0 XP   0   0   0

Muar Ban Lee Group Bhd
Buy, Hold or Sell?

I guess you are interested in Muar Ban Lee Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Muar Ban Lee Group Bhd

Let's start. I'm going to help you getting a better view of Muar Ban Lee Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Muar Ban Lee Group Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Muar Ban Lee Group Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Muar Ban Lee Group Bhd. The closing price on 2022-09-30 was RM0.35 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Muar Ban Lee Group Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Muar Ban Lee Group Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Muar Ban Lee Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Muar Ban Lee Group Bhd to the Machinery industry mean.
  • A Net Profit Margin of 5.5% means that RM0.06 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Muar Ban Lee Group Bhd:

  • The MRQ is 7.4%. The company is making a profit. +1
  • The TTM is 5.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.4%TTM5.5%+1.9%
TTM5.5%YOY2.4%+3.1%
TTM5.5%5Y6.6%-1.1%
5Y6.6%10Y7.2%-0.6%
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%6.6%+0.8%
TTM5.5%6.8%-1.3%
YOY2.4%6.8%-4.4%
5Y6.6%6.7%-0.1%
10Y7.2%6.7%+0.5%
1.1.2. Return on Assets

Shows how efficient Muar Ban Lee Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Muar Ban Lee Group Bhd to the Machinery industry mean.
  • 2.4% Return on Assets means that Muar Ban Lee Group Bhd generated RM0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Muar Ban Lee Group Bhd:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM2.4%-0.5%
TTM2.4%YOY0.6%+1.8%
TTM2.4%5Y1.7%+0.7%
5Y1.7%10Y1.7%+0.1%
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%1.4%+0.5%
TTM2.4%1.5%+0.9%
YOY0.6%1.4%-0.8%
5Y1.7%1.2%+0.5%
10Y1.7%1.2%+0.5%
1.1.3. Return on Equity

Shows how efficient Muar Ban Lee Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Muar Ban Lee Group Bhd to the Machinery industry mean.
  • 4.5% Return on Equity means the company generated RM0.04 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Muar Ban Lee Group Bhd:

  • The MRQ is 4.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM5.6%-1.1%
TTM5.6%YOY1.0%+4.5%
TTM5.6%5Y3.3%+2.3%
5Y3.3%10Y2.5%+0.7%
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%2.3%+2.2%
TTM5.6%2.4%+3.2%
YOY1.0%2.0%-1.0%
5Y3.3%2.1%+1.2%
10Y2.5%1.6%+0.9%

1.2. Operating Efficiency of Muar Ban Lee Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Muar Ban Lee Group Bhd is operating .

  • Measures how much profit Muar Ban Lee Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Muar Ban Lee Group Bhd to the Machinery industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Muar Ban Lee Group Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.9%-2.9%
TTM-5Y8.2%-8.2%
5Y8.2%10Y9.6%-1.3%
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ--6.4%+6.4%
TTM-15.9%-15.9%
YOY2.9%5.9%-3.0%
5Y8.2%5.8%+2.4%
10Y9.6%7.6%+2.0%
1.2.2. Operating Ratio

Measures how efficient Muar Ban Lee Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Machinery industry mean).
  • An Operation Ratio of 171.8% means that the operating costs are RM1.72for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Muar Ban Lee Group Bhd:

  • The MRQ is 1.718. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.598. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.718TTM1.598+0.120
TTM1.598YOY1.799-0.201
TTM1.5985Y1.629-0.030
5Y1.62910Y1.581+0.048
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7181.628+0.090
TTM1.5981.577+0.021
YOY1.7991.580+0.219
5Y1.6291.582+0.047
10Y1.5811.566+0.015

1.3. Liquidity of Muar Ban Lee Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Muar Ban Lee Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Machinery industry mean).
  • A Current Ratio of 147.5% means the company has RM1.47 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Muar Ban Lee Group Bhd:

  • The MRQ is 1.475. The company is just able to pay all its short-term debts.
  • The TTM is 1.456. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.475TTM1.456+0.018
TTM1.456YOY2.044-0.587
TTM1.4565Y2.011-0.555
5Y2.01110Y2.736-0.725
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4752.354-0.879
TTM1.4562.329-0.873
YOY2.0442.532-0.488
5Y2.0112.349-0.338
10Y2.7362.517+0.219
1.3.2. Quick Ratio

Measures if Muar Ban Lee Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Machinery industry mean)
  • A Quick Ratio of 48.0% means the company can pay off RM0.48 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Muar Ban Lee Group Bhd:

  • The MRQ is 0.480. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.595. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.480TTM0.595-0.115
TTM0.595YOY1.055-0.460
TTM0.5955Y0.924-0.329
5Y0.92410Y1.029-0.105
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4800.839-0.359
TTM0.5951.459-0.864
YOY1.0552.149-1.094
5Y0.9241.634-0.710
10Y1.0291.560-0.531

1.4. Solvency of Muar Ban Lee Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Muar Ban Lee Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Machinery industry mean).
  • A Debt to Asset Ratio of 0.54 means that Muar Ban Lee Group Bhd assets are financed with 54.2% credit (debt) and the remaining percentage (100% - 54.2%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Muar Ban Lee Group Bhd:

  • The MRQ is 0.542. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.562. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.542TTM0.562-0.021
TTM0.562YOY0.393+0.169
TTM0.5625Y0.425+0.138
5Y0.42510Y0.391+0.034
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5420.307+0.235
TTM0.5620.304+0.258
YOY0.3930.322+0.071
5Y0.4250.315+0.110
10Y0.3910.319+0.072
1.4.2. Debt to Equity Ratio

Measures if Muar Ban Lee Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Machinery industry mean).
  • A Debt to Equity ratio of 125.6% means that company has RM1.26 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Muar Ban Lee Group Bhd:

  • The MRQ is 1.256. The company is able to pay all its debts with equity. +1
  • The TTM is 1.305. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.256TTM1.305-0.050
TTM1.305YOY0.655+0.650
TTM1.3055Y0.800+0.506
5Y0.80010Y0.622+0.178
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2560.473+0.783
TTM1.3050.442+0.863
YOY0.6550.497+0.158
5Y0.8000.511+0.289
10Y0.6220.466+0.156

2. Market Valuation of Muar Ban Lee Group Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Muar Ban Lee Group Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 2.63 means the investor is paying RM2.63 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Muar Ban Lee Group Bhd:

  • The EOD is 2.451. Very good. +2
  • The MRQ is 2.626. Very good. +2
  • The TTM is 5.486. Very good. +2
Trends
Current periodCompared to+/- 
EOD2.451MRQ2.626-0.175
MRQ2.626TTM5.486-2.860
TTM5.486YOY13.527-8.041
TTM5.4865Y13.231-7.745
5Y13.23110Y11.441+1.789
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD2.4519.054-6.603
MRQ2.62610.153-7.527
TTM5.48610.784-5.298
YOY13.52711.194+2.333
5Y13.23111.970+1.261
10Y11.44111.259+0.182
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Muar Ban Lee Group Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Muar Ban Lee Group Bhd:

  • The MRQ is 0.007. Very good. +2
  • The TTM is -0.058. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.007TTM-0.058+0.065
TTM-0.058YOY-0.509+0.452
TTM-0.0585Y-0.167+0.110
5Y-0.16710Y-0.1670.000
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0070.002+0.005
TTM-0.0580.042-0.100
YOY-0.5090.051-0.560
5Y-0.1670.017-0.184
10Y-0.1670.017-0.184

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Muar Ban Lee Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Machinery industry mean).
  • A PB ratio of 0.52 means the investor is paying RM0.52 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Muar Ban Lee Group Bhd:

  • The EOD is 0.485. Very good. +2
  • The MRQ is 0.519. Very good. +2
  • The TTM is 0.640. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.485MRQ0.519-0.035
MRQ0.519TTM0.640-0.120
TTM0.640YOY0.824-0.185
TTM0.6405Y1.020-0.380
5Y1.02010Y0.966+0.053
Compared to industry (Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD0.4851.073-0.588
MRQ0.5191.273-0.754
TTM0.6401.501-0.861
YOY0.8241.330-0.506
5Y1.0201.372-0.352
10Y0.9661.187-0.221

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Muar Ban Lee Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.7220.665+9%0.742-3%0.803-10%0.847-15%
Book Value Per Share Growth--0.0730.004+1811%-0.002+103%-0.012+117%0.040+81%
Current Ratio--1.4751.456+1%2.044-28%2.011-27%2.736-46%
Debt To Asset Ratio--0.5420.562-4%0.393+38%0.425+28%0.391+39%
Debt To Equity Ratio--1.2561.305-4%0.655+92%0.800+57%0.622+102%
Dividend Per Share----0%-0%0.004-100%0.003-100%
Eps--0.0300.036-16%0.008+295%0.021+42%0.018+62%
Eps Growth--371.875149.031+150%-42.878+112%69.342+436%69.342+436%
Gains Per Share--0.0730.004+1811%-0.002+103%-0.008+111%0.044+67%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0740.055+34%0.024+209%0.066+13%0.072+3%
Operating Margin----0%0.029-100%0.082-100%0.096-100%
Operating Ratio--1.7181.598+8%1.799-4%1.629+6%1.581+9%
Pb Ratio0.485-7%0.5190.640-19%0.824-37%1.020-49%0.966-46%
Pe Ratio2.451-7%2.6265.486-52%13.527-81%13.231-80%11.441-77%
Peg Ratio--0.007-0.058+915%-0.509+7310%-0.167+2467%-0.167+2467%
Price Per Share0.350-7%0.3750.424-12%0.611-39%0.822-54%0.809-54%
Quick Ratio--0.4800.595-19%1.055-55%0.924-48%1.029-53%
Return On Assets--0.0190.024-20%0.006+207%0.017+10%0.017+16%
Return On Equity--0.0450.056-19%0.010+341%0.033+37%0.025+76%
 EOD+3 -0MRQTTM+11 -6YOY+11 -75Y+10 -910Y+10 -9

3.2. Fundamental Score

Let's check the fundamental score of Muar Ban Lee Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.451
Price to Book Ratio (EOD)Between0-10.485
Net Profit Margin (MRQ)Greater than00.074
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.480
Current Ratio (MRQ)Greater than11.475
Debt to Asset Ratio (MRQ)Less than10.542
Debt to Equity Ratio (MRQ)Less than11.256
Return on Equity (MRQ)Greater than0.150.045
Return on Assets (MRQ)Greater than0.050.019
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Muar Ban Lee Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.342
Ma 20Greater thanMa 500.359
Ma 50Greater thanMa 1000.359
Ma 100Greater thanMa 2000.373
OpenGreater thanClose0.350
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets358,506
Total Liabilities194,231
Total Stockholder Equity154,685
 As reported
Total Liabilities 194,231
Total Stockholder Equity+ 154,685
Total Assets = 358,506

Assets

Total Assets358,506
Total Current Assets206,698
Long-term Assets206,698
Total Current Assets
Cash And Cash Equivalents 28,515
Short-term Investments 2,133
Net Receivables 65,119
Inventory 52,051
Total Current Assets  (as reported)206,698
Total Current Assets  (calculated)147,818
+/- 58,880
Long-term Assets
Long-term Assets  (as reported)151,808
Long-term Assets  (calculated)0
+/- 151,808

Liabilities & Shareholders' Equity

Total Current Liabilities140,174
Long-term Liabilities54,057
Total Stockholder Equity154,685
Total Current Liabilities
Short Long Term Debt 23,222
Accounts payable 107,004
Total Current Liabilities  (as reported)140,174
Total Current Liabilities  (calculated)130,226
+/- 9,948
Long-term Liabilities
Long term Debt 43,726
Capital Lease Obligations Min Short Term Debt9,121
Long-term Liabilities  (as reported)54,057
Long-term Liabilities  (calculated)52,847
+/- 1,210
Total Stockholder Equity
Retained Earnings 81,159
Total Stockholder Equity (as reported)154,685
Total Stockholder Equity (calculated)81,159
+/- 73,526
Other
Capital Stock75,534
Common Stock Shares Outstanding 227,534
Net Debt 38,433
Net Invested Capital 221,633
Net Working Capital 66,524



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
110,000
111,000
131,000
135,000
200,726
206,277
209,461
216,811
218,418
228,530
247,400
241,062
262,340
272,283
321,233
333,656
345,304
358,506
358,506345,304333,656321,233272,283262,340241,062247,400228,530218,418216,811209,461206,277200,726135,000131,000111,000110,000
   > Total Current Assets 
83,000
85,000
99,000
103,000
154,465
158,000
159,915
136,643
137,324
139,153
147,721
134,601
151,873
149,172
143,652
182,973
193,116
206,698
206,698193,116182,973143,652149,172151,873134,601147,721139,153137,324136,643159,915158,000154,465103,00099,00085,00083,000
       Cash And Cash Equivalents 
7,000
6,000
13,000
5,000
35,528
32,345
25,164
32,500
5,459
5,062
4,062
4,062
4,062
2,008
2,008
2,107
2,108
28,515
28,5152,1082,1072,0082,0084,0624,0624,0625,0625,45932,50025,16432,34535,5285,00013,0006,0007,000
       Short-term Investments 
0
0
0
2,000
0
0
0
0
0
3,054
4,062
0
4,062
2,008
2,008
0
2,108
2,133
2,1332,10802,0082,0084,06204,0623,054000002,000000
       Net Receivables 
23,000
22,000
21,000
30,000
49,519
57,664
57,250
29,712
45,366
51,304
64,244
23,253
60,011
49,448
51,160
29,820
55,022
65,119
65,11955,02229,82051,16049,44860,01123,25364,24451,30445,36629,71257,25057,66449,51930,00021,00022,00023,000
       Inventory 
26,000
29,000
32,000
39,000
21,877
20,776
27,324
35,232
32,192
32,269
32,871
29,176
40,273
40,231
41,327
38,371
49,205
52,051
52,05149,20538,37141,32740,23140,27329,17632,87132,26932,19235,23227,32420,77621,87739,00032,00029,00026,000
       Other Current Assets 
27,000
27,000
31,000
27,000
0
0
0
459
51
51
53
66
66
66
66
29,448
29,417
0
029,41729,4486666666653515145900027,00031,00027,00027,000
   > Long-term Assets 
0
0
0
0
46,261
48,277
49,546
80,168
81,094
89,377
99,679
106,461
110,467
123,111
177,581
150,682
152,188
151,808
151,808152,188150,682177,581123,111110,467106,46199,67989,37781,09480,16849,54648,27746,2610000
       Property Plant Equipment 
0
0
0
0
0
0
0
50,129
50,470
54,648
60,867
67,449
67,370
71,354
75,902
73,059
73,095
0
073,09573,05975,90271,35467,37067,44960,86754,64850,47050,1290000000
       Goodwill 
0
0
2,000
0
0
0
0
409
0
0
0
409
0
0
0
409
0
0
0040900040900040900002,00000
       Intangible Assets 
0
0
0
0
0
0
0
23,556
23,556
23,556
23,556
23,280
23,280
23,280
23,280
409
409
0
040940923,28023,28023,28023,28023,55623,55623,55623,5560000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
396
396
396
396
523
523
0
052352339639639639600000000000
> Total Liabilities 
26,000
27,000
39,000
42,000
69,494
72,204
70,152
77,416
80,415
83,335
94,793
85,274
98,933
124,878
183,454
188,197
197,775
194,231
194,231197,775188,197183,454124,87898,93385,27494,79383,33580,41577,41670,15272,20469,49442,00039,00027,00026,000
   > Total Current Liabilities 
12,000
13,000
25,000
28,000
65,305
68,173
66,212
56,164
59,016
60,646
69,972
57,609
71,308
93,388
106,799
119,707
130,753
140,174
140,174130,753119,707106,79993,38871,30857,60969,97260,64659,01656,16466,21268,17365,30528,00025,00013,00012,000
       Short-term Debt 
19,000
18,000
19,000
19,000
478
458
349
0
0
0
0
3,983
1,738
4,949
5,722
6,648
10,021
0
010,0216,6485,7224,9491,7383,983000034945847819,00019,00018,00019,000
       Short Long Term Debt 
19,000
18,000
19,000
19,000
478
458
349
237
125
49
379
4,339
2,126
5,733
11,956
15,261
20,256
23,222
23,22220,25615,26111,9565,7332,1264,3393794912523734945847819,00019,00018,00019,000
       Accounts payable 
6,000
7,000
5,000
21,000
64,282
66,785
62,841
13,075
57,591
60,308
67,016
12,888
67,323
84,687
89,761
23,244
100,645
107,004
107,004100,64523,24489,76184,68767,32312,88867,01660,30857,59113,07562,84166,78564,28221,0005,0007,0006,000
       Other Current Liabilities 
1,000
1,000
11,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000011,0001,0001,000
   > Long-term Liabilities 
0
0
0
0
4,189
4,031
3,940
14,333
14,868
14,769
17,396
19,815
19,612
23,748
68,039
59,425
57,433
54,057
54,05757,43359,42568,03923,74819,61219,81517,39614,76914,86814,3333,9404,0314,1890000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
14,842
17,154
16,951
21,087
65,378
57,239
55,247
0
055,24757,23965,37821,08716,95117,15414,8420000000000
       Deferred Long Term Liability 
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000001,00000
> Total Stockholder Equity
0
0
0
0
125,461
128,171
133,297
139,395
138,003
145,195
152,607
155,788
163,407
147,405
137,779
145,459
147,529
154,685
154,685147,529145,459137,779147,405163,407155,788152,607145,195138,003139,395133,297128,171125,4610000
   Retained Earnings 
29,000
29,000
31,000
33,000
58,925
61,585
68,456
77,025
78,480
82,490
84,151
86,359
87,851
88,480
92,900
73,664
77,721
81,159
81,15977,72173,66492,90088,48087,85186,35984,15182,49078,48077,02568,45661,58558,92533,00031,00029,00029,000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock00-9,114-9,054-9,054-9,054-9,054-9,054-8,524-8,524-7,1580000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue340,626
Cost of Revenue-293,035
Gross Profit47,59047,590
 
Operating Income (+$)
Gross Profit47,590
Operating Expense-323,082
Operating Income17,501-275,492
 
Operating Expense (+$)
Research Development-
Selling General Administrative34,298
Selling And Marketing Expenses-
Operating Expense323,08234,298
 
Net Interest Income (+$)
Interest Income8,379
Interest Expense-1,620
Net Interest Income-1,6206,759
 
Pretax Income (+$)
Operating Income17,501
Net Interest Income-1,620
Other Non-Operating Income Expenses-
Income Before Tax (EBT)25,88017,501
EBIT - interestExpense = -1,620
17,144
18,764
Interest Expense1,620
Earnings Before Interest and Taxes (ebit)-27,499
Earnings Before Interest and Taxes (ebitda)33,266
 
After tax Income (+$)
Income Before Tax25,880
Tax Provision-6,639
Net Income From Continuing Ops19,24119,241
Net Income17,144
Net Income Applicable To Common Shares17,144
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-1,086
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,620
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart