0 XP   0   0   0

MI Technovation Bhd
Buy or Sell?

Welcome Invester! I guess you are interested in MI Technovation Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of MI Technovation Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is MI Technovation Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how MI Technovation Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value MI Technovation Bhd. The closing price on 2022-09-27 was RM1.27 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
MI Technovation Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is very efficiently in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-erm debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of MI Technovation Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of MI Technovation Bhd:

  • The MRQ is 19.9%. The company is making a huge profit. +2
  • The TTM is 16.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ19.9%TTM16.4%+3.5%
TTM16.4%YOY16.9%-0.4%
TTM16.4%5Y23.5%-7.0%
5Y23.5%10Y23.5%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ19.9%23.5%-3.6%
TTM16.4%20.5%-4.1%
YOY16.9%14.1%+2.8%
5Y23.5%10.8%+12.7%
10Y23.5%8.5%+15.0%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of MI Technovation Bhd:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.3%+0.2%
TTM1.3%YOY2.3%-1.0%
TTM1.3%5Y2.7%-1.4%
5Y2.7%10Y2.7%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%3.2%-1.6%
TTM1.3%3.0%-1.7%
YOY2.3%2.3%+0.0%
5Y2.7%2.3%+0.4%
10Y2.7%2.0%+0.7%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of MI Technovation Bhd:

  • The MRQ is 1.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.8%TTM1.5%+0.3%
TTM1.5%YOY2.7%-1.2%
TTM1.5%5Y3.2%-1.7%
5Y3.2%10Y3.2%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%4.0%-2.2%
TTM1.5%3.8%-2.3%
YOY2.7%2.9%-0.2%
5Y3.2%3.2%+0.0%
10Y3.2%2.4%+0.8%

1.2. Operating Efficiency of MI Technovation Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of MI Technovation Bhd:

  • The MRQ is 23.4%. The company is operating efficient. +1
  • The TTM is 18.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ23.4%TTM18.6%+4.7%
TTM18.6%YOY17.9%+0.8%
TTM18.6%5Y24.4%-5.7%
5Y24.4%10Y24.4%0.0%
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ23.4%27.4%-4.0%
TTM18.6%27.0%-8.4%
YOY17.9%15.9%+2.0%
5Y24.4%13.0%+11.4%
10Y24.4%13.4%+11.0%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of MI Technovation Bhd:

  • The MRQ is 0.883. The company is less efficiently in keeping operating costs low.
  • The TTM is 0.349. The company is very efficiently in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.883TTM0.349+0.534
TTM0.349YOY0.840-0.491
TTM0.3495Y0.658-0.308
5Y0.65810Y0.6580.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8830.822+0.061
TTM0.3490.822-0.473
YOY0.8400.843-0.003
5Y0.6580.900-0.242
10Y0.6580.985-0.327

1.3. Liquidity of MI Technovation Bhd.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1.5 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of MI Technovation Bhd:

  • The MRQ is 7.690. The company is very able to pay all its short-erm debts. +2
  • The TTM is 7.117. The company is very able to pay all its short-erm debts. +2
Trends
Current periodCompared to+/- 
MRQ7.690TTM7.117+0.573
TTM7.117YOY5.211+1.906
TTM7.1175Y6.642+0.475
5Y6.64210Y6.6420.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ7.6904.296+3.394
TTM7.1174.410+2.707
YOY5.2114.315+0.896
5Y6.6424.794+1.848
10Y6.6424.719+1.923
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (assets that can be sold/used right now like cash).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of MI Technovation Bhd:

  • The MRQ is 8.852. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 8.614. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ8.852TTM8.614+0.238
TTM8.614YOY4.858+3.756
TTM8.6145Y6.943+1.670
5Y6.94310Y6.9430.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ8.8524.597+4.255
TTM8.6144.803+3.811
YOY4.8583.773+1.085
5Y6.9433.543+3.400
10Y6.9433.543+3.400

1.4. Solvency of MI Technovation Bhd.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of MI Technovation Bhd:

  • The MRQ is 0.133. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.142. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.133TTM0.142-0.009
TTM0.142YOY0.158-0.016
TTM0.1425Y0.143-0.001
5Y0.14310Y0.1430.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1330.191-0.058
TTM0.1420.190-0.048
YOY0.1580.209-0.051
5Y0.1430.184-0.041
10Y0.1430.217-0.074
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of MI Technovation Bhd:

  • The MRQ is 0.153. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.165. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.153TTM0.165-0.012
TTM0.165YOY0.189-0.024
TTM0.1655Y0.168-0.003
5Y0.16810Y0.1680.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1530.236-0.083
TTM0.1650.234-0.069
YOY0.1890.289-0.100
5Y0.1680.236-0.068
10Y0.1680.287-0.119

2. Market Valuation of MI Technovation Bhd

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of MI Technovation Bhd:

  • The EOD is 17.582. Neutral. Compare to industry.
  • The MRQ is 21.319. Neutral. Compare to industry.
  • The TTM is 34.377. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD17.582MRQ21.319-3.738
MRQ21.319TTM34.377-13.058
TTM34.377YOY54.783-20.406
TTM34.3775Y31.410+2.967
5Y31.41010Y31.4100.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD17.58217.600-0.018
MRQ21.31921.319+0.000
TTM34.37733.596+0.781
YOY54.78346.773+8.010
5Y31.41031.410+0.000
10Y31.41031.410+0.000
2.2. Price Earnings to Growth Ratio
  • Measures how expensive or cheap the stock is compared to its predicted growth
  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of MI Technovation Bhd:

  • The MRQ is -94.752. Very Bad. -2
  • The TTM is 29.692. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-94.752TTM29.692-124.444
TTM29.692YOY-2.389+32.081
TTM29.6925Y10.140+19.552
5Y10.14010Y10.1400.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-94.7520.182-94.934
TTM29.6920.281+29.411
YOY-2.3890.256-2.645
5Y10.1400.119+10.021
10Y10.1400.154+9.986

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of MI Technovation Bhd:

  • The EOD is 1.106. Good. +1
  • The MRQ is 1.342. Good. +1
  • The TTM is 2.272. Good. +1
Trends
Current periodCompared to+/- 
EOD1.106MRQ1.342-0.235
MRQ1.342TTM2.272-0.931
TTM2.272YOY6.680-4.408
TTM2.2725Y4.265-1.992
5Y4.26510Y4.2650.000
Compared to industry (Semiconductors & Semiconductor Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD1.1062.485-1.379
MRQ1.3422.230-0.888
TTM2.2723.617-1.345
YOY6.6804.664+2.016
5Y4.2653.456+0.809
10Y4.2653.456+0.809

3. Summary

3.1. Key Performance Indicators

The key performance indicators of MI Technovation Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.1481.165-1%0.629+82%0.655+75%0.655+75%
Current Ratio--7.6907.117+8%5.211+48%6.642+16%6.642+16%
Debt To Asset Ratio--0.1330.142-6%0.158-16%0.143-7%0.143-7%
Debt To Equity Ratio--0.1530.165-8%0.189-19%0.168-9%0.168-9%
Eps--0.0210.018+15%0.018+15%0.018+17%0.018+17%
Gross Profit Margin--1.0001.0000%0.853+17%0.862+16%0.862+16%
Net Profit Margin--0.1990.164+21%0.169+18%0.235-15%0.235-15%
Operating Margin--0.2340.186+25%0.179+31%0.244-4%0.244-4%
Operating Ratio--0.8830.349+153%0.840+5%0.658+34%0.658+34%
Pb Ratio1.106-21%1.3422.272-41%6.680-80%4.265-69%4.265-69%
Pe Ratio17.582-21%21.31934.377-38%54.783-61%31.410-32%31.410-32%
Peg Ratio---94.75229.692-419%-2.389-97%10.140-1034%10.140-1034%
Price Per Share1.270-21%1.5402.665-42%3.900-61%2.552-40%2.552-40%
Quick Ratio--8.8528.614+3%4.858+82%6.943+27%6.943+27%
Return On Assets--0.0160.013+18%0.023-32%0.027-43%0.027-43%
Return On Equity--0.0180.015+17%0.027-34%0.032-44%0.032-44%
 EOD+3 -0MRQTTM+13 -2YOY+13 -35Y+11 -510Y+11 -5

3.2. Fundamental Score

Let's check the fundamental score of MI Technovation Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.582
Price to Book Ratio (EOD)Between0-11.106
Net Profit Margin (MRQ)Greater than00.199
Operating Margin (MRQ)Greater than00.234
Quick Ratio (MRQ)Greater than18.852
Current Ratio (MRQ)Greater than17.690
Debt To Asset Ratio (MRQ)Less than10.133
Debt to Equity Ratio (MRQ)Less than10.153
Return On Equity (MRQ)Greater than0.150.018
Return on Assets (MRQ)Greater than0.050.016
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of MI Technovation Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.126
Ma 20Greater thanMa 501.239
Ma 50Greater thanMa 1001.349
Ma 100Greater thanMa 2001.456
OpenGreater thanClose1.240
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,189,906
Total Liabilities157,905
Total Stockholder Equity1,034,996
 As reported
Total Liabilities 157,905
Total Stockholder Equity+ 1,034,996
Total Assets = 1,189,906

Assets

Total Assets1,189,906
Total Current Assets665,193
Long-term Assets665,193
Total Current Assets
Cash And Cash Equivalents 155,659
Short-term Investments 226,768
Net Receivables 156,490
Inventory 124,641
Total Current Assets  (as reported)665,193
Total Current Assets  (calculated)663,558
+/- 1,635
Long-term Assets
Property Plant Equipment 244,706
Goodwill 118,699
Intangible Assets 87,220
Long-term Assets  (as reported)524,713
Long-term Assets  (calculated)450,625
+/- 74,088

Liabilities & Shareholders' Equity

Total Current Liabilities86,497
Long-term Liabilities71,408
Total Stockholder Equity1,034,996
Total Current Liabilities
Short-term Debt 38,248
Short Long Term Debt 36,944
Accounts payable 40,719
Other Current Liabilities 7,530
Total Current Liabilities  (as reported)86,497
Total Current Liabilities  (calculated)123,441
+/- 36,944
Long-term Liabilities
Long term Debt 46,894
Capital Lease Obligations 1,709
Long-term Liabilities  (as reported)71,408
Long-term Liabilities  (calculated)48,603
+/- 22,805
Total Stockholder Equity
Common Stock855,459
Other Stockholders Equity 179,537
Total Stockholder Equity (as reported)1,034,996
Total Stockholder Equity (calculated)1,034,996
+/-0
Other
Capital Stock855,459
Cash and Short Term Investments 382,427
Common Stock Shares Outstanding 899,000
Liabilities and Stockholders Equity 1,192,901
Net Debt -70,112
Net Invested Capital 1,118,834
Net Working Capital 578,696
Short Long Term Debt Total 85,547



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-31
> Total Assets 
169,778
386,468
377,669
378,919
369,544
397,295
415,214
430,123
420,013
451,727
463,702
440,612
474,066
915,097
1,225,237
1,213,039
1,177,640
1,189,906
1,189,9061,177,6401,213,0391,225,237915,097474,066440,612463,702451,727420,013430,123415,214397,295369,544378,919377,669386,468169,778
   > Total Current Assets 
141,803
352,006
334,177
321,325
298,041
293,586
307,032
312,246
286,126
312,215
319,162
283,527
299,140
423,576
732,301
677,501
648,116
665,193
665,193648,116677,501732,301423,576299,140283,527319,162312,215286,126312,246307,032293,586298,041321,325334,177352,006141,803
       Cash And Cash Equivalents 
54,220
229,192
213,794
17,697
81,458
33,554
23,333
67,884
35,214
24,098
29,161
53,966
45,041
97,956
100,575
120,608
150,285
155,659
155,659150,285120,608100,57597,95645,04153,96629,16124,09835,21467,88423,33333,55481,45817,697213,794229,19254,220
       Short-term Investments 
0
0
0
183,606
106,067
126,641
136,836
92,981
101,173
109,097
106,344
52,871
50,407
28,910
300,323
289,480
238,551
226,768
226,768238,551289,480300,32328,91050,40752,871106,344109,097101,17392,981136,836126,641106,067183,606000
       Net Receivables 
0
0
0
0
66,196
91,763
87,132
100,559
81,740
92,508
113,225
103,804
116,116
176,699
211,435
151,859
149,494
156,490
156,490149,494151,859211,435176,699116,116103,804113,22592,50881,740100,55987,13291,76366,1960000
       Inventory 
41,470
44,664
44,889
43,354
42,096
39,408
45,660
48,661
65,721
84,310
70,424
70,265
87,568
119,392
118,421
110,413
108,118
124,641
124,641108,118110,413118,421119,39287,56870,26570,42484,31065,72148,66145,66039,40842,09643,35444,88944,66441,470
       Other Current Assets 
46,113
78,150
75,494
76,668
68,420
93,983
101,203
102,719
84,018
94,710
113,233
106,425
116,124
177,318
212,982
156,999
151,162
158,125
158,125151,162156,999212,982177,318116,124106,425113,23394,71084,018102,719101,20393,98368,42076,66875,49478,15046,113
   > Long-term Assets 
27,975
34,462
43,492
57,595
71,503
103,709
108,182
117,878
133,887
139,512
144,540
157,085
174,926
491,521
492,936
535,539
529,524
524,713
524,713529,524535,539492,936491,521174,926157,085144,540139,512133,887117,878108,182103,70971,50357,59543,49234,46227,975
       Property Plant Equipment 
27,973
34,460
43,490
57,591
71,499
103,705
107,370
114,943
130,996
134,956
138,367
146,116
165,803
274,038
277,238
251,694
247,504
244,706
244,706247,504251,694277,238274,038165,803146,116138,367134,956130,996114,943107,370103,70571,49957,59143,49034,46027,973
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118,699
118,699
118,699
118,699118,699118,699000000000000000
       Intangible Assets 
0
0
0
0
0
0
808
2,885
2,839
4,504
6,121
8,504
6,908
210,215
207,371
90,063
88,684
87,220
87,22088,68490,063207,371210,2156,9088,5046,1214,5042,8392,885808000000
       Other Assets 
0
0
0
0
4
4
4
50
52
52
52
341
347
4,261
4,382
6,697
7,048
0
07,0486,6974,3824,261347341525252504440000
> Total Liabilities 
38,521
66,778
44,002
48,070
31,827
50,672
51,147
50,356
52,069
65,444
65,392
52,335
81,452
184,083
183,841
184,681
155,688
157,905
157,905155,688184,681183,841184,08381,45252,33565,39265,44452,06950,35651,14750,67231,82748,07044,00266,77838,521
   > Total Current Liabilities 
29,448
57,613
35,157
41,142
25,347
45,428
47,796
47,897
50,328
60,554
61,209
45,406
58,960
98,255
101,021
111,869
86,723
86,497
86,49786,723111,869101,02198,25558,96045,40661,20960,55450,32847,89747,79645,42825,34741,14235,15757,61329,448
       Short-term Debt 
1,630
1,658
1,647
2,383
2,377
2,440
2,493
2,695
2,829
2,863
23,630
4,141
3,856
50,555
52,525
61,665
37,935
38,248
38,24837,93561,66552,52550,5553,8564,14123,6302,8632,8292,6952,4932,4402,3772,3831,6471,6581,630
       Short Long Term Debt 
0
0
0
0
2,377
2,440
2,493
2,493
2,652
2,725
23,439
2,481
2,816
49,540
51,159
60,300
36,600
36,944
36,94436,60060,30051,15949,5402,8162,48123,4392,7252,6522,4932,4932,4402,3770000
       Accounts payable 
23,615
51,864
30,794
11,907
20,341
39,773
44,266
25,782
45,337
55,955
35,711
25,437
50,962
35,056
29,256
12,602
35,957
40,719
40,71935,95712,60229,25635,05650,96225,43735,71155,95545,33725,78244,26639,77320,34111,90730,79451,86423,615
       Other Current Liabilities 
4,203
4,091
2,716
26,852
2,629
3,215
1,037
19,419
2,162
1,736
1,868
15,828
4,142
12,644
19,240
37,603
12,831
7,530
7,53012,83137,60319,24012,6444,14215,8281,8681,7362,16219,4191,0373,2152,62926,8522,7164,0914,203
   > Long-term Liabilities 
9,073
9,165
8,845
6,928
6,480
5,244
3,351
2,459
1,741
4,890
4,183
6,930
22,492
85,828
82,820
72,811
68,965
71,408
71,40868,96572,81182,82085,82822,4926,9304,1834,8901,7412,4593,3515,2446,4806,9288,8459,1659,073
       Long term Debt Total 
0
0
0
0
3,642
2,994
2,348
1,708
1,053
0
3,369
4,493
19,729
64,403
61,444
63,662
44,938
0
044,93863,66261,44464,40319,7294,4933,36901,0531,7082,3482,9943,6420000
> Total Stockholder Equity
131,257
319,690
333,667
330,849
337,717
346,623
364,067
379,767
367,816
386,236
398,367
388,327
392,991
731,650
1,042,597
1,030,105
1,024,329
1,034,996
1,034,9961,024,3291,030,1051,042,597731,650392,991388,327398,367386,236367,816379,767364,067346,623337,717330,849333,667319,690131,257
   Common Stock
65,803
252,615
252,615
252,615
252,615
252,615
252,615
252,615
252,615
252,615
252,615
252,615
252,615
564,465
855,193
855,459
855,459
855,459
855,459855,459855,459855,193564,465252,615252,615252,615252,615252,615252,615252,615252,615252,615252,615252,615252,61565,803
   Retained Earnings Total Equity000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock00-5,247-5,247-5,247-5,247-5,247-5,247-5,247-5,247-5,247-3,488-3,47600000
   Other Stockholders Equity 
65,454
67,075
81,052
78,234
-63,293
-66,763
-66,754
-68,560
-68,429
-68,191
-68,383
135,712
140,376
167,185
187,404
174,646
168,870
179,537
179,537168,870174,646187,404167,185140,376135,712-68,383-68,191-68,429-68,560-66,754-66,763-63,29378,23481,05267,07565,454



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue375,479
Cost of Revenue-178,553
Gross Profit196,926196,926
 
Operating Income (+$)
Gross Profit196,926
Operating Expense-131,096
Operating Income64,33065,831
 
Operating Expense (+$)
Research Development-
Selling General Administrative70,768
Selling And Marketing Expenses-
Operating Expense131,09670,768
 
Net Interest Income (+$)
Interest Income-837
Interest Expense-825
Net Interest Income-825-1,662
 
Pretax Income (+$)
Operating Income64,330
Net Interest Income-825
Other Non-Operating Income Expenses-
Income Before Tax (EBT)63,50565,155
EBIT - interestExpense = 65,215
65,215
62,670
Interest Expense825
Earnings Before Interest and Taxes (ebit)66,04064,330
Earnings Before Interest and Taxes (ebitda)82,994
 
After tax Income (+$)
Income Before Tax63,505
Tax Provision-3,525
Net Income From Continuing Ops60,13559,980
Net Income61,845
Net Income Applicable To Common Shares61,814
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses309,649
Total Other Income/Expenses Net-825825
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
CNSNF.OTCQX
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CNSNF.OTCQX.

CNSNF.OTCQX Daily Candlestick Chart
BAOS.NASDAQ
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of BAOS.NASDAQ.

BAOS.NASDAQ Daily Candlestick Chart
BAC.NYSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BAC.NYSE.

BAC.NYSE Daily Candlestick Chart
BABA.NYSE
now

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BABA.NYSE.

BABA.NYSE Daily Candlestick Chart
AYTU.NASDAQ
now

I found you a STOCH Bearish Hidden Divergence on the daily chart of AYTU.NASDAQ.

AYTU.NASDAQ Daily Candlestick Chart
AXXA.PINK
now

I found you a STOCH Bearish Hidden Divergence on the daily chart of AXXA.PINK.

AXXA.PINK Daily Candlestick Chart
AVRO.NASDAQ
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AVRO.NASDAQ.

AVRO.NASDAQ Daily Candlestick Chart
IAT.NYSE ARC
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of IAT.NYSE ARC.

IAT.NYSE ARC Daily Candlestick Chart
AVDL.NASDAQ
1 minute ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of AVDL.NASDAQ.

AVDL.NASDAQ Daily Candlestick Chart
AVCO.NASDAQ
1 minute ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AVCO.NASDAQ.

AVCO.NASDAQ Daily Candlestick Chart
ATSG.NASDAQ
1 minute ago

I found you a Death Cross on the daily chart of ATSG.NASDAQ.

ATSG.NASDAQ Daily Candlestick Chart
WOWSWAP.CC
1 minute ago

I found you a RSI Bullish Reversal Divergence on the daily chart of WOWSWAP.CC.

WOWSWAP.CC Daily Candlestick Chart
ATCO.NYSE
2 minutes ago

I found you a Golden Cross on the daily chart of ATCO.NYSE.

ATCO.NYSE Daily Candlestick Chart
ASTS.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASTS.NASDAQ.

ASTS.NASDAQ Daily Candlestick Chart
ASIX.NYSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASIX.NYSE.

ASIX.NYSE Daily Candlestick Chart
ARTW.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARTW.NASDAQ.

ARTW.NASDAQ Daily Candlestick Chart
ARTNA.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARTNA.NASDAQ.

ARTNA.NASDAQ Daily Candlestick Chart
ARMK.NYSE
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARMK.NYSE.

ARMK.NYSE Daily Candlestick Chart
AREB.NASDAQ
2 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AREB.NASDAQ.

AREB.NASDAQ Daily Candlestick Chart
AQN.NYSE
2 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of AQN.NYSE.

AQN.NYSE Daily Candlestick Chart
ANY.NASDAQ
3 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ANY.NASDAQ.

ANY.NASDAQ Daily Candlestick Chart
ANSS.NASDAQ
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANSS.NASDAQ.

ANSS.NASDAQ Daily Candlestick Chart
ANPC.NASDAQ
3 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ANPC.NASDAQ.

ANPC.NASDAQ Daily Candlestick Chart
ANET.NYSE
3 minutes ago

I found you a Golden Cross on the daily chart of ANET.NYSE.

ANET.NYSE Daily Candlestick Chart
vUSDT.CC
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of vUSDT.CC.

vUSDT.CC Daily Candlestick Chart