0 XP   0   0   0

Sime Darby Property Bhd
Buy, Hold or Sell?

I guess you are interested in Sime Darby Property Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Sime Darby Property Bhd

Let's start. I'm going to help you getting a better view of Sime Darby Property Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Sime Darby Property Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Sime Darby Property Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Sime Darby Property Bhd. The closing price on 2022-09-30 was RM0.45 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Sime Darby Property Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Sime Darby Property Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Sime Darby Property Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Sime Darby Property Bhd to the Real Estate Management & Development industry mean.
  • A Net Profit Margin of 8.4% means that RM0.08 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Sime Darby Property Bhd:

  • The MRQ is 17.1%. The company is making a huge profit. +2
  • The TTM is 8.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ17.1%TTM8.4%+8.7%
TTM8.4%YOY-13.4%+21.8%
TTM8.4%5Y8.9%-0.5%
5Y8.9%10Y11.8%-2.9%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ17.1%5.4%+11.7%
TTM8.4%6.9%+1.5%
YOY-13.4%3.2%-16.6%
5Y8.9%2.4%+6.5%
10Y11.8%7.2%+4.6%
1.1.2. Return on Assets

Shows how efficient Sime Darby Property Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sime Darby Property Bhd to the Real Estate Management & Development industry mean.
  • 0.3% Return on Assets means that Sime Darby Property Bhd generated RM0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Sime Darby Property Bhd:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.3%+0.3%
TTM0.3%YOY-0.6%+0.9%
TTM0.3%5Y0.4%0.0%
5Y0.4%10Y0.4%0.0%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.2%+0.5%
TTM0.3%0.3%+0.0%
YOY-0.6%0.3%-0.9%
5Y0.4%0.3%+0.1%
10Y0.4%0.4%+0.0%
1.1.3. Return on Equity

Shows how efficient Sime Darby Property Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sime Darby Property Bhd to the Real Estate Management & Development industry mean.
  • 1.1% Return on Equity means the company generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Sime Darby Property Bhd:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM0.6%+0.5%
TTM0.6%YOY-0.9%+1.5%
TTM0.6%5Y0.7%-0.1%
5Y0.7%10Y0.7%0.0%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.3%+0.8%
TTM0.6%0.5%+0.1%
YOY-0.9%0.4%-1.3%
5Y0.7%0.5%+0.2%
10Y0.7%0.4%+0.3%

1.2. Operating Efficiency of Sime Darby Property Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Sime Darby Property Bhd is operating .

  • Measures how much profit Sime Darby Property Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sime Darby Property Bhd to the Real Estate Management & Development industry mean.
  • An Operating Margin of 27.7% means the company generated RM0.28  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Sime Darby Property Bhd:

  • The MRQ is 27.7%. The company is operating very efficient. +2
  • The TTM is 18.2%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ27.7%TTM18.2%+9.5%
TTM18.2%YOY-5.4%+23.6%
TTM18.2%5Y15.3%+2.9%
5Y15.3%10Y18.4%-3.1%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ27.7%27.7%0.0%
TTM18.2%18.2%0.0%
YOY-5.4%7.8%-13.2%
5Y15.3%7.8%+7.5%
10Y18.4%9.7%+8.7%
1.2.2. Operating Ratio

Measures how efficient Sime Darby Property Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • An Operation Ratio of 83.6% means that the operating costs are RM0.84for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Sime Darby Property Bhd:

  • The MRQ is 0.836. The company is less efficient in keeping operating costs low.
  • The TTM is 0.874. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.836TTM0.874-0.039
TTM0.874YOY0.898-0.024
TTM0.8745Y0.941-0.067
5Y0.94110Y0.927+0.014
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8361.450-0.614
TTM0.8741.401-0.527
YOY0.8981.415-0.517
5Y0.9411.367-0.426
10Y0.9271.359-0.432

1.3. Liquidity of Sime Darby Property Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Sime Darby Property Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Current Ratio of 173.1% means the company has RM1.73 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Sime Darby Property Bhd:

  • The MRQ is 1.731. The company is able to pay all its short-term debts. +1
  • The TTM is 1.986. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.731TTM1.986-0.255
TTM1.986YOY2.303-0.317
TTM1.9865Y2.242-0.256
5Y2.24210Y1.952+0.290
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7311.7310.000
TTM1.9861.861+0.125
YOY2.3031.716+0.587
5Y2.2421.789+0.453
10Y1.9522.013-0.061
1.3.2. Quick Ratio

Measures if Sime Darby Property Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Real Estate Management & Development industry mean)
  • A Quick Ratio of 52.4% means the company can pay off RM0.52 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Sime Darby Property Bhd:

  • The MRQ is 0.524. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.811. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.524TTM0.811-0.287
TTM0.811YOY1.118-0.307
TTM0.8115Y0.610+0.200
5Y0.61010Y0.512+0.098
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5240.416+0.108
TTM0.8110.734+0.077
YOY1.1180.753+0.365
5Y0.6100.761-0.151
10Y0.5120.723-0.211

1.4. Solvency of Sime Darby Property Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Sime Darby Property Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Asset Ratio of 0.39 means that Sime Darby Property Bhd assets are financed with 38.9% credit (debt) and the remaining percentage (100% - 38.9%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Sime Darby Property Bhd:

  • The MRQ is 0.389. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.383. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.389TTM0.383+0.006
TTM0.383YOY0.372+0.011
TTM0.3835Y0.368+0.015
5Y0.36810Y0.318+0.050
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3890.410-0.021
TTM0.3830.416-0.033
YOY0.3720.427-0.055
5Y0.3680.424-0.056
10Y0.3180.424-0.106
1.4.2. Debt to Equity Ratio

Measures if Sime Darby Property Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Equity ratio of 64.6% means that company has RM0.65 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Sime Darby Property Bhd:

  • The MRQ is 0.646. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.632. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.646TTM0.632+0.014
TTM0.632YOY0.604+0.029
TTM0.6325Y0.603+0.029
5Y0.60310Y0.519+0.084
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6460.696-0.050
TTM0.6320.712-0.080
YOY0.6040.751-0.147
5Y0.6030.769-0.166
10Y0.5190.668-0.149

2. Market Valuation of Sime Darby Property Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Sime Darby Property Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 14.37 means the investor is paying RM14.37 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Sime Darby Property Bhd:

  • The EOD is 14.371. Good. +1
  • The MRQ is 14.371. Good. +1
  • The TTM is 145.519. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD14.371MRQ14.3710.000
MRQ14.371TTM145.519-131.148
TTM145.519YOY-10.580+156.099
TTM145.5195Y62.448+83.071
5Y62.44810Y51.588+10.861
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD14.3716.093+8.278
MRQ14.3717.294+7.077
TTM145.5198.463+137.056
YOY-10.5806.179-16.759
5Y62.4486.503+55.945
10Y51.5886.875+44.713
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Sime Darby Property Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Sime Darby Property Bhd:

  • The MRQ is -0.088. Very Bad. -2
  • The TTM is -1.377. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-0.088TTM-1.377+1.289
TTM-1.377YOY0.043-1.420
TTM-1.3775Y-0.591-0.785
5Y-0.59110Y-0.5910.000
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.088-0.008-0.080
TTM-1.3770.002-1.379
YOY0.0430.003+0.040
5Y-0.591-0.002-0.589
10Y-0.5910.004-0.595

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Sime Darby Property Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A PB ratio of 0.32 means the investor is paying RM0.32 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Sime Darby Property Bhd:

  • The EOD is 0.321. Very good. +2
  • The MRQ is 0.321. Very good. +2
  • The TTM is 0.413. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.321MRQ0.3210.000
MRQ0.321TTM0.413-0.092
TTM0.413YOY0.454-0.041
TTM0.4135Y0.572-0.159
5Y0.57210Y0.473+0.100
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.3210.350-0.029
MRQ0.3210.397-0.076
TTM0.4130.439-0.026
YOY0.4540.413+0.041
5Y0.5720.454+0.118
10Y0.4730.595-0.122

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Sime Darby Property Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--1.4001.387+1%1.374+2%1.396+0%1.264+11%
Book Value Per Share Growth---0.0160.005-425%-0.010-36%-0.060+267%0.061-127%
Current Ratio--1.7311.986-13%2.303-25%2.242-23%1.952-11%
Debt To Asset Ratio--0.3890.383+2%0.372+5%0.368+6%0.318+22%
Debt To Equity Ratio--0.6460.632+2%0.604+7%0.603+7%0.519+24%
Dividend Per Share---0.002-100%0.007-100%0.004-100%0.003-100%
Eps--0.0150.008+97%-0.012+180%0.004+302%0.003+387%
Eps Growth---163.499-130.415-20%-392.149+140%24.074-779%24.074-779%
Gains Per Share---0.0160.008-317%-0.003-83%-0.055+241%0.064-125%
Gross Profit Margin--0.7411.062-30%0.803-8%0.721+3%0.735+1%
Net Profit Margin--0.1710.084+103%-0.134+179%0.089+91%0.118+44%
Operating Margin--0.2770.182+52%-0.054+119%0.153+81%0.184+50%
Operating Ratio--0.8360.874-4%0.898-7%0.941-11%0.927-10%
Pb Ratio0.3210%0.3210.413-22%0.454-29%0.572-44%0.473-32%
Pe Ratio14.3710%14.371145.519-90%-10.580+174%62.448-77%51.588-72%
Peg Ratio---0.088-1.377+1466%0.043-305%-0.591+573%-0.591+573%
Price Per Share0.4500%0.4500.573-21%0.624-28%0.815-45%0.673-33%
Quick Ratio--0.5240.811-35%1.118-53%0.610-14%0.512+2%
Return On Assets--0.0070.003+96%-0.006+183%0.004+78%0.004+64%
Return On Equity--0.0110.006+96%-0.009+181%0.007+65%0.007+58%
 EOD+0 -0MRQTTM+10 -10YOY+11 -95Y+13 -710Y+12 -8

3.2. Fundamental Score

Let's check the fundamental score of Sime Darby Property Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.371
Price to Book Ratio (EOD)Between0-10.321
Net Profit Margin (MRQ)Greater than00.171
Operating Margin (MRQ)Greater than00.277
Quick Ratio (MRQ)Greater than10.524
Current Ratio (MRQ)Greater than11.731
Debt to Asset Ratio (MRQ)Less than10.389
Debt to Equity Ratio (MRQ)Less than10.646
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.007
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Sime Darby Property Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.230
Ma 20Greater thanMa 500.462
Ma 50Greater thanMa 1000.465
Ma 100Greater thanMa 2000.474
OpenGreater thanClose0.435
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets15,584,141
Total Liabilities6,061,298
Total Stockholder Equity9,386,721
 As reported
Total Liabilities 6,061,298
Total Stockholder Equity+ 9,386,721
Total Assets = 15,584,141

Assets

Total Assets15,584,141
Total Current Assets4,636,136
Long-term Assets4,636,136
Total Current Assets
Cash And Cash Equivalents 501,748
Net Receivables 901,272
Other Current Assets 2,384,302
Total Current Assets  (as reported)4,636,136
Total Current Assets  (calculated)3,787,322
+/- 848,814
Long-term Assets
Property Plant Equipment 598,411
Long-term Assets Other 9,740,632
Long-term Assets  (as reported)10,948,005
Long-term Assets  (calculated)10,339,043
+/- 608,962

Liabilities & Shareholders' Equity

Total Current Liabilities2,678,984
Long-term Liabilities3,382,314
Total Stockholder Equity9,386,721
Total Current Liabilities
Short-term Debt 1,105,264
Short Long Term Debt 1,084,822
Accounts payable 1,119,454
Other Current Liabilities 454,266
Total Current Liabilities  (as reported)2,678,984
Total Current Liabilities  (calculated)3,763,806
+/- 1,084,822
Long-term Liabilities
Long term Debt 2,563,109
Capital Lease Obligations 55,072
Long-term Liabilities  (as reported)3,382,314
Long-term Liabilities  (calculated)2,618,181
+/- 764,133
Total Stockholder Equity
Common Stock6,800,839
Retained Earnings 2,583,408
Other Stockholders Equity 2,474
Total Stockholder Equity (as reported)9,386,721
Total Stockholder Equity (calculated)9,386,721
+/-0
Other
Capital Stock6,800,839
Cash and Short Term Investments 501,748
Common Stock Shares Outstanding 6,800,839
Liabilities and Stockholders Equity 15,448,019
Net Debt 3,201,255
Net Invested Capital 13,034,652
Net Working Capital 1,957,152
Short Long Term Debt Total 3,703,003



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-30
> Total Assets 
0
0
0
14,487,251
14,563,061
14,306,418
14,090,438
14,749,978
14,847,076
0
15,267,052
15,485,386
15,432,565
15,482,293
15,517,377
15,195,414
14,838,653
14,885,049
14,867,397
14,878,712
14,810,194
15,256,660
15,513,523
15,584,141
15,584,14115,513,52315,256,66014,810,19414,878,71214,867,39714,885,04914,838,65315,195,41415,517,37715,482,29315,432,56515,485,38615,267,052014,847,07614,749,97814,090,43814,306,41814,563,06114,487,251000
   > Total Current Assets 
0
0
0
8,599,408
8,700,710
6,753,502
8,489,414
7,188,377
7,024,324
0
6,794,904
7,050,903
7,229,479
4,601,708
4,705,543
4,349,322
4,408,972
4,465,535
4,454,285
4,280,623
4,184,099
4,690,492
4,610,069
4,636,136
4,636,1364,610,0694,690,4924,184,0994,280,6234,454,2854,465,5354,408,9724,349,3224,705,5434,601,7087,229,4797,050,9036,794,90407,024,3247,188,3778,489,4146,753,5028,700,7108,599,408000
       Cash And Cash Equivalents 
0
0
0
676,416
575,172
366,733
246,826
256,426
261,748
0
358,531
332,208
203,830
286,632
396,755
420,479
359,742
366,651
411,883
430,704
419,412
511,698
555,413
501,748
501,748555,413511,698419,412430,704411,883366,651359,742420,479396,755286,632203,830332,208358,5310261,748256,426246,826366,733575,172676,416000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
710,779
690,214
766,671
1,654,175
1,671,398
1,550,402
1,646,981
1,746,432
1,758,653
1,773,417
1,810,699
1,819,568
581,610
901,272
901,272581,6101,819,5681,810,6991,773,4171,758,6531,746,4321,646,9811,550,4021,671,3981,654,175766,671690,214710,7790000000000
       Other Current Assets 
0
0
0
3,343,554
3,247,129
1,490,184
3,427,690
2,018,329
1,928,672
0
1,969,327
2,074,445
2,392,964
2,325,233
2,255,355
1,997,013
2,165,997
2,221,615
2,144,692
2,093,520
2,067,105
2,255,997
2,148,479
2,384,302
2,384,3022,148,4792,255,9972,067,1052,093,5202,144,6922,221,6152,165,9971,997,0132,255,3552,325,2332,392,9642,074,4451,969,32701,928,6722,018,3293,427,6901,490,1843,247,1293,343,554000
   > Long-term Assets 
0
0
0
5,887,843
5,862,351
7,552,916
5,601,024
7,561,601
7,822,752
0
8,472,148
8,434,483
8,203,086
10,880,585
10,811,834
10,846,092
10,429,681
10,419,514
10,413,112
10,598,089
10,626,095
10,566,168
10,903,454
10,948,005
10,948,00510,903,45410,566,16810,626,09510,598,08910,413,11210,419,51410,429,68110,846,09210,811,83410,880,5858,203,0868,434,4838,472,14807,822,7527,561,6015,601,0247,552,9165,862,3515,887,843000
       Property Plant Equipment 
0
0
0
824,398
816,876
790,416
779,367
735,159
726,751
0
660,145
647,575
644,191
636,284
630,834
628,935
623,602
626,178
624,137
617,027
606,763
615,247
604,199
598,411
598,411604,199615,247606,763617,027624,137626,178623,602628,935630,834636,284644,191647,575660,1450726,751735,159779,367790,416816,876824,398000
       Intangible Assets 
0
0
0
5,386
5,169
4,794
4,475
3,964
3,597
0
3,478
3,390
3,503
4,143
3,869
5,309
5,491
5,721
5,274
5,239
5,907
7,258
7,554
0
07,5547,2585,9075,2395,2745,7215,4915,3093,8694,1433,5033,3903,47803,5973,9644,4754,7945,1695,386000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
2,623,495
2,664,496
2,551,921
5,122,305
5,057,427
5,186,270
5,110,063
5,098,243
4,835,013
4,893,532
4,898,255
4,492,732
4,473,275
0
04,473,2754,492,7324,898,2554,893,5324,835,0135,098,2435,110,0635,186,2705,057,4275,122,3052,551,9212,664,4962,623,4950000000000
> Total Liabilities 
0
0
0
4,591,581
7,412,684
4,335,715
4,388,259
4,784,554
4,980,089
0
5,570,909
5,645,705
5,712,042
5,532,287
5,724,555
5,527,465
5,491,889
5,595,593
5,521,001
5,492,183
5,548,670
5,930,123
5,880,006
6,061,298
6,061,2985,880,0065,930,1235,548,6705,492,1835,521,0015,595,5935,491,8895,527,4655,724,5555,532,2875,712,0425,645,7055,570,90904,980,0894,784,5544,388,2594,335,7157,412,6844,591,581000
   > Total Current Liabilities 
0
0
0
3,757,739
3,902,934
3,054,273
2,793,288
2,308,443
2,545,935
0
3,200,809
3,038,580
3,107,412
2,454,062
2,707,972
2,544,683
2,568,477
1,867,738
1,730,343
1,690,655
1,680,182
2,479,924
2,516,694
2,678,984
2,678,9842,516,6942,479,9241,680,1821,690,6551,730,3431,867,7382,568,4772,544,6832,707,9722,454,0623,107,4123,038,5803,200,80902,545,9352,308,4432,793,2883,054,2733,902,9343,757,739000
       Short-term Debt 
0
0
0
230,154
233,808
504,588
183,433
495,831
755,330
0
1,359,062
1,133,602
1,103,998
813,817
1,031,392
1,049,769
1,001,675
309,422
342,842
341,128
357,440
1,096,049
1,157,635
1,105,264
1,105,2641,157,6351,096,049357,440341,128342,842309,4221,001,6751,049,7691,031,392813,8171,103,9981,133,6021,359,0620755,330495,831183,433504,588233,808230,154000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
1,341,970
1,119,060
1,089,156
796,147
1,016,532
1,034,539
986,472
292,542
324,879
322,205
337,593
1,075,237
1,137,792
1,084,822
1,084,8221,137,7921,075,237337,593322,205324,879292,542986,4721,034,5391,016,532796,1471,089,1561,119,0601,341,9700000000000
       Accounts payable 
0
0
0
597,850
2,074,460
1,004,078
928,601
640,725
1,297,601
0
1,150,062
1,363,999
1,393,978
985,381
1,217,944
1,169,146
1,174,471
948,145
1,079,785
1,010,360
969,747
727,472
970,623
1,119,454
1,119,454970,623727,472969,7471,010,3601,079,785948,1451,174,4711,169,1461,217,944985,3811,393,9781,363,9991,150,06201,297,601640,725928,6011,004,0782,074,460597,850000
       Other Current Liabilities 
0
0
0
2,929,735
1,594,666
1,545,607
1,681,254
1,171,887
493,004
0
691,685
540,979
609,436
654,864
458,636
325,768
392,331
610,171
307,716
339,167
352,995
656,403
388,436
454,266
454,266388,436656,403352,995339,167307,716610,171392,331325,768458,636654,864609,436540,979691,6850493,0041,171,8871,681,2541,545,6071,594,6662,929,735000
   > Long-term Liabilities 
0
0
0
833,842
3,509,750
1,281,442
1,594,971
2,476,111
2,434,154
0
2,370,100
2,607,125
2,604,630
3,078,225
3,016,583
2,982,782
2,923,412
3,727,855
3,790,658
3,801,528
3,868,488
3,450,199
3,363,312
3,382,314
3,382,3143,363,3123,450,1993,868,4883,801,5283,790,6583,727,8552,923,4122,982,7823,016,5833,078,2252,604,6302,607,1252,370,10002,434,1542,476,1111,594,9711,281,4423,509,750833,842000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
1,945,266
2,196,842
2,191,878
2,482,182
2,409,217
0
2,310,535
3,099,984
3,157,727
3,165,410
3,232,171
2,802,299
2,695,278
0
02,695,2782,802,2993,232,1713,165,4103,157,7273,099,9842,310,53502,409,2172,482,1822,191,8782,196,8421,945,2660000000000
> Total Stockholder Equity
0
0
0
9,629,774
6,927,181
9,749,801
9,515,930
9,734,587
9,628,679
0
9,450,692
9,607,335
9,499,016
9,721,710
9,581,637
9,473,781
9,154,006
9,103,693
9,161,166
9,196,868
9,071,968
9,141,394
9,441,420
9,386,721
9,386,7219,441,4209,141,3949,071,9689,196,8689,161,1669,103,6939,154,0069,473,7819,581,6379,721,7109,499,0169,607,3359,450,69209,628,6799,734,5879,515,9309,749,8016,927,1819,629,774000
   Common Stock
0
0
0
6,800,839
2,405,496
6,800,839
6,800,839
6,800,839
6,800,839
0
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,839
6,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,8396,800,83906,800,8396,800,8396,800,8396,800,8392,405,4966,800,839000
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000
   Capital Surplus 000000000000000000000000
   Treasury Stock000000000000000000000000
   Other Stockholders Equity 
0
0
0
94,691
1,634,330
-76,469
-207,992
-35,905
0
0
-18,938
-67,880
-133,045
-11,679
6,487
-35,014
3,574
77,197
172,797
188,594
147,497
135,851
89,762
2,474
2,47489,762135,851147,497188,594172,79777,1973,574-35,0146,487-11,679-133,045-67,880-18,93800-35,905-207,992-76,4691,634,33094,691000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue2,219,924
Cost of Revenue-1,656,201
Gross Profit563,723563,723
 
Operating Income (+$)
Gross Profit563,723
Operating Expense-276,350
Operating Income291,799287,373
 
Operating Expense (+$)
Research Development-
Selling General Administrative195,691
Selling And Marketing Expenses88,985
Operating Expense276,350284,676
 
Net Interest Income (+$)
Interest Income-21,048
Interest Expense-94,997
Net Interest Income11,280-116,045
 
Pretax Income (+$)
Operating Income291,799
Net Interest Income11,280
Other Non-Operating Income Expenses-
Income Before Tax (EBT)268,253315,345
EBIT - interestExpense = 254,169
254,169
231,901
Interest Expense94,997
Earnings Before Interest and Taxes (ebit)349,166363,250
Earnings Before Interest and Taxes (ebitda)413,860
 
After tax Income (+$)
Income Before Tax268,253
Tax Provision-117,265
Net Income From Continuing Ops150,988150,988
Net Income136,904
Net Income Applicable To Common Shares136,904
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,932,551
Total Other Income/Expenses Net-23,546-11,280
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
5 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
5 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
5 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart