0 XP   0   0   0

Sunway Real Estate Investment Trust
Buy or Sell?

Welcome Invester! I guess you are interested in Sunway Real Estate Investment Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Sunway Real Estate Investment Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Sunway Real Estate Investment Trust even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Sunway Real Estate Investment Trust is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Sunway Real Estate Investment Trust. The closing price on 2022-09-27 was RM1.38 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Sunway Real Estate Investment Trust Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is very efficiently in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-erm debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Sunway Real Estate Investment Trust.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Sunway Real Estate Investment Trust:

  • The MRQ is 52.9%. The company is making a huge profit. +2
  • The TTM is 43.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ52.9%TTM43.8%+9.1%
TTM43.8%YOY35.9%+7.9%
TTM43.8%5Y52.5%-8.7%
5Y52.5%10Y72.8%-20.3%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ52.9%48.2%+4.7%
TTM43.8%38.4%+5.4%
YOY35.9%29.6%+6.3%
5Y52.5%38.3%+14.2%
10Y72.8%40.5%+32.3%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.6%+0.2%
TTM0.6%YOY0.4%+0.3%
TTM0.6%5Y0.9%-0.2%
5Y0.9%10Y1.3%-0.4%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.9%-0.1%
TTM0.6%0.8%-0.2%
YOY0.4%0.8%-0.4%
5Y0.9%0.8%+0.1%
10Y1.3%1.0%+0.3%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Sunway Real Estate Investment Trust:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.1%+0.3%
TTM1.1%YOY0.7%+0.4%
TTM1.1%5Y1.5%-0.4%
5Y1.5%10Y2.1%-0.6%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.5%-0.2%
TTM1.1%1.3%-0.2%
YOY0.7%1.5%-0.8%
5Y1.5%1.2%+0.3%
10Y2.1%1.2%+0.9%

1.2. Operating Efficiency of Sunway Real Estate Investment Trust.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY17.1%-17.1%
TTM-5Y25.5%-25.5%
5Y25.5%10Y12.8%+12.8%
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ-66.7%-66.7%
TTM-40.2%-40.2%
YOY17.1%24.3%-7.2%
5Y25.5%31.0%-5.5%
10Y12.8%36.1%-23.3%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.317. The company is very efficiently in keeping operating costs low. +2
  • The TTM is 0.322. The company is very efficiently in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.317TTM0.322-0.005
TTM0.322YOY0.500-0.178
TTM0.3225Y0.342-0.020
5Y0.34210Y0.324+0.018
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.3170.649-0.332
TTM0.3220.669-0.347
YOY0.5000.661-0.161
5Y0.3420.597-0.255
10Y0.3240.526-0.202

1.3. Liquidity of Sunway Real Estate Investment Trust.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1.5 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.129. The company is unable to pay all its short-erm debts. -2
  • The TTM is 0.201. The company is unable to pay all its short-erm debts. -2
Trends
Current periodCompared to+/- 
MRQ0.129TTM0.201-0.072
TTM0.201YOY0.309-0.108
TTM0.2015Y0.147+0.054
5Y0.14710Y0.130+0.017
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.1290.421-0.292
TTM0.2010.662-0.461
YOY0.3090.949-0.640
5Y0.1471.002-0.855
10Y0.1301.072-0.942
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (assets that can be sold/used right now like cash).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.161. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.210. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.161TTM0.210-0.049
TTM0.210YOY0.291-0.081
TTM0.2105Y0.151+0.060
5Y0.15110Y0.103+0.048
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.1610.194-0.033
TTM0.2100.549-0.339
YOY0.2910.632-0.341
5Y0.1510.696-0.545
10Y0.1030.653-0.550

1.4. Solvency of Sunway Real Estate Investment Trust.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.399. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.402. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.399TTM0.402-0.003
TTM0.402YOY0.413-0.012
TTM0.4025Y0.415-0.013
5Y0.41510Y0.391+0.024
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.3990.413-0.014
TTM0.4020.416-0.014
YOY0.4130.431-0.018
5Y0.4150.419-0.004
10Y0.3910.413-0.022
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.664. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.672. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.664TTM0.672-0.007
TTM0.672YOY0.706-0.034
TTM0.6725Y0.710-0.038
5Y0.71010Y0.647+0.063
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.6640.762-0.098
TTM0.6720.775-0.103
YOY0.7060.909-0.203
5Y0.7100.821-0.111
10Y0.6470.641+0.006

2. Market Valuation of Sunway Real Estate Investment Trust

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Sunway Real Estate Investment Trust:

  • The EOD is 24.097. Neutral. Compare to industry.
  • The MRQ is 26.018. Seems overpriced? -1
  • The TTM is 35.892. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD24.097MRQ26.018-1.921
MRQ26.018TTM35.892-9.874
TTM35.892YOY52.506-16.614
TTM35.8925Y26.050+9.842
5Y26.05010Y19.193+6.857
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
EOD24.09715.425+8.672
MRQ26.01816.516+9.502
TTM35.89214.639+21.253
YOY52.50614.644+37.862
5Y26.05016.804+9.246
10Y19.19315.787+3.406
2.2. Price Earnings to Growth Ratio
  • Measures how expensive or cheap the stock is compared to its predicted growth
  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Sunway Real Estate Investment Trust:

  • The MRQ is 0.346. Very good. +2
  • The TTM is 5.115. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ0.346TTM5.115-4.769
TTM5.115YOY-0.777+5.892
TTM5.1155Y1.118+3.997
5Y1.11810Y0.730+0.388
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
MRQ0.3460.047+0.299
TTM5.1150.042+5.073
YOY-0.777-0.102-0.675
5Y1.118-0.126+1.244
10Y0.730-0.126+0.856

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Sunway Real Estate Investment Trust:

  • The EOD is 0.914. Very good. +2
  • The MRQ is 0.987. Very good. +2
  • The TTM is 0.750. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.914MRQ0.987-0.073
MRQ0.987TTM0.750+0.237
TTM0.750YOY1.034-0.284
TTM0.7505Y1.063-0.313
5Y1.06310Y1.132-0.068
Compared to industry (Equity Real Estate Investment Trusts (REITs))
PeriodCompanyIndustry (mean)+/- 
EOD0.9140.732+0.182
MRQ0.9870.800+0.187
TTM0.7500.805-0.055
YOY1.0340.826+0.208
5Y1.0630.787+0.276
10Y1.1320.787+0.345

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Sunway Real Estate Investment Trust compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.509403.263-100%1.462+3%81.838-98%41.563-96%
Current Ratio--0.1290.201-36%0.309-58%0.147-12%0.130-1%
Debt To Asset Ratio--0.3990.402-1%0.413-3%0.415-4%0.391+2%
Debt To Equity Ratio--0.6640.672-1%0.706-6%0.710-6%0.647+3%
Eps--0.0200.014+42%0.008+148%0.021-4%0.027-25%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.5290.438+21%0.359+47%0.525+1%0.728-27%
Operating Margin----0%0.171-100%0.255-100%0.128-100%
Operating Ratio--0.3170.322-2%0.500-37%0.342-7%0.324-2%
Pb Ratio0.914-8%0.9870.750+32%1.034-5%1.063-7%1.132-13%
Pe Ratio24.097-8%26.01835.892-28%52.506-50%26.0500%19.193+36%
Peg Ratio--0.3465.115-93%-0.777+324%1.118-69%0.730-53%
Price Per Share1.380-8%1.4901.428+4%1.4950%1.636-9%1.591-6%
Quick Ratio--0.1610.210-23%0.291-45%0.151+7%0.103+57%
Return On Assets--0.0080.006+25%0.004+111%0.009-7%0.013-39%
Return On Equity--0.0130.011+24%0.007+106%0.015-10%0.021-37%
 EOD+3 -0MRQTTM+9 -5YOY+11 -45Y+9 -610Y+5 -10

3.2. Fundamental Score

Let's check the fundamental score of Sunway Real Estate Investment Trust based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1524.097
Price to Book Ratio (EOD)Between0-10.914
Net Profit Margin (MRQ)Greater than00.529
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.161
Current Ratio (MRQ)Greater than10.129
Debt To Asset Ratio (MRQ)Less than10.399
Debt to Equity Ratio (MRQ)Less than10.664
Return On Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.008
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Sunway Real Estate Investment Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5025.807
Ma 20Greater thanMa 501.441
Ma 50Greater thanMa 1001.474
Ma 100Greater thanMa 2001.489
OpenGreater thanClose1.390
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets9,218,581
Total Liabilities3,679,587
Total Stockholder Equity5,538,994
 As reported
Total Liabilities 3,679,587
Total Stockholder Equity+ 5,538,994
Total Assets = 9,218,581

Assets

Total Assets9,218,581
Total Current Assets246,252
Long-term Assets246,252
Total Current Assets
Cash And Cash Equivalents 122,645
Short-term Investments 79,954
Net Receivables 25,129
Total Current Assets  (as reported)246,252
Total Current Assets  (calculated)227,728
+/- 18,524
Long-term Assets
Property Plant Equipment 13,300
Long-term Assets Other 8,959,029
Long-term Assets  (as reported)8,972,329
Long-term Assets  (calculated)8,972,329
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,907,054
Long-term Liabilities1,772,533
Total Stockholder Equity5,538,994
Total Current Liabilities
Short-term Debt 1,694,098
Short Long Term Debt 1,694,083
Accounts payable 6,908
Other Current Liabilities 206,048
Total Current Liabilities  (as reported)1,907,054
Total Current Liabilities  (calculated)3,601,137
+/- 1,694,083
Long-term Liabilities
Long term Debt 1,700,000
Capital Lease Obligations 876
Long-term Liabilities Other 58,581
Long-term Liabilities  (as reported)1,772,533
Long-term Liabilities  (calculated)1,759,457
+/- 13,076
Total Stockholder Equity
Common Stock3,433,864
Retained Earnings 1,765,413
Other Stockholders Equity 339,717
Total Stockholder Equity (as reported)5,538,994
Total Stockholder Equity (calculated)5,538,994
+/-0
Other
Capital Stock3,433,864
Cash and Short Term Investments 202,599
Common Stock Shares Outstanding 3,670,345
Liabilities and Stockholders Equity 9,218,581
Net Debt 3,272,314
Net Invested Capital 8,933,077
Net Working Capital -1,660,802
Short Long Term Debt Total 3,394,959



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-30
> Total Assets 
0
4,471,857
4,516,297
4,683,376
4,697,154
5,016,654
5,032,970
5,269,532
5,299,051
5,333,051
5,358,385
5,606,491
5,681,152
5,793,978
5,949,375
6,430,018
6,519,650
6,517,843
6,495,390
6,537,259
6,579,781
6,605,765
6,651,675
6,839,893
7,026,149
7,315,802
7,282,098
7,523,858
7,542,539
7,515,260
7,524,918
8,158,038
8,273,299
8,313,490
8,276,916
8,460,245
8,432,570
9,131,775
9,154,544
9,191,378
9,215,265,000
9,150,473
9,163,488
9,218,581
9,218,5819,163,4889,150,4739,215,265,0009,191,3789,154,5449,131,7758,432,5708,460,2458,276,9168,313,4908,273,2998,158,0387,524,9187,515,2607,542,5397,523,8587,282,0987,315,8027,026,1496,839,8936,651,6756,605,7656,579,7816,537,2596,495,3906,517,8436,519,6506,430,0185,949,3755,793,9785,681,1525,606,4915,358,3855,333,0515,299,0515,269,5325,032,9705,016,6544,697,1544,683,3764,516,2974,471,8570
   > Total Current Assets 
0
84,173
126,036
44,484
58,098
54,722
60,043
76,709
76,458
81,612
103,456
83,452
118,904
138,131
99,056
100,750
171,172
176,863
109,370
95,561
111,711
67,440
128,115
141,630
231,037
510,589
129,552
230,042
228,493
156,192
143,976
98,111
201,672
216,697
166,059
410,180
357,492
557,707
499,035
461,290
445,933,000
399,787
271,509
246,252
246,252271,509399,787445,933,000461,290499,035557,707357,492410,180166,059216,697201,67298,111143,976156,192228,493230,042129,552510,589231,037141,630128,11567,440111,71195,561109,370176,863171,172100,75099,056138,131118,90483,452103,45681,61276,45876,70960,04354,72258,09844,484126,03684,1730
       Cash And Cash Equivalents 
0
64,768
104,618
25,799
13,626
7,817
9,992
58,519
6,319
18,401
9,422
54,607
80,597
64,639
77,438
66,218
72,469
82,299
82,261
69,719
80,378
41,437
72,785
100,544
45,680
361,209
99,657
57,559
61,447
62,910
48,354
67,258
69,395
76,118
54,948
101,816
137,765
444,502
423,449
0
312,153,000
0
163,075
122,645
122,645163,0750312,153,0000423,449444,502137,765101,81654,94876,11869,39567,25848,35462,91061,44757,55999,657361,20945,680100,54472,78541,43780,37869,71982,26182,29972,46966,21877,43864,63980,59754,6079,42218,4016,31958,5199,9927,81713,62625,799104,61864,7680
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111,763
84,828
0
129,625
119,667
0
0
0
99,708
99,770
79,822
179,710
99,987
0
0
0
49,892,000
49,991
49,978
79,954
79,95449,97849,99149,892,00000099,987179,71079,82299,77099,708000119,667129,625084,828111,763000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,371
19,380
18,072
23,235
19,810
53,266
39,076
50,070
55,853
61,298
59,905
39,788
30,636
25,129
25,12930,63639,78859,90561,29855,85350,07039,07653,26619,81023,23518,07219,38026,371000000000000000000000000000000
       Other Current Assets 
0
19,405
21,418
18,685
44,472
46,905
50,051
18,190
70,139
63,211
94,034
28,845
38,307
73,492
21,618
34,532
98,703
94,564
27,109
25,842
31,333
26,003
55,330
41,086
73,594
64,552
29,895
42,858
47,379
93,282
95,622
30,853
32,569
40,809
31,289
128,654
119,740
113,205
75,586
8,963
83,888,000
11,188
58,456
43,653
43,65358,45611,18883,888,0008,96375,586113,205119,740128,65431,28940,80932,56930,85395,62293,28247,37942,85829,89564,55273,59441,08655,33026,00331,33325,84227,10994,56498,70334,53221,61873,49238,30728,84594,03463,21170,13918,19050,05146,90544,47218,68521,41819,4050
   > Long-term Assets 
0
4,387,684
4,390,261
4,638,892
4,639,056
4,961,932
4,972,927
5,192,823
5,222,593
5,251,439
5,254,929
5,523,039
5,562,248
5,655,847
5,850,319
6,329,268
6,348,478
6,340,980
6,386,020
6,441,698
6,468,070
6,538,325
6,523,560
6,698,263
6,795,112
6,805,213
7,152,546
7,293,816
7,314,046
7,359,068
7,380,942
8,059,927
8,071,627
8,096,793
8,110,857
8,050,065
8,075,078
8,574,068
8,655,509
0
8,769,332,000
0
8,891,979
8,972,329
8,972,3298,891,97908,769,332,00008,655,5098,574,0688,075,0788,050,0658,110,8578,096,7938,071,6278,059,9277,380,9427,359,0687,314,0467,293,8167,152,5466,805,2136,795,1126,698,2636,523,5606,538,3256,468,0706,441,6986,386,0206,340,9806,348,4786,329,2685,850,3195,655,8475,562,2485,523,0395,254,9295,251,4395,222,5935,192,8234,972,9274,961,9324,639,0564,638,8924,390,2614,387,6840
       Property Plant Equipment 
0
331
351
437
589
1,110
983
1,283
1,398
1,418
2,217
3,039
3,354
3,737
4,200
5,268
7,040
7,568
8,344
8,698
9,088
9,046
9,168
9,063
8,831
9,201
9,718
13,591
13,606
12,193
14,210
12,517
12,864
12,994
12,842
12,902
13,562
12,707
12,688
12,263
11,958,000
12,427
12,694
13,300
13,30012,69412,42711,958,00012,26312,68812,70713,56212,90212,84212,99412,86412,51714,21012,19313,60613,5919,7189,2018,8319,0639,1689,0469,0888,6988,3447,5687,0405,2684,2003,7373,3543,0392,2171,4181,3981,2839831,1105894373513310
> Total Liabilities 
0
1,691,382
1,734,933
1,675,045
1,682,455
1,996,416
1,723,310
1,763,063
1,789,899
1,817,495
1,847,644
1,918,420
1,986,479
2,100,632
2,265,174
2,447,758
2,527,750
2,514,107
2,497,395
2,486,029
2,523,193
2,547,223
2,589,450
2,628,173
2,802,515
3,099,665
3,066,409
3,170,622
3,179,542
3,158,609
3,165,530
3,361,482
3,471,506
3,512,236
3,486,973
3,690,471
3,703,192
3,693,002
3,709,683
3,718,560
3,705,789,000
3,685,263
3,693,688
3,679,587
3,679,5873,693,6883,685,2633,705,789,0003,718,5603,709,6833,693,0023,703,1923,690,4713,486,9733,512,2363,471,5063,361,4823,165,5303,158,6093,179,5423,170,6223,066,4093,099,6652,802,5152,628,1732,589,4502,547,2232,523,1932,486,0292,497,3952,514,1072,527,7502,447,7582,265,1742,100,6321,986,4791,918,4201,847,6441,817,4951,789,8991,763,0631,723,3101,996,4161,682,4551,675,0451,734,9331,691,3820
   > Total Current Liabilities 
0
969,982
1,216,484
1,303,040
1,337,273
1,254,788
778,300
403,257
411,618
434,530
791,140
858,141
923,261
1,033,786
822,015
986,214
1,023,372
1,022,049
1,012,551
998,538
1,027,893
1,428,525
2,123,091
2,556,024
2,733,557
2,728,174
2,691,705
2,786,457
3,103,920
3,084,062
3,085,862
3,269,623
3,377,891
3,416,769
3,389,702
3,398,006
3,423,450
1,404,485
1,213,434
1,430,935
1,429,854,000
1,804,239
1,919,237
1,907,054
1,907,0541,919,2371,804,2391,429,854,0001,430,9351,213,4341,404,4853,423,4503,398,0063,389,7023,416,7693,377,8913,269,6233,085,8623,084,0623,103,9202,786,4572,691,7052,728,1742,733,5572,556,0242,123,0911,428,5251,027,893998,5381,012,5511,022,0491,023,372986,214822,0151,033,786923,261858,141791,140434,530411,618403,257778,3001,254,7881,337,2731,303,0401,216,484969,9820
       Short-term Debt 
0
910,272
1,162,450
1,245,039
1,265,223
1,181,806
714,183
314,769
339,990
365,993
728,843
742,042
815,440
924,267
718,283
763,388
785,278
810,094
771,022
772,400
797,400
1,222,387
1,922,700
2,343,759
2,522,051
2,504,750
2,486,300
2,602,750
2,913,650
2,894,565
2,890,758
3,090,793
3,191,429
3,226,352
3,157,198
3,245,418
3,248,825
1,217,645
993,507
0
1,197,438,000
0
1,704,777
1,694,098
1,694,0981,704,77701,197,438,0000993,5071,217,6453,248,8253,245,4183,157,1983,226,3523,191,4293,090,7932,890,7582,894,5652,913,6502,602,7502,486,3002,504,7502,522,0512,343,7591,922,7001,222,387797,400772,400771,022810,094785,278763,388718,283924,267815,440742,042728,843365,993339,990314,769714,1831,181,8061,265,2231,245,0391,162,450910,2720
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,890,758
3,090,793
3,191,429
3,226,352
3,157,198
3,245,418
3,248,825
1,217,645
993,507
0
1,197,438,000
0
1,704,754
1,694,083
1,694,0831,704,75401,197,438,0000993,5071,217,6453,248,8253,245,4183,157,1983,226,3523,191,4293,090,7932,890,758000000000000000000000000000000
       Accounts payable 
0
59,710
54,034
3,067
72,050
72,982
64,117
4,512
71,628
68,537
62,297
4,602
107,821
0
103,732
16,976
238,094
211,955
241,529
11,507
230,493
205,697
198,801
8,115
1,186
2,230
1,102
9,878
2,497
1,084
1,481
13,525
5,986
4,824
2,840
11,103
3,106
3,866
4,548
0
5,590,000
0
6,489
6,908
6,9086,48905,590,00004,5483,8663,10611,1032,8404,8245,98613,5251,4811,0842,4979,8781,1022,2301,1868,115198,801205,697230,49311,507241,529211,955238,09416,976103,7320107,8214,60262,29768,53771,6284,51264,11772,98272,0503,06754,03459,7100
       Other Current Liabilities 
0
0
0
54,934
0
0
0
83,976
0
0
0
111,497
0
109,519
0
205,850
0
0
0
214,631
0
441
1,590
204,150
210,320
221,194
204,303
173,829
187,773
188,413
193,623
165,305
180,476
185,593
229,664
141,485
171,519
182,974
215,379
0
226,826,000
0
207,971
206,048
206,048207,9710226,826,0000215,379182,974171,519141,485229,664185,593180,476165,305193,623188,413187,773173,829204,303221,194210,320204,1501,5904410214,631000205,8500109,5190111,49700083,97600054,934000
   > Long-term Liabilities 
0
721,400
518,449
372,005
345,182
741,628
945,010
1,359,806
1,378,281
1,382,965
1,056,504
1,060,279
1,063,218
1,066,846
1,443,159
1,461,544
1,504,378
1,492,058
1,484,844
1,487,491
1,495,300
1,118,698
466,359
72,149
68,958
371,491
374,704
384,165
75,622
74,547
79,668
91,859
93,615
95,467
97,271
292,465
279,742
2,288,517
2,496,249
0
2,275,935,000
0
1,774,451
1,772,533
1,772,5331,774,45102,275,935,00002,496,2492,288,517279,742292,46597,27195,46793,61591,85979,66874,54775,622384,165374,704371,49168,95872,149466,3591,118,6981,495,3001,487,4911,484,8441,492,0581,504,3781,461,5441,443,1591,066,8461,063,2181,060,2791,056,5041,382,9651,378,2811,359,806945,010741,628345,182372,005518,449721,4000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,200,000
2,400,000
2,200,000
2,200,000
1,810,861
1,700,861
0
01,700,8611,810,8612,200,0002,200,0002,400,0002,200,0000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,780,475
2,781,364
3,008,331
3,014,699
3,020,238
3,309,660
3,506,469
3,509,152
3,515,556
3,510,741
3,688,071
3,694,673
3,693,346
3,684,201
3,982,260
3,991,900
4,003,736
3,997,995
4,051,230
4,056,588
4,058,542
4,062,225
4,211,720
4,223,634
4,216,137
4,215,689
4,353,236
4,362,997
4,356,651
4,359,388
4,796,556
4,801,793
4,801,254
4,789,943
4,769,774
4,729,378
5,438,773
5,444,861
5,472,818
5,509,476,000
5,465,210
5,469,800
5,538,994
5,538,9945,469,8005,465,2105,509,476,0005,472,8185,444,8615,438,7734,729,3784,769,7744,789,9434,801,2544,801,7934,796,5564,359,3884,356,6514,362,9974,353,2364,215,6894,216,1374,223,6344,211,7204,062,2254,058,5424,056,5884,051,2303,997,9954,003,7363,991,9003,982,2603,684,2013,693,3463,694,6733,688,0713,510,7413,515,5563,509,1523,506,4693,309,6603,020,2383,014,6993,008,3312,781,3642,780,4750
   Common Stock
0
2,355,827
2,358,700
2,361,487
2,364,385
2,367,251
2,686,881
2,690,002
2,693,151
2,696,315
2,699,596
2,702,788
2,706,068
2,709,514
2,713,007
2,716,456
2,720,128
2,722,035
2,723,996
2,725,933
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
2,727,829
3,433,952
3,433,864
3,433,864
3,433,864,000
3,433,864
3,433,864
3,433,864
3,433,8643,433,8643,433,8643,433,864,0003,433,8643,433,8643,433,9522,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,727,8292,725,9332,723,9962,722,0352,720,1282,716,4562,713,0072,709,5142,706,0682,702,7882,699,5962,696,3152,693,1512,690,0022,686,8812,367,2512,364,3852,361,4872,358,7002,355,8270
   Retained Earnings Total Equity00000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
339,717
339,717
339,717
339,717
339,717
339,717
339,717
339,717
339,717
339,717,000
339,717
339,717
339,717
339,717339,717339,717339,717,000339,717339,717339,717339,717339,717339,717339,717339,717339,7170000000000000000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2022-06-30)

Gross Profit (+$)
totalRevenue675,558
Cost of Revenue-273,524
Gross Profit402,034402,034
 
Operating Income (+$)
Gross Profit402,034
Operating Expense--
Operating Income331,603402,034
 
Operating Expense (+$)
Research Development-
Selling General Administrative846
Selling And Marketing Expenses-
Operating Expense-846
 
Net Interest Income (+$)
Interest Income-132,134
Interest Expense-0
Net Interest Income--132,134
 
Pretax Income (+$)
Operating Income331,603
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)194,634331,603
EBIT - interestExpense = 0
195,484
195,484
Interest Expense0
Earnings Before Interest and Taxes (ebit)-194,634
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax194,634
Tax Provision--850
Net Income From Continuing Ops-195,484
Net Income195,484
Net Income Applicable To Common Shares165,567
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-0
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ASTRO1.CC
2 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of ASTRO1.CC.

ASTRO1.CC Daily Candlestick Chart
ASNX.CC
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ASNX.CC.

ASNX.CC Daily Candlestick Chart
ART.CC
2 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of ART.CC.

ART.CC Daily Candlestick Chart
SOSI.HE
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SOSI.HE.

SOSI.HE Daily Candlestick Chart
APM.CC
3 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of APM.CC.

APM.CC Daily Candlestick Chart
ALAYA.CC
5 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ALAYA.CC.

ALAYA.CC Daily Candlestick Chart
AK12.CC
5 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of AK12.CC.

AK12.CC Daily Candlestick Chart
ADS.CC
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADS.CC.

ADS.CC Daily Candlestick Chart
ACDC.CC
6 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACDC.CC.

ACDC.CC Daily Candlestick Chart
43A.SG
7 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 43A.SG.

43A.SG Daily Candlestick Chart
$TRDL.CC
8 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of $TRDL.CC.

$TRDL.CC Daily Candlestick Chart
STPU.MI
9 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of STPU.MI.

STPU.MI Daily Candlestick Chart
YFFII.CC
12 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YFFII.CC.

YFFII.CC Daily Candlestick Chart
JZCP.LSE
14 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of JZCP.LSE.

JZCP.LSE Daily Candlestick Chart
XFUND.CC
15 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of XFUND.CC.

XFUND.CC Daily Candlestick Chart
CNSNF.OTCQX
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CNSNF.OTCQX.

CNSNF.OTCQX Daily Candlestick Chart
BAOS.NASDAQ
16 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BAOS.NASDAQ.

BAOS.NASDAQ Daily Candlestick Chart
BAC.NYSE
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BAC.NYSE.

BAC.NYSE Daily Candlestick Chart
BABA.NYSE
16 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BABA.NYSE.

BABA.NYSE Daily Candlestick Chart
AYTU.NASDAQ
16 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AYTU.NASDAQ.

AYTU.NASDAQ Daily Candlestick Chart
AXXA.PINK
16 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AXXA.PINK.

AXXA.PINK Daily Candlestick Chart
AVRO.NASDAQ
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AVRO.NASDAQ.

AVRO.NASDAQ Daily Candlestick Chart
IAT.NYSE ARC
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IAT.NYSE ARC.

IAT.NYSE ARC Daily Candlestick Chart
AVDL.NASDAQ
17 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of AVDL.NASDAQ.

AVDL.NASDAQ Daily Candlestick Chart
AVCO.NASDAQ
17 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AVCO.NASDAQ.

AVCO.NASDAQ Daily Candlestick Chart