25 XP   0   0   10

IOI Properties Group Bhd
Buy, Hold or Sell?

Let's analyse IOI Properties Group Bhd together

PenkeI guess you are interested in IOI Properties Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of IOI Properties Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about IOI Properties Group Bhd

I send you an email if I find something interesting about IOI Properties Group Bhd.

Quick analysis of IOI Properties Group Bhd (30 sec.)










What can you expect buying and holding a share of IOI Properties Group Bhd? (30 sec.)

How much money do you get?

How much money do you get?
RM0.03
When do you have the money?
1 year
How often do you get paid?
47.5%

What is your share worth?

Current worth
RM4.05
Expected worth in 1 year
RM4.35
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
RM0.43
Return On Investment
25.2%

For what price can you sell your share?

Current Price per Share
RM1.69
Expected price per share
RM1.52152625 - RM
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of IOI Properties Group Bhd (5 min.)




Live pricePrice per Share (EOD)

RM1.69

Intrinsic Value Per Share

RM3.29 - RM3.92

Total Value Per Share

RM7.34 - RM7.97

2. Growth of IOI Properties Group Bhd (5 min.)




Is IOI Properties Group Bhd growing?

Current yearPrevious yearGrowGrow %
How rich?$4.7b$4.3b$357.8m7.7%

How much money is IOI Properties Group Bhd making?

Current yearPrevious yearGrowGrow %
Making money$74.3m$36.6m$37.6m50.7%
Net Profit Margin52.1%28.8%--

How much money comes from the company's main activities?

3. Financial Health of IOI Properties Group Bhd (5 min.)




4. Comparing to competitors in the Real Estate-Development industry (5 min.)




  Industry Rankings (Real Estate-Development)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of IOI Properties Group Bhd? (5 min.)

Welcome investor! IOI Properties Group Bhd's management wants to use your money to grow the business. In return you get a share of IOI Properties Group Bhd.

What can you expect buying and holding a share of IOI Properties Group Bhd?

First you should know what it really means to hold a share of IOI Properties Group Bhd. And how you can make/lose money.

Speculation

The Price per Share of IOI Properties Group Bhd is RM1.69. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of IOI Properties Group Bhd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in IOI Properties Group Bhd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is RM4.05. Based on the TTM, the Book Value Change Per Share is RM0.08 per quarter. Based on the YOY, the Book Value Change Per Share is RM0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is RM0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of IOI Properties Group Bhd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 RM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per Share
Usd Eps0.010.5%0.010.8%0.010.4%0.010.4%0.010.5%
Usd Book Value Change Per Share0.020.9%0.021.0%0.010.5%0.010.4%0.021.3%
Usd Dividend Per Share0.010.5%0.010.4%0.000.3%0.000.3%0.000.2%
Usd Total Gains Per Share0.021.4%0.021.3%0.010.8%0.010.7%0.021.5%
Usd Price Per Share0.23-0.22-0.23-0.25-0.34-
Price to Earnings Ratio6.26-6.26-11.81-11.73-13.45-
Price-to-Total Gains Ratio9.43-10.66-20.33-29.13-34.25-
Price to Book Ratio0.26-0.26-0.29-0.33-0.54-
Price-to-Total Gains Ratio9.43-10.66-20.33-29.13-34.25-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.360815
Number of shares2771
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.00
Usd Book Value Change Per Share0.020.01
Usd Total Gains Per Share0.020.01
Gains per Quarter (2771 shares)62.9234.25
Gains per Year (2771 shares)251.68137.01
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1711812425582127
2142361494110164264
3213542746165246401
4284723998220328538
53559031250275410675
642610841502330492812
749712651754385574949
8568144620064406561086
9639162622584957381223
10710180725105508201360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%40.00.00.0100.0%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%34.06.00.085.0%34.06.00.085.0%
Dividend per Share3.00.01.075.0%10.00.02.083.3%16.00.04.080.0%19.00.021.047.5%19.00.021.047.5%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%37.03.00.092.5%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of IOI Properties Group Bhd

About IOI Properties Group Bhd

IOI Properties Group Berhad, an investment holding company, engages in the property investment and development activities in Malaysia, Singapore, and the People's Republic of China. It operates through four segments: Property Development, Property Investment, Hospitality and Leisure, and Other Operations. The company develops residential, commercial, and industrial properties; and invests in shopping malls, office buildings, office complexes, and other properties. It also manages and operates hotels, resorts, golf courses, and amusement parks; and provides project and building services management, landscape, treasury management, consultancy, car park management, building maintenance, recreational, and other services. In addition, the company engages in the cultivation of plantation produce; general contracting of real estate; management of a golf club under the Palm Garden Golf Club name; sale of ornamental plants and turfing grass; management of loyalty programme services; operation of oil palm estate; and trading of construction materials, as well as leisure and entertainment activities. The company was incorporated in 2013 and is based in Putrajaya, Malaysia. IOI Properties Group Berhad is a subsidiary of Vertical Capacity Sdn Bhd.

Fundamental data was last updated by Penke on 2023-09-17 00:02:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of IOI Properties Group Bhd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit IOI Properties Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • A Net Profit Margin of 35.3% means that RM0.35 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of IOI Properties Group Bhd:

  • The MRQ is 35.3%. The company is making a huge profit. +2
  • The TTM is 52.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ35.3%TTM52.1%-16.8%
TTM52.1%YOY28.8%+23.3%
TTM52.1%5Y31.8%+20.2%
5Y31.8%10Y34.5%-2.7%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ35.3%4.4%+30.9%
TTM52.1%3.6%+48.5%
YOY28.8%5.8%+23.0%
5Y31.8%4.7%+27.1%
10Y34.5%7.6%+26.9%
1.1.2. Return on Assets

Shows how efficient IOI Properties Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • 0.6% Return on Assets means that IOI Properties Group Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of IOI Properties Group Bhd:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.8%-0.3%
TTM0.8%YOY0.5%+0.4%
TTM0.8%5Y0.5%+0.3%
5Y0.5%10Y0.8%-0.3%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.2%+0.4%
TTM0.8%0.3%+0.5%
YOY0.5%0.5%0.0%
5Y0.5%0.6%-0.1%
10Y0.8%0.9%-0.1%
1.1.3. Return on Equity

Shows how efficient IOI Properties Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • 1.1% Return on Equity means IOI Properties Group Bhd generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of IOI Properties Group Bhd:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.6%-0.6%
TTM1.6%YOY0.9%+0.8%
TTM1.6%5Y1.0%+0.6%
5Y1.0%10Y1.3%-0.3%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.7%+0.4%
TTM1.6%0.9%+0.7%
YOY0.9%1.5%-0.6%
5Y1.0%1.4%-0.4%
10Y1.3%2.6%-1.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of IOI Properties Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient IOI Properties Group Bhd is operating .

  • Measures how much profit IOI Properties Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of IOI Properties Group Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM49.9%-49.9%
TTM49.9%YOY42.3%+7.6%
TTM49.9%5Y45.4%+4.6%
5Y45.4%10Y47.9%-2.5%
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.2%-13.2%
TTM49.9%5.1%+44.8%
YOY42.3%11.5%+30.8%
5Y45.4%11.2%+34.2%
10Y47.9%9.8%+38.1%
1.2.2. Operating Ratio

Measures how efficient IOI Properties Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate-Development industry mean).
  • An Operation Ratio of 0.67 means that the operating costs are RM0.67 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of IOI Properties Group Bhd:

  • The MRQ is 0.672. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.691. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.672TTM0.691-0.019
TTM0.691YOY0.632+0.060
TTM0.6915Y0.649+0.042
5Y0.64910Y0.599+0.050
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6721.507-0.835
TTM0.6911.529-0.838
YOY0.6321.492-0.860
5Y0.6491.381-0.732
10Y0.5991.086-0.487
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of IOI Properties Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if IOI Properties Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate-Development industry mean).
  • A Current Ratio of 0.66 means the company has RM0.66 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of IOI Properties Group Bhd:

  • The MRQ is 0.656. The company is unable to pay all its short-term debts. -2
  • The TTM is 1.756. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ0.656TTM1.756-1.100
TTM1.756YOY1.231+0.526
TTM1.7565Y2.419-0.662
5Y2.41910Y2.433-0.014
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6561.692-1.036
TTM1.7561.641+0.115
YOY1.2311.688-0.457
5Y2.4191.815+0.604
10Y2.4331.571+0.862
1.3.2. Quick Ratio

Measures if IOI Properties Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • A Quick Ratio of 0.25 means the company can pay off RM0.25 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of IOI Properties Group Bhd:

  • The MRQ is 0.254. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.726. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.254TTM0.726-0.471
TTM0.726YOY0.604+0.122
TTM0.7265Y0.953-0.227
5Y0.95310Y1.086-0.133
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2540.164+0.090
TTM0.7260.168+0.558
YOY0.6040.319+0.285
5Y0.9530.344+0.609
10Y1.0860.308+0.778
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of IOI Properties Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of IOI Properties Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare IOI Properties Group Bhd to Real Estate-Development industry mean.
  • A Debt to Asset Ratio of 0.48 means that IOI Properties Group Bhd assets are financed with 47.7% credit (debt) and the remaining percentage (100% - 47.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of IOI Properties Group Bhd:

  • The MRQ is 0.477. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.471. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.477TTM0.471+0.006
TTM0.471YOY0.464+0.007
TTM0.4715Y0.439+0.032
5Y0.43910Y0.379+0.059
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4770.629-0.152
TTM0.4710.635-0.164
YOY0.4640.638-0.174
5Y0.4390.614-0.175
10Y0.3790.601-0.222
1.4.2. Debt to Equity Ratio

Measures if IOI Properties Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • A Debt to Equity ratio of 91.2% means that company has RM0.91 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of IOI Properties Group Bhd:

  • The MRQ is 0.912. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.895. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.912TTM0.895+0.017
TTM0.895YOY0.878+0.017
TTM0.8955Y0.792+0.103
5Y0.79210Y0.651+0.141
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9121.658-0.746
TTM0.8951.732-0.837
YOY0.8781.757-0.879
5Y0.7921.791-0.999
10Y0.6511.691-1.040
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of IOI Properties Group Bhd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every RM1 in earnings IOI Properties Group Bhd generates.

  • Above 15 is considered overpriced but always compare IOI Properties Group Bhd to the Real Estate-Development industry mean.
  • A PE ratio of 6.26 means the investor is paying RM6.26 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of IOI Properties Group Bhd:

  • The EOD is 9.884. Based on the earnings, the company is underpriced. +1
  • The MRQ is 6.258. Based on the earnings, the company is cheap. +2
  • The TTM is 6.255. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.884MRQ6.258+3.626
MRQ6.258TTM6.255+0.002
TTM6.255YOY11.813-5.557
TTM6.2555Y11.732-5.476
5Y11.73210Y13.448-1.716
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
EOD9.8842.845+7.039
MRQ6.2583.517+2.741
TTM6.2553.512+2.743
YOY11.8135.581+6.232
5Y11.7326.660+5.072
10Y13.44810.276+3.172
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of IOI Properties Group Bhd:

  • The EOD is 3.262. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.065. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.500. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.262MRQ2.065+1.197
MRQ2.065TTM4.500-2.435
TTM4.500YOY1.093+3.407
TTM4.5005Y9.976-5.476
5Y9.97610Y28.544-18.568
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
EOD3.2620.213+3.049
MRQ2.0650.335+1.730
TTM4.5000.023+4.477
YOY1.0930.827+0.266
5Y9.9760.089+9.887
10Y28.5440.121+28.423
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of IOI Properties Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate-Development industry mean).
  • A PB ratio of 0.26 means the investor is paying RM0.26 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of IOI Properties Group Bhd:

  • The EOD is 0.417. Based on the equity, the company is cheap. +2
  • The MRQ is 0.264. Based on the equity, the company is cheap. +2
  • The TTM is 0.263. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.417MRQ0.264+0.153
MRQ0.264TTM0.263+0.002
TTM0.263YOY0.293-0.030
TTM0.2635Y0.332-0.069
5Y0.33210Y0.537-0.206
Compared to industry (Real Estate-Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.4170.545-0.128
MRQ0.2640.601-0.337
TTM0.2630.623-0.360
YOY0.2930.709-0.416
5Y0.3320.735-0.403
10Y0.5370.928-0.391
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of IOI Properties Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0730.076-4%0.040+81%0.035+112%0.101-27%
Book Value Per Share--4.0493.965+2%3.660+11%3.600+12%3.146+29%
Current Ratio--0.6561.756-63%1.231-47%2.419-73%2.433-73%
Debt To Asset Ratio--0.4770.471+1%0.464+3%0.439+9%0.379+26%
Debt To Equity Ratio--0.9120.895+2%0.878+4%0.792+15%0.651+40%
Dividend Per Share--0.0400.030+33%0.020+100%0.023+72%0.016+154%
Eps--0.0430.063-32%0.031+37%0.035+21%0.038+11%
Free Cash Flow Per Share--0.1300.085+53%-0.038+129%0.031+320%0.026+394%
Free Cash Flow To Equity Per Share---0.063-0.005-92%0.191-133%0.031-302%0.079-179%
Gross Profit Margin--1.0000.934+7%0.873+15%0.886+13%0.884+13%
Intrinsic Value_10Y_max--3.918--------
Intrinsic Value_10Y_min--3.294--------
Intrinsic Value_1Y_max--0.157--------
Intrinsic Value_1Y_min--0.154--------
Intrinsic Value_3Y_max--0.652--------
Intrinsic Value_3Y_min--0.619--------
Intrinsic Value_5Y_max--1.363--------
Intrinsic Value_5Y_min--1.249--------
Market Cap9305393310.720+37%5891580380.1605733278570.880+3%5891580380.160+0%6517904929.920-10%8639865577.164-32%
Net Profit Margin--0.3530.521-32%0.288+23%0.318+11%0.345+2%
Operating Margin---0.499-100%0.423-100%0.454-100%0.479-100%
Operating Ratio--0.6720.691-3%0.632+6%0.649+4%0.599+12%
Pb Ratio0.417+37%0.2640.263+1%0.293-10%0.332-20%0.537-51%
Pe Ratio9.884+37%6.2586.255+0%11.813-47%11.732-47%13.448-53%
Price Per Share1.690+37%1.0701.041+3%1.070+0%1.184-10%1.569-32%
Price To Free Cash Flow Ratio3.262+37%2.0654.500-54%1.093+89%9.976-79%28.544-93%
Price To Total Gains Ratio14.899+37%9.43310.661-12%20.327-54%29.131-68%34.247-72%
Quick Ratio--0.2540.726-65%0.604-58%0.953-73%1.086-77%
Return On Assets--0.0060.008-35%0.005+20%0.005+4%0.008-33%
Return On Equity--0.0110.016-35%0.009+23%0.010+9%0.013-18%
Total Gains Per Share--0.1130.106+7%0.060+88%0.058+96%0.117-3%
Usd Book Value--4759400072.0004660674202.625+2%4302815964.125+11%4232101444.200+12%3698047617.688+29%
Usd Book Value Change Per Share--0.0160.016-4%0.009+81%0.007+112%0.022-27%
Usd Book Value Per Share--0.8640.846+2%0.781+11%0.769+12%0.672+29%
Usd Dividend Per Share--0.0090.006+33%0.004+100%0.005+72%0.003+154%
Usd Eps--0.0090.014-32%0.007+37%0.008+21%0.008+11%
Usd Free Cash Flow--152273110.50099652352.625+53%-44177099.750+129%36230138.700+320%30829085.088+394%
Usd Free Cash Flow Per Share--0.0280.018+53%-0.008+129%0.007+320%0.006+394%
Usd Free Cash Flow To Equity Per Share---0.013-0.001-92%0.041-133%0.007-302%0.017-179%
Usd Market Cap1986701471.839+37%1257852411.1641224054974.883+3%1257852411.164+0%1391572702.538-10%1844611300.725-32%
Usd Price Per Share0.361+37%0.2280.222+3%0.2280%0.253-10%0.335-32%
Usd Profit--50252349.00074352229.000-32%36654480.625+37%41172866.525+22%44960292.475+12%
Usd Revenue--142288569.500138405805.125+3%138258970.500+3%128101216.950+11%135621919.913+5%
Usd Total Gains Per Share--0.0240.023+7%0.013+88%0.012+96%0.025-3%
 EOD+4 -4MRQTTM+17 -19YOY+24 -115Y+24 -1210Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of IOI Properties Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.884
Price to Book Ratio (EOD)Between0-10.417
Net Profit Margin (MRQ)Greater than00.353
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.254
Current Ratio (MRQ)Greater than10.656
Debt to Asset Ratio (MRQ)Less than10.477
Debt to Equity Ratio (MRQ)Less than10.912
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of IOI Properties Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.700
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-06-302022-09-302022-12-312023-03-312023-06-30
Other Stockholders Equity  -8,294,267191,128-8,103,13972,782-8,030,35788,351-7,942,0068,757,216815,210



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets42,624,039
Total Liabilities20,331,767
Total Stockholder Equity22,292,272
 As reported
Total Liabilities 20,331,767
Total Stockholder Equity+ 22,292,272
Total Assets = 42,624,039

Assets

Total Assets42,624,039
Total Current Assets10,871,151
Long-term Assets10,871,151
Total Current Assets
Cash And Cash Equivalents 1,757,776
Short-term Investments 953,621
Net Receivables 549,733
Inventory 7,538,187
Total Current Assets  (as reported)10,871,151
Total Current Assets  (calculated)10,799,317
+/- 71,834
Long-term Assets
Property Plant Equipment 3,296,239
Goodwill 11,472
Long-term Assets  (as reported)0
Long-term Assets  (calculated)3,307,711
+/- 3,307,711

Liabilities & Shareholders' Equity

Total Current Liabilities16,562,755
Long-term Liabilities0
Total Stockholder Equity22,292,272
Total Current Liabilities
Total Current Liabilities  (as reported)16,562,755
Total Current Liabilities  (calculated)0
+/- 16,562,755
Long-term Liabilities
Long term Debt Total 2,830,809
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)2,830,809
+/- 2,830,809
Total Stockholder Equity
Common Stock18,514,233
Retained Earnings 2,962,829
Other Stockholders Equity 815,210
Total Stockholder Equity (as reported)22,292,272
Total Stockholder Equity (calculated)22,292,272
+/-0
Other
Cash and Short Term Investments 2,711,397
Common Stock Shares Outstanding 5,506,145
Liabilities and Stockholders Equity 42,624,039
Net Working Capital -5,691,604



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-30
> Total Assets 
12,590,417
13,701,760
14,137,253
14,725,075
14,970,038
16,444,092
17,535,569
18,439,498
19,184,688
19,478,724
22,106,866
22,810,341
23,718,940
27,423,074
35,666,617
33,627,742
33,655,463
32,865,133
32,467,203
32,695,952
32,790,899
33,148,207
32,283,209
32,719,202
32,297,870
32,585,740
32,461,251
32,899,773
32,782,527
32,962,660
33,255,605
33,432,906
33,533,247
39,119,533
38,732,584
39,501,369
40,476,763
40,851,640
41,128,454
42,624,039
42,624,03941,128,45440,851,64040,476,76339,501,36938,732,58439,119,53333,533,24733,432,90633,255,60532,962,66032,782,52732,899,77332,461,25132,585,74032,297,87032,719,20232,283,20933,148,20732,790,89932,695,95232,467,20332,865,13333,655,46333,627,74235,666,61727,423,07423,718,94022,810,34122,106,86619,478,72419,184,68818,439,49817,535,56916,444,09214,970,03814,725,07514,137,25313,701,76012,590,417
   > Total Current Assets 
3,137,406
3,555,853
3,747,376
3,801,442
3,832,842
4,607,469
5,786,540
6,568,448
6,664,751
6,910,914
7,606,383
7,948,610
7,142,446
10,133,965
9,695,509
9,719,412
9,642,322
9,245,977
9,029,105
8,847,186
8,466,939
8,707,073
7,855,810
7,826,790
7,579,544
7,654,834
7,386,141
7,545,915
7,411,505
7,249,687
7,212,834
7,130,120
7,099,021
7,663,279
6,876,302
6,939,097
10,558,979
10,197,210
9,917,905
10,871,151
10,871,1519,917,90510,197,21010,558,9796,939,0976,876,3027,663,2797,099,0217,130,1207,212,8347,249,6877,411,5057,545,9157,386,1417,654,8347,579,5447,826,7907,855,8108,707,0738,466,9398,847,1869,029,1059,245,9779,642,3229,719,4129,695,50910,133,9657,142,4467,948,6107,606,3836,910,9146,664,7516,568,4485,786,5404,607,4693,832,8423,801,4423,747,3763,555,8533,137,406
       Cash And Cash Equivalents 
248,860
323,415
399,229
33,337
158,685
216,743
207,978
441,053
228,570
278,439
230,563
1,275,486
329,417
416,346
501,743
688,419
968,127
456,622
467,328
547,588
817,255
730,714
605,088
1,121,758
591,818
999,209
680,409
911,506
683,431
665,098
1,087,118
1,307,428
1,465,209
1,669,666
858,981
963,162
1,001,160
962,536
1,081,689
1,757,776
1,757,7761,081,689962,5361,001,160963,162858,9811,669,6661,465,2091,307,4281,087,118665,098683,431911,506680,409999,209591,8181,121,758605,088730,714817,255547,588467,328456,622968,127688,419501,743416,346329,4171,275,486230,563278,439228,570441,053207,978216,743158,68533,337399,229323,415248,860
       Short-term Investments 
384,270
409,697
524,996
225,079
646,433
933,828
1,771,274
1,468,586
1,594,732
1,635,739
1,912,331
811,499
908,603
1,647,068
2,987,516
1,694,143
1,536,820
1,778,180
2,175,231
2,135,732
1,567,374
1,742,394
1,012,526
455,127
900,303
484,130
584,434
560,479
908,529
865,886
421,367
540,780
603,728
893,853
1,251,463
1,246,020
1,524,424
1,311,160
971,552
953,621
953,621971,5521,311,1601,524,4241,246,0201,251,463893,853603,728540,780421,367865,886908,529560,479584,434484,130900,303455,1271,012,5261,742,3941,567,3742,135,7322,175,2311,778,1801,536,8201,694,1432,987,5161,647,068908,603811,4991,912,3311,635,7391,594,7321,468,5861,771,274933,828646,433225,079524,996409,697384,270
       Net Receivables 
0
0
0
0
0
885,000
705,000
946,000
811,000
933,000
806,000
0
0
0
0
0
0
0
0
0
0
0
258,505
193,050
304,727
611,078
483,824
612,746
581,362
575,492
597,983
575,218
464,692
704,228
554,078
900,970
588,869
543,716
539,666
549,733
549,733539,666543,716588,869900,970554,078704,228464,692575,218597,983575,492581,362612,746483,824611,078304,727193,050258,50500000000000806,000933,000811,000946,000705,000885,00000000
       Inventory 
2,071,196
2,150,558
2,220,292
2,308,206
2,407,933
2,571,419
3,102,129
3,658,125
4,030,774
4,063,862
4,657,932
4,856,653
4,794,331
4,387,215
4,254,628
5,850,187
5,656,778
5,656,716
5,494,424
5,541,180
5,552,952
5,632,024
5,683,248
5,615,539
5,529,833
5,496,023
5,590,282
5,416,577
5,191,773
5,102,485
5,029,056
4,635,858
4,495,149
4,326,920
4,019,537
3,620,128
7,345,025
7,283,347
7,253,266
7,538,187
7,538,1877,253,2667,283,3477,345,0253,620,1284,019,5374,326,9204,495,1494,635,8585,029,0565,102,4855,191,7735,416,5775,590,2825,496,0235,529,8335,615,5395,683,2485,632,0245,552,9525,541,1805,494,4245,656,7165,656,7785,850,1874,254,6284,387,2154,794,3314,856,6534,657,9324,063,8624,030,7743,658,1253,102,1292,571,4192,407,9332,308,2062,220,2922,150,5582,071,196
       Other Current Assets 
433,080
672,183
602,859
1,234,820
619,791
885,479
705,159
1,000,684
810,675
932,874
805,557
1,004,972
1,110,095
3,683,336
1,951,622
1,486,663
1,480,597
1,354,459
892,122
622,686
529,358
601,941
554,948
634,366
557,590
675,472
531,016
657,353
627,772
616,218
675,293
646,054
534,935
772,840
746,321
1,109,787
688,370
640,167
0
0
00640,167688,3701,109,787746,321772,840534,935646,054675,293616,218627,772657,353531,016675,472557,590634,366554,948601,941529,358622,686892,1221,354,4591,480,5971,486,6631,951,6223,683,3361,110,0951,004,972805,557932,874810,6751,000,684705,159885,479619,7911,234,820602,859672,183433,080
   > Long-term Assets 
9,453,011
10,145,907
10,389,877
10,923,633
11,137,196
11,836,623
11,749,029
11,871,050
12,519,937
12,567,810
14,500,483
14,861,731
16,576,494
17,289,109
25,971,108
23,908,330
24,013,141
23,619,156
23,438,098
23,848,766
24,323,960
24,441,134
24,427,399
24,892,412
24,718,326
24,930,906
25,075,110
25,353,858
25,371,022
25,712,973
26,042,771
26,302,786
26,434,226
31,456,254
31,856,282
32,562,272
29,917,784
30,654,430
31,210,549
0
031,210,54930,654,43029,917,78432,562,27231,856,28231,456,25426,434,22626,302,78626,042,77125,712,97325,371,02225,353,85825,075,11024,930,90624,718,32624,892,41224,427,39924,441,13424,323,96023,848,76623,438,09823,619,15624,013,14123,908,33025,971,10817,289,10916,576,49414,861,73114,500,48312,567,81012,519,93711,871,05011,749,02911,836,62311,137,19610,923,63310,389,87710,145,9079,453,011
       Property Plant Equipment 
995,283
1,054,828
1,103,986
1,047,300
1,071,646
1,165,969
1,106,365
1,118,622
1,105,037
1,107,576
1,102,829
1,120,859
1,176,095
1,188,583
1,200,946
1,136,463
1,136,708
1,134,638
1,138,584
1,166,071
1,162,590
1,167,037
1,198,684
1,264,119
1,305,168
1,404,698
1,426,470
1,421,979
1,457,930
1,500,382
1,533,596
1,530,672
1,550,653
2,798,018
2,992,469
3,054,120
3,103,332
3,155,406
3,206,075
3,296,239
3,296,2393,206,0753,155,4063,103,3323,054,1202,992,4692,798,0181,550,6531,530,6721,533,5961,500,3821,457,9301,421,9791,426,4701,404,6981,305,1681,264,1191,198,6841,167,0371,162,5901,166,0711,138,5841,134,6381,136,7081,136,4631,200,9461,188,5831,176,0951,120,8591,102,8291,107,5761,105,0371,118,6221,106,3651,165,9691,071,6461,047,3001,103,9861,054,828995,283
       Goodwill 
3,802
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,472
11,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,47211,4723,802
       Long Term Investments 
0
0
0
0
0
4,044,000
4,036,000
4,251,000
4,773,000
4,843,000
4,632,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000004,632,0004,843,0004,773,0004,251,0004,036,0004,044,00000000
       Intangible Assets 
102,880
105,153
96,772
94,502
96,823
103,334
108,921
109,880
121,168
116,367
106,272
106,553
107,016
110,470
109,271
64,207
62,352
60,710
59,279
59,828
57,023
56,595
56,416
56,961
53,638
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000053,63856,96156,41656,59557,02359,82859,27960,71062,35264,207109,271110,470107,016106,553106,272116,367121,168109,880108,921103,33496,82394,50296,772105,153102,880
       Long-term Assets Other 
4,902,657
5,431,591
5,713,695
6,002,279
6,574,926
7,363,513
8,171,104
7,750,842
8,005,371
8,029,568
10,463,914
9,426,750
11,061,356
12,330,259
22,227,980
19,063,681
18,974,554
18,995,699
19,321,254
19,553,479
19,328,083
19,567,957
18,908,778
18,769,701
19,297,453
19,126,515
19,502,505
19,742,840
20,194,947
20,395,635
20,237,230
20,606,650
20,792,491
25,021,973
25,544,968
26,101,261
23,550,154
23,769,044
23,869,156
0
023,869,15623,769,04423,550,15426,101,26125,544,96825,021,97320,792,49120,606,65020,237,23020,395,63520,194,94719,742,84019,502,50519,126,51519,297,45318,769,70118,908,77819,567,95719,328,08319,553,47919,321,25418,995,69918,974,55419,063,68122,227,98012,330,25911,061,3569,426,75010,463,9148,029,5688,005,3717,750,8428,171,1047,363,5136,574,9266,002,2795,713,6955,431,5914,902,657
> Total Liabilities 
1,948,421
2,681,398
3,064,787
3,423,868
3,531,598
4,790,469
4,577,128
4,901,344
5,012,626
5,199,527
6,588,089
6,794,502
7,386,902
11,003,656
17,438,464
15,139,166
15,267,049
14,592,418
14,291,024
14,219,148
14,338,906
14,509,001
13,497,719
13,725,619
13,439,852
13,520,387
13,387,450
13,747,825
13,791,459
13,734,869
13,697,022
13,714,198
13,718,503
19,110,452
18,552,160
18,890,799
19,034,199
19,155,003
19,240,504
20,331,767
20,331,76719,240,50419,155,00319,034,19918,890,79918,552,16019,110,45213,718,50313,714,19813,697,02213,734,86913,791,45913,747,82513,387,45013,520,38713,439,85213,725,61913,497,71914,509,00114,338,90614,219,14814,291,02414,592,41815,267,04915,139,16617,438,46411,003,6567,386,9026,794,5026,588,0895,199,5275,012,6264,901,3444,577,1284,790,4693,531,5983,423,8683,064,7872,681,3981,948,421
   > Total Current Liabilities 
1,220,739
1,886,159
1,777,722
1,815,922
1,155,679
1,679,849
1,437,775
2,240,256
2,094,191
2,057,415
2,226,022
2,080,306
2,591,210
4,839,131
11,341,895
9,283,307
10,369,684
10,003,138
3,554,185
3,776,685
2,824,090
3,140,152
2,492,863
2,701,032
2,228,431
2,138,718
2,124,259
2,834,790
2,791,648
2,650,350
2,416,478
2,290,757
2,306,598
8,499,024
14,432,018
14,833,818
2,803,496
7,856,375
7,600,140
16,562,755
16,562,7557,600,1407,856,3752,803,49614,833,81814,432,0188,499,0242,306,5982,290,7572,416,4782,650,3502,791,6482,834,7902,124,2592,138,7182,228,4312,701,0322,492,8633,140,1522,824,0903,776,6853,554,18510,003,13810,369,6849,283,30711,341,8954,839,1312,591,2102,080,3062,226,0222,057,4152,094,1912,240,2561,437,7751,679,8491,155,6791,815,9221,777,7221,886,1591,220,739
       Short-term Debt 
0
0
750,000
750,000
0
237,214
2,878,000
560,360
623,580
607,120
746,450
464,450
1,085,300
3,202,455
9,822,712
7,703,993
8,883,399
8,692,938
2,369,718
2,379,320
1,414,697
1,610,570
1,297,771
1,176,252
795,306
549,051
571,123
1,182,868
1,163,702
1,157,152
977,629
335,632
341,631
6,438,665
13,067,370
13,487,180
1,437,899
6,517,066
6,340,856
0
06,340,8566,517,0661,437,89913,487,18013,067,3706,438,665341,631335,632977,6291,157,1521,163,7021,182,868571,123549,051795,3061,176,2521,297,7711,610,5701,414,6972,379,3202,369,7188,692,9388,883,3997,703,9939,822,7123,202,4551,085,300464,450746,450607,120623,580560,3602,878,000237,2140750,000750,00000
       Short Long Term Debt 
0
0
0
0
0
3,108,000
2,878,000
2,904,000
3,018,000
3,150,000
4,260,000
0
0
0
0
0
0
0
0
0
0
0
1,297,771
1,176,252
794,579
548,029
570,066
1,181,415
1,162,083
1,155,526
975,988
334,003
340,109
6,437,362
13,066,380
13,485,923
1,436,417
6,515,579
6,339,430
0
06,339,4306,515,5791,436,41713,485,92313,066,3806,437,362340,109334,003975,9881,155,5261,162,0831,181,415570,066548,029794,5791,176,2521,297,771000000000004,260,0003,150,0003,018,0002,904,0002,878,0003,108,00000000
       Accounts payable 
1,174,037
1,836,881
993,893
658,838
1,140,333
1,409,525
1,403,868
977,939
1,455,119
1,425,480
1,348,798
738,461
1,475,656
1,576,849
1,433,722
655,024
1,406,379
1,235,381
1,102,712
494,211
1,047,372
974,922
907,466
409,250
970,176
1,090,202
1,076,273
365,682
1,113,504
981,650
931,226
399,156
1,056,748
1,064,644
1,038,292
359,418
1,244,509
1,251,895
1,166,541
0
01,166,5411,251,8951,244,509359,4181,038,2921,064,6441,056,748399,156931,226981,6501,113,504365,6821,076,2731,090,202970,176409,250907,466974,9221,047,372494,2111,102,7121,235,3811,406,379655,0241,433,7221,576,8491,475,656738,4611,348,7981,425,4801,455,119977,9391,403,8681,409,5251,140,333658,838993,8931,836,8811,174,037
       Other Current Liabilities 
46,702
49,278
33,829
407,084
15,346
33,110
33,907
701,957
15,492
24,815
130,774
877,395
30,254
59,827
85,461
924,290
79,906
74,819
81,755
903,154
362,021
554,660
287,626
1,115,530
462,949
499,465
476,863
1,286,240
514,442
511,548
507,623
1,555,969
273,167
257,999
326,356
987,220
121,088
87,414
92,743
0
092,74387,414121,088987,220326,356257,999273,1671,555,969507,623511,548514,4421,286,240476,863499,465462,9491,115,530287,626554,660362,021903,15481,75574,81979,906924,29085,46159,82730,254877,395130,77424,81515,492701,95733,90733,11015,346407,08433,82949,27846,702
   > Long-term Liabilities 
727,682
795,239
1,287,065
1,607,946
2,375,919
3,110,620
3,139,353
2,661,088
2,918,435
3,142,112
4,362,067
4,714,196
4,795,692
6,164,525
6,096,569
5,855,859
4,897,365
4,589,280
10,736,839
10,442,463
11,514,816
11,368,849
11,004,856
11,024,587
11,211,421
11,381,669
11,263,191
10,913,035
10,999,811
11,084,519
11,280,544
11,423,441
11,411,905
10,611,428
4,120,142
4,056,981
16,230,703
11,298,628
11,640,364
0
011,640,36411,298,62816,230,7034,056,9814,120,14210,611,42811,411,90511,423,44111,280,54411,084,51910,999,81110,913,03511,263,19111,381,66911,211,42111,024,58711,004,85611,368,84911,514,81610,442,46310,736,8394,589,2804,897,3655,855,8596,096,5696,164,5254,795,6924,714,1964,362,0673,142,1122,918,4352,661,0883,139,3533,110,6202,375,9191,607,9461,287,065795,239727,682
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,002,754
10,150,209
10,300,152
10,439,369
10,259,031
0
9,693,042
9,699,564
10,039,667
10,676,848
10,662,401
9,920,655
3,431,830
3,332,617
15,448,179
10,516,422
10,861,284
2,830,809
2,830,80910,861,28410,516,42215,448,1793,332,6173,431,8309,920,65510,662,40110,676,84810,039,6679,699,5649,693,042010,259,03110,439,36910,300,15210,150,20910,002,7540000000000000000000000
> Total Stockholder Equity
10,561,583
10,927,519
10,978,165
11,202,530
11,338,447
11,552,306
12,851,968
13,427,197
14,050,618
14,159,166
15,398,576
15,885,085
16,189,753
16,260,225
17,995,187
18,227,961
18,120,219
18,055,627
17,992,416
18,310,206
18,286,729
18,477,212
18,625,052
18,834,461
18,699,153
18,908,335
18,918,571
18,995,073
18,832,327
19,062,557
19,400,852
19,558,369
19,655,096
19,852,832
20,023,800
20,452,612
21,284,027
21,538,542
21,742,269
22,292,272
22,292,27221,742,26921,538,54221,284,02720,452,61220,023,80019,852,83219,655,09619,558,36919,400,85219,062,55718,832,32718,995,07318,918,57118,908,33518,699,15318,834,46118,625,05218,477,21218,286,72918,310,20617,992,41618,055,62718,120,21918,227,96117,995,18716,260,22516,189,75315,885,08515,398,57614,159,16614,050,61813,427,19712,851,96811,552,30611,338,44711,202,53010,978,16510,927,51910,561,583
   Common Stock
3,239,015
3,239,015
3,239,015
3,239,015
3,239,015
3,239,015
3,778,851
3,778,851
3,778,851
3,778,851
4,423,627
4,423,627
4,423,627
4,423,627
18,514,506
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,233
18,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,23318,514,5064,423,6274,423,6274,423,6274,423,6273,778,8513,778,8513,778,8513,778,8513,239,0153,239,0153,239,0153,239,0153,239,0153,239,015
   Retained Earnings 
4,136,717
4,501,963
4,591,074
4,857,000
4,958,010
4,979,237
5,087,013
5,488,957
5,378,440
5,687,484
5,955,968
6,345,687
6,535,396
6,456,610
6,578,016
6,875,883
6,788,393
6,898,538
7,065,185
7,330,986
8,437,401
8,652,265
8,847,031
8,986,081
8,957,557
9,157,306
9,228,665
9,288,389
9,187,934
9,358,909
9,537,662
9,656,034
9,754,724
9,880,448
9,940,166
10,232,646
10,872,933
11,054,666
11,170,042
2,962,829
2,962,82911,170,04211,054,66610,872,93310,232,6469,940,1669,880,4489,754,7249,656,0349,537,6629,358,9099,187,9349,288,3899,228,6659,157,3068,957,5578,986,0818,847,0318,652,2658,437,4017,330,9867,065,1856,898,5386,788,3936,875,8836,578,0166,456,6106,535,3966,345,6875,955,9685,687,4845,378,4405,488,9575,087,0134,979,2374,958,0104,857,0004,591,0744,501,9634,136,717
   Capital Surplus 0000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000
   Other Stockholders Equity 
3,185,851
3,186,541
3,148,076
3,106,515
3,141,422
3,334,054
3,986,104
4,159,389
4,893,327
4,692,831
5,018,981
5,115,771
5,230,730
5,379,988
-7,097,335
-7,162,155
-7,182,407
-7,357,144
-7,587,002
-7,535,013
-8,664,905
-8,689,286
-8,736,212
-8,665,853
-8,772,637
-8,763,204
-8,824,327
-8,807,549
-8,869,840
-8,810,585
-8,651,043
-8,611,898
-8,613,861
-8,541,849
-8,430,599
-8,294,267
-8,103,139
-8,030,357
-7,942,006
815,210
815,210-7,942,006-8,030,357-8,103,139-8,294,267-8,430,599-8,541,849-8,613,861-8,611,898-8,651,043-8,810,585-8,869,840-8,807,549-8,824,327-8,763,204-8,772,637-8,665,853-8,736,212-8,689,286-8,664,905-7,535,013-7,587,002-7,357,144-7,182,407-7,162,155-7,097,3355,379,9885,230,7305,115,7715,018,9814,692,8314,893,3274,159,3893,986,1043,334,0543,141,4223,106,5153,148,0763,186,5413,185,851



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.