0 XP   0   0   0

Aeon Credit Service Bhd
Buy, Hold or Sell?

I guess you are interested in Aeon Credit Service Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Aeon Credit Service Bhd

Let's start. I'm going to help you getting a better view of Aeon Credit Service Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Aeon Credit Service Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Aeon Credit Service Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Aeon Credit Service Bhd. The closing price on 2022-10-03 was RM13.46 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Aeon Credit Service Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Aeon Credit Service Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Aeon Credit Service Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Aeon Credit Service Bhd to the Consumer Finance industry mean.
  • A Net Profit Margin of 24.0% means that RM0.24 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aeon Credit Service Bhd:

  • The MRQ is 41.8%. The company is making a huge profit. +2
  • The TTM is 24.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ41.8%TTM24.0%+17.8%
TTM24.0%YOY23.1%+0.9%
TTM24.0%5Y22.2%+1.7%
5Y22.2%10Y23.8%-1.5%
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ41.8%39.1%+2.7%
TTM24.0%30.2%-6.2%
YOY23.1%23.1%+0.0%
5Y22.2%23.9%-1.7%
10Y23.8%23.9%-0.1%
1.1.2. Return on Assets

Shows how efficient Aeon Credit Service Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aeon Credit Service Bhd to the Consumer Finance industry mean.
  • 0.9% Return on Assets means that Aeon Credit Service Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aeon Credit Service Bhd:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.6%TTM0.9%+0.7%
TTM0.9%YOY0.9%0.0%
TTM0.9%5Y0.9%+0.0%
5Y0.9%10Y1.0%-0.2%
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%0.8%+0.8%
TTM0.9%0.9%0.0%
YOY0.9%0.7%+0.2%
5Y0.9%0.9%0.0%
10Y1.0%1.0%+0.0%
1.1.3. Return on Equity

Shows how efficient Aeon Credit Service Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aeon Credit Service Bhd to the Consumer Finance industry mean.
  • 6.7% Return on Equity means the company generated RM0.07 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aeon Credit Service Bhd:

  • The MRQ is 6.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ6.7%TTM4.1%+2.7%
TTM4.1%YOY4.8%-0.8%
TTM4.1%5Y4.4%-0.3%
5Y4.4%10Y5.6%-1.2%
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ6.7%3.3%+3.4%
TTM4.1%3.7%+0.4%
YOY4.8%3.4%+1.4%
5Y4.4%3.3%+1.1%
10Y5.6%3.2%+2.4%

1.2. Operating Efficiency of Aeon Credit Service Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Aeon Credit Service Bhd is operating .

  • Measures how much profit Aeon Credit Service Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aeon Credit Service Bhd to the Consumer Finance industry mean.
  • An Operating Margin of 57.0% means the company generated RM0.57  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aeon Credit Service Bhd:

  • The MRQ is 57.0%. The company is operating very efficient. +2
  • The TTM is 36.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ57.0%TTM36.6%+20.4%
TTM36.6%YOY33.9%+2.6%
TTM36.6%5Y31.7%+4.8%
5Y31.7%10Y32.7%-1.0%
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ57.0%57.0%0.0%
TTM36.6%36.6%0.0%
YOY33.9%21.6%+12.3%
5Y31.7%16.1%+15.6%
10Y32.7%14.2%+18.5%
1.2.2. Operating Ratio

Measures how efficient Aeon Credit Service Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Consumer Finance industry mean).
  • An Operation Ratio of 58.1% means that the operating costs are RM0.58for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Aeon Credit Service Bhd:

  • The MRQ is 0.581. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.797. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.581TTM0.797-0.216
TTM0.797YOY0.661+0.136
TTM0.7975Y0.752+0.045
5Y0.75210Y0.677+0.076
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5810.693-0.112
TTM0.7970.470+0.327
YOY0.6610.6610.000
5Y0.7520.648+0.104
10Y0.6770.538+0.139

1.3. Liquidity of Aeon Credit Service Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Aeon Credit Service Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Consumer Finance industry mean).
  • A Current Ratio of 294.8% means the company has RM2.95 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Aeon Credit Service Bhd:

  • The MRQ is 2.948. The company is able to pay all its short-term debts. +1
  • The TTM is 2.945. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.948TTM2.945+0.003
TTM2.945YOY2.101+0.843
TTM2.9455Y1.812+1.132
5Y1.81210Y1.953-0.141
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9482.888+0.060
TTM2.9455.688-2.743
YOY2.1012.195-0.094
5Y1.8122.905-1.093
10Y1.9533.469-1.516
1.3.2. Quick Ratio

Measures if Aeon Credit Service Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Consumer Finance industry mean)
  • A Quick Ratio of 44.0% means the company can pay off RM0.44 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aeon Credit Service Bhd:

  • The MRQ is 0.440. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.170. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.440TTM1.170-0.730
TTM1.170YOY0.210+0.959
TTM1.1705Y0.711+0.459
5Y0.71110Y0.991-0.280
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4400.900-0.460
TTM1.1702.771-1.601
YOY0.2101.821-1.611
5Y0.7112.611-1.900
10Y0.9912.876-1.885

1.4. Solvency of Aeon Credit Service Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Aeon Credit Service Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Consumer Finance industry mean).
  • A Debt to Asset Ratio of 0.77 means that Aeon Credit Service Bhd assets are financed with 76.8% credit (debt) and the remaining percentage (100% - 76.8%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Aeon Credit Service Bhd:

  • The MRQ is 0.768. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.785. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.768TTM0.785-0.017
TTM0.785YOY0.820-0.035
TTM0.7855Y0.801-0.016
5Y0.80110Y0.813-0.012
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7680.752+0.016
TTM0.7850.760+0.025
YOY0.8200.783+0.037
5Y0.8010.784+0.017
10Y0.8130.784+0.029
1.4.2. Debt to Equity Ratio

Measures if Aeon Credit Service Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Consumer Finance industry mean).
  • A Debt to Equity ratio of 331.5% means that company has RM3.31 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aeon Credit Service Bhd:

  • The MRQ is 3.315. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.668. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.315TTM3.668-0.353
TTM3.668YOY4.582-0.914
TTM3.6685Y4.102-0.434
5Y4.10210Y4.413-0.312
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3152.162+1.153
TTM3.6682.134+1.534
YOY4.5823.645+0.937
5Y4.1023.664+0.438
10Y4.4133.664+0.749

2. Market Valuation of Aeon Credit Service Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Aeon Credit Service Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 10.46 means the investor is paying RM10.46 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aeon Credit Service Bhd:

  • The EOD is 9.672. Good. +1
  • The MRQ is 10.463. Good. +1
  • The TTM is 9.103. Good. +1
Trends
Current periodCompared to+/- 
EOD9.672MRQ10.463-0.790
MRQ10.463TTM9.103+1.360
TTM9.103YOY11.455-2.352
TTM9.1035Y11.105-2.002
5Y11.10510Y12.761-1.656
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
EOD9.6729.462+0.210
MRQ10.4639.399+1.064
TTM9.10311.018-1.915
YOY11.45511.455+0.000
5Y11.10511.105+0.000
10Y12.76111.025+1.736
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Aeon Credit Service Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Aeon Credit Service Bhd:

  • The MRQ is -7.058. Very Bad. -2
  • The TTM is -1.678. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-7.058TTM-1.678-5.380
TTM-1.678YOY-0.373-1.304
TTM-1.6785Y3.060-4.738
5Y3.06010Y2.601+0.459
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.058-0.921-6.137
TTM-1.678-0.605-1.073
YOY-0.373-0.174-0.199
5Y3.0600.012+3.048
10Y2.6010.012+2.589

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Aeon Credit Service Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Consumer Finance industry mean).
  • A PB ratio of 1.53 means the investor is paying RM1.53 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Aeon Credit Service Bhd:

  • The EOD is 1.419. Good. +1
  • The MRQ is 1.535. Good. +1
  • The TTM is 1.560. Good. +1
Trends
Current periodCompared to+/- 
EOD1.419MRQ1.535-0.116
MRQ1.535TTM1.560-0.025
TTM1.560YOY1.482+0.078
TTM1.5605Y1.820-0.260
5Y1.82010Y3.117-1.297
Compared to industry (Consumer Finance)
PeriodCompanyIndustry (mean)+/- 
EOD1.4191.112+0.307
MRQ1.5351.162+0.373
TTM1.5601.472+0.088
YOY1.4821.833-0.351
5Y1.8201.294+0.526
10Y3.1171.254+1.863

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Aeon Credit Service Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--9.4868.680+9%7.264+31%7.405+28%5.585+70%
Book Value Per Share Growth--0.8640.346+149%0.337+156%0.173+400%0.196+342%
Current Ratio--2.9482.945+0%2.101+40%1.812+63%1.953+51%
Debt To Asset Ratio--0.7680.785-2%0.820-6%0.801-4%0.813-6%
Debt To Equity Ratio--3.3153.668-10%4.582-28%4.102-19%4.413-25%
Dividend Per Share---0.243-100%0.116-100%0.137-100%0.090-100%
Eps--0.6390.348+84%0.353+81%0.313+104%0.276+131%
Eps Growth---1.48264.465-102%-1.496+1%11.636-113%12.562-112%
Gains Per Share--0.8640.589+47%0.453+91%0.310+179%0.285+203%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.4180.240+74%0.231+81%0.222+88%0.238+76%
Operating Margin--0.5700.366+56%0.339+68%0.317+80%0.327+74%
Operating Ratio--0.5810.797-27%0.661-12%0.752-23%0.677-14%
Pb Ratio1.419-8%1.5351.560-2%1.482+4%1.820-16%3.117-51%
Pe Ratio9.672-8%10.4639.103+15%11.455-9%11.105-6%12.761-18%
Peg Ratio---7.058-1.678-76%-0.373-95%3.060-331%2.601-371%
Price Per Share13.460-8%14.56013.550+7%10.780+35%13.347+9%13.889+5%
Quick Ratio--0.4401.170-62%0.210+109%0.711-38%0.991-56%
Return On Assets--0.0160.009+77%0.009+74%0.009+77%0.010+50%
Return On Equity--0.0670.041+66%0.048+39%0.044+53%0.056+20%
 EOD+3 -0MRQTTM+14 -5YOY+16 -35Y+15 -410Y+15 -4

3.2. Fundamental Score

Let's check the fundamental score of Aeon Credit Service Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.672
Price to Book Ratio (EOD)Between0-11.419
Net Profit Margin (MRQ)Greater than00.418
Operating Margin (MRQ)Greater than00.570
Quick Ratio (MRQ)Greater than10.440
Current Ratio (MRQ)Greater than12.948
Debt to Asset Ratio (MRQ)Less than10.768
Debt to Equity Ratio (MRQ)Less than13.315
Return on Equity (MRQ)Greater than0.150.067
Return on Assets (MRQ)Greater than0.050.016
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Aeon Credit Service Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose13.600
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-05-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets10,449,586
Total Liabilities8,027,822
Total Stockholder Equity2,421,764
 As reported
Total Liabilities 8,027,822
Total Stockholder Equity+ 2,421,764
Total Assets = 10,449,586

Assets

Total Assets10,449,586
Total Current Assets3,702,299
Long-term Assets3,702,299
Total Current Assets
Cash And Cash Equivalents 550,719
Net Receivables 1,749
Other Current Assets 3,151,580
Total Current Assets  (as reported)3,702,299
Total Current Assets  (calculated)3,704,048
+/- 1,749
Long-term Assets
Property Plant Equipment 179,305
Goodwill 511
Long-term Assets Other 6,398,559
Long-term Assets  (as reported)6,747,287
Long-term Assets  (calculated)6,578,375
+/- 168,912

Liabilities & Shareholders' Equity

Total Current Liabilities1,255,868
Long-term Liabilities6,771,954
Total Stockholder Equity2,421,764
Total Current Liabilities
Short-term Debt 774,567
Short Long Term Debt 756,581
Accounts payable 34,478
Other Current Liabilities 446,823
Total Current Liabilities  (as reported)1,255,868
Total Current Liabilities  (calculated)2,012,449
+/- 756,581
Long-term Liabilities
Long term Debt Total 6,771,954
Long-term Liabilities  (as reported)6,771,954
Long-term Liabilities  (calculated)6,771,954
+/-0
Total Stockholder Equity
Common Stock584,012
Retained Earnings 1,625,480
Other Stockholders Equity 212,272
Total Stockholder Equity (as reported)2,421,764
Total Stockholder Equity (calculated)2,421,764
+/-0
Other
Capital Stock584,012
Cash and Short Term Investments 550,719
Common Stock Shares Outstanding 255,308
Liabilities and Stockholders Equity 10,449,586
Net Debt 6,995,802
Net Invested Capital 9,926,037
Net Working Capital 2,446,431
Short Long Term Debt Total 7,546,521



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-31
> Total Assets 
1,716,877
1,955,097
2,163,613
2,435,425
2,759,428
3,197,595
3,494,806
3,767,286
4,004,805
4,281,786
4,615,183
4,923,299
5,081,605
5,592,932
5,877,390
6,097,507
6,308,230
6,505,492
7,081,359
7,272,069
7,356,217
7,568,599
7,817,691
7,705,685
7,536,662
7,972,837
8,444,518
8,655,754
9,193,297
9,606,636
9,999,685
10,434,657
10,540,730
10,353,175
10,137,290
10,231,421
10,479,075
10,467,498
10,205,793
10,140,874
10,449,586
10,449,58610,140,87410,205,79310,467,49810,479,07510,231,42110,137,29010,353,17510,540,73010,434,6579,999,6859,606,6369,193,2978,655,7548,444,5187,972,8377,536,6627,705,6857,817,6917,568,5997,356,2177,272,0697,081,3596,505,4926,308,2306,097,5075,877,3905,592,9325,081,6054,923,2994,615,1834,281,7864,004,8053,767,2863,494,8063,197,5952,759,4282,435,4252,163,6131,955,0971,716,877
   > Total Current Assets 
1,002,275
1,093,882
1,120,668
1,193,965
1,300,722
1,467,754
1,378,282
1,669,572
1,519,207
1,569,887
1,894,333
2,023,787
1,994,119
2,294,407
2,352,393
2,352,111
2,320,412
2,312,503
2,653,994
2,660,731
3,150,389
2,579,046
2,709,640
2,513,024
2,062,953
2,231,331
2,358,099
2,308,930
2,433,156
2,531,031
3,622,072
3,694,609
4,461,329
4,457,992
4,376,372
3,461,657
3,655,338
3,986,785
3,730,664
3,542,918
3,702,299
3,702,2993,542,9183,730,6643,986,7853,655,3383,461,6574,376,3724,457,9924,461,3293,694,6093,622,0722,531,0312,433,1562,308,9302,358,0992,231,3312,062,9532,513,0242,709,6402,579,0463,150,3892,660,7312,653,9942,312,5032,320,4122,352,1112,352,3932,294,4071,994,1192,023,7871,894,3331,569,8871,519,2071,669,5721,378,2821,467,7541,300,7221,193,9651,120,6681,093,8821,002,275
       Cash And Cash Equivalents 
5,769
7,331
7,348
6,404
8,076
7,424
8,364
12,569
14,116
16,719
20,619
48,668
47,084
64,412
57,408
67,250
58,793
75,559
68,016
73,667
70,096
103,081
241,585
83,681
77,609
88,973
75,587
92,429
110,435
96,824
118,606
110,786
142,364
273,002
246,102
405,955
617,653
1,073,322
784,558
468,233
550,719
550,719468,233784,5581,073,322617,653405,955246,102273,002142,364110,786118,60696,824110,43592,42975,58788,97377,60983,681241,585103,08170,09673,66768,01675,55958,79367,25057,40864,41247,08448,66820,61916,71914,11612,5698,3647,4248,0766,4047,3487,3315,769
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,057
0
026,057000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
4,939,000
5,179,000
5,420,000
5,719,000
0
0
0
0
0
0
0
0
0
0
2,102,151
2,210,316
2,301,393
3,391,200
3,438,731
4,158,011
0
0
0
0
0
2,864,539
1,508
1,749
1,7491,5082,864,539000004,158,0113,438,7313,391,2002,301,3932,210,3162,102,15100000000005,719,0005,420,0005,179,0004,939,0000000000000000
       Other Current Assets 
996,506
1,086,551
1,113,320
1,187,561
1,292,646
1,460,330
1,369,918
1,657,003
1,505,091
1,553,168
1,873,714
1,975,119
1,947,035
2,229,995
2,294,985
2,284,861
2,261,619
2,236,944
2,585,978
2,587,064
3,080,293
2,475,965
2,468,055
2,429,343
1,985,344
2,142,358
2,282,512
2,216,501
2,322,721
2,434,207
3,503,466
3,583,823
4,318,965
4,184,990
4,130,270
3,055,702
3,037,685
2,913,463
2,946,106
3,074,685
3,151,580
3,151,5803,074,6852,946,1062,913,4633,037,6853,055,7024,130,2704,184,9904,318,9653,583,8233,503,4662,434,2072,322,7212,216,5012,282,5122,142,3581,985,3442,429,3432,468,0552,475,9653,080,2932,587,0642,585,9782,236,9442,261,6192,284,8612,294,9852,229,9951,947,0351,975,1191,873,7141,553,1681,505,0911,657,0031,369,9181,460,3301,292,6461,187,5611,113,3201,086,551996,506
   > Long-term Assets 
714,602
861,215
1,042,945
1,241,460
1,458,706
1,729,841
2,116,524
2,097,714
2,485,598
2,711,899
2,720,850
2,899,512
3,087,486
3,298,525
3,524,997
3,745,396
3,987,818
4,192,989
4,427,365
4,611,338
4,205,828
4,989,553
5,108,051
5,192,661
5,473,709
5,741,506
6,086,419
6,346,824
6,760,141
7,075,605
6,377,613
6,740,048
6,079,401
5,895,183
5,760,918
6,769,764
6,823,737
6,480,713
6,475,129
6,597,956
6,747,287
6,747,2876,597,9566,475,1296,480,7136,823,7376,769,7645,760,9185,895,1836,079,4016,740,0486,377,6137,075,6056,760,1416,346,8246,086,4195,741,5065,473,7095,192,6615,108,0514,989,5534,205,8284,611,3384,427,3654,192,9893,987,8183,745,3963,524,9973,298,5253,087,4862,899,5122,720,8502,711,8992,485,5982,097,7142,116,5241,729,8411,458,7061,241,4601,042,945861,215714,602
       Property Plant Equipment 
30,853
33,461
36,023
41,036
42,456
42,343
44,366
46,599
46,130
48,359
47,179
45,234
44,893
44,304
49,099
52,076
55,827
56,464
58,086
62,233
60,809
63,440
80,143
92,274
101,933
108,793
112,219
118,676
186,431
180,809
193,343
212,158
207,029
204,065
197,847
191,378
195,048
188,276
186,002
188,967
179,305
179,305188,967186,002188,276195,048191,378197,847204,065207,029212,158193,343180,809186,431118,676112,219108,793101,93392,27480,14363,44060,80962,23358,08656,46455,82752,07649,09944,30444,89345,23447,17948,35946,13046,59944,36642,34342,45641,03636,02333,46130,853
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
511
511
511
51151151100000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
24,000
24,000
24,000
24,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000024,00024,00024,00024,0000000000000000
       Long-term Assets Other 
676,394
821,091
1,003,108
1,195,367
1,410,095
1,675,779
2,062,190
2,040,075
2,422,488
2,643,357
2,647,952
2,829,585
3,016,478
3,222,255
3,438,988
3,654,277
3,896,043
4,092,900
4,328,477
4,500,035
4,097,181
4,873,051
4,977,183
5,048,574
5,220,742
5,478,313
5,824,418
6,074,232
6,416,198
6,702,042
5,987,078
6,314,089
5,645,318
5,436,405
5,309,370
6,330,570
6,403,923
6,072,150
6,077,429
6,196,681
6,398,559
6,398,5596,196,6816,077,4296,072,1506,403,9236,330,5705,309,3705,436,4055,645,3186,314,0895,987,0786,702,0426,416,1986,074,2325,824,4185,478,3135,220,7425,048,5744,977,1834,873,0514,097,1814,500,0354,328,4774,092,9003,896,0433,654,2773,438,9883,222,2553,016,4782,829,5852,647,9522,643,3572,422,4882,040,0752,062,1901,675,7791,410,0951,195,3671,003,108821,091676,394
> Total Liabilities 
1,357,235
1,576,601
1,770,423
2,006,218
2,289,832
2,718,026
2,946,556
3,121,722
3,255,044
3,520,478
3,859,192
3,967,587
4,071,298
4,592,966
4,866,116
5,036,689
5,178,330
5,375,403
5,922,742
6,041,082
6,053,407
6,245,730
6,044,701
5,848,182
5,902,373
6,304,037
6,848,491
6,780,773
7,296,891
7,752,702
8,138,760
8,677,298
8,817,320
8,637,986
8,395,634
8,338,229
8,411,000
8,374,348
8,057,246
7,939,588
8,027,822
8,027,8227,939,5888,057,2468,374,3488,411,0008,338,2298,395,6348,637,9868,817,3208,677,2988,138,7607,752,7027,296,8916,780,7736,848,4916,304,0375,902,3735,848,1826,044,7016,245,7306,053,4076,041,0825,922,7425,375,4035,178,3305,036,6894,866,1164,592,9664,071,2983,967,5873,859,1923,520,4783,255,0443,121,7222,946,5562,718,0262,289,8322,006,2181,770,4231,576,6011,357,235
   > Total Current Liabilities 
335,187
516,763
713,257
814,284
761,852
868,960
1,124,511
1,008,267
614,617
795,451
1,074,162
1,002,061
723,934
805,746
867,807
822,040
961,604
1,183,890
1,221,363
1,142,274
1,446,767
1,538,303
1,439,306
2,586,320
2,241,897
2,444,165
2,371,608
1,163,172
1,715,132
2,347,649
2,919,411
3,027,745
2,534,695
2,124,599
1,967,149
1,759,482
1,728,074
1,615,859
1,165,054
1,120,900
1,255,868
1,255,8681,120,9001,165,0541,615,8591,728,0741,759,4821,967,1492,124,5992,534,6953,027,7452,919,4112,347,6491,715,1321,163,1722,371,6082,444,1652,241,8972,586,3201,439,3061,538,3031,446,7671,142,2741,221,3631,183,890961,604822,040867,807805,746723,9341,002,0611,074,162795,451614,6171,008,2671,124,511868,960761,852814,284713,257516,763335,187
       Short-term Debt 
206,599
384,442
578,504
670,499
567,406
697,655
961,008
840,908
415,124
565,463
871,109
856,141
606,123
680,307
739,095
693,528
830,338
1,038,129
1,060,629
973,417
1,287,439
1,350,979
1,217,935
2,299,624
1,960,077
2,169,575
2,111,334
815,641
1,432,837
2,027,468
2,584,420
2,619,922
2,180,731
1,600,905
1,322,684
1,138,194
1,203,963
1,153,080
703,363
617,546
774,567
774,567617,546703,3631,153,0801,203,9631,138,1941,322,6841,600,9052,180,7312,619,9222,584,4202,027,4681,432,837815,6412,111,3342,169,5751,960,0772,299,6241,217,9351,350,9791,287,439973,4171,060,6291,038,129830,338693,528739,095680,307606,123856,141871,109565,463415,124840,908961,008697,655567,406670,499578,504384,442206,599
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
4,468,000
4,737,000
4,908,000
5,047,000
0
0
0
0
0
0
0
0
0
0
815,641
1,367,337
1,966,494
2,524,229
2,600,782
2,159,923
1,580,714
1,307,440
1,119,964
1,186,046
1,139,049
685,708
598,605
756,581
756,581598,605685,7081,139,0491,186,0461,119,9641,307,4401,580,7142,159,9232,600,7822,524,2291,966,4941,367,337815,64100000000005,047,0004,908,0004,737,0004,468,0000000000000000
       Accounts payable 
113,621
97,732
93,585
61,785
119,125
135,081
137,791
78,312
163,181
171,306
173,488
48,204
97,386
102,506
111,073
32,111
112,485
119,222
133,550
29,879
128,750
144,576
122,636
21,755
25,959
26,728
23,264
27,032
24,014
23,275
25,666
32,913
25,763
8,746
16,686
21,163
31,734
3,439
13,739
26,148
34,478
34,47826,14813,7393,43931,73421,16316,6868,74625,76332,91325,66623,27524,01427,03223,26426,72825,95921,755122,636144,576128,75029,879133,550119,222112,48532,111111,073102,50697,38648,204173,488171,306163,18178,312137,791135,081119,12561,78593,58597,732113,621
       Other Current Liabilities 
14,967
34,589
41,168
82,000
75,321
36,224
25,712
89,047
36,312
58,682
29,565
97,716
20,425
22,933
17,639
96,401
18,781
26,539
27,184
138,978
30,578
42,748
98,735
264,941
255,861
247,862
237,010
320,499
258,281
296,906
309,325
374,910
328,201
514,948
627,779
600,125
492,377
459,340
447,952
477,206
446,823
446,823477,206447,952459,340492,377600,125627,779514,948328,201374,910309,325296,906258,281320,499237,010247,862255,861264,94198,73542,74830,578138,97827,18426,53918,78196,40117,63922,93320,42597,71629,56558,68236,31289,04725,71236,22475,32182,00041,16834,58914,967
   > Long-term Liabilities 
1,022,048
1,059,838
1,057,166
1,191,934
1,527,980
1,849,066
1,822,045
2,113,455
2,640,427
2,725,027
2,785,030
2,965,526
3,347,364
3,787,220
3,998,309
4,214,649
4,216,726
4,191,513
4,701,379
4,898,808
4,606,640
4,707,427
4,605,395
3,261,862
3,660,476
3,859,872
4,476,883
5,617,601
5,581,759
5,405,053
5,219,349
5,649,553
6,282,625
6,513,387
6,428,485
6,578,747
6,682,926
6,758,489
6,892,192
6,818,688
6,771,954
6,771,9546,818,6886,892,1926,758,4896,682,9266,578,7476,428,4856,513,3876,282,6255,649,5535,219,3495,405,0535,581,7595,617,6014,476,8833,859,8723,660,4763,261,8624,605,3954,707,4274,606,6404,898,8084,701,3794,191,5134,216,7264,214,6493,998,3093,787,2203,347,3642,965,5262,785,0302,725,0272,640,4272,113,4551,822,0451,849,0661,527,9801,191,9341,057,1661,059,8381,022,048
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,581,759
5,405,053
5,219,349
5,649,553
6,282,625
0
6,428,485
6,578,747
6,682,926
6,758,489
6,892,192
6,818,688
6,771,954
6,771,9546,818,6886,892,1926,758,4896,682,9266,578,7476,428,48506,282,6255,649,5535,219,3495,405,0535,581,7590000000000000000000000000000
> Total Stockholder Equity
359,642
378,496
393,190
429,207
469,596
479,569
548,250
645,564
749,761
761,308
755,991
955,712
1,010,307
999,966
1,011,274
1,060,818
1,129,900
1,130,089
1,158,617
1,230,987
1,302,810
1,322,869
1,772,990
1,857,503
1,634,289
1,668,800
1,596,027
1,874,981
1,896,406
1,853,934
1,860,925
1,757,359
1,723,410
1,715,189
1,741,656
1,893,192
2,068,075
2,093,150
2,148,547
2,201,286
2,421,764
2,421,7642,201,2862,148,5472,093,1502,068,0751,893,1921,741,6561,715,1891,723,4101,757,3591,860,9251,853,9341,896,4061,874,9811,596,0271,668,8001,634,2891,857,5031,772,9901,322,8691,302,8101,230,9871,158,6171,130,0891,129,9001,060,8181,011,274999,9661,010,307955,712755,991761,308749,761645,564548,250479,569469,596429,207393,190378,496359,642
   Common Stock
60,000
60,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
116,012
116,012
152,012
500,616
508,629
517,171
522,761
533,739
534,907
535,222
535,495
565,295
565,448
565,517
565,818
584,012
584,012
584,012
584,012
584,012
584,012
584,012
584,012584,012584,012584,012584,012584,012584,012565,818565,517565,448565,295535,495535,222534,907533,739522,761517,171508,629500,616152,012116,012116,01272,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00060,00060,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000
   Other Stockholders Equity 
299,642
318,496
321,190
357,207
397,596
407,569
476,250
573,564
677,761
689,308
683,991
883,712
938,307
927,966
939,274
988,818
1,057,900
1,058,089
1,086,617
1,114,975
1,186,798
1,170,857
1,272,374
334,324
351,456
352,863
241,376
435,837
373,480
345,907
309,594
125,808
65,511
45,758
35,370
78,255
90,046
95,740
120,436
154,863
212,272
212,272154,863120,43695,74090,04678,25535,37045,75865,511125,808309,594345,907373,480435,837241,376352,863351,456334,3241,272,3741,170,8571,186,7981,114,9751,086,6171,058,0891,057,900988,818939,274927,966938,307883,712683,991689,308677,761573,564476,250407,569397,596357,207321,190318,496299,642



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2022-02-28)

Gross Profit (+$)
totalRevenue1,524,880
Cost of Revenue-491,749
Gross Profit1,033,1311,033,131
 
Operating Income (+$)
Gross Profit1,033,131
Operating Expense-657,642
Operating Income857,706375,489
 
Operating Expense (+$)
Research Development-
Selling General Administrative141,027
Selling And Marketing Expenses-
Operating Expense657,642141,027
 
Net Interest Income (+$)
Interest Income-330,886
Interest Expense-30,026
Net Interest Income-30,026-360,912
 
Pretax Income (+$)
Operating Income857,706
Net Interest Income-30,026
Other Non-Operating Income Expenses-
Income Before Tax (EBT)526,8201,188,592
EBIT - interestExpense = 526,820
526,820
395,445
Interest Expense30,026
Earnings Before Interest and Taxes (ebit)556,846556,846
Earnings Before Interest and Taxes (ebitda)626,347
 
After tax Income (+$)
Income Before Tax526,820
Tax Provision-161,401
Net Income From Continuing Ops365,419365,419
Net Income365,419
Net Income Applicable To Common Shares355,311
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,149,391
Total Other Income/Expenses Net-330,88630,026
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
VOLT.CC
7 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VOLT.CC.

VOLT.CC Daily Candlestick Chart
VOLLAR.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VOLLAR.CC.

VOLLAR.CC Daily Candlestick Chart
VIB.CC
7 hours ago

I found you a RSI Bullish Hidden Divergence on the daily chart of VIB.CC.

VIB.CC Daily Candlestick Chart
TRIO.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIO.CC.

TRIO.CC Daily Candlestick Chart
TKX.CC
7 hours ago

I found you a Golden Cross on the daily chart of TKX.CC.

TKX.CC Daily Candlestick Chart
TERC.CC
7 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of TERC.CC.

TERC.CC Daily Candlestick Chart
RENTBERRY.CC
7 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of RENTBERRY.CC.

RENTBERRY.CC Daily Candlestick Chart
STOX.CC
7 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of STOX.CC.

STOX.CC Daily Candlestick Chart
STO.CC
7 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of STO.CC.

STO.CC Daily Candlestick Chart
STM.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STM.CC.

STM.CC Daily Candlestick Chart
SPORTS.CC
7 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.CC.

SPORTS.CC Daily Candlestick Chart
SPIRIT.CC
7 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SPIRIT.CC.

SPIRIT.CC Daily Candlestick Chart
SHIELD.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHIELD.CC.

SHIELD.CC Daily Candlestick Chart
SHB.CC
7 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHB.CC.

SHB.CC Daily Candlestick Chart
SFM.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SFM.CC.

SFM.CC Daily Candlestick Chart
QI.CC
8 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of QI.CC.

QI.CC Daily Candlestick Chart
PYRO.CC
8 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of PYRO.CC.

PYRO.CC Daily Candlestick Chart
PTF.CC
8 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PTF.CC.

PTF.CC Daily Candlestick Chart
PREMIA.CC
8 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PREMIA.CC.

PREMIA.CC Daily Candlestick Chart
POX.CC
8 hours ago

I found you a Death Cross on the daily chart of POX.CC.

POX.CC Daily Candlestick Chart
PLURA.CC
8 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of PLURA.CC.

PLURA.CC Daily Candlestick Chart
PLAY.CC
8 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of PLAY.CC.

PLAY.CC Daily Candlestick Chart
PHR.CC
8 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of PHR.CC.

PHR.CC Daily Candlestick Chart
PAYT.CC
8 hours ago

I found you a MACD Bearish Hidden Divergence on the daily chart of PAYT.CC.

PAYT.CC Daily Candlestick Chart