0 XP   0   0   0

Dayang Enterprise Holdings Bhd
Buy, Hold or Sell?

I guess you are interested in Dayang Enterprise Holdings Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Dayang Enterprise Holdings Bhd

Let's start. I'm going to help you getting a better view of Dayang Enterprise Holdings Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Dayang Enterprise Holdings Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Dayang Enterprise Holdings Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Dayang Enterprise Holdings Bhd. The closing price on 2022-10-03 was RM1.13 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Dayang Enterprise Holdings Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Dayang Enterprise Holdings Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Dayang Enterprise Holdings Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Dayang Enterprise Holdings Bhd to the Energy Equipment & Services industry mean.
  • A Net Profit Margin of -27.5% means that RM-0.27 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 16.0%. The company is making a huge profit. +2
  • The TTM is -27.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ16.0%TTM-27.5%+43.4%
TTM-27.5%YOY-5.8%-21.7%
TTM-27.5%5Y-1.6%-25.9%
5Y-1.6%10Y6.9%-8.4%
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ16.0%-1.9%+17.9%
TTM-27.5%-6.0%-21.5%
YOY-5.8%-4.6%-1.2%
5Y-1.6%-10.3%+8.7%
10Y6.9%-9.8%+16.7%
1.1.2. Return on Assets

Shows how efficient Dayang Enterprise Holdings Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dayang Enterprise Holdings Bhd to the Energy Equipment & Services industry mean.
  • -2.3% Return on Assets means that Dayang Enterprise Holdings Bhd generated RM-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is -2.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.7%TTM-2.3%+4.1%
TTM-2.3%YOY0.0%-2.3%
TTM-2.3%5Y0.2%-2.5%
5Y0.2%10Y1.3%-1.2%
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%0.1%+1.6%
TTM-2.3%-1.1%-1.2%
YOY0.0%-0.4%+0.4%
5Y0.2%-1.2%+1.4%
10Y1.3%-1.1%+2.4%
1.1.3. Return on Equity

Shows how efficient Dayang Enterprise Holdings Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dayang Enterprise Holdings Bhd to the Energy Equipment & Services industry mean.
  • 3.0% Return on Equity means the company generated RM0.03 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 3.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -4.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ3.0%TTM-4.1%+7.2%
TTM-4.1%YOY0.0%-4.2%
TTM-4.1%5Y0.5%-4.7%
5Y0.5%10Y2.0%-1.5%
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%0.3%+2.7%
TTM-4.1%-0.1%-4.0%
YOY0.0%-0.5%+0.5%
5Y0.5%-1.7%+2.2%
10Y2.0%-1.3%+3.3%

1.2. Operating Efficiency of Dayang Enterprise Holdings Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dayang Enterprise Holdings Bhd is operating .

  • Measures how much profit Dayang Enterprise Holdings Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dayang Enterprise Holdings Bhd to the Energy Equipment & Services industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY8.0%-8.0%
TTM-5Y9.1%-9.1%
5Y9.1%10Y6.5%+2.7%
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ--6.8%+6.8%
TTM-1.5%-1.5%
YOY8.0%4.4%+3.6%
5Y9.1%1.4%+7.7%
10Y6.5%-2.7%+9.2%
1.2.2. Operating Ratio

Measures how efficient Dayang Enterprise Holdings Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Energy Equipment & Services industry mean).
  • An Operation Ratio of 0.74 means that the operating costs are RM0.74 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 0.737. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.915. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.737TTM0.915-0.178
TTM0.915YOY0.534+0.381
TTM0.9155Y0.761+0.154
5Y0.76110Y0.763-0.002
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7371.641-0.904
TTM0.9151.732-0.817
YOY0.5341.726-1.192
5Y0.7611.708-0.947
10Y0.7631.551-0.788

1.3. Liquidity of Dayang Enterprise Holdings Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dayang Enterprise Holdings Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Energy Equipment & Services industry mean).
  • A Current Ratio of 2.29 means the company has RM2.29 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 2.293. The company is able to pay all its short-term debts. +1
  • The TTM is 2.373. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.293TTM2.373-0.080
TTM2.373YOY2.431-0.057
TTM2.3735Y1.502+0.872
5Y1.50210Y1.648-0.146
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2931.274+1.019
TTM2.3731.255+1.118
YOY2.4311.177+1.254
5Y1.5021.490+0.012
10Y1.6481.443+0.205
1.3.2. Quick Ratio

Measures if Dayang Enterprise Holdings Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Energy Equipment & Services industry mean)
  • A Quick Ratio of 1.45 means the company can pay off RM1.45 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 1.455. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 2.017. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.455TTM2.017-0.562
TTM2.017YOY2.356-0.338
TTM2.0175Y1.241+0.776
5Y1.24110Y1.124+0.117
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4550.632+0.823
TTM2.0170.914+1.103
YOY2.3561.104+1.252
5Y1.2411.020+0.221
10Y1.1240.823+0.301

1.4. Solvency of Dayang Enterprise Holdings Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dayang Enterprise Holdings Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Energy Equipment & Services industry mean).
  • A Debt to Asset Ratio of 0.35 means that Dayang Enterprise Holdings Bhd assets are financed with 34.9% credit (debt) and the remaining percentage (100% - 34.9%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 0.349. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.342. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.349TTM0.342+0.007
TTM0.342YOY0.343-0.001
TTM0.3425Y0.442-0.100
5Y0.44210Y0.422+0.020
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3490.675-0.326
TTM0.3420.602-0.260
YOY0.3430.589-0.246
5Y0.4420.548-0.106
10Y0.4220.537-0.115
1.4.2. Debt to Equity Ratio

Measures if Dayang Enterprise Holdings Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Energy Equipment & Services industry mean).
  • A Debt to Equity ratio of 60.9% means that company has RM0.61 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 0.609. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.595. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.609TTM0.595+0.014
TTM0.595YOY0.624-0.029
TTM0.5955Y1.015-0.419
5Y1.01510Y0.930+0.085
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6091.494-0.885
TTM0.5951.517-0.922
YOY0.6241.028-0.404
5Y1.0151.239-0.224
10Y0.9301.009-0.079

2. Market Valuation of Dayang Enterprise Holdings Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Dayang Enterprise Holdings Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -5.25 means the investor is paying RM-5.25 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dayang Enterprise Holdings Bhd:

  • The EOD is -6.122. Company is losing money. -2
  • The MRQ is -5.255. Company is losing money. -2
  • The TTM is -17.309. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-6.122MRQ-5.255-0.867
MRQ-5.255TTM-17.309+12.055
TTM-17.309YOY410.630-427.939
TTM-17.3095Y81.805-99.115
5Y81.80510Y43.332+38.473
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD-6.122-0.073-6.049
MRQ-5.255-0.081-5.174
TTM-17.309-0.040-17.269
YOY410.630-0.088+410.718
5Y81.8058.014+73.791
10Y43.3327.173+36.159
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Dayang Enterprise Holdings Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Dayang Enterprise Holdings Bhd:

  • The MRQ is 0.000. Very good. +2
  • The TTM is 0.127. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.000TTM0.127-0.127
TTM0.127YOY-4.175+4.302
TTM0.1275Y-0.884+1.011
5Y-0.88410Y-0.627-0.257
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0000.005-0.005
TTM0.1270.009+0.118
YOY-4.175-0.002-4.173
5Y-0.8840.002-0.886
10Y-0.627-0.021-0.606

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Dayang Enterprise Holdings Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Energy Equipment & Services industry mean).
  • A PB ratio of 0.71 means the investor is paying RM0.71 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Dayang Enterprise Holdings Bhd:

  • The EOD is 0.825. Very good. +2
  • The MRQ is 0.708. Very good. +2
  • The TTM is 0.652. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.825MRQ0.708+0.117
MRQ0.708TTM0.652+0.056
TTM0.652YOY0.728-0.076
TTM0.6525Y0.776-0.124
5Y0.77610Y1.507-0.731
Compared to industry (Energy Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.8250.562+0.263
MRQ0.7080.571+0.137
TTM0.6520.618+0.034
YOY0.7280.646+0.082
5Y0.7760.647+0.129
10Y1.5070.709+0.798

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Dayang Enterprise Holdings Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.3691.401-2%1.694-19%1.407-3%1.209+13%
Book Value Per Share Growth--0.066-0.062+193%-0.025+138%0.006+1095%0.019+252%
Current Ratio--2.2932.373-3%2.431-6%1.502+53%1.648+39%
Debt To Asset Ratio--0.3490.342+2%0.343+2%0.442-21%0.422-17%
Debt To Equity Ratio--0.6090.595+2%0.624-2%1.015-40%0.930-35%
Dividend Per Share---0.004-100%-0%0.001-100%0.003-100%
Eps--0.036-0.046+227%0.000+16905%0.008+350%0.019+93%
Eps Growth---21718.097-5956.903-73%-80.822-100%-1182.011-95%-684.247-97%
Gains Per Share--0.066-0.058+187%-0.025+138%0.006+953%0.022+206%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.160-0.275+272%-0.058+136%-0.016+110%0.069+133%
Operating Margin----0%0.080-100%0.091-100%0.065-100%
Operating Ratio--0.7370.915-19%0.534+38%0.761-3%0.763-3%
Pb Ratio0.825+14%0.7080.652+9%0.728-3%0.776-9%1.507-53%
Pe Ratio-6.122-16%-5.255-17.309+229%410.630-101%81.805-106%43.332-112%
Peg Ratio--0.0000.127-100%-4.175+1725647%-0.884+365456%-0.627+259135%
Price Per Share1.130+14%0.9700.909+7%1.233-21%1.097-12%1.508-36%
Quick Ratio--1.4552.017-28%2.356-38%1.241+17%1.124+29%
Return On Assets--0.017-0.023+235%0.000+101%0.002+983%0.013+32%
Return On Equity--0.030-0.041+238%0.000+9425%0.005+451%0.020+49%
 EOD+1 -2MRQTTM+8 -10YOY+10 -85Y+14 -510Y+15 -4

3.2. Fundamental Score

Let's check the fundamental score of Dayang Enterprise Holdings Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-6.122
Price to Book Ratio (EOD)Between0-10.825
Net Profit Margin (MRQ)Greater than00.160
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.455
Current Ratio (MRQ)Greater than12.293
Debt to Asset Ratio (MRQ)Less than10.349
Debt to Equity Ratio (MRQ)Less than10.609
Return on Equity (MRQ)Greater than0.150.030
Return on Assets (MRQ)Greater than0.050.017
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Dayang Enterprise Holdings Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.210
Ma 20Greater thanMa 501.114
Ma 50Greater thanMa 1001.043
Ma 100Greater thanMa 2000.992
OpenGreater thanClose1.110
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets2,434,906
Total Liabilities849,643
Total Stockholder Equity1,394,568
 As reported
Total Liabilities 849,643
Total Stockholder Equity+ 1,394,568
Total Assets = 2,434,906

Assets

Total Assets2,434,906
Total Current Assets872,797
Long-term Assets872,797
Total Current Assets
Cash And Cash Equivalents 400,781
Short-term Investments 31,098
Net Receivables 90,746
Other Current Assets 429,122
Total Current Assets  (as reported)872,797
Total Current Assets  (calculated)951,747
+/- 78,950
Long-term Assets
Property Plant Equipment 1,118,795
Goodwill 424,282
Long-term Assets Other 10,879
Long-term Assets  (as reported)1,562,109
Long-term Assets  (calculated)1,553,956
+/- 8,153

Liabilities & Shareholders' Equity

Total Current Liabilities380,583
Long-term Liabilities469,060
Total Stockholder Equity1,394,568
Total Current Liabilities
Short-term Debt 147,972
Short Long Term Debt 145,484
Accounts payable 213,132
Other Current Liabilities 19,479
Total Current Liabilities  (as reported)380,583
Total Current Liabilities  (calculated)526,067
+/- 145,484
Long-term Liabilities
Long term Debt 389,774
Capital Lease Obligations 6,262
Long-term Liabilities  (as reported)469,060
Long-term Liabilities  (calculated)396,036
+/- 73,024
Total Stockholder Equity
Common Stock891,288
Retained Earnings 413,093
Other Stockholders Equity 90,187
Total Stockholder Equity (as reported)1,394,568
Total Stockholder Equity (calculated)1,394,568
+/-0
Other
Capital Stock891,288
Cash and Short Term Investments 431,879
Common Stock Shares Outstanding 1,157,772
Liabilities and Stockholders Equity 2,244,211
Net Debt 140,739
Net Invested Capital 1,929,826
Net Working Capital 492,214
Short Long Term Debt Total 541,520



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
685,837
695,592
748,794
738,419
761,619
774,107
890,631
988,114
1,023,252
1,046,067
1,123,727
1,316,682
1,327,974
1,300,911
2,834,652
3,300,832
3,019,351
2,988,017
3,008,479
3,123,018
2,992,977
2,908,831
2,813,255
2,704,620
2,534,782
2,532,122
2,633,923
2,697,142
2,568,802
2,584,922
2,777,385
2,947,163
2,935,242
2,906,401
2,925,352
2,745,503
2,837,523
2,730,992
2,810,636
2,323,290
2,273,951
2,434,906
2,434,9062,273,9512,323,2902,810,6362,730,9922,837,5232,745,5032,925,3522,906,4012,935,2422,947,1632,777,3852,584,9222,568,8022,697,1422,633,9232,532,1222,534,7822,704,6202,813,2552,908,8312,992,9773,123,0183,008,4792,988,0173,019,3513,300,8322,834,6521,300,9111,327,9741,316,6821,123,7271,046,0671,023,252988,114890,631774,107761,619738,419748,794695,592685,837
   > Total Current Assets 
391,838
380,950
398,411
357,350
334,744
321,922
392,542
418,809
419,967
427,682
481,128
595,227
577,118
511,066
543,897
549,740
443,340
533,714
544,583
567,675
534,363
581,444
544,448
449,330
407,486
385,005
491,205
520,353
431,609
494,960
680,518
892,019
842,976
828,992
900,219
765,783
841,467
786,612
874,455
771,285
730,426
872,797
872,797730,426771,285874,455786,612841,467765,783900,219828,992842,976892,019680,518494,960431,609520,353491,205385,005407,486449,330544,448581,444534,363567,675544,583533,714443,340549,740543,897511,066577,118595,227481,128427,682419,967418,809392,542321,922334,744357,350398,411380,950391,838
       Cash And Cash Equivalents 
201,895
180,242
175,016
153,632
147,057
95,921
120,015
120,101
103,309
79,872
93,145
209,594
168,040
193,600
176,270
257,284
243,558
298,777
227,593
308,360
318,359
256,137
267,915
38,578
161,042
68,766
68,564
36,412
203,196
103,674
265,924
51,000
538,507
446,309
507,617
294,396
542,278
418,595
423,559
365,128
408,045
400,781
400,781408,045365,128423,559418,595542,278294,396507,617446,309538,50751,000265,924103,674203,19636,41268,56468,766161,04238,578267,915256,137318,359308,360227,593298,777243,558257,284176,270193,600168,040209,59493,14579,872103,309120,101120,01595,921147,057153,632175,016180,242201,895
       Short-term Investments 
47,349
35,156
35,425
35,680
15,328
15,433
15,538
15,645
15,749
15,854
15,972
76,502
87,206
1,422
1,457
1,447
1,460
1,471
1,483
1,495
1,506
1,518
1,531
1,543
1,556
1,569
1,583
1,490
1,503
1,517
0
0
0
0
3,314
28,606
29,795
29,795
37,220
37,404
39,740
31,098
31,09839,74037,40437,22029,79529,79528,6063,31400001,5171,5031,4901,5831,5691,5561,5431,5311,5181,5061,4951,4831,4711,4601,4471,4571,42287,20676,50215,97215,85415,74915,64515,53815,43315,32835,68035,42535,15647,349
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
310,000
358,000
284,000
177,000
0
0
0
0
0
0
0
0
0
0
0
91,255
113,418
149,410
380,092
289,938
366,692
378,696
293,764
253,008
317,048
393,839
307,035
76,319
90,746
90,74676,319307,035393,839317,048253,008293,764378,696366,692289,938380,092149,410113,41891,25500000000000177,000284,000358,000310,0000000000000000
       Inventory 
1,680
1,628
1,515
1,336
580
729
2,910
3,221
2,827
3,198
3,149
6,161
6,148
5,814
7,698
6,886
6,937
7,171
6,399
5,025
2,722
4,729
7,605
6,056
4,396
5,893
5,770
7,285
6,921
7,959
6,875
7,411
7,468
7,525
6,810
6,586
6,968
7,185
6,040
8,189
11,697
11,796
11,79611,6978,1896,0407,1856,9686,5866,8107,5257,4687,4116,8757,9596,9217,2855,7705,8934,3966,0567,6054,7292,7225,0256,3997,1716,9376,8867,6985,8146,1486,1613,1493,1982,8273,2212,9107295801,3361,5151,6281,680
       Other Current Assets 
140,914
163,924
186,455
166,703
171,779
209,839
254,079
279,843
298,082
328,758
368,862
302,970
315,724
310,230
358,472
284,123
191,385
226,295
309,108
252,795
211,776
319,060
267,397
403,153
240,492
308,777
415,288
475,166
219,989
381,810
407,719
833,608
297,001
375,158
385,792
436,195
262,426
331,037
407,636
360,564
270,944
429,122
429,122270,944360,564407,636331,037262,426436,195385,792375,158297,001833,608407,719381,810219,989475,166415,288308,777240,492403,153267,397319,060211,776252,795309,108226,295191,385284,123358,472310,230315,724302,970368,862328,758298,082279,843254,079209,839171,779166,703186,455163,924140,914
   > Long-term Assets 
293,999
314,642
350,383
381,069
426,875
452,185
498,089
569,304
603,285
618,385
642,599
721,456
750,856
789,845
2,290,755
2,751,092
2,576,011
2,454,303
2,463,896
2,555,343
2,458,614
2,327,387
2,268,807
2,255,290
2,127,296
2,147,117
2,142,718
2,176,789
2,137,193
2,089,962
2,096,867
2,055,144
2,092,266
2,077,409
2,025,133
1,979,720
1,996,056
1,944,380
1,936,181
1,552,005
1,543,525
1,562,109
1,562,1091,543,5251,552,0051,936,1811,944,3801,996,0561,979,7202,025,1332,077,4092,092,2662,055,1442,096,8672,089,9622,137,1932,176,7892,142,7182,147,1172,127,2962,255,2902,268,8072,327,3872,458,6142,555,3432,463,8962,454,3032,576,0112,751,0922,290,755789,845750,856721,456642,599618,385603,285569,304498,089452,185426,875381,069350,383314,642293,999
       Property Plant Equipment 
258,031
267,862
268,631
267,402
266,654
288,528
326,302
392,561
422,474
433,540
448,723
470,983
477,815
469,184
1,841,996
1,853,733
1,692,638
1,700,653
1,713,079
1,801,610
1,710,361
1,583,296
1,528,571
1,510,658
1,386,280
1,408,703
1,407,358
1,442,096
1,402,885
1,401,573
1,396,571
1,371,684
1,408,806
1,393,949
1,351,991
1,307,013
1,323,349
1,271,673
1,263,474
1,108,691
1,100,211
1,118,795
1,118,7951,100,2111,108,6911,263,4741,271,6731,323,3491,307,0131,351,9911,393,9491,408,8061,371,6841,396,5711,401,5731,402,8851,442,0961,407,3581,408,7031,386,2801,510,6581,528,5711,583,2961,710,3611,801,6101,713,0791,700,6531,692,6381,853,7331,841,996469,184477,815470,983448,723433,540422,474392,561326,302288,528266,654267,402268,631267,862258,031
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
755,000
755,250
653,627
653,627
0
653,627
653,627
0
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
653,627
424,282
424,282
424,282
424,282424,282424,282653,627653,627653,627653,627653,627653,627653,627653,627653,627653,627653,627653,627653,627653,627653,627653,6270653,627653,6270653,627653,627755,250755,000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
308,000
24,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000024,000308,0000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,650
34,354
30,058
0
22,446
19,128
0
12,490
12,686
6,245
3,122
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000003,1226,24512,68612,490019,12822,446030,05834,35438,6500000000000000000
       Long-term Assets Other 
47,349
35,156
35,425
47,275
26,923
27,028
27,133
26,872
26,884
26,897
26,923
87,361
97,973
12,097
84,279
87,295
76,158
52,354
53,817
59,123
58,754
57,446
56,909
55,279
53,185
55,306
55,376
55,507
55,122
9,203
21,110
12,000
12,000
12,000
12,000
12,000
12,000
12,000
12,000
10,879
10,879
10,879
10,87910,87910,87912,00012,00012,00012,00012,00012,00012,00012,00021,1109,20355,12255,50755,37655,30653,18555,27956,90957,44658,75459,12353,81752,35476,15887,29584,27912,09797,97387,36126,92326,89726,88426,87227,13327,02826,92347,27535,42535,15647,349
> Total Liabilities 
183,538
161,678
184,597
141,109
164,348
141,557
249,398
321,684
352,371
322,316
368,331
351,918
351,517
281,939
1,705,498
2,104,198
1,908,188
1,863,975
1,828,960
1,844,825
1,767,269
1,666,074
2,032,508
1,554,693
1,455,787
1,390,876
1,429,936
1,397,333
1,301,541
1,248,672
1,315,644
1,182,032
1,106,636
1,085,171
1,102,458
966,513
930,774
860,651
912,918
828,575
765,405
849,643
849,643765,405828,575912,918860,651930,774966,5131,102,4581,085,1711,106,6361,182,0321,315,6441,248,6721,301,5411,397,3331,429,9361,390,8761,455,7871,554,6932,032,5081,666,0741,767,2691,844,8251,828,9601,863,9751,908,1882,104,1981,705,498281,939351,517351,918368,331322,316352,371321,684249,398141,557164,348141,109184,597161,678183,538
   > Total Current Liabilities 
111,702
90,856
125,811
92,859
116,098
103,561
221,628
271,650
292,409
265,486
301,217
277,396
268,198
203,274
424,973
764,130
603,869
430,710
439,355
535,703
760,360
517,227
1,168,522
1,334,284
1,248,754
1,234,903
1,278,397
1,299,129
1,206,217
1,156,229
1,136,255
412,024
338,629
324,850
349,218
356,814
322,655
329,063
347,353
351,091
293,805
380,583
380,583293,805351,091347,353329,063322,655356,814349,218324,850338,629412,0241,136,2551,156,2291,206,2171,299,1291,278,3971,234,9031,248,7541,334,2841,168,522517,227760,360535,703439,355430,710603,869764,130424,973203,274268,198277,396301,217265,486292,409271,650221,628103,561116,09892,859125,81190,856111,702
       Short-term Debt 
16,000
14,000
12,500
22,146
15,427
20,600
75,700
78,728
115,560
112,000
107,960
84,865
66,320
67,760
262,859
487,610
393,776
291,441
297,974
348,263
589,207
352,562
518,815
1,131,274
1,073,606
1,033,404
1,030,143
1,064,752
990,879
903,611
832,572
115,817
115,447
115,324
114,260
183,913
169,099
165,172
107,935
132,881
105,226
147,972
147,972105,226132,881107,935165,172169,099183,913114,260115,324115,447115,817832,572903,611990,8791,064,7521,030,1431,033,4041,073,6061,131,274518,815352,562589,207348,263297,974291,441393,776487,610262,85967,76066,32084,865107,960112,000115,56078,72875,70020,60015,42722,14612,50014,00016,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
141,000
1,532,000
1,805,000
1,676,000
0
0
0
0
0
0
0
0
0
0
0
867,913
778,823
832,572
115,817
115,447
115,324
114,260
180,251
165,446
161,529
104,379
129,418
102,061
145,484
145,484102,061129,418104,379161,529165,446180,251114,260115,324115,447115,817832,572778,823867,913000000000001,676,0001,805,0001,532,000141,0000000000000000
       Accounts payable 
92,908
72,884
106,160
66,733
95,048
76,233
140,454
192,530
173,560
143,764
176,322
189,070
195,752
127,014
151,688
151,623
90,069
113,592
125,165
182,177
163,752
147,560
181,736
103,690
166,057
182,131
225,864
116,600
185,814
212,873
259,638
142,205
186,488
179,269
193,700
97,132
149,666
162,513
237,196
145,775
180,683
213,132
213,132180,683145,775237,196162,513149,66697,132193,700179,269186,488142,205259,638212,873185,814116,600225,864182,131166,057103,690181,736147,560163,752182,177125,165113,59290,069151,623151,688127,014195,752189,070176,322143,764173,560192,530140,45476,23395,04866,733106,16072,88492,908
       Other Current Liabilities 
2,794
3,972
7,151
3,980
5,623
6,728
5,474
392
3,289
9,722
16,935
3,461
6,126
8,500
10,426
124,896
120,024
25,677
16,216
5,263
7,401
17,105
467,971
99,320
9,091
19,368
22,390
117,777
29,524
39,745
44,045
154,002
36,694
30,257
41,258
75,769
3,890
1,378
2,222
72,435
7,896
19,479
19,4797,89672,4352,2221,3783,89075,76941,25830,25736,694154,00244,04539,74529,524117,77722,39019,3689,09199,320467,97117,1057,4015,26316,21625,677120,024124,89610,4268,5006,1263,46116,9359,7223,2893925,4746,7285,6233,9807,1513,9722,794
   > Long-term Liabilities 
71,836
70,822
58,786
48,249
48,250
37,996
27,770
50,034
59,962
56,830
67,114
74,522
83,319
78,665
1,280,525
1,340,068
1,304,319
1,433,265
1,389,605
1,309,122
1,006,909
1,148,847
863,986
220,409
207,033
155,973
151,539
98,204
95,324
92,443
179,389
770,008
768,007
760,321
753,240
609,699
608,119
531,588
565,565
477,484
471,600
469,060
469,060471,600477,484565,565531,588608,119609,699753,240760,321768,007770,008179,38992,44395,32498,204151,539155,973207,033220,409863,9861,148,8471,006,9091,309,1221,389,6051,433,2651,304,3191,340,0681,280,52578,66583,31974,52267,11456,83059,96250,03427,77037,99648,25048,24958,78670,82271,836
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,548
18,667
105,613
694,213
692,212
0
675,676
534,087
531,923
454,805
488,603
402,283
397,026
0
0397,026402,283488,603454,805531,923534,087675,6760692,212694,213105,61318,66721,5480000000000000000000000000000
> Total Stockholder Equity
502,299
533,914
564,197
597,310
597,271
632,550
641,233
666,430
670,881
723,751
755,396
964,764
976,457
1,018,972
1,101,980
1,188,856
1,104,967
1,117,938
1,172,871
1,270,430
1,219,035
1,238,040
776,599
959,840
924,451
975,121
1,030,773
1,123,558
1,110,114
1,174,911
1,288,807
1,434,534
1,495,949
1,489,609
1,503,630
1,491,967
1,616,394
1,594,220
1,617,805
1,311,958
1,328,938
1,394,568
1,394,5681,328,9381,311,9581,617,8051,594,2201,616,3941,491,9671,503,6301,489,6091,495,9491,434,5341,288,8071,174,9111,110,1141,123,5581,030,773975,121924,451959,840776,5991,238,0401,219,0351,270,4301,172,8711,117,9381,104,9671,188,8561,101,9801,018,972976,457964,764755,396723,751670,881666,430641,233632,550597,271597,310564,197533,914502,299
   Common Stock
275,000
275,000
275,000
275,000
275,000
275,000
275,000
275,000
412,500
412,500
412,500
438,550
438,550
438,550
438,550
438,550
438,550
438,550
438,550
438,550
585,236
672,988
672,988
672,988
672,988
672,988
672,988
672,988
672,988
672,988
672,988
761,751
761,751
761,751
761,751
761,751
891,288
891,288
891,288
891,288
891,288
891,288
891,288891,288891,288891,288891,288891,288761,751761,751761,751761,751761,751672,988672,988672,988672,988672,988672,988672,988672,988672,988672,988585,236438,550438,550438,550438,550438,550438,550438,550438,550438,550412,500412,500412,500275,000275,000275,000275,000275,000275,000275,000275,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
227,299
258,914
289,197
322,310
322,271
357,550
366,233
391,430
258,381
311,251
342,896
526,214
537,907
580,422
663,430
233,925
666,417
679,388
734,321
260,956
633,799
565,052
103,611
53,847
251,463
302,133
357,785
57,415
437,126
501,923
615,819
50,483
85,867
82,366
61,975
38,289
725,106
702,932
726,517
63,290
437,650
90,187
90,187437,65063,290726,517702,932725,10638,28961,97582,36685,86750,483615,819501,923437,12657,415357,785302,133251,46353,847103,611565,052633,799260,956734,321679,388666,417233,925663,430580,422537,907526,214342,896311,251258,381391,430366,233357,550322,271322,310289,197258,914227,299



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue667,736
Cost of Revenue-586,388
Gross Profit81,34881,348
 
Operating Income (+$)
Gross Profit81,348
Operating Expense-104,706
Operating Income-382,833-23,358
 
Operating Expense (+$)
Research Development-
Selling General Administrative106,423
Selling And Marketing Expenses-
Operating Expense104,706106,423
 
Net Interest Income (+$)
Interest Income-26,861
Interest Expense-2,733
Net Interest Income-26,861-29,594
 
Pretax Income (+$)
Operating Income-382,833
Net Interest Income-26,861
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-409,694-355,972
EBIT - interestExpense = -290,599
-290,599
-313,852
Interest Expense2,733
Earnings Before Interest and Taxes (ebit)-287,866-406,961
Earnings Before Interest and Taxes (ebitda)-132,662
 
After tax Income (+$)
Income Before Tax-409,694
Tax Provision-29,997
Net Income From Continuing Ops-435,680-439,691
Net Income-316,585
Net Income Applicable To Common Shares-318,932
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses691,094
Total Other Income/Expenses Net-26,86126,861
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
4 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
4 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
4 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart