0 XP   0   0   0

AirAsia X Bhd
Buy, Hold or Sell?

I guess you are interested in AirAsia X Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse AirAsia X Bhd

Let's start. I'm going to help you getting a better view of AirAsia X Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is AirAsia X Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how AirAsia X Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value AirAsia X Bhd. The closing price on 2022-10-03 was RM0.41 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
AirAsia X Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

1.1. Profitability of AirAsia X Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit AirAsia X Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare AirAsia X Bhd to the Airlines industry mean.
  • A Net Profit Margin of 29,746.2% means that RM[indicator name=netProfitMargin&period=MRQ&percentage=1 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AirAsia X Bhd:

  • The MRQ is 29,746.2%. The company is making a huge profit. +2
  • The TTM is -6,808.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ29,746.2%TTM-6,808.0%+36,554.2%
TTM-6,808.0%YOY-3,975.2%-2,832.8%
TTM-6,808.0%5Y-3,327.4%-3,480.6%
5Y-3,327.4%10Y-2,545.4%-782.0%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ29,746.2%-7.3%+29,753.5%
TTM-6,808.0%-12.7%-6,795.3%
YOY-3,975.2%-58.9%-3,916.3%
5Y-3,327.4%-21.0%-3,306.4%
10Y-2,545.4%-11.9%-2,533.5%
1.1.2. Return on Assets

Shows how efficient AirAsia X Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare AirAsia X Bhd to the Airlines industry mean.
  • 9,428.7% Return on Assets means that AirAsia X Bhd generated RM94.29 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AirAsia X Bhd:

  • The MRQ is 9,428.7%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 2,088.0%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ9,428.7%TTM2,088.0%+7,340.7%
TTM2,088.0%YOY-44.0%+2,132.0%
TTM2,088.0%5Y628.0%+1,460.0%
5Y628.0%10Y480.1%+147.9%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ9,428.7%-1.1%+9,429.8%
TTM2,088.0%-1.1%+2,089.1%
YOY-44.0%-2.4%-41.6%
5Y628.0%-0.6%+628.6%
10Y480.1%-0.2%+480.3%
1.1.3. Return on Equity

Shows how efficient AirAsia X Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare AirAsia X Bhd to the Airlines industry mean.
  • 0.0% Return on Equity means AirAsia X Bhd generated RM0.00 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AirAsia X Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-25.1%+25.1%
5Y-25.1%10Y-19.2%-5.9%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ--2.5%+2.5%
TTM--4.3%+4.3%
YOY--6.8%+6.8%
5Y-25.1%-3.4%-21.7%
10Y-19.2%-1.8%-17.4%

1.2. Operating Efficiency of AirAsia X Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient AirAsia X Bhd is operating .

  • Measures how much profit AirAsia X Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare AirAsia X Bhd to the Airlines industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AirAsia X Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-27.9%+27.9%
TTM-5Y-5.6%+5.6%
5Y-5.6%10Y-4.9%-0.7%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ--3.0%+3.0%
TTM--8.7%+8.7%
YOY-27.9%-40.5%+12.6%
5Y-5.6%-16.9%+11.3%
10Y-4.9%-9.3%+4.4%
1.2.2. Operating Ratio

Measures how efficient AirAsia X Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Airlines industry mean).
  • An Operation Ratio of -295.54 means that the operating costs are RM-295.54 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of AirAsia X Bhd:

  • The MRQ is -295.544.
  • The TTM is -71.789.
Trends
Current periodCompared to+/- 
MRQ-295.544TTM-71.789-223.755
TTM-71.789YOY41.718-113.508
TTM-71.7895Y-8.557-63.232
5Y-8.55710Y-6.078-2.479
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-295.5441.796-297.340
TTM-71.7891.839-73.628
YOY41.7182.090+39.628
5Y-8.5571.825-10.382
10Y-6.0781.439-7.517

1.3. Liquidity of AirAsia X Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if AirAsia X Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Airlines industry mean).
  • A Current Ratio of 0.41 means the company has RM0.41 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of AirAsia X Bhd:

  • The MRQ is 0.410. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.110. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.410TTM0.110+0.300
TTM0.110YOY0.333-0.223
TTM0.1105Y0.319-0.209
5Y0.31910Y0.337-0.018
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4100.787-0.377
TTM0.1100.745-0.635
YOY0.3330.621-0.288
5Y0.3190.750-0.431
10Y0.3370.633-0.296
1.3.2. Quick Ratio

Measures if AirAsia X Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Airlines industry mean)
  • A Quick Ratio of 0.28 means the company can pay off RM0.28 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AirAsia X Bhd:

  • The MRQ is 0.283. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.074. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.283TTM0.074+0.209
TTM0.074YOY0.127-0.053
TTM0.0745Y0.070+0.004
5Y0.07010Y0.097-0.027
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2830.291-0.008
TTM0.0740.298-0.224
YOY0.1270.244-0.117
5Y0.0700.299-0.229
10Y0.0970.295-0.198

1.4. Solvency of AirAsia X Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of AirAsia X Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Airlines industry mean).
  • A Debt to Asset Ratio of 1.35 means that AirAsia X Bhd assets are financed with 135.2% credit (debt) and the remaining percentage (100% - 135.2%) is financed by its owners/shareholders. 29,746.2%

Let's take a look of the Debt to Asset Ratio trends of AirAsia X Bhd:

  • The MRQ is 1.352. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 10.799. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.352TTM10.799-9.447
TTM10.799YOY1.601+9.198
TTM10.7995Y4.194+6.605
5Y4.19410Y3.402+0.792
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3520.873+0.479
TTM10.7990.857+9.942
YOY1.6010.813+0.788
5Y4.1940.787+3.407
10Y3.4020.773+2.629
1.4.2. Debt to Equity Ratio

Measures if AirAsia X Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Airlines industry mean).
  • A Debt to Equity ratio of 0.0% means that company has RM0.00 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AirAsia X Bhd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y10.838-10.838
5Y10.83810Y8.288+2.550
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.295-4.295
TTM-4.788-4.788
YOY-3.537-3.537
5Y10.8384.111+6.727
10Y8.2883.969+4.319

2. Market Valuation of AirAsia X Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in AirAsia X Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 0.04 means the investor is paying RM0.04 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AirAsia X Bhd:

  • The EOD is 0.025. Very good. +2
  • The MRQ is 0.040. Very good. +2
  • The TTM is 0.009. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.025MRQ0.040-0.015
MRQ0.040TTM0.009+0.031
TTM0.009YOY-0.130+0.140
TTM0.0095Y0.038-0.029
5Y0.03810Y-0.005+0.043
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD0.025-1.688+1.713
MRQ0.040-1.924+1.964
TTM0.009-3.276+3.285
YOY-0.130-2.049+1.919
5Y0.0381.027-0.989
10Y-0.0051.432-1.437
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of AirAsia X Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of AirAsia X Bhd:

  • The MRQ is 0.000. Very Bad. -2
  • The TTM is 0.000. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.000TTM0.0000.000
TTM0.000YOY0.002-0.002
TTM0.0005Y0.001-0.001
5Y0.00110Y0.0010.000
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0000.010-0.010
TTM0.0000.040-0.040
YOY0.0020.002+0.000
5Y0.001-0.001+0.002
10Y0.001-0.006+0.007

2. Books
2.3. Price to Book Ratio

Measures if the stock price of AirAsia X Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Airlines industry mean).
  • A PB ratio of -2.15 means the investor is paying RM-2.15 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of AirAsia X Bhd:

  • The EOD is -1.354. Bad. Book ratio is negative. -2
  • The MRQ is -2.146. Bad. Book ratio is negative. -2
  • The TTM is -0.537. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-1.354MRQ-2.146+0.793
MRQ-2.146TTM-0.537-1.609
TTM-0.537YOY-0.221-0.316
TTM-0.5375Y0.580-1.118
5Y0.58010Y0.696-0.115
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD-1.3541.568-2.922
MRQ-2.1461.772-3.918
TTM-0.5371.757-2.294
YOY-0.2211.240-1.461
5Y0.5801.429-0.849
10Y0.6961.338-0.642

3. Summary

3.1. Key Performance Indicators

The key performance indicators of AirAsia X Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share---0.303-60.980+20037%-4.361+1340%-20.090+6534%-15.311+4956%
Book Value Per Share Growth--81.0424.082+1885%-4.106+105%-0.039+100%-0.018+100%
Current Ratio--0.4100.110+272%0.333+23%0.319+28%0.337+22%
Debt To Asset Ratio--1.35210.799-87%1.601-16%4.194-68%3.402-60%
Debt To Equity Ratio----0%-0%10.838-100%8.288-100%
Dividend Per Share----0%-0%-0%-0%
Eps--81.0434.083+1885%-3.465+104%0.102+79151%0.049+165894%
Eps Growth---217.84014047.221-102%169.585-228%5629.431-104%5629.431-104%
Gains Per Share--81.0424.082+1885%-4.106+105%-0.039+100%-0.018+100%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--297.462-68.080+123%-39.752+113%-33.274+111%-25.454+109%
Operating Margin----0%-0.2790%-0.0560%-0.0490%
Operating Ratio---295.544-71.789-76%41.718-808%-8.557-97%-6.078-98%
Pb Ratio-1.354+37%-2.146-0.537-75%-0.221-90%0.580-470%0.696-409%
Pe Ratio0.025-59%0.0400.009+330%-0.130+428%0.038+4%-0.005+112%
Peg Ratio--0.0000.000-75%0.002-108%0.001-126%0.001-126%
Price Per Share0.410-59%0.6500.218+199%0.080+713%0.156+317%0.171+281%
Quick Ratio--0.2830.074+284%0.127+123%0.070+306%0.097+192%
Return On Assets--94.28720.880+352%-0.440+100%6.280+1401%4.801+1864%
Return On Equity----0%-0%-0.2510%-0.1920%
 EOD+2 -1MRQTTM+12 -3YOY+12 -35Y+13 -310Y+13 -3

3.2. Fundamental Score

Let's check the fundamental score of AirAsia X Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.025
Price to Book Ratio (EOD)Between0-1-1.354
Net Profit Margin (MRQ)Greater than0297.462
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.283
Current Ratio (MRQ)Greater than10.410
Debt to Asset Ratio (MRQ)Less than11.352
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.0594.287
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of AirAsia X Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.483
Ma 20Greater thanMa 500.434
Ma 50Greater thanMa 1000.469
Ma 100Greater thanMa 2000.503
OpenGreater thanClose0.405
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-03-312021-06-302021-09-302021-12-312022-03-31
Income before Tax  -5,670,863-21,011,000-26,681,86326,532,733-149,130137,122-12,00833,629,66833,617,660
Net Income  -5,670,880-21,010,296-26,681,17626,532,038-149,138137,194-11,94433,629,60233,617,658
Operating Income  -5,518,556-21,139,468-26,658,02426,521,254-136,770125,368-11,40233,630,46133,619,059
Net Income Applicable to Common Shares  -5,670,880-21,010,296-26,681,17626,532,038-149,138137,194-11,94433,629,60233,617,658



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in MYR. All numbers in thousands.

Summary
Total Assets356,545
Total Liabilities482,160
Total Stockholder Equity-125,615
 As reported
Total Liabilities 482,160
Total Stockholder Equity+ -125,615
Total Assets = 356,545

Assets

Total Assets356,545
Total Current Assets88,503
Long-term Assets88,503
Total Current Assets
Cash And Cash Equivalents 46,900
Short-term Investments 12,717
Net Receivables 1,461
Other Current Assets 7,421
Total Current Assets  (as reported)88,503
Total Current Assets  (calculated)68,499
+/- 20,004
Long-term Assets
Property Plant Equipment 133,720
Long-term Assets  (as reported)268,042
Long-term Assets  (calculated)133,720
+/- 134,322

Liabilities & Shareholders' Equity

Total Current Liabilities215,664
Long-term Liabilities266,496
Total Stockholder Equity-125,615
Total Current Liabilities
Accounts payable 18,044
Total Current Liabilities  (as reported)215,664
Total Current Liabilities  (calculated)18,044
+/- 197,620
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt5
Long-term Liabilities  (as reported)266,496
Long-term Liabilities  (calculated)5
+/- 266,491
Total Stockholder Equity
Common Stock1,534
Retained Earnings -127,349
Other Stockholders Equity 200
Total Stockholder Equity (as reported)-125,615
Total Stockholder Equity (calculated)-125,615
+/-0
Other
Capital Stock1,534
Cash and Short Term Investments 46,900
Common Stock Shares Outstanding 414,815
Liabilities and Stockholders Equity 356,545
Net Invested Capital -125,615
Net Working Capital -127,161



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
3,857,000
4,030,000
4,182,000
4,195,000
9,724,085
9,727,875
9,596,569
9,566,861
9,490,316
9,360,020
9,145,355
8,828,920
3,390,854
2,492,232
2,655,835
2,663,692
356,545
356,5452,663,6922,655,8352,492,2323,390,8548,828,9209,145,3559,360,0209,490,3169,566,8619,596,5699,727,8759,724,0854,195,0004,182,0004,030,0003,857,000
   > Total Current Assets 
687,000
735,000
815,000
868,000
1,629,447
1,135,326
798,014
1,501,293
1,407,555
1,390,006
1,343,680
1,387,792
1,047,435
350,016
389,721
336,328
88,503
88,503336,328389,721350,0161,047,4351,387,7921,343,6801,390,0061,407,5551,501,293798,0141,135,3261,629,447868,000815,000735,000687,000
       Cash And Cash Equivalents 
317,000
242,000
252,000
34,000
289,689
275,941
355,896
357,961
218,566
211,939
119,412
110,363
95,322
74,110
62,206
59,134
46,900
46,90059,13462,20674,11095,322110,363119,412211,939218,566357,961355,896275,941289,68934,000252,000242,000317,000
       Short-term Investments 
0
0
0
173,000
0
0
0
0
0
0
94,879
91,916
73,685
0
54,688
37,584
12,717
12,71737,58454,688073,68591,91694,879000000173,000000
       Net Receivables 
238,000
331,000
304,000
416,000
24,759
25,463
9,406
22,146
9,775
-16,916
-23,644
636,218
635,837
119,604
3,497
323
1,461
1,4613233,497119,604635,837636,218-23,644-16,9169,77522,1469,40625,46324,759416,000304,000331,000238,000
       Inventory 
3,000
1,000
4,000
9,000
13,254
13,187
13,341
13,102
13,344
13,169
12,729
10,652
7,977
0
0
0
0
00007,97710,65212,72913,16913,34413,10213,34113,18713,2549,0004,0001,0003,000
       Other Current Assets 
85,000
82,000
193,000
168,000
0
0
0
0
187,222
189,004
220,811
0
-8,363
0
92,062
91,383
7,421
7,42191,38392,0620-8,3630220,811189,004187,2220000168,000193,00082,00085,000
   > Long-term Assets 
0
0
0
0
8,094,638
8,592,549
8,798,555
8,065,568
8,082,761
7,970,014
7,801,675
0
2,343,419
0
2,266,114
2,327,364
268,042
268,0422,327,3642,266,11402,343,41907,801,6757,970,0148,082,7618,065,5688,798,5558,592,5498,094,6380000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
5,392,137
5,200,232
4,936,583
4,747,548
262,919
0
0
0
133,720
133,720000262,9194,747,5484,936,5835,200,2325,392,13700000000
       Long Term Investments 
6,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000006,000
       Other Assets 
0
0
0
0
0
0
0
0
1,892,515
1,983,697
2,148,561
2,042,916
28,170
23,434
18,766
13,803
0
013,80318,76623,43428,1702,042,9162,148,5611,983,6971,892,51500000000
> Total Liabilities 
3,021,000
3,527,000
3,550,000
3,356,000
8,952,381
9,186,066
9,383,190
9,428,932
10,354,428
10,320,677
10,296,090
10,081,626
10,290,226
36,073,896
36,387,116
36,406,876
482,160
482,16036,406,87636,387,11636,073,89610,290,22610,081,62610,296,09010,320,67710,354,4289,428,9329,383,1909,186,0668,952,3813,356,0003,550,0003,527,0003,021,000
   > Total Current Liabilities 
1,804,000
2,157,000
2,001,000
1,931,000
2,857,240
2,629,657
2,310,224
2,581,640
3,127,364
3,376,024
3,844,012
4,087,512
4,514,567
34,563,212
34,779,142
34,728,683
215,664
215,66434,728,68334,779,14234,563,2124,514,5674,087,5123,844,0123,376,0243,127,3642,581,6402,310,2242,629,6572,857,2401,931,0002,001,0002,157,0001,804,000
       Short-term Debt 
1,490,000
1,689,000
1,429,000
1,247,000
189,453
117,602
57,660
0
0
0
0
0
0
0
0
0
0
000000000057,660117,602189,4531,247,0001,429,0001,689,0001,490,000
       Short Long Term Debt 
1,490,000
1,689,000
1,429,000
1,247,000
189,453
117,602
57,660
56,541
59,706
59,008
57,233
0
57,150
0
305,694
294,680
0
0294,680305,694057,150057,23359,00859,70656,54157,660117,602189,4531,247,0001,429,0001,689,0001,490,000
       Accounts payable 
430,000
451,000
402,000
402,000
393,165
317,273
193,748
241,100
631,265
1,038,321
1,502,138
0
1,196,553
0
1,421,120
1,420,459
18,044
18,0441,420,4591,421,12001,196,55301,502,1381,038,321631,265241,100193,748317,273393,165402,000402,000451,000430,000
       Other Current Liabilities 
952,000
1,212,000
1,235,000
1,241,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000001,241,0001,235,0001,212,000952,000
   > Long-term Liabilities 
0
0
0
0
6,095,141
6,556,409
7,072,966
6,847,292
7,227,064
6,944,653
6,452,078
0
5,775,659
0
1,607,974
1,678,193
266,496
266,4961,678,1931,607,97405,775,65906,452,0786,944,6537,227,0646,847,2927,072,9666,556,4096,095,1410000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
4,410,116
4,157,836
2
0
0
0
00024,157,8364,410,11600000000000
> Total Stockholder Equity
0
0
0
0
771,704
541,809
213,379
137,929
-864,112
-960,657
-1,150,735
-1,252,706
-6,899,372
-33,581,664
-33,731,281
-33,743,184
-125,615
-125,615-33,743,184-33,731,281-33,581,664-6,899,372-1,252,706-1,150,735-960,657-864,112137,929213,379541,809771,7040000
   Common Stock
1,534,000
1,534,000
1,534,000
1,534,000
0
0
0
0
1,534,043
1,534,043
1,534,043
1,534,043
1,534,044
1,534,044
1,534,044
1,534,044
1,534
1,5341,534,0441,534,0441,534,0441,534,0441,534,0431,534,0431,534,0431,534,04300001,534,0001,534,0001,534,0001,534,000
   Retained Earnings -127,349-35,277,517-35,265,573-35,116,435-8,435,259-2,764,379-2,590,051-2,281,593-1,976,357-1,488,877-1,317,136-1,087,242-880,130-680,000-859,000-1,071,000-768,000
   Capital Surplus 00000000000000000
   Treasury Stock00000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
-421,798
-213,107
-94,727
-22,370
1,843
727
248
289
200
2002892487271,843-22,370-94,727-213,107-421,79800000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2020-12-31)

Gross Profit (+$)
totalRevenue1,215,543
Cost of Revenue-1,423,271
Gross Profit-207,728-207,728
 
Operating Income (+$)
Gross Profit-207,728
Operating Expense--
Operating Income-33,610,316-207,728
 
Operating Expense (+$)
Research Development-
Selling General Administrative249,650
Selling And Marketing Expenses-
Operating Expense-249,650
 
Net Interest Income (+$)
Interest Income-79,471
Interest Expense-0
Net Interest Income--79,471
 
Pretax Income (+$)
Operating Income-33,610,316
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-33,689,787-33,610,316
EBIT - interestExpense = 0
-33,689,780
-33,689,780
Interest Expense0
Earnings Before Interest and Taxes (ebit)--33,689,787
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax-33,689,787
Tax Provision--7
Net Income From Continuing Ops--33,689,780
Net Income-33,689,780
Net Income Applicable To Common Shares-33,689,780
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-0
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SK6U.SG
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SK6U.SG.

SK6U.SG Daily Candlestick Chart
T82U.SG
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of T82U.SG.

T82U.SG Daily Candlestick Chart
F34.SG
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of F34.SG.

F34.SG Daily Candlestick Chart
A17U.SG
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of A17U.SG.

A17U.SG Daily Candlestick Chart
CTW.BK
22 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CTW.BK.

CTW.BK Daily Candlestick Chart
C76.SG
49 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of C76.SG.

C76.SG Daily Candlestick Chart
CSM.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CSM.VN.

CSM.VN Daily Candlestick Chart
VND.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VND.VN.

VND.VN Daily Candlestick Chart
VNG.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VNG.VN.

VNG.VN Daily Candlestick Chart
VCI.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCI.VN.

VCI.VN Daily Candlestick Chart
TPB.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TPB.VN.

TPB.VN Daily Candlestick Chart
ST8.VN
1 hour ago

I found you a Death Cross on the daily chart of ST8.VN.

ST8.VN Daily Candlestick Chart
STB.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STB.VN.

STB.VN Daily Candlestick Chart
SJF.VN
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SJF.VN.

SJF.VN Daily Candlestick Chart
SBT.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SBT.VN.

SBT.VN Daily Candlestick Chart
VIX.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VIX.VN.

VIX.VN Daily Candlestick Chart
POW.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of POW.VN.

POW.VN Daily Candlestick Chart
NVL.VN
1 hour ago

I found you a Golden Cross on the daily chart of NVL.VN.

NVL.VN Daily Candlestick Chart
NTL.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NTL.VN.

NTL.VN Daily Candlestick Chart
NKG.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NKG.VN.

NKG.VN Daily Candlestick Chart
MWG.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MWG.VN.

MWG.VN Daily Candlestick Chart
LDG.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LDG.VN.

LDG.VN Daily Candlestick Chart
LCG.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of LCG.VN.

LCG.VN Daily Candlestick Chart
HUB.VN
1 hour ago

I found you a Falling Three Methods Candle Pattern on the daily chart of HUB.VN.

HUB.VN Daily Candlestick Chart
HT1.VN
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HT1.VN.

HT1.VN Daily Candlestick Chart