S.XETRA Daily Candlestick Chart
XUEK.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XUEK.XETRA.

XUEK.XETRA Daily Candlestick Chart
IBC9.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IBC9.XETRA.

IBC9.XETRA Daily Candlestick Chart
XMK9.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XMK9.XETRA.

XMK9.XETRA Daily Candlestick Chart
XAIX.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XAIX.XETRA.

XAIX.XETRA Daily Candlestick Chart
EUN1.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EUN1.XETRA.

EUN1.XETRA Daily Candlestick Chart
EMNE.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EMNE.XETRA.

EMNE.XETRA Daily Candlestick Chart
DX2D.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DX2D.XETRA.

DX2D.XETRA Daily Candlestick Chart
36B5.XETRA
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 36B5.XETRA.

36B5.XETRA Daily Candlestick Chart
AWSR.LSE
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSR.LSE.

AWSR.LSE Daily Candlestick Chart
AWSG.LSE
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AWSG.LSE.

AWSG.LSE Daily Candlestick Chart
CI2U.LSE
41 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CI2U.LSE.

CI2U.LSE Daily Candlestick Chart
VFEM.LSE
42 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VFEM.LSE.

VFEM.LSE Daily Candlestick Chart
ROBO.LSE
42 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ROBO.LSE.

ROBO.LSE Daily Candlestick Chart
ARIX.LSE
42 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARIX.LSE.

ARIX.LSE Daily Candlestick Chart
UETW.XETRA
45 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of UETW.XETRA.

UETW.XETRA Daily Candlestick Chart